XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Income from consulting services $ 30,000 $ 30,000 $ 90,000 $ 100,000
Total revenues 30,000 30,000 90,000 100,000
Operating expenses:        
Commitment and consulting expense 189,000 0 189,000 0
General and administrative expenses 35,342 66,639 125,014 336,275
Total Operating expenses: 224,342 66,639 314,014 336,275
Loss from operations (194,342) (36,639) (224,014) (236,275)
Other income (expenses):        
Interest income 14,000 10,000 42,000 30,893
Interest expense (15,788) (13,373) (47,900) (31,545)
Amortizaton of debt discount (3,657) 0 (3,657) 0
Change in fair value of embedded derivative liability (3,686) 0 (3,686) 0
Total other income (expenses) (9,131) (3,373) (13,243) (652)
Loss before income taxes (203,473) (40,012) (237,257) (236,927)
Income tax expense 0 0 0 0
Net loss $ (203,473) $ (40,012) $ (237,257) $ (236,927)
Net loss per share:        
Basic and diluted (in dollars per share) $ (2.00) $ (5.47) $ (2.30) $ (32.41)
Weighted average number of common shares outstanding:        
Basic and diluted, post-split (in shares) 101,780 7,310 103,131 7,310