XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Notes Payable (Table)
3 Months Ended
Mar. 31, 2019
Notes Payable [Abstract]  
Summary of Convertible notes payable

Convertible notes payable at March 31, 2019 and December 31, 2018 consist of the following:

 

    March 31,   December 31,
    2019   2018
Convertible notes payable to Power Up   $ 427,200     $ 427,200  
Convertible notes payable to Discover Growth Fund     5,410,000       3,004,000  
Total convertible notes payable     5,837,200       3,431,200  
Unamortized debt discount     (5,064,946 )     (3,233,124 )
Convertible notes payable   $ 772,254     $ 198,076  
Rollfoward of convertible note

A roll-forward of the convertible note from December 31, 2018 to March 31, 2019 is below:

 

Convertible notes, December 31, 2018   $ 198,076  
Issued for cash     3,000,000  
Original issue discount     336,000  
Conversion to common stock     (930,000 )
Debt discount related to new convertible notes     (3,336,000 )
Amortization of debt discounts     1,504,178  
Convertible notes, March 31, 2019   $ 772,254