XML 16 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Convertible Notes Payable (Table)
9 Months Ended
Sep. 30, 2019
Notes Payable [Abstract]  
Summary of Convertible notes payable

Convertible notes payable at September 30, 2019 and December 31, 2018 consist of the following:

 

   September 30,  December 31,
   2019  2018
Convertible notes payable to Power Up  $—     $427,200 
Convertible notes payable to Investor   5,410,000    3,004,000 
Convertible note payable to GBT Technologies   10,000,000    —   
Convertible note payable to Glen Eagle   1,000,000    —   
Total convertible notes payable   16,410,000    3,431,200 
Unamortized debt discount   —      (3,233,124)
Convertible notes payable   16,410,000    198,076 
Less current portion   (5,410,000)   (198,076)
Convertible notes, long-term portion  $11,000,000   $—   
           
Rollfoward of promissory notes

A roll-forward of the promissory notes from December 31, 2018 to September 30, 2019 is below:

 

Notes payable, December 31, 2018  $2,699,256 
Issued for cash   2,553,818 
Original issue discount   300,000 
Repayment of note payable   (99,256)
Debt discount related to new convertible notes   (300,000)
Amortization of debt discounts   176,712 
Notes payable, September 30, 2019  $5,330,530