XML 13 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Sales - related party $ 45,000 $ 45,000 $ 135,000 $ 135,000
Operating expenses:        
 General and administrative expenses 723,706 446,745 1,931,963 1,374,564
 Marketing expenses 182,692 6,045 514,906 30,100
 Impairment of assets 15,400,000 5,500,000
 Total operating expenses 906,398 452,790 17,846,869 6,904,664
Loss from operations (861,398) (407,790) (17,711,869) (6,769,664)
Other income (expense):        
 Amortization of debt discount (220,095) (1,163,905) (686,732) (3,881,423)
 Change in fair value of derivative liability 627,784 1,653,200 (165,402) 612,829
 Interest expense and financing costs (326,222) (500,351) (1,473,712) (2,201,915)
 Unrealized gain (loss) on marketable equity security (683,548) (769,500)
 Realized gain (loss) on disposal of marketable equity security (224,830) 11,000 (474,830)
 Loss on exchange of assets (1,430,000)
 Loss on debt modification (13,777,480)  
 Other income 350,000 214 950,000 214
 Total other income (expense) 431,467 (919,220) (15,142,326) (8,144,625)
Loss before income taxes (429,931) (1,327,010) (32,854,195) (14,914,289)
Income tax expense
Loss from continuing operations (429,931) (1,327,010) (32,854,195) (14,914,289)
Discontinued operations:        
 Loss from operations of discontinued operations (16,924)
 Gain on disposition of discontinued operations 1,001,711 1,001,711
Total Discontinued operations 1,001,711 984,787
Net loss $ (429,931) $ (325,299) $ (32,854,195) $ (13,929,502)
Weighted average common shares outstanding:        
 Basic and diluted 26,154,579 3,711,900 16,522,673 2,693,500
Net loss per share (basic and diluted):        
 Continuing operations $ (0.02) $ (0.36) $ (1.99) $ (5.54)
 Discontinued operations 0.27 0.37
Net loss per share $ (0.02) $ (0.09) $ (1.99) $ (5.17)