XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Notes Payable (Table)
9 Months Ended
Sep. 30, 2018
Notes Payable [Abstract]  
Summary of Convertible notes payable

Convertible notes payable at September 30, 2018 and December 31, 2017 consist of the following:

 

    September 30,   December 31,
    2018   2017
Convertible notes payable to Power Up   $ 243,600     $ 80,000  
Convertible notes payable to Bellridge Capital     1,500,000        
Total convertible notes payable     1,743,600       80,000  
Unamortized debt discount     (948,175 )     (54,377 )
Convertible notes payable   $ 795,425     $ 25,623  
Rollfoward of convertible note

A roll-forward of the convertible note from December 31, 2017 to September 30, 2018 is below:

 

Convertible notes, December 31, 2017   $ 25,623  
Issued for cash     1,703,000  
Original issue discount     40,600  
Repayment in cash     (80,000 )
Debt discount related to new convertible notes     (1,743,600 )
Amortization of debt discounts     849,802  
Convertible notes, September 30, 2018   $ 795,425