XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows From Operating Activities:    
Net loss $ (102,113) $ (11,781)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of property and equipment 337 337
Amortization of debt discount 9,383 $ 7,012
Changes in assets and liabilities:    
Other (non-current) assets 12,250
Accounts receivable 25,974 $ (14,887)
Prepaid expenses $ (10,500)  
Accrued interest on notes receivable
Accounts payable and accrued expenses $ 73,705 $ 18,500
Accrued interest on notes payable 598 $ 819
Net cash produced by (used in) operating activities $ 9,634
Cash flows from financing activities:    
Payments made on a note payable $ (58,562)
Additional borrowing under a note 122,500
Cash inflow from a bank overdraft 7
Net cash provided by financing activities 63,945
Net increase in cash $ 9,634 $ 63,945
Cash, beginning of period 21,051
Cash, end of period 30,685 $ 63,945
NON-CASH ACTIVITIES:    
Shares issued to reduce notes payable 1,702 92,848
Reduction of note payable through conversion $ (1,702) (21,221)
Reclassification of par value for reverse stock split (558)
Adjustment to existing debt through issuance of note payable to GV Global $ 1,991