XML 36 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Notes Payable (Tables)
3 Months Ended
Mar. 31, 2021
Notes Payable [Abstract]  
Summary of Convertible notes payable

Convertible notes payable at March 31, 2021 and December 31, 2020 consist of the following:

 

   March 31,  December 31,
   2021  2020
Convertible note payable to GBT Technologies  $10,000,000   $10,000,000 
Convertible notes payable to Redstart Holdings   390,600    347,400 
Convertible note payable to Stanley Hills   328,273    1,009,469 
Convertible note payable to Iliad   624,931    2,431,841 
Total convertible notes payable   11,343,804    13,788,710 
Unamortized debt discount   (331,064)   (362,004)
Convertible notes payable  $11,012,740   $13,426,706 
Rollfoward of convertible note

A roll-forward of the convertible notes payable from December 31, 2020 to March 31, 2021 is below:

 

   Principal  Debt   
   Balance  Discount  Net
Convertible notes payable, December 31, 2020  $13,788,710   $(362,004)  $13,426,706 
Issued for cash   870,272        870,272 
Accrued interest added to convertible note   53,090        53,090 
Payment with marketable securities   (300,000)       (300,000)
Original issue discount   48,400        48,400 
Conversion to common stock   (3,116,668)       (3,116,668)
Debt discount related to new convertible notes       (290,400)   (290,400)
Amortization of debt discounts       321,340    321,340 
Convertible notes payable, March 31, 2021  $11,343,804   $(331,064)  $11,012,740