XML 27 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Notes and Convertible Notes Payable (Tables)
3 Months Ended
Mar. 31, 2015
Notes Payable [Abstract]  
Schedule of notes payable and accrued interest

At March 31, 2015 and December 31, 2014, notes payable and accrued interest consisted of:

 

    March 31,
2015
    December 31,
2014
 
Notes payable and accrued interest - Rasel   $ -     $ 73,282  
Note payable and accrued interest - Glendon     -       43,464  
Note payable and accrued interest - Third Party Financier 1     22,285       33,959  
Note payable and accrued interest - Third Party Financier 2     -       8,592  
Note payable and accrued interest - Blackbridge     -       92,451  
Note Payable - Vulcan     -          
Note payable - GV Global, net after BCF fully discounted     8,414       -  
                 
    $ 30,699     $ 251,748  
Fair value assumptions

 

The` Company computed the fair value of the conversion feature at the commitment date, based on the following management assumptions:

 

Expected dividends 0%
Expected volatility 298%
Expected term: conversion feature 183 days
Risk free interest rate 0.11%

 

The