XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows Used by Operating Activities:    
Net loss $ (10,287,290) $ (1,586,226)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment 26,169 1,347
Amortization of intangible assets 333,333 0
Amortization of debt discount 1,195,755 39,726
Change in fair value of derivative liability (374,230)
Financing cost 1,964,747
Amortization of prepaid filing fees 5,248
Shares issued for services 766,500 688,947
Warrant issued for services 4,782,297 177,062
Changes in operating assets and liabilities:    
Other noncurrent assets 5,521 4,750
Accounts receivable (41,947) 25,974
Inventory 135,402
Prepaid expenses 5,248 15,500
Accounts payable and accrued expenses 766,944 605,456
Due to Guardian, LLC 950,262  
Accrued interest on convertible notes payable 6,261
Net cash provided by (used in) operating activities 228,711 (15,955)
Cash Flows From Investing Activities:    
Purchase of property and equipment (78,352)
Net cash used in investingactivities (78,352)
Cash flows from financing activities:    
Issuance of convertible notes 440,000
Repayment of convertible notes (290,393)
Issuance of common stock 1,000,000
Net cash provided by financing activities 1,149,607
Net increase (decrease) in cash 1,299,966 (15,955)
Cash, beginning of period 5,096 21,051
Cash, end of period 1,305,062 5,096
Cash paid for interest
Cash paid for income taxes 800
Supplemental non-cash investing and financing activities    
Shares issued to reduce notes payable 825,285 31,057
Reduction of note payable through conversion 825,285 31,057
Debt discount 1,250,132
Reclassification of a note to Guardian LLC to a convertible note payable 660,132
Accrued interest to convertible note payable 1,756
Transfer of derivative liability to equity $ 2,745,485