XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities:    
Net loss $ (291,777) $ (593,274)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Recovery of allowance for credit loss    (100,000)
Depreciation of property and equipment 3,383 5,527
Amortization of intangible assets    17,560
Amortization of debt discount 100,000   
Shares issued to former directors and officer for services rendered    46,400
Loss on settlement of GV Global Note Payable    111,340
Bad debt expense 98,248   
Prepaid expenses 10,845 (190)
Accrued interest on notes receivable (40,893) (1,578)
Accounts payable and accrued expenses 34,842 (145,820)
Accrued interest on notes payable 32,853 73,416
Net cash used in operating activities (52,499) (586,619)
Cash flows from investing activities:    
Issuance of a note receivable    (95,777)
Collections received on notes receivable    1,419,900
Net cash provided by investing activities    1,324,123
Cash flows from financing activities:    
Payments made on a note payable    (1,148,542)
Cash inflow from "changes in bank overdraft 17   
Proceeds from issuance of convertible debt 42,500   
Proceeds from a note payable 9,364   
Net cash (used in) provided by financing activities 51,881 (1,148,542)
Net decrease in cash and cash equivalents (618) (411,038)
Cash and cash equivalents, beginning of year 618 411,656
Cash and cash equivalents, end of year    618
Cash paid during the year for:    
Interest    66,169
Income taxes      
NON-CASH ACTIVITIES:    
Conversion of GV Global payable to Series C preferred stock    111,000
Share issuance to acquire Micrologic license 600,000   
Conversion of accrued expenses to note payable    155,241
Issuance of a convertible note payable to Vulcan Oil & Gas Inc., net of a debt discount of $100,000    400,000
Receipt of secured note from Vulcan Oil & Gas Inc.    $ 400,000