XML 66 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition and Divestiture/Restatements - Statement of cash flows (Details 1) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (339,393) $ (1,124,252) [1]
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment 4,146 4,303 [1]
Amortization of intangible assets 17,560 39,510 [1]
Amortization of debt discount   36,875 [1]
Common shares issued to consultants for services   362,000 [1]
Changes in assets and liabilities:    
Accrued interest on notes receivable 224 32,138 [1]
Accounts receivable and prepaid expenses 12,750 6,764 [1]
Accounts payable and accrued expenses 123,945 (326,936) [1]
Accrued interest on notes payable 49,664 90,785 [1]
Net cash provided by (used in) operating activities (393,602) (302,745) [1]
Cash flows from investing activities:    
Net cash (used in) provided by investing activities 757,598 (150,000) [1]
Cash flows from financing activities:    
Issuance of common stock in private placement   28,345 [1]
Purchase of shares returned to treasury   10,529 [1]
Net cash provided by (used in) financing activities (773,732) 17,816 [1]
Net increase (decrease) in cash and cash equivalents (409,736) (434,929) [1]
Cash and cash equivalents, beginning of period 411,656 460,149 [1]
Cash and cash equivalents, end of period 1,920 25,220 [1]
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Restricted common shares issued to pay certain expenses   71,736 [1]
Note issued to fund acquisition of additional 5% interest in Triple 8 Limited   600,000 [1]
Issuance of Series A preferred shares to acquire an additional 5% in Triple 8 Limited   1,200,000 [1]
Conversion of debt to common shares   200,000 [1]
Cancellation of common shares issued to Forex NYC   200,000 [1]
As Previously Reported
   
Cash flows from operating activities:    
Net loss   (25,169,489)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment   4,303
Amortization of intangible assets   39,682
Amortization of debt discount   38,390
Common shares issued to consultants for services     
Income from equity interest in Variable Interests   (394,309)
Impairment expense to goodwill from variable interest   24,800,000
Change in accounting method for investment in variable interest - reclassification of goodwill   3,531,487
Foreign currency adjustment   1,533
Changes in assets and liabilities:    
Accrued interest on notes receivable     
Accounts receivable and prepaid expenses   8,075
Other assets   (4,487,375)
Secured note and debt discount   51,205
Accounts payable and accrued expenses   (2,048,521)
Other current liabilities   460,767
Other liabilities   (75,000)
Accrued interest on notes payable   98,818
Net cash provided by (used in) operating activities   (3,140,436)
Cash flows from investing activities:    
Investment in additional 5% of Triple 8 Limited   (1,800,000)
Issuance of a short-term receivable     
Net cash (used in) provided by investing activities   (1,800,000)
Cash flows from financing activities:    
Issuance of common stock in private placement   28,345
Purchase of shares returned to treasury   (10,529)
Retirement of common shares to purchase Triple 8 Limited   (25,800,800)
Issuance of Series A preferred shares to replace common shares   25,800,080
Issuance of shares to reduce note   71,736
Series A shares issued to fund acquisition of additional 5% of Triple 8 Limited   1,200,000
Note payable issued to fund acquisition of additional 5% of Triple 8 Limited   600,000
Net cash provided by (used in) financing activities   1,888,832
Net increase (decrease) in cash and cash equivalents   (3,051,604)
Cash and cash equivalents, beginning of period   3,078,339
Cash and cash equivalents, end of period   26,735
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Restricted common shares issued to pay certain expenses     
Note issued to fund acquisition of additional 5% interest in Triple 8 Limited     
Issuance of Preferred Shares Series A - Triple 8 limited   25,800,080
Equity interest from Triple 8 limited, YTD   (25,800,000)
Impairment expense from variable interest   394,309
Issuance of Series A preferred shares to acquire an additional 5% in Triple 8 Limited   1,200,000
Conversion of debt to common shares     
Cancellation of common shares issued to Forex NYC     
Accrued interest on notes payable   137,276
Accrued interest on notes receivable   32,142
Net Change
   
Cash flows from operating activities:    
Net loss   24,045,237
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment     
Amortization of intangible assets   (172)
Amortization of debt discount   (1,515)
Common shares issued to consultants for services   362,000
Income from equity interest in Variable Interests   394,309
Impairment expense to goodwill from variable interest   (24,800,000)
Change in accounting method for investment in variable interest - reclassification of goodwill   (3,531,487)
Foreign currency adjustment   (1,533)
Changes in assets and liabilities:    
Accrued interest on notes receivable   (32,138)
Accounts receivable and prepaid expenses   (14,839)
Other assets   4,487,375
Secured note and debt discount   (51,205)
Accounts payable and accrued expenses   2,375,457
Other current liabilities   (460,767)
Other liabilities   75,000
Accrued interest on notes payable   (8,033)
Net cash provided by (used in) operating activities   2,837,691
Cash flows from investing activities:    
Investment in additional 5% of Triple 8 Limited   1,800,000
Issuance of a short-term receivable   (150,000)
Net cash (used in) provided by investing activities   3,600,000
Cash flows from financing activities:    
Issuance of common stock in private placement     
Purchase of shares returned to treasury     
Retirement of common shares to purchase Triple 8 Limited   25,800,800
Issuance of Series A preferred shares to replace common shares   (25,800,080)
Issuance of shares to reduce note   (71,736)
Series A shares issued to fund acquisition of additional 5% of Triple 8 Limited   (1,200,000)
Note payable issued to fund acquisition of additional 5% of Triple 8 Limited   (600,000)
Net cash provided by (used in) financing activities   (1,871,016)
Net increase (decrease) in cash and cash equivalents   2,616,675
Cash and cash equivalents, beginning of period   (2,618,190)
Cash and cash equivalents, end of period   (1,515)
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Restricted common shares issued to pay certain expenses   71,736
Note issued to fund acquisition of additional 5% interest in Triple 8 Limited   600,000
Issuance of Preferred Shares Series A - Triple 8 limited   (25,800,080)
Equity interest from Triple 8 limited, YTD   25,800,000
Impairment expense from variable interest   (394,309)
Issuance of Series A preferred shares to acquire an additional 5% in Triple 8 Limited     
Conversion of debt to common shares   200,000
Cancellation of common shares issued to Forex NYC   200,000
Accrued interest on notes payable   137,276
Accrued interest on notes receivable   32,142
As Restated
   
Cash flows from operating activities:    
Net loss   (1,124,252)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation of property and equipment   4,303
Amortization of intangible assets   39,510
Amortization of debt discount   36,875
Common shares issued to consultants for services   362,000
Income from equity interest in Variable Interests     
Impairment expense to goodwill from variable interest     
Change in accounting method for investment in variable interest - reclassification of goodwill     
Foreign currency adjustment     
Changes in assets and liabilities:    
Accrued interest on notes receivable   (32,138)
Accounts receivable and prepaid expenses   (6,764)
Other assets     
Secured note and debt discount     
Accounts payable and accrued expenses   326,936
Other current liabilities     
Other liabilities     
Accrued interest on notes payable   90,785
Net cash provided by (used in) operating activities   (302,745)
Cash flows from investing activities:    
Investment in additional 5% of Triple 8 Limited     
Issuance of a short-term receivable   (150,000)
Net cash (used in) provided by investing activities   (150,000)
Cash flows from financing activities:    
Issuance of common stock in private placement   28,345
Purchase of shares returned to treasury   (10,529)
Retirement of common shares to purchase Triple 8 Limited     
Issuance of Series A preferred shares to replace common shares     
Issuance of shares to reduce note     
Series A shares issued to fund acquisition of additional 5% of Triple 8 Limited     
Note payable issued to fund acquisition of additional 5% of Triple 8 Limited     
Net cash provided by (used in) financing activities   17,816
Net increase (decrease) in cash and cash equivalents   (434,929)
Cash and cash equivalents, beginning of period   460,149
Cash and cash equivalents, end of period   25,220
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Restricted common shares issued to pay certain expenses   71,736
Note issued to fund acquisition of additional 5% interest in Triple 8 Limited   600,000
Issuance of Preferred Shares Series A - Triple 8 limited     
Equity interest from Triple 8 limited, YTD     
Impairment expense from variable interest     
Issuance of Series A preferred shares to acquire an additional 5% in Triple 8 Limited   1,200,000
Conversion of debt to common shares   200,000
Cancellation of common shares issued to Forex NYC   200,000
Accrued interest on notes payable     
Accrued interest on notes receivable     
[1] Restated