XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows From Operating Activities:    
   Net loss $ (33,930,433) $ (17,994,888)
   Adjustments to reconcile net loss to net cash used in operating activities:    
         Depreciation of property and equipment 46,363
         Amortization of debt discount 824,238 4,197,550
         Change in fair value of derivative liability 1,339,117 1,533,610
         Excess of debt discount and financing costs 136,785 1,343,847
         Shares issued for services 281,748
         Loss on modification of debt 13,777,480 242,712
         Impairment of assets 15,400,000 5,600,000
         Unrealized (gain) loss on market equity security 621,000
         Realized gain on disposal of market equity security (11,000) 474,830
         Loss on exchange of assets 1,430,000
         Gain on disposition of discontinued operations (1,001,711)
         Convertible note receivable exchanged for services 200,000
         Payment of other income with marketable securities (800,000)
   Changes in operating assets and liabilities:    
            Accounts receivable 1,674
            Other receivable (3,750,000)
            Cash held in trust 289,590 172,638
            Unearned revenue (291)
            Accounts payable and accrued expenses 5,073,651 2,137,949
Net cash used in operating activities (1,369,114) (994,426)
Cash Flows From Investing Activities:    
   Purchase of property and equipment (4,200)
   Cash of discontinued operations (227,571)
Net cash used in investing activities (231,771)
Cash Flows From Financing Activities:    
   Issuance of convertible notes 1,317,386 820,958
   Repayment of convertible notes (106,200)
   Issuance of notes payable 200,000 458,639
Net cash provided by financing activities 1,411,186 1,279,597
Net increase in cash 42,072 53,400
Cash, beginning of period 113,034 59,634
Cash, end of period 155,106 113,034
   Interest 2,898
   Income taxes
Supplemental non-cash investing and financing activities    
Debt discount related to convertible debt 741,100 4,511,883
Reduction in derivative liability due to conversion 11,666,999 1,899,557
Shares issued for conversion of convertible debt 5,678,006 5,049,250
Transfer of marketable equity security to repay convertible note 660,000
Transfer of accounts payable to convertible note 424,731
 Transfer of accrued interest to convertible note $ 202,899