XML 14 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Series B Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Series G Convertible Preferred Stock
Series H Convertible Preferred Stock
Common Stock
Treasury Stock
Stock Loan Receivable [Meber]
Additional Paid-In Capital
Accumulated Deficit
Total
Balances at beginning at Dec. 31, 2018 $ 3,822 $ (643,059) $ 81,306,958 $ (66,151,332) $ 14,516,389
Balances at beginning (in shares) at Dec. 31, 2018 45,000 700 1,822,243 1,040        
Common stock issued for services $ 3 134,697   134,700
Common stock issued for services (in shares) 3,000        
Common stock issued for conversion of convertible debt and accrued interest $ 52 982,202 982,254
Common stock issued for conversion of convertible debt and accrued interest (in shares) 51,586        
Common stock issued for stock loan $ 200 (7,610,147) 7,609,947
Common stock issued for stock loan (in shares) 200,267        
Stock options issued for services 694,816 694,816
Stock options issued for services (in shares)        
Fair value of beneficial conversion feature of converted/debt repaid 2,018,302 2,018,302
Relative fair value of warrants issued with convertible debt 1,634,760 1,634,760
Net loss (8,105,860) (8,105,860)
Balances at ending at Mar. 31, 2019 $ 4,077 $ (643,059) (7,610,147) 94,381,682 (74,257,192) 11,875,361
Balances at ending (in shares) at Mar. 31, 2019 45,000 700 2,077,096 1,040        
Balances at beginning at Dec. 31, 2018 $ 3,822 $ (643,059) 81,306,958 (66,151,332) 14,516,389
Balances at beginning (in shares) at Dec. 31, 2018 45,000 700 1,822,243 1,040        
Balances at ending at Sep. 30, 2019 $ 4,164 $ (643,059) (7,610,147) 225,892,607 (225,305,615) (7,662,050)
Balances at ending (in shares) at Sep. 30, 2019 45,000 700 20,000 1,970,137 1,040        
Balances at beginning at Mar. 31, 2019 $ 4,077 $ (643,059) (7,610,147) 94,381,682 (74,257,192) 11,875,361
Balances at beginning (in shares) at Mar. 31, 2019 45,000 700 2,077,096 1,040        
Common stock issued for services $ 7 101,193   101,200
Common stock issued for services (in shares) 6,500        
Common stock issued for penalty $ 59 975,006   975,065
Common stock issued for penalty (in shares) 59,820        
Common stock issued for conversion of convertible debt and accrued interest $ 23 437,857 437,880
Common stock issued for conversion of convertible debt and accrued interest (in shares) 23,176        
Series H preferred stock issued for acquisition 10,000,000 10,000,000
Series H preferred stock issued for acquisition (in shares) 20,000        
Stock options issued for services 71,988 71,988
Stock options issued for services (in shares)        
Fair value of beneficial conversion feature of converted/debt repaid 246,276 246,276
Net loss (109,645,375) (109,645,375)
Balances at ending at Jun. 30, 2019 $ 4,166 $ (643,059) (7,610,147) 106,214,002 (183,902,567) (85,937,605)
Balances at ending (in shares) at Jun. 30, 2019 45,000 700 20,000 2,166,592 1,040        
Rounding of shares due to stock split
Rounding of shares due to stock split (in shares) 3,545        
Cancellation of shares for exchange of Mobiquity shares $ (2) (797,998) (798,000)
Cancellation of shares for exchange of Mobiquity shares (in shares) (200,000)        
Fair value of warrant issued 120,476,603 120,476,603
Net loss (41,403,048) (41,403,048)
Balances at ending at Sep. 30, 2019 $ 4,164 $ (643,059) (7,610,147) 225,892,607 (225,305,615) (7,662,050)
Balances at ending (in shares) at Sep. 30, 2019 45,000 700 20,000 1,970,137 1,040        
Balances at beginning at Dec. 31, 2019 $ 4,310 $ (643,059) (7,610,147) 242,192,461 (252,656,451) (18,712,886)
Balances at beginning (in shares) at Dec. 31, 2019 45,000 700 20,000 16,536,351 1,040        
Common stock issued for conversion of convertible debt $ 455 509,434 509,889
Common stock issued for conversion of convertible debt (in shares) 45,580,989        
Common stock issued for joint venture $ 1,000 5,499,000   5,500,000
Common stock issued for joint venture (in shares) 100,000,000        
Fair value of beneficial conversion feature of converted 1,021,001 1,021,001
Net loss (10,007,840) (10,007,840)
Balances at ending at Mar. 31, 2020 $ 5,765 $ (643,059) (7,610,147) 249,221,896 (262,664,291) (21,689,836)
Balances at ending (in shares) at Mar. 31, 2020 45,000 700 20,000 162,117,340 1,040        
Common stock issued for conversion of convertible debt $ 149 114,851 115,000
Common stock issued for conversion of convertible debt (in shares) 14,873,256        
Fair value of beneficial conversion feature of converted 146,151 146,151
Net loss (3,596,363) (3,596,363)
Balances at ending at Jun. 30, 2020 $ 5,914 $ (643,059) (7,610,147) 249,482,898 (266,260,654) (25,025,048)
Balances at ending (in shares) at Jun. 30, 2020 45,000 700 20,000 176,990,596 1,040        
Common stock issued for conversion of convertible debt $ 354 337,836 338,190
Common stock issued for conversion of convertible debt (in shares) 35,339,230        
Fair value of beneficial conversion feature of converted 308,451 308,451
Net loss (325,299) (325,299)
Balances at ending at Sep. 30, 2020 $ 6,268 $ (643,059) $ (7,610,147) $ 250,129,185 $ (266,585,953) $ (24,703,706)
Balances at ending (in shares) at Sep. 30, 2020 45,000 700 20,000 212,329,826 1,040