XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows From Operating Activities:    
 Net loss $ (32,854,195) $ (13,929,502)
 Adjustments to reconcile net loss to net cash used in operating activities:    
 Depreciation of property and equipment 46,363
 Amortization of debt discount 686,732 3,881,423
 Change in fair value of derivative liability 165,402 (612,829)
 Financing cost 609,265 945,916
 Shares issued for services 281,750
 Convertible note issued for penalty 242,712
 Loss on modification of debt 13,777,480
 Impairment of assets 15,400,000 5,500,000
 Unrealized (gain) loss on market equity security 769,500
 Realized gain on disposal of market equity security (11,000) 474,830
 Loss on exchange of assets 1,430,000
 Gain on disposition of discontinued operations (1,001,711)
 Convertible note receivable exchanged for services 200,000
 Payment of other income with marketable securities (800,000)
 Changes in operating assets and liabilities:    
 Accounts receivable 1,674
 Other receivable 100,000
 Cash held in trust 224,516
 Accounts payable and accrued expenses 1,562,039 1,408,711
Net cash used in operating activities (958,011) (542,913)
Cash Flows From Investing Activities:    
 Purchase of property and equipment (4,200)
 Cash of discontinued operations   (227,571)
Net cash used in investing activities (231,771)
Cash Flows From Financing Activities:    
 Issuance of convertible notes 1,231,636 648,460
 Issuance of notes payable 318,639
Net cash provided by financing activities 1,231,636 967,099
Net increase in cash 273,625 192,415
Cash, beginning of period 113,034 59,634
Cash, end of period 386,659 252,049
 Interest
 Income taxes
Supplemental non-cash investing and financing activities    
 Debt discount 641,100 4,411,683
 Transfer of derivative liability to equity 10,864,918 1,475,603
 Convertible notes issued for notes payable and accrued interest 5,256,010 3,738,171
 Common stock issued for convertible notes and accrued interest 963,079
 Repayment of convertible notes with marketable equity securities 1,260,000
 Transfer of accounts payable to convertible note 424,731
 Transfer of accounts payable to convertible note $ 202,899