XML 61 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition and Divestiture/Restatements (Tables)
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Schedule of restatement of statements of operations reflecting deconsolidation of company acquired
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011
 
   
Three months ended September 30,2011
   
Nine months ended September 30,2011
       
   
As Previously
               
As Previously
             
   
Reported
   
Net Change
   
As Restated
   
Reported
   
Net Change
   
As Restated
 
Revenues:
                                   
Income from foreign currency operations
  $ -     $ -     $ -     $ 616     $ -     $ 616  
Consulting and services
    -       -       -       10,000       -       10,000  
      -       -       -       10,616       -       10,616  
Cost of revenues
    -       -       -       -       -       -  
      -       -       -       10,616       -       10,616  
General and administrative expenses
    179,925       454       180,379       702,380       360,454       1,062,834  
Loss from operations
    (179,925 )     (454 )     (180,379 )     (691,764 )     (360,454 )     (1,052,218 )
                                                 
Other income (expenses):
                                               
Interest expense, net of interest income
    (26,216 )     -       (26,216 )     (72,034 )     -       (72,034 )
Impairment expense to goodwill from Variable Interests
    (24,800,000 )     24,800,000       -       (24,800,000 )     24,800,000       -  
   Income from equity interest in Variable Interests
    -       -       -       394,309       (394,309 )     -  
Total other income (expenses)
    (24,826,216 )     24,800,000       (26,216 )     (24,477,725 )     24,405,691       (72,034 )
                                                 
(Loss) income before income taxes
    (25,006,141 )     24,799,546       (206,595 )     (25,169,489 )     24,045,237       (1,124,252 )
                                                 
Income tax expense
    -       -       -       -       -       -  
                                                 
Net (loss) income
  $ (25,006,141 )   $ 24,799,546     $ (206,595 )   $ (25,169,489 )   $ 24,045,237     $ (1,124,252 )
                                                 
Net (loss) income per share:
                                               
  Basic and diluted
  $ (0.60 )   $ 0.59     $ (0.01 )   $ (0.61 )   $ 0.58     $ (0.03 )
                                                 
Weighted average number of common
                                               
  shares outstanding:
                                               
  Basic and diluted
    41,428,796       (6,844,412 )     34,584,384       41,428,796       3,217,772       44,646,568  
Schedule of restatement of statements of cash flow reflecting deconsolidation of company acquired
 
                   
   
As Previously
             
   
Reported
   
Net Change
   
As Restated
 
Cash flows from  operating activities:
                 
Net loss
  $ (25,169,491 )   $ 24,045,239     $ (1,124,252 )
Adjustments to reconcile net loss to net cash
                       
provided by (used in) operating activities:
                       
Depreciation  of  property and equipment
    4,303       -       4,303  
Amortization of intangible assets
    39,682       (172 )     39,510  
Amortization of debt discount
    38,390       (1,515 )     36,875  
Common shares issued to consultants for services
    -       362,000       362,000  
Income fron equity interest in Triple 8 Limited
    (394,309 )     394,309       -  
Impairment expense to goodwill from variable interest
    24,800,000       (24,800,000 )     -  
Change in accounting method for investment in variable interest -
                 
   reclassification of goodwill
    3,531,487       (3,531,487 )     -  
Foreign currency adjustment
    1,533       (1,533 )     -  
Changes in assets and liabilities:
                       
Accrued interest on notes receivable
    -       (32,138 )     (32,138 )
Accounts receivable and prepaid expenses
    8,075       (14,839 )     (6,764 )
Other assets
    (4,487,375 )     4,487,375       -  
Secured note and debt discount
    51,205       (51,205 )     -  
Accounts payable and accrued expenses
    (2,048,521 )     2,375,457       326,936  
Other current liabilities
    460,767       (460,767 )     -  
Other liabilities
    (75,000 )     75,000       -  
Accrued interest on notes payable
    98,818       (8,033 )     90,785  
                         
Net cash provided by (used in) operating activities
    (3,140,436 )     2,837,691       (302,745 )
                         
Cash flows from investing activities:
                       
Investment in additional 5% of Triple 8 Limited
    (1,800,000 )     1,800,000       -  
Issuance of a short-term receivable
    -       (150,000 )     (150,000 )
                         
Net cash (used in) provided by investing activities
    (1,800,000 )     3,600,000       (150,000 )
                         
Cash flows from financing activities:
                       
Issuance of common stock in private placement
    28,345       -       28,345  
Purchase of shares returned to treasury
    (10,529 )     -       (10,529 )
Retirement of common shares to purchase Triple 8 Limited
    (25,800,800 )     25,800,800       -  
Issuance of Series A preferred shares to replace common shares
    25,800,080       (25,800,080 )     -  
Issuance of shares to reduce note
    71,736       (71,736 )     -  
Series A shares issued to fund acquisition of additional 5% of Triple 8 Limited
    1,200,000       (1,200,000 )     -  
Note payable issued to fund acquisition of additional 5% of Triple 8 Limited
    600,000       (600,000 )     -  
                         
Net cash provided by (used in) financing activities
    1,888,832       (1,871,016 )     17,816  
                         
Net increase (decrease) in cash and cash equivalents
    (3,051,604 )     2,616,675       (434,929 )
Cash and cash equivalents, beginning of period
    3,078,339       (2,618,190 )     460,149  
                         
Cash and cash equivalents, end of period
  $ 26,735     $ (1,515 )   $ 25,220  
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                 
                         
NON-CASH INVESTING AND FINANCING ACTIVITIES:
                       
Restricted common shares issued to pay certain expenses
  $ -     $ 71,736     $ 71,736  
Note issued to fund acquisition of additional 5% interest in
                 
Triple 8 Limited
  $ -     $ 600,000     $ 600,000  
Issuance of Preferred Shares Series A - Triple 8 limited
  $ 25,800,080     $ (25,800,080 )   $ -  
Equity interest from Triple 8 limited, YTD
  $ (25,800,000 )   $ 25,800,000     $ -  
Impairment expense from variable interest
  $ 394,309     $ (394,309 )   $ -  
Issuance of Series A preferred shares to acquire an
                       
  additional 5% in Triple 8 Limited
  $ 1,200,000     $ -     $ 1,200,000  
Conversion of debt to common shares
  $ -     $ 200,000     $ 200,000  
Cancellation of common shares issued to Forex NYC
  $ -     $ 200,000     $ 200,000  
Accrued interest on notes payable
  $ 137,276     $ 137,276     $ -  
Accrued interest on notes receivable
  $ 32,142     $ 32,142     $ -