XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2019
Stockholders' Equity Note [Abstract]  
Summary of warrant activity

The following is a summary of warrant activity from December 31, 2018 to June 30, 2019:

 

         Weighted   
      Weighted  Average   
      Average  Remaining  Aggregate
   Warrants  Exercise  Contractual  Intrinsic
   Outstanding  Price  Life  Value
 Outstanding, December 31, 2018    419,167   $61.00    3.48   $—   
 Granted    110,000    63.00           
 Forfeited    —                  
 Exercised                     
 Outstanding, June 30, 2019    529,167   $61.00    2.98   $—   
 Exercisable, June 30, 2019    525,167   $62.00    2.97   $—   
Summary of exercise price for warrant outstanding

The exercise price for warrant outstanding and exercisable at June 30, 2019:

 

Outstanding   Exercisable
             
Number of   Exercise   Number of   Exercise
Warrants   Price   Warrants   Price
20,000 $ 32.00   20,000 $ 32.00
320,000   50.00   320,000   50.00
75,000   75.00   75,000   75.00
50,000   100.00   50,000   100.00
30,000   185.00   30,000   185.00
6,667   200.00   6,667   200.00
10,000   235.00   10,000   235.00
7,500   250.00   7,500   250.00
5,000   270.00   5,000   270.00
5,000   280.00   1,000   280.00
529,167       525,167    
Schedule of Assumptions

The fair value of the warrants listed above was determined using the Black-Scholes option pricing model with the following assumptions:

 

   June 30,  December 31,
   2019  2018
Risk-free interest rate   2.49%   2.65%
Expected life of the options   5 years    5 years 
Expected volatility   200%   210%
Expected dividend yield   0%   0%