XML 17 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Cash Flows From Operating Activities:  
Net Loss $ (741,059)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:  
Loss on termination of lease   
Loss on disposition of joint venture   
Depreciation of property and equipment 5,232
Amortization of intangible assets 52,679
Amortization of debt discount 41,668
Bad debts 130,000
Gain on sale of disposition of interest in private company (904,100)
Common stock issued to consultants for services rendered 362,000
Common stock issued to an executive   
Changes in assets and liabilities:  
Accounts receivable (10,000)
Prepaid expenses and other current assets (7,419)
Accrued interest on notes receivable (36,657)
Accounts payable and accrued expenses 319,071
Accrued interest on notes payable 142,341
Net cash used in operating activities (646,244)
Cash flows from investing activities:  
Purchase of fixed assets (1,515)
Issuance of a note receivable (150,000)
Proceeds received from sale of interest in private company 731,980
Leasehold improvements   
Net cash provided by (used in) investing activities 580,465
Cash Flows From Financing Activities  
Issuance of common stock in private placement 28,345
Purchase of shares returned to treasury (11,059)
Issuance of notes payable to affiliate party   
Investment in joint venture   
Investment in licensing and websites   
Net cash provided by financing activities 17,286
Net (decrease) increase in cash and cash equivalents (48,493)
Cash and cash equivalents, end of year 411,656
Cash paid during the year for:  
Interest   
Income taxes   
NON-CASH INVESTING ACTIVITIES:  
Issuance of common stock in connection with investment in private company   
Issuance of note payable in connection with investment in private company   
Issuance of restricted shares   
Issuance of convertible note   
Receipt of secured note   
Debt discount on issuance of convertible note   
Restricted common shares issued to acquire a 20% interest in Forex NYC   
Restricted common shares issued to ATL for certain draws on a note to pay certain expenses 71,736
Issuance of Series A preferred shares issued to HAM pursuant to share exchange Convertible Preferred Share issued to HAM to acquire an additional 5% of private company 1,200,000
Return and cancellation of common shares issued to FOREX NYC 200,000
Mladen Poropat conversion of debt to common shares 200,000
Issuance of Series B preferred shares to ATL in exchange for cancellation of common shares as per settlement agreement 159,495
Cancellation of Series A convertible preferred shares issued to APH pursuant to private company settlement agreement 7,499,750
Cancellation of Serie sA convertible preferred shares issued to HAM pursuant to private company settlement agreement 1,200,000
Recording of short-term receivable as part of private company settlement 1,269,000
Issuance of a note payable to Cordelia as part of private company settlement 1,000,000
Restated
 
Cash Flows From Operating Activities:  
Net Loss (439,654)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:  
Loss on termination of lease 32,809
Loss on disposition of joint venture 35,512
Depreciation of property and equipment 10,717
Amortization of intangible assets 35,120
Amortization of debt discount 24,110
Bad debts   
Gain on sale of disposition of interest in private company   
Common stock issued to consultants for services rendered 1,200
Common stock issued to an executive 40,000
Changes in assets and liabilities:  
Accounts receivable (20,000)
Prepaid expenses and other current assets (3,236)
Accrued interest on notes receivable (23,148)
Accounts payable and accrued expenses 160,141
Accrued interest on notes payable 38,329
Net cash used in operating activities (108,100)
Cash flows from investing activities:  
Purchase of fixed assets (20,455)
Issuance of a note receivable   
Proceeds received from sale of interest in private company   
Leasehold improvements (40,732)
Net cash provided by (used in) investing activities (61,187)
Cash Flows From Financing Activities  
Issuance of common stock in private placement 720,000
Purchase of shares returned to treasury   
Issuance of notes payable to affiliate party 50,000
Investment in joint venture (35,512)
Investment in licensing and websites (105,359)
Net cash provided by financing activities 629,129
Net (decrease) increase in cash and cash equivalents 459,842
Cash and cash equivalents, beginning of year 460,149
Cash paid during the year for:  
Interest   
Income taxes   
NON-CASH INVESTING ACTIVITIES:  
Issuance of common stock in connection with investment in private company 7,500,000
Issuance of note payable in connection with investment in private company 1,200,000
Issuance of restricted shares 41,200
Issuance of convertible note 500,000
Receipt of secured note 400,000
Debt discount on issuance of convertible note 100,000
Restricted common shares issued to acquire a 20% interest in Forex NYC 200,000
Restricted common shares issued to ATL for certain draws on a note to pay certain expenses   
Issuance of Series A preferred shares issued to HAM pursuant to share exchange Convertible Preferred Share issued to HAM to acquire an additional 5% of private company   
Return and cancellation of common shares issued to FOREX NYC   
Mladen Poropat conversion of debt to common shares   
Issuance of Series B preferred shares to ATL in exchange for cancellation of common shares as per settlement agreement   
Cancellation of Series A convertible preferred shares issued to APH pursuant to private company settlement agreement   
Cancellation of Serie sA convertible preferred shares issued to HAM pursuant to private company settlement agreement   
Recording of short-term receivable as part of private company settlement   
Issuance of a note payable to Cordelia as part of private company settlement