XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Note Payable
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Note Payable

Note 8- Notes Payable

 

Notes payable at June 30, 2019 and December 31, 2018 consist of the following:

 

   June 30,  December 31,
   2019  2018
RWJ acquisition note  $2,600,000   $2,600,000 
ECS acquisition note   —      100,000 
Promissory note to investor   2,325,000    —   
Promissory note to investor   140,000    —   
Total notes payable   5,065,000    2,700,000 
Unamortized debt discount   (198,904)   (744)
Notes payable  $4,866,096   $2,699,256 
           

 

RWJ Acquisition Note

 

In connection with the acquisition RWJ in September 2017, the Company issued a note payable. The note accrues interest at 3.5% per annum is due on December 31, 2019 and is secured by the assets purchased in the acquisition. See Note 12 – Contingencies.

 

ECS Acquisition Note

 

In connection with the acquisition of ECS, the Company issued a note payable. The note is to be repaid in monthly installment payments of $100,000 with the final payment due on January 15, 2019. The Company imputed interest of 9% on this note payable. The balance of this note payable was paid in full in January 2019.

 

Promissory Note

 

On February 27, 2019, the Company entered into a note purchase agreement with a third party investor, pursuant to which the Company issued a promissory note for the original principal amount of $2,325,000. The promissory note had an original issue discount of $300,000 and the inventor paid consideration of $2,025,000 to the Company. The outstanding balance of the promissory note is to be paid on the one-year anniversary of the issuance of the note. Interest on the note accrues at the rate of 10% per annum compounding daily. Subject to the terms and conditions set forth in the note, the Company may prepay all or any portion of the outstanding balance of the note at any time in an amount in cash equal to 120% of the amount repaid. In connection with transactions that generate less than $1,000,000 in proceeds, the Company has agreed to not issue any debt instrument or incurrence of any debt other than trade payables in the ordinary course of business, any securities or agreements to sell common stock with anti-dilution or price reset/reduction features or any securities that are or may be become convertible or exercisable into common stock with a price that varies with the market price of the common stock (collectively, “Restricted Issuance Transaction”). The outstanding balance of the Note will be increased by 5% in the event the Company enters into a Restricted Issuance Transaction that is approved by Iliad. The original issue discount in being amortized to interest expense over the term of the promissory note.

 

Promissory Note

 

The Company issued a promissory note for $140,000 for funds received during the six months ended June 30, 2019. The note accrues interest at 10% per annum, is due on February 9, 2020 and is unsecured.

 

Discounts on promissory note

 

The Company recognized interest expense of $101,096 and $0 during the six months ended June 30, 2019 and 2018, respectively, related to the amortization of the debt discount. The unamortized debt discount at June 30, 2019 was $198,904.

 

A roll-forward of the convertible note from December 31, 2018 to June 30, 2019 is below:

 

Notes payable, December 31, 2018  $2,699,256 
Issued for cash   2,165,000 
Original issue discount   300,000 
Repayment of note payable   (99,256)
Debt discount related to new convertible notes   (300,000)
Amortization of debt discounts   101,096 
Notes payable, June 30, 2019  $4,866,096