XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Convertible Notes Payable (Table)
6 Months Ended
Jun. 30, 2017
Notes Payable [Abstract]  
Summary of Convertible notes payable
    June 30,     December 31,  
    2017     2016  
Convertible note payable to PTPI dated January 22, 2015 (A) - principal   $ 15,523     $ 40,740  
                 
Accrued interest – convertible note payable to PTPI     14,870       13,112  
                 
Convertible note payable to Guardian Patch I LLC dated May 23, 2017 (B)     660,132        
                 
Accrued interest – convertible note payable to Guardian Patch LLC     19,641        
                 
Convertible notes payable to Crown Bridge Partners LLC dated June 9, 2017 (C)     100,000        
                 
Accrued interest – convertible note payable to Crown Bridge Partners LLC     482        
                 
Convertible notes payable to Eagle Equity LLC dated June 8, 2017 (D)     100,000        
                 
Accrued interest – convertible note payable to Eagle Equity LLC     482        
                 
Convertible notes payable to JSJ Investments, Inc. dated June 7, 2017 and June 29, 2017 (E)     100,000        
                 
Accrued interest – convertible note payable to JSJ Investments, Inc.     378        
Total convertible notes payable     1,011,508       53,852  
Unamortized debt discount     (909,919 )      
Convertible notes payable, net of discount     101,589       53,852  
                 
Less notes receivable collateralized by convertible notes payable     (100,482 )      
Convertible notes payable   $ 1,107     $ 53,852  
Rollfoward of convertible note

A rollfoward of the convertible note from December 31, 2016 to June 30, 2017 is below:

Convertible notes, December 31, 2016   $ 53,852  
Issued for cash     200,000  
Issued for accounts payable and accrued expenses     660,132  
Increase due to accrued interest     22,259  
Conversion to common stock     (25,217 )
Debt discount related to new convertible notes     (960,132 )
Amortization of debt discounts     (50,213 )
Convertible notes, June 30, 2017   $ 1,107  
Backend notes from Crown Bridge Partners and Eagle Equities     100,482  
Balance of convertible notes net of debt discount at June 30, 2017     101,589