XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows From Operating Activities:    
Net loss $ (117,751,235) $ (21,602,727)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 55,357 51,164
Amortization of intangible assets 237,532 549,971
Amortization of debt discount 2,580,121 470,123
Change in fair value of derivative liability 101,890,733 18,123
Financing cost 4,356,699
Shares issued for services 235,900 11,052,725
Shares issued for penalty 975,065
Warrant issued for services 766,804 7,570,668
Unrealized loss on market equity security 5,682,912
Realized gain on disposal of market equity security (3,582,912)
Equity loss in investment 36,559
Changes in operating assets and liabilities:    
Accounts receivable (518,796) (652,585)
Inventory (35,605)
Prepaid expenses (171,500) (88,000)
Accounts payable and accrued expenses 614,706 372,549
Unearned revenue (4,419) 57,789
Due to Guardian, LLC (669,127) (941,849)
Net cash used in operating activities (5,265,601) (3,177,654)
Cash Flows From Investing Activities:    
Purchase of property and equipment (9,246) (27,261)
Cash paid for acquisition (200,000)
Cash paid for investment in Spare (200,000)
Cash paid for investment (1,200,000)
Other 1,979
Net cash used in investing activities (1,209,246) (425,282)
Cash Flows From Financing Activities:    
Issuance of convertible notes 3,000,000 1,500,000
Issuance of note payable 2,165,000
Repayment of convertible notes (80,000)
Payment on note payable (99,256) (300,000)
Issuance of common stock 1,500,000
Net cash provided by financing activities 5,065,744 2,620,000
Net decrease in cash (1,409,103) (982,936)
Cash, beginning of period 1,863,510 1,305,062
Cash, end of period 454,407 322,126
Cash paid for interest 744 36,695
Cash paid for income taxes
Supplemental non-cash investing and financing activities    
Debt discount 3,636,000 1,500,000
Transfer of derivative liability to equity $ 2,264,578 $ 113,287