XML 56 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Sales:    
Sales $ 4,262,740 $ 4,547,005
Related party sales 45,000 45,000
Total sales 4,307,740 4,592,005
Cost of goods sold 4,044,813 4,327,416
Gross profit 262,927 264,589
Operating expenses:    
General and administrative expenses 631,134 3,289,419
Marketing expenses 18,299 529,390
Impairment of assets 5,500,000
Total operating expenses 6,149,433 3,818,809
Loss from operations (5,886,506) (3,554,220)
Other income (expense):    
Amortization of debt discount (1,126,767) (1,530,479)
Change in fair value of derivative liability (1,449,932) (3,245,410)
Interest expense and financing costs (1,361,302) (4,732,175)
Interest income 93,750
Unrealized gain (loss) on marketable equity security (183,333) 5,200,000
Total other income (expense) (4,121,334) (4,214,314)
Loss before income taxes (10,007,840) (7,768,534)
Income tax expense
Loss from continuing operations (10,007,840) (7,768,534)
Discontinued operations:    
Loss from operations of discontinued operations (187,326)
Loss from discontinued operations, net (187,326)
Net loss $ (10,007,840) $ (7,955,860)
Weighted average common shares outstanding:    
Basic and diluted 44,194,272 2,030,637
Net loss per share (basic and diluted):    
Continuing operations $ (0.23) $ (3.83)
Discontinued operations (0.09)
Net loss per share basic and diluted $ (0.23) $ (3.92)