XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows Used by Operating Activities:    
Net loss $ (1,575,567) $ (613,368)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 699 674
Amortization of debt discount 50,213 17,650
Change in fair market value of derivative liability (496,037)
Derivative expense 1,517,201
Amortization of prepaid filing fees 1,750
Reclassification of a payable to Guardian LLC to a convertible note payable 679,773
Shares issued for services - consulting 26,500
Shares issued for services - marketing 12,998
Shares issued for services - legal 233,982
Warrant issued for services 139,582
Changes in assets and liabilities:    
Other (non-current) assets 4,977 12,250
Accounts receivable 25,974
Notes receivable plus accrued interest (100,482)
Prepaid expenses 3,499 (10,500)
Accounts payable and accrued expenses (368,927) 158,702
Accrued interest on convertible notes payable 2,618 1,726
Net cash provided by (used in) operating activities (255,532) (18,580)
Cash flows from financing activities:    
Issuance of notes to Crown Bridge 50,000
Issuance of notes - CBP backend 50,241
Issuance of notes - Eagle Equities 50,000
Issuance of notes to Eagle Equities backend 50,241
Issuance is notes to JSJ 100,000
Net cash provided by financing activities 300,482
Net increase (decrease) in cash 44,950 (18,580)
Cash, beginning of year 5,096 21,051
Cash, end of year 50,046 2,471
NON-CASH ACTIVITIES:    
Shares issued to reduce notes payable 25,217 5,466
Debt discount 909,919
Reclassifications of a payable to Guardian LLC to a convertible note payable $ 679,773