XML 40 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Notes and Convertible Notes Payable (Tables)
9 Months Ended
Sep. 30, 2015
Notes Payable [Abstract]  
Schedule of notes payable and accrued interest

At September 30, 2015 and December 31, 2014, notes payable and accrued interest consisted of: 

 

    September 30,     December 31,      
    2015     2014      
Notes payable and accrued interest - Rasel   $ -     $ 73,282     a.
Note payable and accrued interest - Glendon     -       43,464     b.
Note payable and accrued interest - Third Party Financier     22,710       33,959     c.
Note payable and accrued interest - Third Party Financier     -       8,592     d.
Note payable and accrued interest - Blackbridge     -       92,451     e.
Note payable and accrued interest - GV Global     27,820       -     f.
                     
    $ 50,530     $ 251,748      
Schedule of fair value of the conversion feature at the commitment date

The` Company computed the fair value of the conversion feature at the commitment date, based on the following management assumptions:

 

Expected dividends     0 %
Expected volatility     298 %
Expected term: conversion feature     183 days  
Risk free interest rate     0.11 %