XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEET (USD $)
Dec. 31, 2011
Dec. 31, 2011
Series A Preferred stock
Dec. 31, 2011
Series B Preferred stock
Dec. 31, 2010
Restated
Dec. 31, 2010
Restated
Series A Preferred stock
Dec. 31, 2010
Restated
Series B Preferred stock
Current Assets:            
Cash and Cash Equivalents $ 411,656     $ 460,149    
Accounts receivable        20,000    
Note and short term receivables, net of allowance for credit losses of $100,000 and $0 as of December 31, 2011 and 2010, respectively 1,319,900     423,148    
Prepaid expenses and other current assets 10,655     3,236    
Total Current Assets 1,742,211     906,533    
Property and Equipment, Net 13,944     17,661    
Investment in private company        8,700,000    
Other Assets 17,560     270,239    
TOTAL ASSETS 1,773,715     9,894,433    
Current Liabilities:            
Accounts payable and accrued expenses 501,016     186,541    
Notes payable and accrued interest 1,142,492     1,208,800    
Total Current Liabilities 1,643,508     1,395,341    
Long-term liabilities:            
Notes payable and accrued interest, net of debt discount of $0 and $75,890 in 2011 and 2010, respectively        578,768    
TOTAL LIABILITIES 1,643,508     1,974,109    
Commitments and Contingencies             
Stockholders' Equity:            
Series A Preferred stock, $0.00001 par value, 20,000,000 and 0 shares authorized; 0 shares issued as of December 31, 2011 and 2010, respectively. Series B Preferred stock, $0.00001 par value, 20,000,000 and 0 shares authorized; 45,000 and 0 shares issued as of December 31, 2011 and 2010, respectively                  
Common stock - $0.00001 par value, 400,000,000 shares authorized; 34,248,585 and 63,586,666 shares issued and outstanding as of December 31, 2011 and 2010, respectively 343     636    
Treasury stock at cost; 38,000 and 0 at December 31, 2011 and 2010, respectively (11,059)          
Additional Paid-In Capital 1,372,333     8,410,039    
Accumulated Deficit (1,231,410)     (490,351)    
Total stockholders' equity 130,207     7,920,324    
Total liabilities and stockholders' equity $ 1,773,715     $ 9,894,433