XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash Flows Used by Operating Activities:    
Net loss $ (174,392) $ (196,915)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment 925 2,457
Amortization of debt discount 6,289 50,000
Change in fair market value of derivative liability 43,975  
Bad debt expense 98,248
Changes in assets and liabilities:    
Accounts receivable and prepaid expenses 10,845
Accrued interest on notes receivable (28,000) (20,893)
Accounts payable and accrued expenses 31,241 11,142
Accrued interest on notes payable 30,993 18,172
Net cash used in operating activities (88,969) (26,944)
Cash flows from investing activities:    
Net cash provided by investing activities
Cash flows from financing activities:    
Cash inflow from "changes in bank overdraft" 90
Additional borrowing under a note, net 122,500 26,366
Repayment of note payable, net (19,722)
Net cash (used in) provided by financing activities 102,868 26,366
Net decrease in cash and cash equivalents 13,899 (578)
Cash and cash equivalents, beginning of year 618
Cash and cash equivalents, end of year 13,899 40
Cash paid during the quarter for:    
Interest
Income taxes
NON-CASH ACTIVITIES:    
Shares issued in conversion of convertible debt and accrued interest 93,210
Note payable issued for commitment fee $ 90,000