XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash $ 894,819 $ 1,305,062
Accounts receivable 691,397 41,947
Inventory 264,545 262,749
Prepaid expenses 56,000
Total current assets 1,906,761 1,609,758
Property and equipment, net 310,803 263,082
Intangible assets, net 7,404,762 6,666,667
Other assets 101,979 1,979
Goodwill 3,003,577 950,619
Total assets 12,727,882 9,492,105
Current liabilities:    
Accounts payable and accrued expensesAccounts payable and accrued expenses (including related parties of $144,281 and $51,167) 1,466,927 1,199,215
Due to Guardian LLC (related party) 1,412,625 1,350,262
Convertible notes payable, net of discount of $690,247 and $54,377 59,753 25,623
Note payable 1,000,000
Derivative liability 95,164
Total current liabilities 3,939,305 2,670,264
Note payable 2,600,000 2,600,000
Total liabilities 6,539,305 5,270,264
Contingencies
Stockholders' Equity    
Common stock, $0.00001 par value; 500,000,000 shares authorized; 130,132,072 and 58,215,406 shares issued and outstanding at March 31, 2018 and December 31, 2017 3,301 2,582
Treasury stock, at cost; 1,040 shares at March 31, 2018 and December 31, 2017 (643,059) (643,059)
Additional Paid In Capital 35,317,999 19,243,959
Accumulated deficit (28,489,684) (14,381,662)
Total stockholders' equity 6,188,577 4,221,841
Total liabilities and stockholders' equity 12,727,882 9,492,105
Series B Convertible Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock value [1]
Series C Convertible Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock value [2]
Series D Convertible Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock value [3] 1
Series G Convertible Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock value [4] $ 20 $ 20
[1] Series B Preferred stock, $0.00001 par value; 20,000,000 shares authorized; 45,000 and 45,000 shares issued and outstanding at March 31, 2018 and December 31, 2017.
[2] Series C Preferred stock, $0.00001 par value; 10,000 shares authorized; 700 and 700 shares issued and outstanding at March 31, 2018 and December 31, 2017.
[3] Series D Preferred stock, $0.00001 par value; 100,000 shares authorized; 0 and 66,000 shares issued and outstanding at March 31, 2018 and December 31, 2017
[4] Series G Preferred stock, $0.00001 par value; 2,000,000 shares authorized; 2,000,000 and 2,000,000 shares issued and outstanding at March 31, 2018 and December 31, 2017