XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition (Tables)
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Summary of purchase price
          Electronic              
    ECS     Check     CSLS     Total  
                         
Purchase price                                
                                 
Cash   $ 100,000     $ 75,000     $ 25,000     $ 200,000  
Shares of common stock     1,010,000  a     695,000  c           1,705,000  
Secured promissory note     1,000,000                   1,000,000  
Warrants     992,958  b     682,919  d           1,675,877  
    $ 3,102,958     $ 1,452,919     $ 25,000     $ 4,580,877  
                                 
Allocation of purchase price                                
Property and equipment   $ 50,000     $ 15,000     $     $ 65,000  
Software     1,000,000       50,000       25,000       1,075,000  
Goodwill     2,052,958       1,387,919             3,440,877  
Purchase price   $ 3,102,958     $ 1,452,919     $ 25,000     $ 4,580,877  
Summary of Pro Forma Financial Information

The unaudited pro forma information below present statement of operations data as if the acquisition of assets had taken place on January 1, 2017.

 

    Six Months Ended June 30,  
    2018     2017  
Sales   $ 26,733,878     $ 13,621,042  
Cost of goods sold     25,862,148       13,215,967  
Gross profit     871,730       405,075  
Operating expenses     21,900,805       1,779,178  
Loss from operations     (21,029,075 )     (1,374,103 )
Net loss     (21,646,332 )     (2,448,098 )
Loss per share     (0.20 )     (0.06 )