XML 14 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current Assets  
Cash and Cash Equivalents$ 25,220$ 3,078,339
Secured Note and Debt Discount421,941473,146
Prepaid Expenses and Accounts Receivable180,000188,075
Total Current Assets627,1613,739,560
Fixed Assets  
Property and Equipment, Net15,3251,442,222
Goodwill 26,594,710
Other Assets4,834,130346,755
TOTAL ASSETS5,476,61632,123,247
Current Liabilities  
Accounts Payable and Accrued Liabilities434,6003,416,479
Convertible Notes Payable1,669,5671,208,800
Total Current Liabilities2,104,1674,625,279
Minority Interest 497,361
Long-term Liabilities  
Convertible Notes620,972654,658
Other Long-term Liabilities 75,000
Total Long-term Liabilities620,972729,658
Commitments and Contingencies  
TOTAL LIABILITIES2,725,1395,852,298
Stockholders' Equity:  
Preferred Stock - Series A, par value $0.00001, 20,000,000 and 0 shares authorized at 9/30/11 and 12/31/10 respectively; 112,000 and 0 shares outstanding at 9/30/11 and 12/31/10, respectively2 
Common Stock - $0.00001 par value - 400,000,000 shares authorized, 34,578,319 shares issued and outstanding as of 9/30/11; 63,586,666 issued and outstanding as of 12/31/10346636
Treasury Stock(10,529) 
Other Comprehensive (Loss)(1,533) 
Additional Paid-In Capital28,423,03326,760,664
Accumulated Deficit(25,659,842)(490,351)
TOTAL STOCKHOLDERS' EQUITY2,751,47726,270,949
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$ 5,476,616$ 32,123,247