XML 38 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows From Operating Activities:    
Net loss $ (10,007,840) $ (7,955,860)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 23,118 27,399
Amortization of intangible assets 0 118,110
Amortization of debt discount 1,126,767 1,530,479
Change in fair value of derivative liability 1,449,932 3,245,410
Financing cost 803,029 4,356,699
Shares issued for services 0 134,700
Convertible note issued for penalty 242,712
Warrant issued for services 0 694,816
Impairment of assets 5,500,000
Unrealized (gain) loss on market equity security 183,333 (5,200,000)
Changes in operating assets and liabilities:    
Accounts receivable 8,124 (462,848)
Prepaid expenses 0 (77,750)
Accounts payable and accrued expenses 303,979 (4,720)
Unearned revenue 0 (2,324)
Due to Guardian, LLC 0 (670,544)
Net cash used in operating activities (366,846) (4,266,433)
Cash Flows From Investing Activities:    
Purchase of property and equipment (1,750) (4,097)
Cash paid for acquisition deposit 0 (1,200,000)
Net cash used in investing activities (1,750) (1,204,097)
Cash Flows From Financing Activities:    
Issuance of convertible notes 153,000 3,000,000
Issuance of note payable 168,639 2,025,000
Payment on note payable 0 (99,256)
Net cash provided by financing activities 321,639 4,925,744
Net decrease in cash (46,957) (544,786)
Cash, beginning of period 59,634 1,863,510
Cash, end of period 12,677 1,318,724
Cash paid for interest 0 744
Cash paid for income taxes 0 0
Supplemental non-cash investing and financing activities    
Debt discount 4,164,483 3,636,000
Transfer of derivative liability to equity 1,014,261 2,018,302
Convertible notes issued for notes payable and accrued interest $ 3,738,171 $ 0