XML 104 R76.htm IDEA: XBRL DOCUMENT v3.22.4
Loans Receivable - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Credit quality indicators    
Year one $ 2,630,339 $ 2,316,856
Year two 2,099,871 1,791,969
Year three 1,415,571 1,265,376
Year four 914,933 773,601
Year five 575,318 647,737
Prior 2,274,805 2,334,399
Revolving loans 939,858 803,210
Revolving loans converted to term loans 69,757 83,244
Total loans receivable, gross 10,920,452 10,016,392
Personal Banking:    
Credit quality indicators    
Year one 1,761,000 1,715,387
Year two 1,586,953 1,187,738
Year three 953,050 697,848
Year four 516,327 362,956
Year five 255,908 279,014
Prior 1,304,430 1,366,605
Revolving loans 541,954 500,317
Revolving loans converted to term loans 45,306 43,434
Total loans receivable, gross 6,964,928 6,153,299
Personal Banking: | Residential mortgage loans    
Credit quality indicators    
Year one 660,352 645,000
Year two 838,010 602,918
Year three 547,078 304,652
Year four 266,316 157,177
Year five 132,130 172,122
Prior 1,054,713 1,112,751
Revolving loans 0 0
Revolving loans converted to term loans 0 0
Total loans receivable, gross 3,498,599 2,994,620
Personal Banking: | Residential mortgage loans | Pass    
Credit quality indicators    
Year one 659,930 644,862
Year two 837,823 602,429
Year three 546,604 304,275
Year four 265,520 156,639
Year five 131,599 171,240
Prior 1,043,394 1,098,635
Revolving loans 0 0
Revolving loans converted to term loans 0 0
Total loans receivable, gross 3,484,870 2,978,080
Personal Banking: | Residential mortgage loans | Substandard    
Credit quality indicators    
Year one 422 138
Year two 187 489
Year three 474 377
Year four 796 538
Year five 531 882
Prior 11,319 14,116
Revolving loans 0 0
Revolving loans converted to term loans 0 0
Total loans receivable, gross 13,729 16,540
Personal Banking: | Home equity loans    
Credit quality indicators    
Year one 114,598 150,847
Year two 126,654 210,224
Year three 173,044 139,102
Year four 110,622 65,071
Year five 50,638 62,147
Prior 202,037 213,779
Revolving loans 475,912 436,935
Revolving loans converted to term loans 44,169 41,826
Total loans receivable, gross 1,297,674 1,319,931
Personal Banking: | Home equity loans | Pass    
Credit quality indicators    
Year one 114,598 150,847
Year two 126,608 210,224
Year three 173,044 138,661
Year four 110,495 65,011
Year five 50,314 61,692
Prior 198,971 209,959
Revolving loans 475,229 435,660
Revolving loans converted to term loans 42,887 40,766
Total loans receivable, gross 1,292,146 1,312,820
Personal Banking: | Home equity loans | Substandard    
Credit quality indicators    
Year one 0 0
Year two 46 0
Year three 0 441
Year four 127 60
Year five 324 455
Prior 3,066 3,820
Revolving loans 683 1,275
Revolving loans converted to term loans 1,282 1,060
Total loans receivable, gross 5,528 7,111
Personal Banking: | Vehicle loans    
Credit quality indicators    
Year one 966,724 801,471
Year two 612,406 293,169
Year three 228,564 206,794
Year four 135,823 120,049
Year five 70,728 34,925
Prior 42,538 27,823
Revolving loans 0 0
Revolving loans converted to term loans 0 0
Total loans receivable, gross 2,056,783 1,484,231
Personal Banking: | Vehicle loans | Pass    
Credit quality indicators    
Year one 966,432 801,084
Year two 611,310 292,804
Year three 227,897 205,653
Year four 135,134 119,304
Year five 70,071 34,546
Prior 42,166 27,576
Revolving loans 0 0
Revolving loans converted to term loans 0 0
Total loans receivable, gross 2,053,010 1,480,967
Personal Banking: | Vehicle loans | Substandard    
Credit quality indicators    
Year one 292 387
Year two 1,096 365
Year three 667 1,141
Year four 689 745
Year five 657 379
Prior 372 247
Revolving loans 0 0
Revolving loans converted to term loans 0 0
Total loans receivable, gross 3,773 3,264
Personal Banking: | Consumer loans    
Credit quality indicators    
Year one 19,326 118,069
Year two 9,883 81,427
Year three 4,364 47,300
Year four 3,566 20,659
Year five 2,412 9,820
Prior 5,142 12,252
Revolving loans 66,042 63,382
Revolving loans converted to term loans 1,137 1,608
Total loans receivable, gross 111,872 354,517
Personal Banking: | Consumer loans | Pass    
Credit quality indicators    
Year one 19,302 117,856
Year two 9,874 81,266
Year three 4,327 47,195
Year four 3,557 20,595
Year five 2,409 9,794
Prior 5,094 12,202
Revolving loans 65,610 63,025
Revolving loans converted to term loans 1,037 1,578
Total loans receivable, gross 111,210 353,511
Personal Banking: | Consumer loans | Substandard    
Credit quality indicators    
Year one 24 213
Year two 9 161
Year three 37 105
Year four 9 64
Year five 3 26
Prior 48 50
Revolving loans 432 357
Revolving loans converted to term loans 100 30
Total loans receivable, gross 662 1,006
Commercial Banking:    
Credit quality indicators    
Year one 869,339 601,469
Year two 512,918 604,231
Year three 462,521 567,528
Year four 398,606 410,645
Year five 319,410 368,723
Prior 970,375 967,794
Revolving loans 397,904 302,893
Revolving loans converted to term loans 24,451 39,810
Total loans receivable, gross 3,955,524 3,863,093
Commercial Banking: | Commercial real estate loans    
Credit quality indicators    
Year one 322,050 307,492
Year two 368,132 469,180
Year three 390,267 432,766
Year four 293,154 312,865
Year five 252,021 278,921
Prior 782,899 781,377
Revolving loans 25,570 27,509
Revolving loans converted to term loans 13,935 15,371
Total loans receivable, gross 2,448,028 2,625,481
Commercial Banking: | Commercial real estate loans | Pass    
Credit quality indicators    
Year one 322,050 306,689
Year two 346,355 433,219
Year three 369,868 335,541
Year four 244,188 263,524
Year five 209,500 221,450
Prior 696,628 683,537
Revolving loans 24,954 26,288
Revolving loans converted to term loans 13,314 10,179
Total loans receivable, gross 2,226,857 2,280,427
Commercial Banking: | Commercial real estate loans | Special Mention    
Credit quality indicators    
Year one 0 803
Year two 17,216 1,808
Year three 16,782 52,513
Year four 87 3,296
Year five 1,000 1,394
Prior 15,887 8,529
Revolving loans 157 729
Revolving loans converted to term loans 15 23
Total loans receivable, gross 51,144 69,095
Commercial Banking: | Commercial real estate loans | Substandard    
Credit quality indicators    
Year one 0 0
Year two 4,561 34,153
Year three 3,617 44,712
Year four 48,879 46,045
Year five 41,521 56,077
Prior 70,384 89,311
Revolving loans 459 492
Revolving loans converted to term loans 606 5,169
Total loans receivable, gross 170,027 275,959
Commercial Banking: | Commercial real estate loans - owner occupied    
Credit quality indicators    
Year one 63,031 69,084
Year two 51,673 19,452
Year three 18,007 55,572
Year four 54,685 64,480
Year five 48,307 67,475
Prior 133,634 106,733
Revolving loans 2,862 3,678
Revolving loans converted to term loans 3,328 3,529
Total loans receivable, gross 375,527 390,003
Commercial Banking: | Commercial real estate loans - owner occupied | Pass    
Credit quality indicators    
Year one 62,905 69,084
Year two 51,673 19,452
Year three 17,989 51,997
Year four 49,600 60,824
Year five 43,570 57,676
Prior 123,278 94,687
Revolving loans 2,477 2,822
Revolving loans converted to term loans 1,460 2,707
Total loans receivable, gross 352,952 359,249
Commercial Banking: | Commercial real estate loans - owner occupied | Special Mention    
Credit quality indicators    
Year one 126 0
Year two 0 0
Year three 18 0
Year four 0 769
Year five 2,297 1,959
Prior 1,106 1,444
Revolving loans 385 856
Revolving loans converted to term loans 0 0
Total loans receivable, gross 3,932 5,028
Commercial Banking: | Commercial real estate loans - owner occupied | Substandard    
Credit quality indicators    
Year one 0 0
Year two 0 0
Year three 0 3,575
Year four 5,085 2,887
Year five 2,440 7,840
Prior 9,250 10,602
Revolving loans 0 0
Revolving loans converted to term loans 1,868 822
Total loans receivable, gross 18,643 25,726
Commercial Banking: | Commercial loans    
Credit quality indicators    
Year one 484,258 224,893
Year two 93,113 115,599
Year three 54,247 79,190
Year four 50,767 33,300
Year five 19,082 22,327
Prior 53,842 79,684
Revolving loans 369,472 271,706
Revolving loans converted to term loans 7,188 20,910
Total loans receivable, gross 1,131,969 847,609
Commercial Banking: | Commercial loans | Pass    
Credit quality indicators    
Year one 481,797 224,367
Year two 90,320 110,171
Year three 52,833 73,276
Year four 46,966 27,668
Year five 17,250 20,748
Prior 53,107 76,987
Revolving loans 354,402 262,805
Revolving loans converted to term loans 4,032 12,301
Total loans receivable, gross 1,100,707 808,323
Commercial Banking: | Commercial loans | Special Mention    
Credit quality indicators    
Year one 628 197
Year two 2,190 661
Year three 506 812
Year four 1,704 1,195
Year five 227 50
Prior 0 581
Revolving loans 2,129 2,234
Revolving loans converted to term loans 0 0
Total loans receivable, gross 7,384 5,730
Commercial Banking: | Commercial loans | Substandard    
Credit quality indicators    
Year one 1,833 329
Year two 603 4,767
Year three 908 5,102
Year four 2,097 4,437
Year five 1,605 1,529
Prior 735 2,116
Revolving loans 12,941 6,667
Revolving loans converted to term loans 3,156 8,609
Total loans receivable, gross 23,878 33,556
Originated    
Credit quality indicators    
Total loans receivable, gross 10,089,414 8,872,025
Originated | Personal Banking:    
Credit quality indicators    
Total loans receivable, gross 6,529,189 5,582,868
Originated | Personal Banking: | Residential mortgage loans    
Credit quality indicators    
Total loans receivable, gross 3,327,879 2,783,459
Originated | Personal Banking: | Home equity loans    
Credit quality indicators    
Total loans receivable, gross 1,131,641 1,107,202
Originated | Personal Banking: | Vehicle loans    
Credit quality indicators    
Total loans receivable, gross 1,965,385 1,384,246
Originated | Personal Banking: | Consumer loans    
Credit quality indicators    
Total loans receivable, gross 104,284 307,961
Originated | Commercial Banking:    
Credit quality indicators    
Total loans receivable, gross 3,560,225 3,289,157
Originated | Commercial Banking: | Commercial real estate loans    
Credit quality indicators    
Total loans receivable, gross 2,135,607 2,202,027
Originated | Commercial Banking: | Commercial real estate loans - owner occupied    
Credit quality indicators    
Total loans receivable, gross 341,704 321,253
Originated | Commercial Banking: | Commercial loans    
Credit quality indicators    
Total loans receivable, gross 1,082,914 765,877
Acquired    
Credit quality indicators    
Total loans receivable, gross 831,038 1,144,367
Acquired | Personal Banking:    
Credit quality indicators    
Total loans receivable, gross 435,739 570,431
Acquired | Personal Banking: | Residential mortgage loans    
Credit quality indicators    
Total loans receivable, gross 170,720 211,161
Acquired | Personal Banking: | Home equity loans    
Credit quality indicators    
Total loans receivable, gross 166,033 212,729
Acquired | Personal Banking: | Vehicle loans    
Credit quality indicators    
Total loans receivable, gross 91,398 99,985
Acquired | Personal Banking: | Consumer loans    
Credit quality indicators    
Total loans receivable, gross 7,588 46,556
Acquired | Commercial Banking:    
Credit quality indicators    
Total loans receivable, gross 395,299 573,936
Acquired | Commercial Banking: | Commercial real estate loans    
Credit quality indicators    
Total loans receivable, gross 312,421 423,454
Acquired | Commercial Banking: | Commercial real estate loans - owner occupied    
Credit quality indicators    
Total loans receivable, gross 33,823 68,750
Acquired | Commercial Banking: | Commercial loans    
Credit quality indicators    
Total loans receivable, gross $ 49,055 $ 81,732