XML 50 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Cash Flows From Operating Activities:          
Net loss $ (24,222) $ (24,098) $ (36,002) $ (33,784)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation of property and equipment     675 $ 925  
Amortization of debt discount     $ 16,395   $ 7,238
Issuance of equity to reduce notes payable          
Changes in assets and liabilities:          
Account Receivable     $ (22,500)    
Prepaid expenses     $ (2,034)    
Accrued interest on notes receivable       $ (28,000)  
Accounts payable and accrued expenses     $ 38,893 31,241  
Accrued interest on notes payable     4,573 30,649  
Net cash used in operating activities     $ 0 1,031  
Cash flows from financing activities:          
Payments made on a note payable       (19,722)  
Additional borrowing under a note       32,500  
Cash inflow from a bank overdraft       90  
Net cash used in financing activities       12,868  
Net decrease in cash       $ 13,899  
Cash, beginning of period          
Cash, end of period   $ 13,899   $ 13,899  
NON-CASH ACTIVITIES:          
Shares issued to reduce notes payable     $ 233,337 $ 93,210  
Reduction of note payable through conversion     (233,894)    
Reclassification of par value for reverse stock split     $ 558