XML 36 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Notes and Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2015
Notes Payable [Abstract]  
Schedule of notes payable and accrued interest

As of December 31, 2014, notes payable and accrued interest consisted of (all balances are zero for the year ended December 31, 2015):

 

    December 31,        
    2014        
Notes payable and accrued interest – Rasel   $ 73,282       a.  
Note payable and accrued interest – Glendon     43,464       b.  
Note payable and accrued interest - Third Party Financier 1     33,959       c.  
Note payable and accrued interest - Third Party Financier 2     8,592       d.  
Note payable and accrued interest – Blackbridge     92,451       e.  
                 
    $ 251,748          
Schedule of fair value of the conversion feature at the commitment date

The` Company computed the fair value of the conversion feature at the commitment date, based on the following management assumptions:

 

Expected dividends     0 %
Expected volatility     298 %
Expected term: conversion feature     183 days  
Risk free interest rate     0.11 %