XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows Used by Operating Activities:    
Net loss $ (8,105,860) $ (14,108,022)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 27,399 23,993
Amortization of intangible assets 118,110 261,905
Amortization of debt discount 1,530,479 114,130
Change in fair value of derivative liability 3,245,410 18,123
Financing cost 4,356,699
Shares issued for services 134,700 7,743,725
Warrant issued for services 694,816 4,964,788
Unrealized gain on market equity security (5,200,000)
Changes in operating assets and liabilities:    
Accounts receivable (462,848) (649,450)
Inventory (1,796)
Prepaid expenses (77,750) (56,000)
Accounts payable and accrued expenses (4,720) 267,712
Unearned revenue (2,324)
Due to Guardian, LLC (670,544) 62,363
Net cash used in operating activities (4,416,433) (1,358,529)
Cash Flows From Investing Activities:    
Purchase of property and equipment (4,097) (21,714)
Cash paid for acquisition (100,000)
Cash paid for investment in Spare (100,000)
Cash paid for acquisition deposit (1,200,000)
Net cash used in investing activities (1,204,097) (221,714)
Cash Flows From Financing Activities:    
Issuance of convertible notes 3,000,000 750,000
Issuance of note payable 2,025,000
Repayment of convertible notes (80,000)
Payment on note payable (99,256)
Issuance of common stock 500,000
Net cash provided by financing activities 4,925,744 1,170,000
Net decrease in cash (694,786) (410,243)
Cash, beginning of period 1,863,510 1,305,062
Cash, end of period 1,168,724 894,819
Cash paid for interest 744 36,695
Cash paid for income taxes
Supplemental non-cash investing and financing activities    
Debt discount 3,636,000 750,000
Transfer of derivative liability to equity $ 2,018,302 $ 113,287