XML 37 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Note Payable (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Notes payable

Notes payable at September 30, 2020 and December 31, 2019 consist of the following:

 

    September 30,
2020
    December 31,
2019
 
RWJ acquisition note   $ 2,600,000     $ 2,600,000  
Promissory note to Iliad     -       2,325,000  
Promissory note to Stanley Hills     -       1,046,261  
SBA loan     150,000       -  
Total notes payable     2,750,000       5,971,261  
Unamortized debt discount     -       (47,671 )
Notes payable     2,750,000       5,923,590  
Less current portion     (2,600,988 )     -  
Notes payable, long-term portion   $ 149,012     $ 5,923,590  
Rollfoward of note payable

A roll-forward of the promissory notes from December 31, 2019 to September 30, 2020 is below:

 

Notes payable, December 31, 2019   $ 5,923,590  
Issued for cash     318,639  
Accrued interest and penalties added to notes payable     440,983  
Notes payable converted to convertible notes     (3,980,883 )
Amortization of debt discounts     47,671  
Notes payable, September 30, 2020   $ 2,750,000