XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current assets:    
Cash $ 1,168,724 $ 1,863,510
Accounts receivable 614,966 152,118
Prepaid expenses and other current assets 93,750 16,000
Marketable equity security 5,400,000 4,200,000
Total current assets 7,277,440 6,231,628
Property and equipment, net 215,136 238,438
Intangible assets, net 3,031,630 3,149,740
Marketable equity security 18,000,000 14,000,000
Acquisition deposit 1,200,000
Goodwill 925,877 925,877
Total assets 30,650,083 24,545,683
Current liabilities:    
Accounts payable and accrued expenses (including related parties of $579,675 and $460,853) 2,281,151 2,338,125
Unearned revenue 255,524 257,848
Due to Guardian LLC (related party) 31,939 702,483
Convertible notes payable, net of discount of $5,064,946 and $3,233,124 772,254 198,076
Note payable, net of discount of $273,699 and $744 4,651,301 2,699,256
Derivative liability 10,782,553 3,833,506
Total current liabilities 18,774,722 10,029,294
Contingencies
Stockholders' Equity:    
Common stock, $0.00001 par value; 500,000,000 shares authorized; 207,709,616 and 182,224,264 shares issued and outstanding at March 31, 2019 and December 31, 2018 4,077 3,822
Treasury stock, at cost; 1,040 shares at March 31, 2019 and December 31, 2018 (643,059) (643,059)
Stock loan receivable (7,610,147)
Additional Paid In Capital 94,381,682 81,306,958
Accumulated deficit (74,257,192) (66,151,332)
Total stockholders' equity 11,875,361 14,516,389
Total liabilities and stockholders' equity 30,650,083 24,545,683
Series B Convertible Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock value [1]
Series C Convertible Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock value [2]
Series D Convertible Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock value [3]
Series G Convertible Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock value [4]
[1] Series B Preferred stock, $0.00001 par value; 20,000,000 shares authorized; 45,000 and 45,000 shares issued and outstanding at March 31, 2019 and December 31, 2018
[2] Series C Preferred stock, $0.00001 par value; 10,000 shares authorized; 700 and 700 shares issued and outstanding at March 31, 2019 and December 31, 2018
[3] Series D Preferred stock, $0.00001 par value; 100,000 shares authorized; 0 and 0 shares issued and outstanding at March 31, 2019 and December 31, 2018
[4] Series G Preferred stock, $0.00001 par value; 2,000,000 shares authorized; 0 and 0 shares issued and outstanding at March 31, 2019 and December 31, 2018