XML 38 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2020
Notes Payable [Abstract]  
Summary of Convertible notes payable

Convertible notes payable at December 31, 2020 and 2019 consist of the following:

 

    December 31,     December 31,  
    2020     2019  
Convertible note payable to GBT Technologies   $ 10,000,000     $ 10,000,000  
Convertible note payable to Glen Eagle     -       1,000,000  
Convertible note payable to Power Up     -       -  
Convertible notes payable to Redstart Holdings     347,400       -  
Convertible note payable to Stanley Hills     1,009,469       -  
Convertible note payable to Iliad     2,431,841       -  
Total convertible notes payable     13,788,710       11,000,000  
Unamortized debt discount     (362,004 )     -  
Convertible notes payable     13,426,706       11,000,000  
Less current portion     (3,426,706 )     -  
Convertible notes payable, long-term portion   $ 10,000,000     $ 11,000,000  
Rollfoward of convertible note

A roll-forward of the convertible notes payable and debt discount from December 31, 2018 to December 31, 2020 is below:

 

    Principal   Debt    
    Balance   Discount   Net
Convertible notes payable, December 31, 2018   $ 3,431,200     $ (3,233,124 )   $ 198,076  
Issued for cash     3,000,000       —         3,000,000  
Issued for acquisition     10,000,000       —         10,000,000  
Issued for services     1,000,000       —         1,000,000  
Original issue discount     336,000       —         336,000  
Conversion to common stock     (1,357,200 )     —         (1,357,200 )
Debt discount related to new convertible notes     —         (3,336,000 )     (3,336,000 )
Reduction in convertible note due to legal settlement     (5,410,000 )     —         (5,410,000 )
Amortization of debt discounts     —         6,569,124       6,569,124  
Convertible notes payable, December 31, 2019     11,000,000       —         11,000,000  
Issued for cash     820,958       —         820,958  
Accrued interest added to convertible note     204,858       —         204,858  
Exchange of convertible note for other company assets     (1,000,000 )     —         (1,000,000 )
Notes payable converted to convertible notes     3,980,883       —         3,980,883  
Original issue discount     88,500       —         88,500  
Conversion to common stock     (1,306,489 )     —         (1,306,489 )
Debt discount related to new convertible notes     —         (4,511,883 )     (4,511,883 )
Amortization of debt discounts     —         4,149,879       4,149,879  
Convertible notes payable, December 31, 2020   $ 13,788,710     $ (362,004 )   $ 13,426,706