XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Note Payable (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Notes payable

Notes payable at March 31, 2019 and December 31, 2018 consist of the following:

 

    March 31,   December 31,
    2019   2018
RWJ acquisition note   $ 2,600,000     $ 2,600,000  
ECS acquisition note     —         100,000  
Promissory note to investor     2,325,000       —    
Total notes payable     4,925,000       2,700,000  
Unamortized debt discount     (273,699 )     (744 )
Notes payable   $ 4,651,301     $ 2,699,256  
Rollfoward of note payable

A roll-forward of the convertible note from December 31, 2018 to March 31, 2019 is below:

 

Notes payable, December 31, 2018   $ 2,699,256  
Issued for cash     2,025,000  
Original issue discount     300,000  
Repayment of note payable     (99,256 )
Debt discount related to new convertible notes     (300,000 )
Amortization of debt discounts     26,301  
Notes payable, March 31, 2019   $ 4,651,301