XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Series B Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Series G Convertible Preferred Stock
Common Stock
Treasury Stock
Stock Loan Receivable
Additional Paid-In Capital
Accumulated Deficit
Total
Balances at beginning at Dec. 31, 2017 $ 1 $ 20 $ 2,582 $ (643,059) $ 19,243,959 $ (14,381,662) $ 4,221,841
Balances at beginning (in shares) at Dec. 31, 2017 45,000 700 66,000 2,000,000 58,215,406 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Conversion of Series D to common stock $ (1) $ 660 (659)
Conversion of Series D to common stock (in shares) (66,000) 66,000,000        
Common stock issued for services $ 7 1,133,718   1,133,725
Common stock issued for services (in shares) 750,000        
Common stock issued for acquisition $ 5 1,009,995 1,010,000
Common stock issued for acquisition (in shares) 500,000        
Common stock issued for acquisition services $ 40 6,609,960 6,610,000
Common stock issued for acquisition services (in shares) 4,000,000        
Common stock issued for cash $ 7 499,993 500,000
Common stock issued for cash (in shares) 666,666        
Warrants issued for acquisition 992,958 992,958
Warrants issued for services 1,985,915 1,985,915
Warrants issued for acqusition services 2,978,873 2,978,873
Fair value of beneficial conversion feature of debt repaid/converted 113,287 113,287
Relative fair value of warrants issued with convertible debt 393,407 393,407
Fair value of beneficial conversion feature associated with convertible debt 356,593 356,593
Net loss (14,108,022) (14,108,022)
Balances at ending at Mar. 31, 2018 $ 20 $ 3,301 $ (643,059) 35,317,999 (28,489,684) 6,188,577
Balances at ending (in shares) at Mar. 31, 2018 45,000 700 2,000,000 130,132,072 1,040        
Balances at beginning at Dec. 31, 2018 $ 3,822 $ (643,059) 81,306,958 (66,151,332) 14,516,389
Balances at beginning (in shares) at Dec. 31, 2018 45,000 700 182,224,264 1,040        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Common stock issued for services $ 3 134,697   134,700
Common stock issued for services (in shares) 300,000        
Common stock issued for conversion of convertible debt and accrued interest $ 52 982,202 982,254
Common stock issued for conversion of convertible debt and accrued interest (in shares) 5,158,650        
Common stock issued for stock loan $ 200 $ (7,610,147) $ 7,609,947
Common stock issued for stock loan (in shares) 20,026,702        
Stock options issued for services 694,816 694,816
Fair value of beneficial conversion feature of debt repaid/converted $ 2,018,302 $ 2,018,302
Relative fair value of warrants issued with convertible debt 1,634,760 1,634,760
Net loss (8,105,860) (8,105,860)
Balances at ending at Mar. 31, 2019 $ 4,077 $ (643,059) $ (7,610,147) $ 94,381,682 $ (74,257,192) $ 11,875,361
Balances at ending (in shares) at Mar. 31, 2019 45,000 700 207,709,616 1,040