XML 38 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Liability (Tables)
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Assumptions to measure fair value

The Company uses a weighted average Black-Scholes option pricing model with the following assumptions to measure the fair value of derivative liability at June 30, 2020:

 

Stock price   $ 0.017  
Risk free rate     0.18 %
Volatility     680 %
Conversion/ Exercise price   $ .011-.012  
Dividend rate     0 %
Schedule of Derivative Liabilities at Fair Value

The following table represents the Company’s derivative liability activity for the six months ended June 30, 2020:

 

Derivative liability balance, December 31, 2019   $ -  
Issuance of derivative liability during the period     4,936,912  
Fair value of beneficial conversion feature of debt converted     (1,167,152 )
Change in derivative liability during the period     1,040,371  
Derivative liability balance, June 30, 2020   $ 4,810,131