XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Current assets:    
Cash $ 454,407 $ 1,863,510
Accounts receivable 670,914 152,118
Prepaid expenses and other current assets 187,500 16,000
Marketable equity security 5,600,000 4,200,000
Total current assets 6,912,821 6,231,628
Property and equipment, net 192,327 238,438
Intangible assets, net 2,912,208 3,149,740
Marketable equity security 14,000,000
Equity investment 31,663,441
Goodwill 925,877 925,877
Total assets 42,606,674 24,545,683
Current liabilities:    
Accounts payable and accrued expenses (including related parties of $574,542 and $460,853) 2,889,897 2,338,125
Unearned revenue 253,429 257,848
Due to Guardian LLC (related party) 33,356 702,483
Convertible notes payable, net of discount of $4,090,099 and $3,233,124 1,319,901 198,076
Note payable, net of discount of $198,904 and $744 4,866,096 2,699,256
Derivative liability 109,181,600 3,833,506
Total current liabilities 118,544,279 10,029,294
Convertible note payable 10,000,000
Total liabilities 128,544,279 10,029,294
Stockholders' Equity (Deficit):    
Common stock, $0.00001 par value; 250,000,000 shares authorized; 2,166,592 and 1,822,243 shares issued and outstanding at June 30, 2019 and December 31, 2018 4,166 3,822
Treasury stock, at cost; 1,040 shares at June 30, 2019 and December 31, 2018 (643,059) (643,059)
Stock loan receivable (7,610,147)
Additional Paid In Capital 106,214,002 81,306,958
Accumulated deficit (183,902,567) (66,151,332)
Total stockholders' equity (deficit) (85,937,605) 14,516,389
Total liabilities and stockholders' equity (deficit) 42,606,674 24,545,683
Series B Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock value [1]
Series C Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock value [2]
Series D Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock value [3]
Series G Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock value [4]
Series H Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock value [5]
[1] Series B Preferred stock, $0.00001 par value; 20,000,000 shares authorized; 45,000 and 45,000 shares issued and outstanding at June 30, 2019 and December 31, 2018
[2] Series C Preferred stock, $0.00001 par value; 10,000 shares authorized; 700 and 700 shares issued and outstanding at June 30, 2019 and December 31, 2018
[3] Series D Preferred stock, $0.00001 par value; 100,000 shares authorized; 0 and 0 shares issued and outstanding at June 30, 2019 and December 31, 2018
[4] Series G Preferred stock, $0.00001 par value; 2,000,000 shares authorized; 0 and 0 shares issued and outstanding at June 30, 2019 and December 31, 2018
[5] Series H Preferred stock, $0.00001 par value ($500.00 stated value); 40,000 shares authorized; 20,000 shares issued and outstanding at June 30, 2019