XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Sales:        
Sales $ 13,421,410 $ 21,281,016
Related party sales 45,000 45,000 90,000 90,000
Total sales 13,466,410 45,000 21,371,016 90,000
Cost of goods sold 12,919,777 20,623,953
Gross profit 546,633 45,000 747,063 90,000
Operating expenses:        
General and administrative expenses 6,105,134 250,030 10,495,241 420,659
Marketing expenses 140,324 114,365 270,501 170,913
Acquisition costs 1,377,919 10,966,791
Total operating expenses 7,623,377 364,395 21,732,533 591,572
Loss from operations (7,076,744) (319,395) (20,985,470) (501,572)
Other income (expense):        
Amortization of debt discount (355,993) (50,213) (470,123) (50,213)
Change in fair value of derivative liability 496,037 (18,123) 496,037
Interest expense and financing costs (61,968) (1,518,814) (129,011) (1,519,819)
Total other income (expense) (417,961) (1,072,990) (617,257) (1,073,995)
Loss before income taxes (7,494,705) (1,392,385) (21,602,727) (1,575,567)
Income tax expense
Net loss $ (7,494,705) $ (1,392,385) $ (21,602,727) $ (1,575,567)
Weighted average number of common shares outstanding:        
Basic and diluted 131,420,134 37,706,759 109,560,508 37,816,078
Net loss per share:        
Basic and diluted $ (0.06) $ (0.04) $ (0.20) $ (0.04)