XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Series B Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Series G Convertible Preferred Stock
Series H Convertible Preferred Stock
Common Stock
Treasury Stock
Stock Loan Receivable
Additional Paid-In Capital
Accumulated Deficit
Total
Balances at beginning at Dec. 31, 2017 $ 1 $ 20 $ 2,582 $ (643,059) $ 19,243,959 $ (14,381,662) $ 4,221,841
Balances at beginning (in shares) at Dec. 31, 2017 45,000 700 66,000 2,000,000 582,154 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Conversion of Series D to common stock $ (1) $ 660 (659)
Conversion of Series D to common stock (in shares) (66,000) 660,000        
Common stock issued for services $ 7 1,133,718   1,133,725
Common stock issued for services (in shares) 7,500        
Common stock issued for acquisition $ 5 1,009,995 1,010,000
Common stock issued for acquisition (in shares) 5,000        
Common stock issued for acquisition services $ 40 6,609,960 6,610,000
Common stock issued for acquisition services (in shares) 40,000        
Common stock issued for cash $ 7 499,993 500,000
Common stock issued for cash (in shares) 6,667        
Warrants issued for acquisition 992,958 992,958
Warrants issued for services 1,985,915 1,985,915
Warrants issued for acqusition services 2,978,873 2,978,873
Fair value of beneficial conversion feature of debt repaid 113,287 113,287
Relative fair value of warrants issued with convertible debt 393,407 393,407
Fair value of beneficial conversion feature associated with convertible debt 356,593 356,593
Net loss (14,108,022) (14,108,022)
Balances at ending at Mar. 31, 2018 $ 20 $ 3,301 $ (643,059) 35,317,999 (28,489,684) 6,188,577
Balances at ending (in shares) at Mar. 31, 2018 45,000 700 2,000,000 1,301,321 1,040        
Balances at beginning at Dec. 31, 2017 $ 1 $ 20 $ 2,582 $ (643,059) 19,243,959 (14,381,662) 4,221,841
Balances at beginning (in shares) at Dec. 31, 2017 45,000 700 66,000 2,000,000 582,154 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss                     (21,602,727)
Balances at ending at Jun. 30, 2018 $ 20 $ 3,321 $ (643,059) 44,360,778 (35,984,389) 7,736,671
Balances at ending (in shares) at Jun. 30, 2018 45,000 700 2,000,000 1,321,381 1,040        
Balances at beginning at Mar. 31, 2018 $ 20 $ 3,301 $ (643,059) 35,317,999 (28,489,684) 6,188,577
Balances at beginning (in shares) at Mar. 31, 2018 45,000 700 2,000,000 1,301,321 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock issued for services $ 9 2,613,991   2,614,000
Common stock issued for services (in shares) 9,000        
Common stock issued for acquisition $ 2 694,998 695,000
Common stock issued for acquisition (in shares) 2,500        
Common stock issued for acquisition services $ 3 694,997 695,000
Common stock issued for acquisition services (in shares) 2,500        
Common stock issued for cash $ 6 999,994 1,000,000
Common stock issued for cash (in shares) 6,060        
Warrants issued for acquisition 682,919 682,919
Warrants issued for services 1,922,962 1,922,962
Warrants issued for acqusition services 682,918 682,918
Relative fair value of warrants issued with convertible debt 548,222 548,222
Fair value of beneficial conversion feature associated with convertible debt 201,778 201,778
Net loss (7,494,705) (7,494,705)
Balances at ending at Jun. 30, 2018 $ 20 $ 3,321 $ (643,059) 44,360,778 (35,984,389) 7,736,671
Balances at ending (in shares) at Jun. 30, 2018 45,000 700 2,000,000 1,321,381 1,040        
Balances at beginning at Dec. 31, 2018 $ 3,822 $ (643,059) 81,306,958 (66,151,332) 14,516,389
Balances at beginning (in shares) at Dec. 31, 2018 45,000 700 1,822,243 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock issued for services $ 3 134,697   134,700
Common stock issued for services (in shares) 3,000        
Common stock issued for conversion of convertible debt and accrued interest $ 52 982,202 982,254
Common stock issued for conversion of convertible debt and accrued interest (in shares) 51,586        
Common stock issued for stock loan $ 200 (7,610,147) 7,609,947
Common stock issued for stock loan (in shares) 200,267        
Stock options issued for services 694,816 694,816
Relative fair value of warrants issued with convertible debt 1,634,760 1,634,760
Fair value of beneficial conversion feature of converted/debt repaid 2,018,302 2,018,302
Net loss (8,105,860) (8,105,860)
Balances at ending at Mar. 31, 2019 $ 4,077 $ (643,059) (7,610,147) 94,381,682 (74,257,192) 11,875,361
Balances at ending (in shares) at Mar. 31, 2019 45,000 700 2,077,096 1,040        
Balances at beginning at Dec. 31, 2018 $ 3,822 $ (643,059) 81,306,958 (66,151,332) 14,516,389
Balances at beginning (in shares) at Dec. 31, 2018 45,000 700 1,822,243 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss                     (117,751,235)
Balances at ending at Jun. 30, 2019 $ 4,166 $ (643,059) (7,610,147) 106,214,002 (183,902,567) (85,937,605)
Balances at ending (in shares) at Jun. 30, 2019 45,000 700 20,000 2,166,592 1,040        
Balances at beginning at Mar. 31, 2019 $ 4,077 $ (643,059) (7,610,147) 94,381,682 (74,257,192) 11,875,361
Balances at beginning (in shares) at Mar. 31, 2019 45,000 700 2,077,096 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock issued for services $ 7 101,193   101,200
Common stock issued for services (in shares) 6,500        
Common stock issued for penalty $ 59 975,006   975,065
Common stock issued for penalty (in shares) 59,820        
Common stock issued for conversion of convertible debt and accrued interest $ 23 437,857 437,880
Common stock issued for conversion of convertible debt and accrued interest (in shares) 23,176        
Series H preferred stock issued for acquisition 10,000,000 10,000,000
Series H preferred stock issued for acquisition (in shares) 20,000        
Stock options issued for services 71,988 71,988
Fair value of beneficial conversion feature of converted/debt repaid 246,276 246,276
Net loss (109,645,375) (109,645,375)
Balances at ending at Jun. 30, 2019 $ 4,166 $ (643,059) $ (7,610,147) $ 106,214,002 $ (183,902,567) $ (85,937,605)
Balances at ending (in shares) at Jun. 30, 2019 45,000 700 20,000 2,166,592 1,040