Use these links to rapidly review the document
TABLE OF CONTENTS
PART IFINANCIAL INFORMATION
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended June 30, 2012 |
||
or |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number: 001-34579
Cobalt International Energy, Inc.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
27-0821169 (I.R.S. Employer Identification No.) |
|
Cobalt Center 920 Memorial City Way, Suite 100 Houston, Texas (Address of principal executive offices) |
77024 (Zip code) |
(713) 579-9100
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
Number of shares of the registrant's common stock outstanding at June 30, 2012: 410,595,026 shares.
2
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains estimates and forward-looking statements, principally in "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." Our estimates and forward-looking statements are mainly based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. Although we believe that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to us. Many important factors, in addition to the factors described in our 2011 Annual Report on Form 10-K filed on February 21, 2012, may adversely affect our results as indicated in forward-looking statements. You should read this Quarterly Report on Form 10-Q and the documents that we have filed as exhibits hereto completely and with the understanding that our actual future results may be materially different from what we expect.
Our estimates and forward-looking statements may be influenced by the following factors, among others:
3
The words "believe," "may," "will," "aim," "estimate," "continue," "anticipate," "intend," "expect," "plan" and similar words are intended to identify estimates and forward-looking statements. Estimates and forward-looking statements speak only as of the date they were made, and, except to the extent required by law, we undertake no obligation to update or to review any estimate and/or forward-looking statement because of new information, future events or other factors. Estimates and forward-looking statements involve risks and uncertainties and are not guarantees of future performance. As a result of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this Quarterly Report on Form 10-Q might not occur and our future results and our performance may differ materially from those expressed in these forward-looking statements due to, including, but not limited to, the factors mentioned above. Because of these uncertainties, you should not place undue reliance on these forward-looking statements.
4
COBALT INTERNATIONAL ENERGY, INC.
5
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Condensed Consolidated Balance Sheets
|
June 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||
|
($ in thousands, except per share data) |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ | 242,070 | $ | 292,546 | |||
Joint interest and other receivables |
50,964 | 56,983 | |||||
Prepaid expenses and other current assets |
24,841 | 22,214 | |||||
Inventory |
38,823 | 36,049 | |||||
Short-term restricted funds |
118,796 | 69,009 | |||||
Short-term investments |
842,198 | 858,293 | |||||
Total current assets |
1,317,692 | 1,335,094 | |||||
Property, plant, and equipment: |
|||||||
Oil and gas properties, successful efforts method of accounting, net of accumulated depletion of $-0- |
928,185 | 861,955 | |||||
Other property and equipment, net of accumulated depreciation and amortization of $4,068 and $3,555, as of June 30, 2012 and December 31, 2011, respectively |
3,142 | 1,371 | |||||
Total property, plant, and equipment, net |
931,327 | 863,326 | |||||
Long-term restricted funds |
395,003 | 270,235 | |||||
Long-term investments |
81,854 | 47,232 | |||||
Other assets |
5,735 | 12,057 | |||||
Total assets |
$ | 2,731,611 | $ | 2,527,944 | |||
Liabilities and Stockholders' Equity |
|||||||
Current liabilities: |
|||||||
Trade and other accounts payable |
$ | 24,512 | $ | 71,186 | |||
Accrued liabilities |
86,708 | 34,418 | |||||
Short-term contractual obligations |
49,019 | 132,465 | |||||
Total current liabilities |
160,239 | 238,069 | |||||
Long-term contractual obligations |
168,238 | 210,961 | |||||
Stockholders' Equity: |
|||||||
Common stock, $0.01 par value per share; 2,000,000,000 shares authorized, 406,488,531 and 387,531,630 issued and outstanding as of June 30, 2012 and December 31, 2011, respectively |
4,065 | 3,875 | |||||
Additional paid-in capital |
3,221,159 | 2,719,875 | |||||
Deficit accumulated during the development stage |
(822,090 | ) | (644,836 | ) | |||
Total stockholders' equity |
2,403,134 | 2,078,914 | |||||
Total liabilities and stockholders' equity |
$ | 2,731,611 | $ | 2,527,944 | |||
See accompanying notes.
6
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
For the Period November 10, 2005 (Inception) Through June 30, 2012 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
|
2012 | 2011 | 2012 | 2011 | ||||||||||||
|
($ in thousands except per share data) |
|||||||||||||||
Oil and gas revenue |
$ | | $ | | $ | | $ | | $ | | ||||||
Operating costs and expenses: |
||||||||||||||||
Seismic and exploration |
12,006 | 4,813 | 29,355 | 7,253 | 357,945 | |||||||||||
Dry hole expense and impairment |
111,355 | 2,506 | 116,679 | 5,019 | 221,326 | |||||||||||
General and administrative |
18,482 | 13,038 | 33,322 | 24,656 | 251,301 | |||||||||||
Depreciation and amortization |
312 | 179 | 513 | 363 | 4,068 | |||||||||||
Total operating costs and expenses |
142,155 | 20,536 | 179,869 | 37,291 | 834,640 | |||||||||||
Operating income (loss) |
(142,155 | ) | (20,536 | ) | (179,869 | ) | (37,291 | ) | (834,640 | ) | ||||||
Other income: |
||||||||||||||||
Interest income |
1,432 | 1,058 | 2,615 | 1,755 | 12,550 | |||||||||||
Total other income |
1,432 | 1,058 | 2,615 | 1,755 | 12,550 | |||||||||||
Net income (loss) before income tax |
(140,723 | ) | (19,478 | ) | (177,254 | ) | (35,536 | ) | (822,090 | ) | ||||||
Income tax expense |
| | | | | |||||||||||
Net income (loss) |
$ | (140,723 | ) | $ | (19,478 | ) | $ | (177,254 | ) | $ | (35,536 | ) | $ | (822,090 | ) | |
Basic and diluted income (loss) per share |
$ | (0.35 | ) | $ | (0.05 | ) | $ | (0.44 | ) | $ | (0.10 | ) | ||||
Basic and diluted weighted average common shares outstanding |
406,122,827 | 386,731,150 | 400,113,132 | 366,127,558 | ||||||||||||
See accompanying notes.
7
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Condensed Consolidated Statements of Changes in Partners' Capital and Stockholders' Equity
(Unaudited)
|
General Partner | Class A Limited Partners |
Class B Limited Partners |
Class C Limited Partners |
Common Stock |
Additional Paid-in Capital |
Accumulated Deficit During Development Stage |
Total | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
($ in thousands) |
||||||||||||||||||||||||
Balance, November 10, 2005 (Inception) |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||
Class A limited partners' contributions |
| 1,256,738 | | | | | | 1,256,738 | |||||||||||||||||
Class B & C limited partners' equity compensation |
| | 6,984 | 734 | | | | 7,718 | |||||||||||||||||
Common stock issued upon corporate reorganization |
| (1,256,738 | ) | (6,984 | ) | (734 | ) | 2,743 | 1,261,713 | | | ||||||||||||||
Common stock issued at initial public offering, net of offering costs |
| | | | 630 | 806,629 | | 807,259 | |||||||||||||||||
Common stock issued at private placement |
| | | | 32 | 42,156 | | 42,188 | |||||||||||||||||
Common stock issued at the closing of the over-allotment portion of initial public offering, net of offering costs |
| | | | 80 | 101,176 | | 101,256 | |||||||||||||||||
Common stock issued at public offering, net of costs |
| | | | 357 | 477,846 | | 478,203 | |||||||||||||||||
Common stock issued for restricted stock and stock options |
| | | | 34 | (34 | ) | | | ||||||||||||||||
Equity based compensation |
| | | | | 30,579 | | 30,579 | |||||||||||||||||
Common stock withheld for taxes on equity based compensation |
| | | | (1 | ) | (190 | ) | | (191 | ) | ||||||||||||||
Net income (loss) |
| | | | | | (644,836 | ) | (644,836 | ) | |||||||||||||||
Balance, December 31, 2011 |
| | | | 3,875 | 2,719,875 | (644,836 | ) | 2,078,914 | ||||||||||||||||
Common stock issued at public offering, net of costs |
| | | | 181 | 489,307 | | 489,488 | |||||||||||||||||
Common stock issued for restricted stock |
| | | | 9 | (9 | ) | | | ||||||||||||||||
Equity based compensation |
| | | | | 11,988 | | 11,988 | |||||||||||||||||
Exercise of stock options |
| | | | | 168 | | 168 | |||||||||||||||||
Common stock withheld for taxes on equity based compensation |
| | | | | (170 | ) | | (170 | ) | |||||||||||||||
Net income (loss) |
| | | | | | (177,254 | ) | (177,254 | ) | |||||||||||||||
Balance, June 30, 2012 |
$ | | $ | | $ | | $ | | $ | 4,065 | $ | 3,221,159 | $ | (822,090 | ) | $ | 2,403,134 | ||||||||
See accompanying notes.
8
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
Six Months Ended June 30, |
For the Period November 10, 2005 (Inception) Through June 30, 2012 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | ||||||||
|
($ in thousands) |
|||||||||
Cash flows provided from operating activities |
||||||||||
Net income (loss) |
$ | (177,254 | ) | $ | (35,536 | ) | $ | (822,090 | ) | |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||||
Depreciation and amortization |
513 | 363 | 4,068 | |||||||
Dry hole expense and impairment of unproved properties |
116,679 | 5,019 | 221,326 | |||||||
Equity based compensation |
11,988 | 7,507 | 50,284 | |||||||
Amortization of premium (accretion of discount) on investment securities |
8,956 | 4,276 | 25,147 | |||||||
Other |
| | 558 | |||||||
Changes in operating assets and liabilities: |
||||||||||
Joint interest and other receivables |
15,633 | (6,420 | ) | (42,968 | ) | |||||
Inventory |
(2,774 | ) | (5,581 | ) | (38,823 | ) | ||||
Prepaid expense and other assets |
(3,695 | ) | 1,522 | (30,576 | ) | |||||
Trade and other accounts payable |
(46,673 | ) | (6,638 | ) | 24,512 | |||||
Accrued liabilities and other |
(5,927 | ) | (3,516 | ) | 34,793 | |||||
Net cash provided by (used in) operating activities |
(75,164 | ) | (39,004 | ) | (573,769 | ) | ||||
Cash flows from investing activities |
||||||||||
Capital expenditures for oil and gas properties |
(122,851 | ) | | (826,957 | ) | |||||
Capital expenditures for other property and equipment |
(2,284 | ) | (489 | ) | (7,210 | ) | ||||
Exploratory wells drilling in process |
(128,012 | ) | (6,237 | ) | (392,383 | ) | ||||
Proceeds from sale of oil and gas properties |
| | 339,001 | |||||||
Change in restricted cash |
3,228 | (609 | ) | (336,903 | ) | |||||
Proceeds from maturity of investment securities |
536,595 | 726,799 | 2,051,425 | |||||||
Purchase of investment securities |
(751,474 | ) | (1,270,381 | ) | (3,185,515 | ) | ||||
Net cash provided by (used in) investing activities |
(464,798 | ) | (550,917 | ) | (2,358,542 | ) | ||||
Cash flows from financing activities |
||||||||||
Capital contributions prior to IPOClass A limited partners |
| | 1,256,180 | |||||||
Proceeds from initial public offering, net of costs |
| | 950,702 | |||||||
Proceeds from public offering, net of costs |
489,488 | 478,317 | 967,692 | |||||||
Payments for common stock withheld for taxes on equity based compensation |
(170 | ) | | (361 | ) | |||||
Proceeds from stock option exercise |
168 | | 168 | |||||||
Net cash provided by (used in) financing activities |
489,486 | 478,317 | 3,174,381 | |||||||
Net increase (decrease) in cash and cash equivalents |
(50,476 | ) | (111,604 | ) | 242,070 | |||||
Cash and cash equivalents, beginning of period |
292,546 | 302,720 | | |||||||
Cash and cash equivalents, end of period |
$ | 242,070 | $ | 191,116 | $ | 242,070 | ||||
Non-Cash Disclosures |
||||||||||
Capital expenditures in liabilities |
$ | 269,172 | $ | | $ | 269,172 | ||||
Transfer of investment securities to and from restricted funds |
$ | 179,310 | $ | | $ | 179,310 |
See accompanying notes.
9
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Operations
Organization
Cobalt International Energy, Inc. (the "Company") was incorporated pursuant to the laws of the State of Delaware in August 2009 to become a holding company for Cobalt International Energy, L.P. (the "Partnership"). The Partnership is a Delaware limited partnership formed on November 10, 2005, by funds affiliated with Goldman, Sachs & Co., Riverstone Holdings LLC and The Carlyle Group as well as members of the Partnership's management team, collectively constituting Class A limited partners. In 2006, funds affiliated with KERN Partners Ltd. and certain limited partners in such funds affiliated with KERN Partners Ltd, were admitted as Class A limited partners. In 2007, First Reserve Corporation and Four Winds Consulting were admitted as Class A limited partners.
A corporate reorganization occurred concurrently with the completion of the initial public offering ("IPO") on December 21, 2009. All the outstanding interests of the Partnership were exchanged for 283,200,000 shares of the Company's common stock and as a result the Partnership became wholly-owned by the Company. The shares of CIP GP Corp., the general partner of the Partnership were contributed by certain of the Class A limited partners holding such shares to the Company for no consideration. Prior to reorganization, the Company was not subject to federal or state income taxes. Upon completion of the corporate reorganization, the Company became subject to federal and state income taxes.
The terms "Company," "Cobalt," "we," "us," "our," "ours," and similar terms refer to Cobalt International Energy, Inc. unless the context indicates otherwise.
Operations
The Company is an independent, oil-focused exploration and production company with a world-class below salt prospect inventory in the deepwater of the U.S. Gulf of Mexico and offshore Angola and Gabon in West Africa. All of the Company's prospects are oil-focused. Offshore Angola, the Company has drilled as operator the Cameia #1 exploratory well on Block 21 which resulted in the Cameia pre-salt oil discovery, and the Cameia #2 appraisal well. In the U.S. Gulf of Mexico, the Company has drilled as operator three exploratory wells (Ligurian #1 and #2 and Criollo #1), and participated as non-operator in three exploratory wells (Heidelberg #1, Shenandoah #1 and Firefox #1) and two appraisal wells (Heidelberg #2 and Heidelberg #3). These drilling efforts have resulted in the Heidelberg and Shenandoah oil discoveries. The Company is currently drilling as operator the North Platte #1 exploratory well and participating as a non-operator in the Shenandoah #2 appraisal well. The Company continues to mature high impact prospects in its portfolio for upcoming exploratory drilling in both the deepwater of the U.S. Gulf of Mexico and the deepwater offshore Angola and Gabon. In addition, the Company will progress its existing discoveries toward development and production through follow-on appraisal drilling and pre-development planning activities.
As of June 30, 2012, the Company had no proved oil and gas reserves.
10
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed unaudited consolidated financial statements include the financial statements of Cobalt International Energy, Inc. and all of its wholly owned subsidiaries. All significant intercompany transactions and amounts have been eliminated. Because the Company is a development stage enterprise, it has presented its financial statements in accordance with FASB Accounting Standards Codification (ASC) No. 915 "Development Stage Entities."
The accompanying condensed unaudited consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles ("GAAP") for interim financial information and the appropriate rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, the condensed unaudited consolidated financial statements do not include all of the information and footnote disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for interim periods are not necessarily indicative of the results that may be presented for the entire year. These condensed unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made by the Company include (i) accruals related to expenses, (ii) assumptions used in estimating fair value of equity based awards and (iii) assumptions used in impairment testing. Although the Company believes these estimates are reasonable, actual results could differ from these estimates.
Recently Adopted Accounting Standards
Effective January 1, 2012, the Company adopted the accounting standards update that required hierarchy classification for items whose fair value is only disclosed in the footnotes, additional disclosure about fair value measurements that involve significant unobservable inputs, including additional quantitative information about the unobservable inputs, a description of valuation techniques used, and a qualitative evaluation of the sensitivity of these measurements. The adoption of these standards has no material impact to the Company's financial statements.
Income (Loss) Per Share
Basic income (loss) per share was calculated by dividing net income or loss applicable to common shares by the weighted average number of common shares outstanding during the periods presented. The calculation of diluted income (loss) per share should include the potential dilutive impact of non-vested restricted shares, non-vested restricted stock units and outstanding stock options during the
11
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Summary of Significant Accounting Policies (Continued)
period, unless their effect is anti-dilutive. For the three months and six months ended June 30, 2012, 5,693,908 shares of non-vested restricted stock, non-vested restricted stock units and outstanding stock options, respectively, were excluded from the diluted income (loss) per share because they are anti-dilutive. For the three months and six months ended June 30, 2011, 6,609,478 shares of non-vested restricted stock, non-vested restricted stock units and outstanding stock options, respectively, were excluded from the diluted income (loss) per share because they are anti-dilutive.
Investments
The Company considers all highly liquid interest-earning investments with a maturity of three months or less at the date of purchase to be cash equivalents. Investments with original maturities of greater than three months and remaining maturities of less than one year are classified as short-term investments. Investments with maturities beyond one year are classified as long-term investments. Debt securities are carried at amortized costs and classified as held-to-maturity securities as the Company has the positive intent and ability to hold them until they mature. The net carrying value of held-to-maturity securities is adjusted for amortization of premiums and accretion of discounts to maturity over the life of the securities. Held-to-maturity securities are stated at amortized cost, which approximates fair market value as of June 30, 2012 and December 31, 2011. Income related to these securities is reported as a component of interest income in the Company's condensed consolidated statement of operations. See Note 5Investments.
Investments are considered to be impaired when a decline in fair value is determined to be other-than-temporary. The Company conducts a regular assessment of its debt securities with unrealized losses to determine whether securities have other-than-temporary impairment ("OTTI"). This assessment considers, among other factors, the nature of the securities, credit rating or financial condition of the issuer, the extent and duration of the unrealized loss, market conditions and whether the Company intends to sell or whether it is more likely than not that the Company will be required to sell the debt securities. As of June 30, 2012 and December 31, 2011, the Company has no OTTI in its debt securities.
3. Cash and Cash Equivalents
Cash and cash equivalents consisted of the following:
|
June 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
|
(in thousands) |
||||||
Cash at banks |
$ | 31,785 | $ | 2,992 | |||
Money market funds |
99,782 | 104,805 | |||||
Held-to-maturity securities(1) |
110,503 | 184,749 | |||||
|
$ | 242,070 | $ | 292,546 | |||
12
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
4. Restricted Funds
Restricted funds consisted of the following:
|
June 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
|
(in thousands) |
||||||
Short-term: |
|||||||
Ocean Confidence escrow account |
$ | 10,808 | $ | 10,804 | |||
Collateral on letters of credit for Angola |
17,656 | 53,322 | |||||
Ensco 8503 escrow account |
90,332 | 4,883 | |||||
|
$ | 118,796 | $ | 69,009 | |||
Long-term: |
|||||||
Ensco 8503 escrow account |
$ | 90,332 | $ | 181,159 | |||
Collateral on letters of credit for Angola |
303,952 | 88,358 | |||||
Other vendor restricted funds |
719 | 718 | |||||
|
$ | 395,003 | $ | 270,235 | |||
5. Investments
The Company's investments in held-to-maturity securities, which are stated at amortized cost, were as follows as of June 30, 2012 and December 31, 2011:
|
June 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
|
(in thousands) |
||||||
U.S. Treasury securities |
$ | 350,500 | $ | 379,618 | |||
Corporate bonds |
738,307 | 535,846 | |||||
Commercial paper |
390,216 | 369,432 | |||||
U.S. government agency securities |
28,718 | 71,856 | |||||
Municipal bonds |
22,057 | 42,193 | |||||
Certificates of deposit |
7,005 | 12,500 | |||||
Total |
$ | 1,536,803 | $ | 1,411,445 | |||
The Company's condensed consolidated balance sheet included the following held-to-maturity securities:
|
June 30, 2012 | December 31, 2011 | |||||
---|---|---|---|---|---|---|---|
|
(in thousands) |
||||||
Cash and cash equivalents |
$ | 110,503 | $ | 184,749 | |||
Short-term investments |
842,198 | 858,293 | |||||
Short-term restricted funds |
107,988 | 53,322 | |||||
Long-term restricted funds |
394,260 | 267,849 | |||||
Long-term investments |
81,854 | 47,232 | |||||
|
$ | 1,536,803 | $ | 1,411,445 | |||
13
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
5. Investments (Continued)
The contractual maturities of these held-to-maturity securities as of June 30, 2012 and December 31, 2011 were as follows:
|
June 30, 2012 | December 31, 2011 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Amortized Cost |
Estimated Fair Value |
Amortized Cost |
Estimated Fair Value |
|||||||||
|
($ in thousands) |
||||||||||||
Within 1 year |
$ | 1,454,949 | $ | 1,454,949 | $ | 1,364,213 | $ | 1,364,213 | |||||
After 1 year |
81,854 | 81,854 | 47,232 | 47,232 | |||||||||
|
$ | 1,536,803 | $ | 1,536,803 | $ | 1,411,445 | $ | 1,411,445 | |||||
6. Fair Value Measurements
The fair values of the Company's cash and cash equivalents, joint interest and other receivables, restricted funds and investments approximate their carrying amounts due to their short-term duration. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. The Company categorizes each of its fair value measurements as applicable to one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. The levels are:
Level 1Quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities. This category includes the Company's cash and money market funds.
Level 2Quoted prices in non-active markets or in active markets for similar assets or liabilities, and inputs other than quoted prices that are observable, for the asset or liability, either directly or indirectly for substantially the full contractual term of the asset or liability being measured. This category includes the Company's U.S. Treasury bills, U.S. Treasury notes, U.S. Government agency securities, commercial paper, corporate bonds, municipal bonds and certificates of deposits.
Level 3Inputs that are generally unobservable and typically reflect management's estimate of assumptions that market participants would use in pricing the asset or liability. The Company does not currently have any financial instruments categorized as Level 3.
14
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6. Fair Value Measurements (Continued)
The following tables summarize the Company's significant financial instruments as categorized by the fair value measurement hierarchy:
|
Level 1 | Level 2 | |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Balance as of June 30, 2012 |
|||||||||||||||
|
Amortized Cost |
Fair Value(1) | Amortized Cost |
Fair Value(1) | ||||||||||||
|
($ in Thousands) |
|||||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Cash |
$ | 31,785 | $ | 31,785 | $ | | $ | | $ | 31,785 | ||||||
Money market funds |
99,782 | 99,782 | | | 99,782 | |||||||||||
Commercial paper |
| | 110,503 | 110,503 | 110,503 | |||||||||||
Subtotal |
131,567 | 131,567 | 110,503 | 110,503 | 242,070 | |||||||||||
Short-term restricted funds: |
||||||||||||||||
Money market funds |
10,808 | 10,808 | | | 10,808 | |||||||||||
U.S. Treasury bills |
| | 17,656 | 17,656 | 17,656 | |||||||||||
U.S. Treasury notes |
| | 90,332 | 90,332 | 90,332 | |||||||||||
Subtotal |
10,808 | 10,808 | 107,988 | 107,988 | 118,796 | |||||||||||
Short-term investments: |
||||||||||||||||
U.S. government agency securities |
| | 28,718 | 28,718 | 28,718 | |||||||||||
Corporate bonds |
| | 504,705 | 504,705 | 504,705 | |||||||||||
Municipal bonds |
| | 22,057 | 22,057 | 22,057 | |||||||||||
Commercial paper |
| | 279,713 | 279,713 | 279,713 | |||||||||||
Certificate of deposits |
| | 7,005 | 7,005 | 7,005 | |||||||||||
Subtotal |
| | 842,198 | 842,198 | 842,198 | |||||||||||
Long-term restricted funds: |
||||||||||||||||
Cash |
719 | 719 | | | 719 | |||||||||||
Money market Funds |
24 | 24 | | | 24 | |||||||||||
U.S. Treasury bills |
| | 89,677 | 89,677 | 89,677 | |||||||||||
U.S. Treasury notes |
| | 152,835 | 152,835 | 152,835 | |||||||||||
Corporate bonds |
| | 151,748 | 151,748 | 151,748 | |||||||||||
Subtotal |
743 | 743 | 394,260 | 394,260 | 395,003 | |||||||||||
Long-term investments: |
||||||||||||||||
Corporate bonds |
| | 81,854 | 81,854 | 81,854 | |||||||||||
Subtotal |
| | 81,854 | 81,854 | 81,854 | |||||||||||
Total |
$ | 143,118 | $ | 143,118 | $ | 1,536,803 | $ | 1,536,803 | $ | 1,679,921 | ||||||
15
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
6. Fair Value Measurements (Continued)
|
Level 1 | Level 2 | |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Balance as of December 31, 2011 |
|||||||||||||||
|
Amortized Cost |
Fair Value(1) | Amortized Cost |
Fair Value(1) | ||||||||||||
|
($ in Thousands) |
|||||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Cash |
$ | 2,992 | $ | 2,992 | $ | | $ | | $ | 2,992 | ||||||
Money market funds |
104,805 | 104,805 | | | 104,805 | |||||||||||
Commercial paper |
| | 172,249 | 172,249 | 172,249 | |||||||||||
Certificate of deposits |
| | 12,500 | 12,500 | 12,500 | |||||||||||
Subtotal |
107,797 | 107,797 | 184,749 | 184,749 | 292,546 | |||||||||||
Short-term restricted funds: |
||||||||||||||||
Cash |
4,883 | 4,883 | | | 4,883 | |||||||||||
Money market funds |
10,804 | 10,804 | | | 10,804 | |||||||||||
U.S. Treasury bills |
| | 53,322 | 53,322 | 53,322 | |||||||||||
Subtotal |
15,687 | 15,687 | 53,322 | 53,322 | 69,009 | |||||||||||
Short-term investments: |
||||||||||||||||
U.S. Treasury bills |
| | 112,507 | 112,507 | 112,507 | |||||||||||
U.S. Government agency securities |
| | 40,000 | 40,000 | 40,000 | |||||||||||
Corporate bonds |
| | 466,411 | 466,411 | 466,411 | |||||||||||
Municipal bonds |
| | 42,193 | 42,193 | 42,193 | |||||||||||
Commercial paper |
| | 197,182 | 197,182 | 197,182 | |||||||||||
Subtotal |
| | 858,293 | 858,293 | 858,293 | |||||||||||
Long-term restricted funds: |
||||||||||||||||
Cash |
718 | 718 | | | 718 | |||||||||||
Money market funds |
1,668 | 1,668 | | | 1,668 | |||||||||||
U.S. Treasury bills |
| | 40,597 | 40,597 | 40,597 | |||||||||||
U.S. Treasury notes |
| | 173,192 | 173,192 | 173,192 | |||||||||||
Corporate bonds |
| | 54,060 | 54,060 | 54,060 | |||||||||||
Subtotal |
2,386 | 2,386 | 267,849 | 267,849 | 270,235 | |||||||||||
Long-term investments: |
||||||||||||||||
U.S. Government agency securities |
| | 31,856 | 31,856 | 31,856 | |||||||||||
Corporate bonds |
| | 15,376 | 15,376 | 15,376 | |||||||||||
Subtotal |
| | 47,232 | 47,232 | 47,232 | |||||||||||
Total |
$ | 125,870 | $ | 125,870 | $ | 1,411,445 | $ | 1,411,445 | $ | 1,537,315 | ||||||
16
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
7. Joint Interest and Other Receivables
Joint interest and other receivables result primarily from billing shared costs under the respective operating agreements to the Company's partners. As of June 30, 2012 and December 31, 2011, the balance due primarily from the Company's partners in the U.S. Gulf of Mexico and West Africa totaled $43.8 million and $46.7 million, respectively. These are usually settled within 30 days of the invoice date. In addition, other receivables which primarily include accrued interest on investment securities were $7.2 million and $10.3 million as of June 30, 2012 and December 31, 2011, respectively.
8. Inventory
Inventories consist of various tubular and wellhead products that are used in the Company's drilling programs. The products are stated at the lower of cost or market. Cost is determined on the weighted average method and consists of purchase price and other directly attributable costs.
9. Property, Plant, and Equipment
Property, plant, and equipment is stated at cost less accumulated depreciation/amortization and consisted of the following:
|
Estimated Useful Life (Years) |
June 30, 2012 |
December 31, 2011 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
|
($ in Thousands) |
||||||||
Oil and Gas Properties: |
||||||||||
Unproved oil and gas properties |
$ | 701,892 | $ | 701,892 | ||||||
Less: accumulated allowance for impairment |
(73,751 | ) | (18,275 | ) | ||||||
|
628,141 | 683,617 | ||||||||
Exploratory wells in process |
300,044 | 178,338 | ||||||||
Total oil and gas properties, net |
928,185 | 861,955 | ||||||||
Other Property and Equipment: |
||||||||||
Computer equipment and software |
3 | 3,542 | 2,847 | |||||||
Office equipment and furniture |
3 - 5 | 1,221 | 1,114 | |||||||
Vehicles |
3 | 194 | 129 | |||||||
Leasehold improvements |
3 - 10 | 2,253 | 836 | |||||||
|
7,210 | 4,926 | ||||||||
Less: accumulated depreciation and amortization |
(4,068 | ) | (3,555 | ) | ||||||
Total other property and equipment, net |
3,142 | 1,371 | ||||||||
Property, plant, and equipment, net |
$ | 931,327 | $ | 863,326 | ||||||
The Company recorded $0.3 million, $0.2 million, $0.5 million, $0.4 million and $4.1 million of depreciation and amortization expense for the three months ended June 30, 2012 and 2011, the six months ended June 30, 2012 and 2011, and for the period November 10, 2005 (inception) through June 30, 2012, respectively.
17
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
9. Property, Plant, and Equipment (Continued)
Unproved Oil and Gas Properties
On December 20, 2011, the Company acquired a 40% working interest in Block 20 offshore Angola for a total consideration of $347.1 million, of which $337.1 million is contractually scheduled to be paid over five years commencing in January 2012. In addition to the Block 20 interests, the Company has $10.8 million of unproved property acquisition costs relating to its 40% interests in Blocks 9 and 21 offshore Angola and its 21.25% interest in the Diaba block offshore Gabon. The Company also has $270.2 million of unproved property acquisition costs, net of allowance for impairment, relating to its U.S. Gulf of Mexico properties. As of June 30, 2012 and December 31, 2011, the Company has a net total of $628.1 million and $683.6 million, respectively, of unproved property acquisition costs on the condensed consolidated balance sheets.
Acquisition costs of unproved leasehold properties are assessed for impairment during the holding period and transferred to proved oil and gas properties to the extent associated with successful exploration activities. There are no impairment indicators to date that would require the Company to impair the unproved properties in Blocks 9 and 21 offshore Angola and in the Diaba block offshore Gabon. Unproved oil and gas leases for properties in the U.S. Gulf of Mexico with carrying value greater than $1 million are assessed individually for impairment, based on the Company's current exploration plans, and an allowance for impairment is provided, if impairment is indicated. Leases that are individually less than $1.0 million in carrying value or are near expiration are amortized on a group basis over the average terms of the leases, at rates that provide for full amortization of leases upon lease expiration. These leases have expiration dates ranging from 2012 through 2020. As of June 30, 2012 and December 31, 2011, the balance for unproved leaseholds that were subject to amortization before impairment provision was $64.8 million and $65.1 million, respectively. For the three and six months ended June 30, 2012 and 2011, and for the period November 10, 2005 (inception) through June 30, 2012, the Company recorded $52.5 million, $2.5 million, $55.5 million, $5 million, and $73.8 million, respectively, as an allowance for impairment on its unproved leasehold properties which are reflected in dry hole expense and impairment in accompanying condensed consolidated statements of operations.
Capitalized Exploratory Well Costs
If an exploratory well provides evidence as to the existence of sufficient quantities of hydrocarbons to justify potential completion as a producing well, drilling costs associated with the well are initially capitalized, or suspended, pending a determination as to whether a commercially sufficient quantity of proved reserves can be attributed to the area as a result of drilling. This determination may take longer than one year in certain areas (generally, deepwater and international locations) depending upon, among other things, (i) the amount of hydrocarbons discovered, (ii) the outcome of planned geological and engineering studies, (iii) the need for additional appraisal drilling activities to determine whether the discovery is sufficient to support an economic development plan and (iv) the requirement for government sanctioning in international locations before proceeding with development activities.
18
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
9. Property, Plant, and Equipment (Continued)
The following table reflects the Company's net changes in and the cumulative costs of capitalized exploratory well costs (excluding any related leasehold costs) for the six months ended June 30, 2012 and for the year ended December 31, 2011:
|
June 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
|
($ in thousands) |
||||||
Beginning of period |
$ | 178,338 | $ | 106,881 | |||
Addition to capitalized exploratory well cost pending determination of proved reserves |
|||||||
U.S. Gulf of Mexico: |
|||||||
Shenandoah #1 Exploratory Well |
210 | (53 | ) | ||||
Shenandoah #2 Appraisal Well |
1,195 | | |||||
Heidelberg #1 Exploratory Well |
(422 | ) | | ||||
Heidelberg #2 Appraisal Well |
| 5,999 | |||||
Heidelberg #3 Appraisal Well |
7,985 | 4,056 | |||||
Heidelberg #3 Appraisal Well Side Track |
4,108 | | |||||
Heidelberg Pre-Feed Study |
1,000 | | |||||
Ligurian #2 Exploratory Well |
46,961 | 2,034 | |||||
Criollo #1 Exploratory Well |
| (822 | ) | ||||
North Platte #1 Exploratory Well |
3,688 | | |||||
West Africa: |
|||||||
Bicuar #1 Exploratory Well pre-spud costs(1) |
(3,035 | ) | 25,444 | ||||
Cameia #1 Exploratory Well |
33,958 | 71,405 | |||||
Cameia #2 Appraisal Well |
86,223 | | |||||
Cameia Early Development |
1,038 | | |||||
Reclassifications to wells, facilities, and equipment based on determination of proved reserves |
| | |||||
Amounts charged to expense(2) |
(61,203 | ) | (36,606 | ) | |||
End of period |
$ | 300,044 | $ | 178,338 | |||
19
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
9. Property, Plant, and Equipment (Continued)
|
Spud Year |
June 30, 2012 |
December 31, 2011 |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
|
($ in thousands) |
||||||||
Cumulative costs: |
||||||||||
U.S. Gulf of Mexico |
||||||||||
Shenandoah #1 Exploratory Well |
2008 | $ | 69,678 | $ | 69,468 | |||||
Shenandoah #2 Appraisal Well |
2012 | 1,195 | | |||||||
Heidelberg #1 Exploratory Well |
2008 | 19,818 | 20,240 | |||||||
Heidelberg #3 Appraisal Well |
2011 | 12,041 | 4,056 | |||||||
Heidelberg Pre-Feed Study |
2012 | 1,000 | | |||||||
Ligurian #1 Exploratory Well |
2009 | | 8,100 | |||||||
Ligurian #2 Exploratory Well |
2011 | | 2,034 | |||||||
North Platte #1 Exploratory Well |
2012 | 3,688 | | |||||||
West Africa: |
||||||||||
Bicuar #1 Exploratory Well |
2011 | | 3,035 | |||||||
Cameia #1 Exploratory Well |
2011 | 105,363 | 71,405 | |||||||
Cameia #2 Appraisal Well |
2012 | 86,223 | | |||||||
Cameia Early Development |
2012 | 1,038 | | |||||||
|
$ | 300,044 | $ | 178,338 | ||||||
Exploratory Well costs capitalized for a period greater than one year after completion of drilling (included in table above) |
$ | 89,496 | $ | 97,861 | ||||||
As of June 30, 2012, capitalized exploratory well costs that have been suspended longer than one year are associated with the Shenandoah #1 and Heidelberg #1 projects. These exploratory well costs are suspended pending ongoing evaluation including, but not limited to, results of additional appraisal drilling, well-test analysis, additional geological and geophysical data and approval of a development plan. Management believes these projects exhibit sufficient indications of hydrocarbons to justify potential development and is actively pursuing efforts to fully assess them. If additional information becomes available that raises substantial doubt as to the economic or operational viability of these projects, the associated costs will be expensed at that time.
As of June 30, 2012, no exploratory wells have been drilled by the Company offshore Gabon.
10. Other Assets
Costs associated with the mobilization and equipment upgrades of the Ensco 8503 drilling rig and subsea containment were deferred in other assets. In January 2012, the Company started amortizing these costs to the respective exploratory wells over the term of the Ensco 8503 drilling contract. These costs are capitalized to oil and gas properties as exploratory drilling costs. For the three and six months ended June 30, 2012, the costs capitalized to oil and gas properties totaled $2.9 million and
20
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
10. Other Assets (Continued)
$5.9 million, respectively. As of June 30, 2012 and December 31, 2011, the remaining costs associated with the Ensco 8503 drilling rig and subsea containment in other assets were $5.7 million and $12.1 million, respectively.
11. Contractual Obligations
The short-term and long-term contractual obligations consist of the following:
|
June 30, 2012 |
December 31, 2011 |
|||||
---|---|---|---|---|---|---|---|
|
($ in thousands) |
||||||
Short-term Contractual Obligations: |
|||||||
Social obligation payments for Block 9, offshore Angola |
$ | 150 | $ | 1,300 | |||
Social obligation payments for Block 21, offshore Angola |
300 | 2,600 | |||||
Social obligation and bonus payments for Block 20, offshore Angola |
48,569 | 128,565 | |||||
|
$ | 49,019 | $ | 132,465 | |||
Long-term Contractual Obligations: |
|||||||
Social obligation payments for Block 9, offshore Angola |
$ | 848 | $ | 800 | |||
Social obligation payments for Block 21, offshore Angola |
1,684 | 1,600 | |||||
Social obligation payments for Block 20, offshore Angola |
165,706 | 208,561 | |||||
|
$ | 168,238 | $ | 210,961 | |||
12. Stockholders' Equity
On April 15, 2011, the Company issued 35,650,000 shares of its common stock at a public offering price of $14.00 per share.
On December 21, 2011, the Company withheld and cancelled an aggregate amount of 13,763 shares of its common stock, at a price of $13.85 per share, to satisfy tax withholding obligations of certain of its employees that arose upon the lapse of restrictions on restricted stock.
On January 15, 2012, the Company withheld the issuance of an aggregate amount of 9,127 shares of its common stock, at a price of $18.74 per share, to satisfy tax withholding obligations of certain of its officers that arose upon the distribution of deferred stock compensation.
On February 29, 2012, the Company issued 18,050,000 shares of common stock at a public offering price of $28.00 per share.
21
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
13. Seismic and Exploration Expenses
Seismic and exploration expenses consisted of the following:
|
Three Months Ended June 30, |
Six Months Ended June 30, |
For the Period November 10, 2005 (Inception) through June 30, 2012 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2012 | 2011 | ||||||||||||
|
($ in Thousands) |
|||||||||||||||
Seismic data costs(1) |
$ | 10,128 | $ | 2,935 | $ | 25,341 | $ | 3,691 | $ | 299,815 | ||||||
Leasehold delay rentals |
1,469 | 1,815 | 2,878 | 2,850 | 29,398 | |||||||||||
Drilling rig acceptance and other expense(2) |
409 | 63 | 1,136 | 712 | 28,732 | |||||||||||
|
$ | 12,006 | $ | 4,813 | $ | 29,355 | $ | 7,253 | $ | 357,945 | ||||||
14. Equity Based Compensation
The Company accounts for stock-based compensation at fair value. The Company grants various types of stock-based awards including stock options, restricted stock and restricted stock units (RSUs) awards. The fair value of stock option awards is determined using the Black-Scholes-Merton option-pricing model. For restricted stock awards with market conditions, the fair value of the awards is measured using the asset-or-nothing option pricing model. Restricted stock awards without market conditions and the RSU awards are valued using the market price of the Company's common stock on the grant date. The Company records compensation cost, net of estimated forfeitures, for stock-based compensation awards over the requisite service period except for RSU awards. For RSU awards, compensation cost is recognized over the requisite service period as and when the Company determines that the achievement of the performance condition is probable, using the per-share fair value measured at grant date.
On February 24, 2012, the Company amended certain terms and conditions of its RSU award agreement which resulted in the Company using the fair value of its common stock as of the date of such amendments to recognize the equity based compensation expense for the RSUs that vested during the first quarter of 2012.
22
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
14. Equity Based Compensation (Continued)
The following table summarizes grant, vesting and forfeiture information about the Company's restricted stock and restricted stock units from December 31, 2011 to June 30, 2012:
|
Number of shares relating to Restricted Stock |
Weighted Average Grant Date Fair Value Per Share |
Number of shares relating Restricted Stock Units |
Weighted Average Grant Date Fair Value Per Unit |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-vested at December 31, 2011 |
4,599,783 | $ | 11.27 | 198,838 | $ | 12.45 | |||||||
Granted |
335,310 | $ | 28.42 | | | ||||||||
Vested |
(646,054 | ) | $ | 12.70 | (74,537 | ) | $ | 30.50 | |||||
Forfeited or expired |
(182,546 | ) | $ | 12.08 | (12,836 | ) | $ | 30.50 | |||||
Non-vested at June 30, 2012 |
4,106,493 | $ | 12.40 | 111,465 | $ | 30.50 | |||||||
Weighted-average period remaining |
2.3 years | 1.5 years | |||||||||||
Unrecognized compensation ($ in thousands) |
$ | 29,303 | $ | ** | |||||||||
A total of 33,204 restricted stock unit awards were granted to non-employee directors during the six months ended June 30, 2012 for annual retainers. As of June 30, 2012, the Company has granted a cumulative total of 137,945 restricted stock units to non-employee directors. During the three and six months ended June 30, 2012, the Company also granted 2,249 and 6,417 shares of common stock, respectively, as retainer awards to non-employee directors who elected to be compensated by stock in lieu of cash payments.
Non-Qualified Stock Options. The Company grants non-qualified stock options to employees at an exercise price equal to the market value of the Company's common stock on the grant date. The non-qualified stock option awards granted in December 2010 have contractual terms of 10 years and vest ratably at year end over the four year service period from date of grant. The non-qualified stock option awards granted in February 2012 have contractual terms of 10 years and are scheduled to vest on December 31, 2014.
The fair value of each stock option granted is determined using the Black-Scholes-Merton option-pricing model based on several assumptions. These assumptions are based on management's best estimate at the time of grant. The Company used the following weighted average of each assumption
23
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
14. Equity Based Compensation (Continued)
based on the grants issued during the six months ended June 30, 2012 (there were no new stock options granted in 2011):
|
2012 | |||
---|---|---|---|---|
Expected Term in Years |
6.50 | |||
Expected Volatility |
54.92 | % | ||
Expected Dividends |
0 | % | ||
Risk-Free Interest Rate |
0.46 | % |
The Company estimates expected volatility based on its historical stock price since the IPO in December 2009. The Company estimates the expected term of its option awards based on the vesting period and average remaining contractual term, referred to as the "simplified method". The Company uses this method to provide a reasonable basis for estimating its expected term based on a lack of sufficient historical employee exercise data on stock option awards.
A summary of the stock options activities for the period ended June 30, 2012 is presented below:
|
Number of Stock Options |
Weighted Average Exercise Price |
Weighted- Average Remaining Contractual Term (years) |
Aggregate Intrinsic Value ($ in thousands) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outstanding at January 1, 2012 |
1,133,960 | $ | 12.45 | 8.4 | |||||||||
Granted |
457,704 | $ | 30.50 | 9.7 | |||||||||
Exercised |
(13,518 | ) | $ | 12.45 | | ||||||||
Forfeited or expired |
(102,196 | ) | $ | 14.99 | | ||||||||
Outstanding at June 30, 2012 |
1,475,950 | $ | 17.87 | 9.0 | $ | 34,685 | |||||||
Vested as of June 30, 2012 |
283,490 | $ | 12.45 | 9.0 | $ | 3,133 | |||||||
Exercisable at June 30, 2012 |
269,972 | $ | 12.45 | 9.0 | $ | 2,983 | |||||||
The weighted-average grant-date fair value of stock options granted during the six months ended June 30, 2012 was $17.92 per option, using the Black-Scholes option-pricing model. As of June 30, 2012, $11.6 million of total unrecognized compensation cost related to stock option is expected to be recognized over a weighted-average period of 2.5 years.
24
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
14. Equity Based Compensation (Continued)
The table below summarizes the equity-based compensation costs, net of forfeitures, recognized for the three and six months ended June 30, 2012 and 2011, and for the period November 10, 2005 (inception) through June 30, 2012:
|
Three Months Ended June 30, |
Six Months Ended June 30, |
For the Period November 10, 2005 (Inception) through June 30, 2012 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | 2012 | 2011 | ||||||||||||
|
($ in thousands) |
|||||||||||||||
Restricted stock: |
||||||||||||||||
Employees |
$ | 4,155 | $ | 3,138 | $ | 7,152 | $ | 6,268 | $ | 40,367 | ||||||
Non-employee directors |
243 | 176 | 485 | 319 | 1,796 | |||||||||||
Stock options: |
||||||||||||||||
Employees |
1,089 | 307 | 1,658 | 920 | 3,600 | |||||||||||
Restricted stock units (performance-based) |
(134 | ) | | 2,693 | | 2,693 | ||||||||||
Deferred stock compensation(1) |
| | | | 1,828 | |||||||||||
|
$ | 5,353 | $ | 3,621 | $ | 11,988 | $ | 7,507 | $ | 50,284 | ||||||
15. Segment Information
As described in Note 1, "Organization and Operations", the Company currently has two geographic operating segments for its exploratory operations. The operating segments are focused in the United
25
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
15. Segment Information (Continued)
States and offshore West Africa. The following tables provide the geographic operating segment information for the three and six months ended June 30, 2012 and 2011:
|
United States | West Africa | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
($ in thousands) |
|||||||||
Three months ended June 30, 2012 |
||||||||||
Operating costs and expense |
$ | (135,531 | ) | $ | (6,624 | ) | $ | (142,155 | ) | |
Interest income |
1,430 | 2 | 1,432 | |||||||
Net income (loss) |
$ | (134,101 | ) | $ | (6,622 | ) | $ | (140,723 | ) | |
Additions to Property and Equipment, net(1) |
$ | (72,635 | ) | $ | 61,403 | $ | (11,232 | ) | ||
Three months ended June 30, 2011 |
||||||||||
Operating costs and expense |
$ | (14,778 | ) | $ | (5,758 | ) | $ | (20,536 | ) | |
Interest income |
1,056 | 2 | 1,058 | |||||||
Net income (loss) |
$ | (13,722 | ) | $ | (5,756 | ) | $ | (19,478 | ) | |
Additions to Property and Equipment, net(1) |
$ | (1,750 | ) | $ | 5,585 | $ | 3,835 | |||
|
United States | West Africa | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
|
($ in thousands) |
|||||||||
Six months ended June 30, 2012 |
||||||||||
Operating costs and expense |
$ | (156,578 | ) | $ | (23,291 | ) | $ | (179,869 | ) | |
Interest income |
2,612 | 3 | 2,615 | |||||||
Net income (loss) |
$ | (153,966 | ) | $ | (23,288 | ) | $ | (177,254 | ) | |
Additions to Property and Equipment, net(1) |
$ | (49,979 | ) | $ | 118,290 | $ | 68,311 | |||
Six months ended June 30, 2011 |
||||||||||
Operating costs and expense |
$ | (28,390 | ) | $ | (8,901 | ) | $ | (37,291 | ) | |
Interest income |
1,753 | 2 | 1,755 | |||||||
Net income (loss) |
$ | (26,637 | ) | $ | (8,899 | ) | $ | (35,536 | ) | |
Additions to Property and Equipment, net(1) |
$ | (4,086 | ) | $ | 5,640 | $ | 1,554 | |||
16. Contingencies
The Company is not currently party to any legal proceedings. However, from time to time the Company may be subject to various lawsuits, claims and proceedings that arise in the normal course of business, including employment, commercial, environmental, safety and health matters. It is not
26
Cobalt International Energy, Inc.
(a Development Stage Enterprise)
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
16. Contingencies (Continued)
presently possible to determine whether any such matters will have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity.
17. Subsequent Events
On July 30, 2012, the Company executed a drilling contract, which is subject to formal Sonangol approval, with an affiliate of Petroserv S.A. for the SSV Catarina, a new-build, sixth-generation semi-submersible drilling rig that will support the Company's Angolan pre-salt drilling campaign. The drilling contract provides for a firm three-year commitment, beginning in the first quarter of 2013, at a day rate of approximately $600,000 and two one-year extension options at day rates to be mutually agreed. Such rates are subject to standard reimbursement and escalation contractual provisions. The drilling contract further requires the Company to pay up to approximately $45 million for mobilization, demobilization and certain rig modifications.
27
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including, without limitation, those set forth in "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" and the other matters set forth in this Quarterly Report on Form 10-Q. The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2011.
Overview
We are an independent, oil-focused exploration and production company with a world-class below salt prospect inventory in the deepwater of the U.S. Gulf of Mexico and offshore Angola and Gabon in West Africa. All of our prospects are oil-focused. Offshore Angola, we have drilled as operator the Cameia #1 exploratory well on Block 21 which resulted in the Cameia pre-salt oil discovery, and the Cameia #2 appraisal well. In the U.S. Gulf of Mexico, we have drilled as operator three exploratory wells (Ligurian #1 and #2 and Criollo #1), and participated as non-operator in three exploratory wells (Heidelberg #1, Shenandoah #1 and Firefox #1) and two appraisal wells (Heidelberg #2 and Heidelberg #3). These drilling efforts have resulted in the Heidelberg and Shenandoah oil discoveries. We are currently drilling as operator the North Platte #1 exploratory well and participating as a non-operator in the Shenandoah #2 appraisal well. We continue to mature high impact prospects in our portfolio for upcoming exploratory drilling in both the deepwater of the U.S. Gulf of Mexico and the deepwater offshore Angola and Gabon. In addition, we will progress our existing discoveries toward development and production through follow-on appraisal drilling and pre-development planning activities.
Second Quarter 2012 Operational Highlights
28
provisions. The drilling contract further requires us to pay up to approximately $45 million for mobilization, demobilization and certain rig modifications.
Second Quarter 2012 Financial Highlights
Results of Operations
We operate our business in two geographic segments: the United States and West Africa. The discussion of the results of operations and the period-to-period comparisons presented below for each operating segment and our consolidated operations analyzes our historical results. The following discussion may not be indicative of future results.
29
Three Months Ended June 30, 2012 Compared to the Three Months Ended June 30, 2011
|
Three Months Ended June 30, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | Increase (Decrease) |
% | |||||||||
|
($ in thousands) |
||||||||||||
United States Segment: |
|||||||||||||
Oil and gas revenue |
$ | | $ | | $ | | | ||||||
Operating costs and expenses: |
|||||||||||||
Seismic and exploration |
10,570 | 2,666 | 7,904 | 296.5 | % | ||||||||
Dry hole expense and impairment |
111,355 | 2,506 | 108,849 | 4345.5 | % | ||||||||
General and administrative |
13,336 | 9,443 | 3,893 | 41.2 | % | ||||||||
Depreciation and amortization |
270 | 163 | 107 | 65.6 | % | ||||||||
Total operating costs and expenses |
135,531 | 14,778 | 120,753 | 817.1 | % | ||||||||
Operating income (loss) |
(135,531 | ) | (14,778 | ) | 120,753 | 817.1 | % | ||||||
Other income: |
|||||||||||||
Interest income |
1,430 | 1,056 | 374 | 35.4 | % | ||||||||
Total other income |
1,430 | 1,056 | 374 | 35.4 | % | ||||||||
Net income (loss) before income tax |
(134,101 | ) | (13,722 | ) | 120,379 | 877.3 | % | ||||||
Income tax expense (benefit) |
| | | | |||||||||
Net income (loss) |
$ | (134,101 | ) | $ | (13,722 | ) | $ | 120,379 | 877.3 | % | |||
West Africa Segment: |
|||||||||||||
Oil and gas revenue |
$ | | $ | | $ | | | ||||||
Operating costs and expenses: |
|||||||||||||
Seismic and exploration |
1,436 | 2,147 | (711 | ) | (33.1 | )% | |||||||
Dry hole expense and impairment |
| | | | |||||||||
General and administrative |
5,146 | 3,595 | 1,551 | 43.1 | % | ||||||||
Depreciation and amortization |
42 | 16 | 26 | 162.5 | % | ||||||||
Total operating costs and expenses |
6,624 | 5,758 | 866 | 15.0 | % | ||||||||
Operating income (loss) |
(6,624 | ) | (5,758 | ) | 866 | 15.0 | % | ||||||
Other income: |
|||||||||||||
Interest income |
2 | 2 | | | |||||||||
Total other income |
2 | 2 | | | |||||||||
Net income (loss) before income tax |
(6,622 | ) | (5,756 | ) | 866 | 15.0 | % | ||||||
Income tax expense (benefit) |
| | | | |||||||||
Net income (loss) |
$ | (6,622 | ) | $ | (5,756 | ) | $ | 866 | 15.0 | % | |||
Consolidated Operations: |
|||||||||||||
Oil and gas revenue |
$ | | $ | | $ | | | ||||||
Operating costs and expenses: |
|||||||||||||
Seismic and exploration |
12,006 | 4,813 | 7,193 | 149.5 | % | ||||||||
Dry hole expense and impairment |
111,355 | 2,506 | 108,849 | 4343.5 | % | ||||||||
General and administrative |
18,482 | 13,038 | 5,444 | 41.8 | % | ||||||||
Depreciation and amortization |
312 | 179 | 133 | 74.3 | % | ||||||||
Total operating costs and expenses |
142,155 | 20,536 | 121,619 | 592.2 | % | ||||||||
Operating income (loss) |
(142,155 | ) | (20,536 | ) | 121,619 | 592.2 | % | ||||||
Other income: |
|||||||||||||
Interest income |
1,432 | 1,058 | 374 | 35.4 | % | ||||||||
Total other income |
1,432 | 1,058 | 374 | 35.4 | % | ||||||||
Net income (loss) before income tax |
(140,723 | ) | (19,478 | ) | 121,245 | 622.5 | % | ||||||
Income tax expense (benefit) |
| | | | |||||||||
Net income (loss) |
$ | (140,723 | ) | $ | (19,478 | ) | $ | 121,245 | 622.5 | % | |||
30
United States Segment:
Oil and gas revenue. We have not yet commenced oil production. Therefore, we did not realize any oil and gas revenue during the three months ended June 30, 2012 and 2011, respectively.
Operating costs and expenses. Our operating costs and expenses consisted of the following during the three months ended June 30, 2012 and 2011:
Seismic and exploration. Seismic and exploration costs increased by $7.9 million during the three months ended June 30, 2012, as compared to the three months ended June 30, 2011. The increase was primarily due to an increase of $8.6 million for the purchase of seismic data over certain of our prospects in the U.S. Gulf of Mexico, a decrease of $0.3 million in lease rental costs and a decrease of $0.4 million in rig related charges. The seismic and exploration costs incurred for the three months ended June 30, 2012 consisted of (i) $8.9 million incurred for seismic data acquisition for the U.S. Gulf of Mexico, (ii) $1.5 million incurred for leasehold delay rentals and (iii) $0.2 million of other exploration costs.
Dry hole expense and impairment. Dry hole expense and impairment increased by $108.8 million during the three months ended June 30, 2012, as compared to the three months ended June 30, 2011. The increase is due to impairment of unproved leasehold properties and dry hole expense written off against exploratory wells as reflected in the following table:
|
Three Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | Increase (Decrease) |
|||||||
|
($ in thousands) |
|||||||||
Impairment of Unproved Leasehold: |
||||||||||
Ligurian prospect |
$ | 41,861 | $ | | $ | 41,861 | ||||
Other leasehold(1) |
8,298 | | 8,298 | |||||||
Amortization of leasehold with carrying value under $1 million |
2,303 | 2,506 | (203 | ) | ||||||
Dry hole Expense: |
||||||||||
Ligurian #1 exploratory well |
8,100 | | 8,100 | |||||||
Ligurian #2 exploratory well |
48,994 | | 48,994 | |||||||
Heidelberg #3 Appraisal Well Side Track |
1,799 | | 1,799 | |||||||
|
$ | 111,355 | $ | 2,506 | $ | 108,849 | ||||
General and administrative. General and administrative costs increased by $3.9 million during the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The increase in general and administrative costs during this period was primarily attributed to a $3.6 million increase in staff related expenses which includes equity compensation, a $1.9 million increase in legal and other consulting fees, a $1.7 million increase in office related expenses, offset by an increase of $3.3 million in recoveries from partners due to the increase in operating activity.
Depreciation and amortization. Depreciation and amortization did not materially change from the three months ended June 30, 2012 as compared to the three months ended June 30, 2011.
31
Other income. Other income increased by $0.4 million for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The increase was due to an increase in interest recognized on investment securities.
Income tax expense/benefit. No income tax benefit has been reflected since a full valuation allowance has been established against the deferred tax asset that would have been generated as a result of the operating results.
West Africa Segment:
Oil and gas revenue. We have not yet commenced oil production. Therefore, we did not realize any oil and gas revenue during the three months ended June 30, 2012 and 2011, respectively.
Operating costs and expenses. Our operating costs and expenses consisted of the following during the three months ended June 30, 2012 and 2011:
Seismic and exploration. Seismic and exploration costs decreased by $0.7 million during the three months ended June 30, 2012, as compared to the three months ended June 30, 2011. The decrease was primarily due to a $0.9 million decrease in seismic data costs for the Diaba Block offshore Gabon and other technical studies incurred during the three months ended June 30, 2011 offset by a $0.2 million increase in other exploration costs. The seismic and exploration costs incurred for the three months ended June 30, 2012 consisted of (i) $1.2 million incurred for seismic data acquisition and processing for offshore West Africa, and (ii) $0.2 million for other exploration costs.
Dry hole expense and impairment. No dry hole or impairment charges were incurred during the periods ending June 30, 2012 or June 30, 2011.
General and administrative. General and administrative costs increased by $1.6 million for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011. The increase is primarily attributed to a $2.6 million increase in office support costs, offset by a decrease of $1.0 million in rotation personnel costs.
Depreciation and amortization. Depreciation and amortization did not materially change from the three months ended June 30, 2012 as compared to the three months ended June 30, 2011.
Other income. Other income did not change during the three months ended June 30, 2012 as compared to the three months ended June 30, 2011.
Income tax expense/benefit. No income tax benefit has been reflected since a full valuation allowance has been established against the deferred tax asset that would have been generated as a result of the operating results.
32
Six Months Ended June 30, 2012 Compared to the Six Months Ended June 30, 2011
|
Six Months Ended June 30, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | Increase (Decrease) |
% | |||||||||
|
($ in thousands) |
||||||||||||
United States Segment: |
|||||||||||||
Oil and gas revenue |
$ | | $ | | $ | | | ||||||
Operating costs and expenses: |
|||||||||||||
Seismic and exploration |
16,733 | 4,653 | 12,080 | 259.6 | % | ||||||||
Dry hole expense and impairment |
116,679 | 5,019 | 111,660 | 2224.8 | % | ||||||||
General and administrative |
22,730 | 18,380 | 4,350 | 23.7 | % | ||||||||
Depreciation and amortization |
436 | 338 | 98 | 29.0 | % | ||||||||
Total operating costs and expenses |
156,578 | 28,390 | 128,188 | 451.5 | % | ||||||||
Operating income (loss) |
(156,578 | ) | (28,390 | ) | 128,188 | 451.5 | % | ||||||
Other income: |
|||||||||||||
Interest income |
2,613 | 1,753 | 860 | 49.1 | % | ||||||||
Total other income |
2,613 | 1,753 | 860 | 49.1 | % | ||||||||
Net income (loss) before income tax |
(153,965 | ) | (26,637 | ) | 127,328 | 478.0 | % | ||||||
Income tax expense (benefit) |
| | | | |||||||||
Net income (loss) |
$ | (153,965 | ) | $ | (26,637 | ) | $ | 127,328 | 478.0 | % | |||
West Africa Segment: |
|||||||||||||
Oil and gas revenue |
$ | | $ | | $ | | | ||||||
Operating costs and expenses: |
|||||||||||||
Seismic and exploration |
12,622 | 2,600 | 10,022 | 385.5 | % | ||||||||
Dry hole expense and impairment |
| | | | |||||||||
General and administrative |
10,592 | 6,276 | 4,316 | 68.8 | % | ||||||||
Depreciation and amortization |
77 | 25 | 52 | 208.0 | % | ||||||||
Total operating costs and expenses |
23,291 | 8,901 | 14,390 | 161.7 | % | ||||||||
Operating income (loss) |
(23,291 | ) | (8,901 | ) | 14,390 | 161.7 | % | ||||||
Other income: |
|||||||||||||
Interest income |
2 | 2 | | | |||||||||
Total other income |
2 | 2 | | | |||||||||
Net income (loss) before income tax |
(23,289 | ) | (8,899 | ) | 14,390 | 161.7 | % | ||||||
Income tax expense (benefit) |
| | | | |||||||||
Net income (loss) |
$ | (23,289 | ) | $ | (8,899 | ) | $ | 14,390 | 161.7 | % | |||
Consolidated Operations: |
|||||||||||||
Oil and gas revenue |
$ | | $ | | $ | | | ||||||
Operating costs and expenses: |
|||||||||||||
Seismic and exploration |
29,355 | 7,253 | 22,102 | 304.7 | % | ||||||||
Dry hole expense and impairment |
116,679 | 5,019 | 111,660 | 2224.8 | % | ||||||||
General and administrative |
33,322 | 24,656 | 8,666 | 35.2 | % | ||||||||
Depreciation and amortization |
513 | 363 | 150 | 41.3 | % | ||||||||
Total operating costs and expenses |
179,869 | 37,291 | 142,578 | 382.3 | % | ||||||||
Operating income (loss) |
(179,869 | ) | (37,291 | ) | 142,578 | 382.3 | % | ||||||
Other income: |
|||||||||||||
Interest income |
2,615 | 1,755 | 860 | 49.0 | % | ||||||||
Total other income |
2,615 | 1,755 | 860 | 49.0 | % | ||||||||
Net income (loss) before income tax |
(177,254 | ) | (35,536 | ) | 141,718 | 398.8 | % | ||||||
Income tax expense (benefit) |
| | | | |||||||||
Net income (loss) |
$ | (177,254 | ) | $ | (35,536 | ) | 141,718 | 398.80 | % | ||||
33
United States Segment:
Oil and gas revenue. We have not yet commenced oil production. Therefore, we did not realize any oil and gas revenue during the six months ended June 30, 2012 and 2011, respectively.
Operating costs and expenses. Our operating costs and expenses consisted of the following during the six months ended June 30, 2012 and 2011:
Seismic and exploration. Seismic and exploration costs increased by $12.1 million during the six months ended June 30, 2012, as compared to the six months ended June 30, 2011. The increase was primarily due to an increase of $12.8 million for the purchase of seismic data over certain of our prospects in the U.S. Gulf of Mexico, and a decrease of $0.7 million in rig related charges. The seismic and exploration costs incurred for the six months ended June 30, 2012 consisted of (i) $13.3 million incurred for seismic data acquisition in the U.S. Gulf of Mexico, (ii) $2.9 million for leasehold delay rentals and (iii) $0.5 million of other technical study costs.
Dry hole expense and impairment. Dry hole expense and impairment increased by $111.7 million during the six months ended June 30, 2012, as compared to the six months ended June 30, 2011. The increase is due to impairment of unproved leasehold properties and dry hole expense written off against exploratory wells as reflected in the following table:
|
Six Months Ended June 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2012 | 2011 | Increase (Decrease) |
|||||||
|
($ in thousands) |
|||||||||
Impairment of Unproved Leasehold: |
||||||||||
Ligurian prospect |
$ | 41,861 | $ | | $ | 41,861 | ||||
Other leasehold(1) |
8,298 | | 8,298 | |||||||
Amortization of leasehold with carrying value under $1 million |
5,317 | 5,019 | 298 | |||||||
Dry hole Expense: |
||||||||||
Ligurian #1 exploratory well |
8,100 | | 8,100 | |||||||
Ligurian #2 exploratory well |
48,994 | | 48,994 | |||||||
Heidelberg #3 Appraisal Well Side Track |
4,109 | | 4,109 | |||||||
|
$ | 116,679 | $ | 5,019 | $ | 111,660 | ||||
General and administrative. General and administrative costs increased by $4.4 million during the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. The increase in general and administrative costs during this period was primarily attributed to a $7.1 million increase in staff related expenses which includes equity compensation, a $2.6 million increase in legal and other consulting fees, a $2.8 million increase in office related expenses, offset by an increase of $8.1 million in recoveries from partners due to the increase in operating activity.
Depreciation and amortization. Depreciation and amortization did not materially change from the six months ended June 30, 2012 as compared to the six months ended June 30, 2011.
Other income. Other income increased by $0.9 million for the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. The increase was due to an increase in interest recognized on investment securities.
34
Income tax expense/benefit. No income tax benefit has been reflected since a full valuation allowance has been established against the deferred tax asset that would have been generated as a result of the operating results.
West Africa Segment:
Oil and gas revenue. We have not yet commenced oil production. Therefore, we did not realize any oil and gas revenue during the six months ended June 30, 2012 and 2011, respectively.
Operating costs and expenses. Our operating costs and expenses consisted of the following during the six months ended June 30, 2012 and 2011:
Seismic and exploration. Seismic and exploration costs increased by $10.0 million during the six months ended June 30, 2012, as compared to the six months ended June 30, 2011. The increase was primarily due to the acquisition of seismic data on Block 20 offshore Angola. The seismic and exploration costs incurred for the six months ended June 30, 2012 consisted of (i) $12.1 million incurred for seismic data acquisition and processing for offshore West Africa, and (ii) $0.5 million for other technical studies.
Dry hole expense and impairment. No dry hole or impairment charges were incurred during the six months ended June 30, 2012 and 2011.
General and administrative. General and administrative costs increased by $4.3 million for the six months ended June 30, 2012 as compared to the six months ended June 30, 2011. The increase was attributed primarily to a $5.5 million increase in office support costs, offset by a $1.2 million decrease in rotation personnel costs.
Depreciation and amortization. Depreciation and amortization did not materially change from the six months ended June 30, 2012 as compared to the six months ended June 30, 2011.
Other income. Other income did not change during the six months ended June 30, 2012 as compared to the six months ended June 30, 2011.
Income tax expense/benefit. No income tax benefit has been reflected since a full valuation allowance has been established against the deferred tax asset that would have been generated as a result of the operating results.
Liquidity and Capital Resources
We are a development stage enterprise and will continue to be so until commencement of substantial production from our oil properties or we have proved reserves. With respect to our Cameia pre-salt oil discovery, we are currently preparing a phased development approach and we estimate first oil and cash flow from Cameia during 2016, assuming continued alignment with our partners and the concessionaire, among other things. With respect to our non-operated U.S. Gulf of Mexico discoveries, the operator has publicly indicated that it expects first production from the Heidelberg field in 2016 and first production for the Shenandoah field, assuming appraisal success, in 2017. Until substantial production is achieved, our primary sources of liquidity are expected to be cash on hand, amounts paid pursuant to the terms of our Total alliance and funds from future equity and debt financings, asset sales and farm-out arrangements.
35
We expect to incur substantial expenses and generate significant operating losses as we continue to:
Our future financial condition and liquidity will be impacted by, among other factors, the success of our exploration and appraisal drilling program, the number of commercially viable hydrocarbon discoveries made and the quantities of hydrocarbons discovered, the speed with which we can bring such discoveries to production, whether and to what extent we invest in additional oil leases and concessional licenses, and the actual cost of exploration, appraisal and development of our prospects.
As of June 30, 2012, we had approximately $1.7 billion in liquidity, which includes cash and cash equivalents, short-term restricted funds, short-term investments, long-term restricted funds and long-term investments. This amount does not include the Total carry, of which approximately $151 million remains available to us, or any success payments of up to $180 million Total is obligated to pay us pursuant to the terms of our U.S. Gulf of Mexico alliance. We expect to expend approximately $550 to $650 million for our ongoing operations and general corporate purposes in 2012. Total expenditures, excluding changes in working capital, were approximately $124 million and $358 million, respectively, for the three and six months ended June 30, 2012. We expect that our existing cash on hand will be sufficient to fund our planned exploration and appraisal drilling program at least through the end of 2013. However, we may require additional funds earlier than we currently expect in order to execute our strategy as planned. We may seek additional funding through asset sales, farm-out arrangements and equity and debt financings. Additional funding may not be available to us on acceptable terms or at all. In addition, the terms of any financing may adversely affect the holdings or the rights of our existing stockholders. For example, if we raise additional funds by issuing additional equity securities, further dilution to our existing stockholders will result. If we are unable to obtain funding on a timely basis or on acceptable terms, we may be required to significantly curtail one or more of our exploration and appraisal drilling programs. We also could be required to seek funds through arrangements with collaborators or others that may require us to relinquish rights to some of our prospects which we would otherwise develop on our own, or with a majority working interest.
Cash Flows
|
Six Months Ended June 30, |
||||||
---|---|---|---|---|---|---|---|
|
2012 | 2011 | |||||
|
($ in thousands) |
||||||
Net cash provided by (used in): |
|||||||
Operating Activities |
$ | (75,164 | ) | $ | (39,004 | ) | |
Investing Activities |
(464,798 | ) | (550,917 | ) | |||
Financing Activities |
489,486 | 478,317 |
36
Operating activities. Net cash used in operating activities for the six months ended June 30, 2012 was $75.2 million compared with net cash used in operating activities of $39.0 million for the six months ended June 30, 2011. The increase was attributed primarily to increased drilling activities in both the U.S. Gulf of Mexico and West Africa.
Investing activities. Net cash used in investing activities for the six months ended June 30, 2012 was $464.8 million compared with net cash used in investing activities of $550.9 million for the six months ended June 30, 2011. The net cash used in investing activities for the six months ended June 30, 2012 was primarily attributed to the investment of proceeds from the follow-on public offering of our common stock that closed on February 29, 2012 and capital expenditures relating to the Ligurian #2 exploratory well in the U.S. Gulf of Mexico and the Cameia #2 appraisal well offshore Angola.
Financing activities. Net cash provided by financing activities for the six months ended June 30, 2012 was $489.5 million compared with $478.3 million for the six months ended June 30, 2011. The increase is the result of the follow-on public offering of our common stock that closed February 29, 2012.
Critical Accounting Policies
Our significant accounting policies are summarized in Note 1 of Notes to Consolidated Financial Statements included in our 2011 Annual Report on Form 10-K for the year ended December 31, 2011. Also refer to the Notes to the Condensed Consolidated Financial Statements included in Part 1, Item 1 of this Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in market risk from the information provided under Part II, Item 7A. "Quantitative and Qualitative Disclosures about Market Risk" in our 2011 Annual Report on Form 10-K for the year ended December 31, 2011.
Item 4. Controls and Procedures
We performed an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Securities Exchange Act of 1934, as amended (the "Exchange Act"), Rules 13a-15 and 15d-15 as of the end of the period covered by this Report. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by us in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and such information is accumulated and communicated to management, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
We are not currently party to any legal proceedings. However, from time to time we may be subject to various lawsuits, claims and proceedings that arise in the normal course of business, including employment, commercial, environmental, safety and health matters. It is not presently possible to
37
determine whether any such matters will have a material adverse effect on our consolidated financial position, results of operations, or liquidity.
There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
On July 30, 2012, we executed a drilling contract, which is subject to formal Sonangol approval, with an affiliate of Petroserv S.A. for the SSV Catarina, a new-build, sixth-generation semi-submersible drilling rig that will support our Angolan pre-salt drilling campaign. The drilling contract provides for a firm three-year commitment, beginning in the first quarter of 2013, at a day rate of approximately $600,000 and two one-year extension options at day rates to be mutually agreed. Such rates are subject to standard reimbursement and escalation contractual provisions. The drilling contract further requires us to pay up to approximately $45 million for mobilization, demobilization and certain rig modifications.
Exhibit Number |
Description of Document | ||
---|---|---|---|
31.1 | * | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 | |
31.2 | * | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 | |
32.1 | * | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | * | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | ** | XBRL Instance Document | |
101.SCH | ** | XBRL Schema Document | |
101.CAL | ** | XBRL Calculation Linkbase Document | |
101.DEF | ** | XBRL Definition Linkbase Document | |
101.LAB | ** | XBRL Labels Linkbase Document | |
101.PRE | ** | XBRL Presentation Linkbase Document |
38
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Cobalt International Energy, Inc. | ||||||
By: |
/s/ JOSEPH H. BRYANT |
|||||
Name: | Joseph H. Bryant | |||||
Title: | Chairman of the Board of Directors and Chief Executive Officer | |||||
By: |
/s/ JOHN P. WILKIRSON |
|||||
Name: | John P. Wilkirson | |||||
Title: | Executive Vice President and Chief Financial Officer |
Dated: July 31, 2012
39
Exhibit Number |
Description of Document | ||
---|---|---|---|
31.1 | * | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 | |
31.2 | * | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 | |
32.1 | * | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | * | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | ** | XBRL Instance Document | |
101.SCH | ** | XBRL Schema Document | |
101.CAL | ** | XBRL Calculation Linkbase Document | |
101.DEF | ** | XBRL Definition Linkbase Document | |
101.LAB | ** | XBRL Labels Linkbase Document | |
101.PRE | ** | XBRL Presentation Linkbase Document |
I, Joseph H. Bryant, certify that:
Date: July 31, 2012 | /s/ JOSEPH H. BRYANT Joseph H. Bryant Chairman of the Board of Directors and Chief Executive Officer |
I, John P. Wilkirson, certify that:
Date: July 31, 2012 | /s/ JOHN P. WILKIRSON John P. Wilkirson Chief Financial Officer and Executive Vice President |
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Cobalt International Energy, Inc. (the "Company") for the quarterly period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), Joseph H. Bryant, as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
By: | /s/ JOSEPH H. BRYANT |
|||||
Name: | Joseph H. Bryant | |||||
Title: | Chairman of the Board of Directors and Chief Executive Officer |
Date: July 31, 2012
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Cobalt International Energy, Inc. (the "Company") for the quarterly period ended June 30, 2012 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), John P. Wilkirson, as Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
By: | /s/ JOHN P. WILKIRSON |
|||||
Name: | John P. Wilkirson | |||||
Title: | Chief Financial Officer and Executive Vice President |
Date: July 31, 2012
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
Seismic and Exploration Expenses (Details) (USD $)
|
3 Months Ended | 6 Months Ended | 80 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
|
Seismic and Exploration Expenses | |||||
Seismic costs | $ 10,128,000 | $ 2,935,000 | $ 25,341,000 | $ 3,691,000 | $ 299,815,000 |
Leasehold delay rentals | 1,469,000 | 1,815,000 | 2,878,000 | 2,850,000 | 29,398,000 |
Drilling rig acceptance and other expense | 409,000 | 63,000 | 1,136,000 | 712,000 | 28,732,000 |
Total seismic and exploration expenses | 12,006,000 | 4,813,000 | 29,355,000 | 7,253,000 | 357,945,000 |
Seismic cost recovery | 25,100,000 | ||||
Force Majeure expenses | $ 13,500,000 |
Segment Information (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of segment information by geographic operating segment |
|
Cash and Cash Equivalents (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents |
|
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 6 Months Ended | 74 Months Ended | 80 Months Ended | ||
---|---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
Segment
|
Jun. 30, 2011
|
Dec. 31, 2011
|
Jun. 30, 2012
|
|
Segment Information | ||||||
Number of geographic operating segments | 2 | |||||
Segment Information | ||||||
Operating costs and expense | $ (142,155) | $ (20,536) | $ (179,869) | $ (37,291) | $ (834,640) | |
Interest income | 1,432 | 1,058 | 2,615 | 1,755 | 12,550 | |
Net income (loss) | (140,723) | (19,478) | (177,254) | (35,536) | (644,836) | (822,090) |
Additions to Property and Equipment, net | (11,232) | 3,835 | 68,311 | 1,554 | ||
United States
|
||||||
Segment Information | ||||||
Operating costs and expense | (135,531) | (14,778) | (156,578) | (28,390) | ||
Interest income | 1,430 | 1,056 | 2,612 | 1,753 | ||
Net income (loss) | (134,101) | (13,722) | (153,966) | (26,637) | ||
Additions to Property and Equipment, net | (72,635) | (1,750) | (49,979) | (4,086) | ||
West Africa
|
||||||
Segment Information | ||||||
Operating costs and expense | (6,624) | (5,758) | (23,291) | (8,901) | ||
Interest income | 2 | 2 | 3 | 2 | ||
Net income (loss) | (6,622) | (5,756) | (23,288) | (8,899) | ||
Additions to Property and Equipment, net | $ 61,403 | $ 5,585 | $ 118,290 | $ 5,640 |
Property, Plant, and Equipment (Details 2) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Dec. 31, 2011
|
Jun. 30, 2012
Heidelberg #3 Appraisal Well Side Track
|
Jun. 30, 2012
Ligurian #1 Exploratory Well
|
Jun. 30, 2012
Ligurian #2 Exploratory Well
|
Jun. 30, 2012
U.S. Gulf of Mexico
Shenandoah #1 Exploratory Well
|
Dec. 31, 2011
U.S. Gulf of Mexico
Shenandoah #1 Exploratory Well
|
Jun. 30, 2012
U.S. Gulf of Mexico
Shenandoah #2 Appraisal Well
|
Jun. 30, 2012
U.S. Gulf of Mexico
Heidelberg #1 Exploratory Well
|
Dec. 31, 2011
U.S. Gulf of Mexico
Heidelberg #2 Appraisal Well
|
Jun. 30, 2012
U.S. Gulf of Mexico
Heidelberg #3 Appraisal Well
|
Dec. 31, 2011
U.S. Gulf of Mexico
Heidelberg #3 Appraisal Well
|
Jun. 30, 2012
U.S. Gulf of Mexico
Heidelberg #3 Appraisal Well Side Track
|
Jun. 30, 2012
U.S. Gulf of Mexico
Heidelberg Pre-Feed Study
|
Dec. 31, 2011
U.S. Gulf of Mexico
Ligurian #1 Exploratory Well
|
Jun. 30, 2012
U.S. Gulf of Mexico
Ligurian #2 Exploratory Well
|
Dec. 31, 2011
U.S. Gulf of Mexico
Ligurian #2 Exploratory Well
|
Dec. 31, 2011
U.S. Gulf of Mexico
Criollo #1 Exploratory Well
|
Jun. 30, 2012
U.S. Gulf of Mexico
North Platte #1 Exploratory Well
|
Jun. 30, 2012
West Africa
item
|
Jun. 30, 2012
West Africa
Bicuar #1 Exploratory Well costs
|
Dec. 31, 2011
West Africa
Bicuar #1 Exploratory Well costs
|
Jun. 30, 2012
West Africa
Cameia #1 Exploratory Well costs
|
Dec. 31, 2011
West Africa
Cameia #1 Exploratory Well costs
|
Jun. 30, 2012
West Africa
Cameia #2 Appraisal Well
|
Jun. 30, 2012
West Africa
Cameia Early Development
|
|
Net changes in capitalized exploratory well costs (excluding any related leasehold costs) | ||||||||||||||||||||||||||
Beginning of period | $ 178,338 | $ 106,881 | $ 69,468 | $ 20,240 | $ 4,056 | $ 8,100 | $ 2,034 | $ 3,035 | $ 71,405 | |||||||||||||||||
Addition to capitalized exploratory well cost pending determination of proved reserves | 210 | (53) | 1,195 | (422) | 5,999 | 7,985 | 4,056 | 4,108 | 1,000 | 46,961 | 2,034 | (822) | 3,688 | (3,035) | 25,444 | 33,958 | 71,405 | 86,223 | 1,038 | |||||||
Amounts charged to expense | (61,203) | (36,606) | (4,100) | (8,100) | (49,000) | |||||||||||||||||||||
End of period | 300,044 | 178,338 | 69,678 | 69,468 | 1,195 | 19,818 | 12,041 | 4,056 | 1,000 | 8,100 | 2,034 | 3,688 | 3,035 | 105,363 | 71,405 | 86,223 | 1,038 | |||||||||
Total number of exploratory wells initially scheduled to be drilled offshore Angola | 2 | |||||||||||||||||||||||||
Cumulative costs of capitalized exploratory well costs (excluding any related leasehold costs) | ||||||||||||||||||||||||||
Cumulative costs | 300,044 | 178,338 | 69,678 | 69,468 | 1,195 | 19,818 | 12,041 | 4,056 | 1,000 | 8,100 | 2,034 | 3,688 | 3,035 | 105,363 | 71,405 | 86,223 | 1,038 | |||||||||
Exploratory Well costs capitalized for a period greater than one year after completion of drilling | $ 89,496 | $ 97,861 |
Restricted Funds (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Restricted Funds | ||
Short-term restricted funds | $ 118,796 | $ 69,009 |
Long-term restricted funds | 395,003 | 270,235 |
Ocean Confidence escrow account
|
||
Restricted Funds | ||
Short-term restricted funds | 10,808 | 10,804 |
Collateral on letters of credit for Angola
|
||
Restricted Funds | ||
Short-term restricted funds | 17,656 | 53,322 |
Long-term restricted funds | 303,952 | 88,358 |
Ensco 8503 escrow account
|
||
Restricted Funds | ||
Short-term restricted funds | 90,332 | 4,883 |
Long-term restricted funds | 90,332 | 181,159 |
Other vendor restricted funds
|
||
Restricted Funds | ||
Long-term restricted funds | $ 719 | $ 718 |
Equity Based Compensation (Details) (USD $)
In Thousands, except Share data, unless otherwise specified |
6 Months Ended | 80 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2012
Restricted Stock
Y
|
Jun. 30, 2012
Restricted Stock
Non-employee directors
|
Jun. 30, 2012
Retainer awards
Non-employee directors
|
Jun. 30, 2012
Retainer awards
Non-employee directors
|
Jun. 30, 2012
Restricted stock units
Y
|
Jun. 30, 2012
Restricted stock units
Non-employee directors
|
|
Restricted stock activity | |||||||||
Non-vested shares at beginning of year | 4,599,783 | 198,838 | |||||||
Granted (in shares) | 335,310 | 33,204 | 2,249 | 6,417 | 137,945 | ||||
Vested (in shares) | (646,054) | (74,537) | |||||||
Forfeited or expired (in shares) | (182,546) | (12,836) | |||||||
Non-vested shares at end of year | 4,106,493 | 111,465 | |||||||
Weighted Average Grant Date Fair Value Per Share | |||||||||
Non-vested shares at beginning of year (in dollars per share) | $ 11.27 | $ 12.45 | |||||||
Granted (in dollars per share) | $ 28.42 | ||||||||
Vested (in dollars per share) | $ 12.70 | $ 30.50 | |||||||
Forfeited or expired (in dollars per share) | $ 12.08 | $ 30.50 | |||||||
Non-vested shares at end of year (in dollars per share) | $ 12.40 | $ 30.50 | |||||||
Weighted-average period remaining (in years) | 2.3 | 1.5 | |||||||
Unrecognized compensation | $ 29,303 | ||||||||
Awards granted (in shares) | 335,310 | 33,204 | 2,249 | 6,417 | 137,945 | ||||
Weighted average fair value of shares at grant date (in dollars per share) | $ 28.42 | ||||||||
Vesting range, maximum (as a percent) | 200.00% | ||||||||
Equity based compensation | $ 11,988 | $ 7,507 | $ 50,284 | $ 2,700 |
Cash and Cash Equivalents
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents |
|