XML 36 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Notes Payable (Table)
9 Months Ended
Sep. 30, 2020
Notes Payable [Abstract]  
Summary of Convertible notes payable

Convertible notes payable at September 30, 2020 and December 31, 2019 consist of the following:

 

    September 30,     December 31,  
    2020     2019  
Convertible note payable to GBT Technologies   $ 10,000,000     $ 10,000,000  
Convertible note payable to Glen Eagle     -       1,000,000  
Convertible note payable to Power Up     -       -  
Convertible notes payable to Redstart Holdings     247,200       -  
Convertible note payable to Stanley Hills     1,158,471       -  
Convertible note payable to Iliad     2,336,983       -  
Total convertible notes payable     13,742,654       11,000,000  
Unamortized debt discount     (577,931 )     -  
Convertible notes payable     13,164,723       11,000,000  
Less current portion     (3,011,123 )     -  
Convertible notes payable, long-term portion   $ 10,153,600     $ 11,000,000  
Rollfoward of convertible note

A roll-forward of the convertible notes payable from December 31, 2019 to September 30, 2020 is below:

 

Convertible notes payable, December 31, 2019   $ 11,000,000  
Issued for cash     648,460  
Exchange of convertible note for other company assets     (1,000,000 )
Notes payable converted to convertible notes     3,980,883  
Original issue discount     71,800  
Conversion to common stock     (958,489 )
Debt discount related to new convertible notes     (4,411,683 )
Amortization of debt discounts     3,833,752  
Convertible notes payable, September 30, 2020   $ 13,164,723