XML 36 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Convertible Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Summary of Convertible notes payable
      
   September 30,  December 31,
   2021  2020
Convertible note payable to GBT Technologies (IGOR 1)  $8,255,400   $10,000,000 
Convertible notes payable to Redstart Holdings   350,700    347,400 
Convertible note payable to Stanley Hills   448,121    1,009,469 
Convertible note payable to Iliad       2,431,841 
Total convertible notes payable   9,054,221    13,788,710 
Unamortized debt discount   (316,372)   (362,004)
Convertible notes payable   8,737,849    13,426,706 
Less current portion   (482,449)   (13,426,706)
Convertible notes payable, long-term portion  $8,255,400   $ 
Rollfoward of convertible note
         
Debt discount related to new convertible notes  Principal  Debt   
Amortization of debt discounts  Balance  Discount  Net
Convertible notes payable, December 31, 2020  $13,788,710   $(362,004)  $13,426,706 
Issued for cash   1,231,636        1,231,636 
Convertible note issued for accounts payable   424,731        424,731 
Accrued interest added to convertible note   202,899        202,899 
Payment with marketable securities   (1,460,000)       (1,460,000)
Original issue discount   106,850        106,850 
Conversion to common stock   (5,240,605)       (5,240,605)
Debt discount related to new convertible notes       (641,100)   (641,100)
Amortization of debt discounts       686,732    686,732 
Convertible notes payable, September 30, 2021  $9,054,221   $(316,372)  $8,737,849