XML 88 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative financial instruments and Short positions (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Financial Instruments And Short Positions  
Summary of Trading Derivative and Used as Hedge
               
        2022 2021 2020 2020 2020
                 
Assets           Original Adjustment Rectified
Swap Differentials Receivable       13,815,247  7,641,355  14,729,642  -    14,729,642 
Option Premiums to Exercise        1,419,279  1,385,889  4,974,618  -    4,974,618 
Forward Contracts and Others       6,741,298  12,112,679  9,166,360  (2,623,106) 6,543,254 
Total       21,975,824  21,139,923  28,870,620  (2,623,106) 26,247,514 
                 
Liabilities                
Swap Differentials Payable       11,212,030  8,538,705  18,327,611  -    18,327,611 
Option Premiums Launched       1,894,522  2,256,244  4,926,994  -    4,926,994 
Forward Contracts and Others       5,592,773  13,824,032  8,725,333  (2,623,106) 6,102,227 
Total       18,699,325  24,618,981  31,979,938  (2,623,106) 29,356,832 
Summary by Category
Summary by Category                    
                     
Trading   2022 2021 2020
                     
    Notional Curve Value Fair Value Notional (1) Curve Value Fair Value Notional (1) Curve Value Fair Value
Swap   779,023,280  (3,682,261) 2,603,217  837,762,019  (1,804,744) (897,350) 398,925,842  (3,076,947) (3,597,969)
Assets   393,351,898  11,857,946  13,815,247  418,137,448  13,162,674  7,641,355  278,752,387  6,249,519  14,729,642 
CDI (Interbank Deposit Rates)    85,498,232  3,624,970  5,069,441  66,837,268  318,541  (778,177) 41,316,315  326,586  3,010,880 
Fixed Interest Rate - Real   186,961,127  772,985  4,902,157  231,741,021  9,269,271  6,412,471  54,159,848  4,013,563  9,607,342 
Indexed to Price and Interest Rates   182,645  22,536  14,225  2,089,110  (234,488) 5,124,411  -    -   
Foreign Currency   116,577,474  1,292,203  4,764,609  91,837,446  799,550  2,003,728  178,076,136  959,322  1,039,529 
Others   4,132,420  145,252  (935,185) 25,632,603  2,775,313  237,822  75,676  950,048  1,071,891 
Liabilities   385,671,382  (15,540,207) (11,212,030) 419,624,571  (14,967,418) (8,538,705) 120,173,455  (9,326,465) (18,327,611)
CDI (Interbank Deposit Rates)   79,217,799  (4,057,095) (4,363,542) 321,402,883  (4,171,481) (12,327,484) 33,239,801  (6,911,748) (13,693,733)
Fixed Interest Rate - Real   210,472,552  (8,512,023) (4,347,433) 48,874,762  (6,760,576) 2,467,425  45,088,689  (2,183,507) (2,772,479)
Indexed to Price and Interest Rates    626,129  (166,138) (87,692) 22,827,336  (728,677) 33,026,692  -    (450,958)
Foreign Currency   91,303,383  (2,804,302) (3,494,263) 887,129  (28,407) 2,287,852  6,636,885  (25) 153,695 
Others   4,051,519  (649) 1,080,900  25,632,461  (4,006,955) (237,822) 2,181,388  (231,186) (1,564,135)
Options   1,150,540,616  (877,100) (475,243) 1,130,172,099  (595,345) (870,355) 2,043,286,085  (282,110) 47,624 
Purchased Position   600,275,162  2,243,354  1,419,279  564,829,758  1,240,879  1,385,889  1,006,266,897  1,869,806  4,974,618 
Call Option - US Dollar   10,629,479  440,097  214,722  9,898,179  271,464  382,237  1,188,387  47,898  39,202 
Put Option - US Dollar   4,474,015  122,896  124,163  4,094,316  140,280  187,123  1,948,673  79,019  109,075 
Call Option - Other    94,414,288  674,574  577,487  31,248,540  459,995  510,977  134,761,947  558,794  1,093,583 
Interbank Market   92,324,275  608,913  555,707  28,499,055  444,446  495,214  101,421,659  557,167  556,039 
Others (2)   2,090,013  65,661  21,780  2,749,485  15,549  15,763  33,340,288  1,627  537,544 
Put Option - Other   490,757,380  1,005,787  502,907  519,588,723  369,140  305,553  868,367,889  1,184,095  3,732,758 
Interbank Market   490,535,950  980,433  480,682  519,588,723  369,140  305,553  864,852,555  1,183,630  3,729,297 
Others (2)   221,430  25,354  22,225  -    -    -    3,515,334  464  3,461 

 

Sold Position   550,265,454  (3,120,454) (1,894,522) 565,342,341  (1,836,224) (2,256,244) 1,037,019,188  (2,151,915) (4,926,994)
Call Option - US Dollar   6,763,742  (292,212) (165,919) 4,111,016  (170,553) (152,348) 1,537,670  (70,201) 699,243 
Put Option - US Dollar   8,885,700  (409,758) (508,584) 4,017,161  (348,715) (287,825) 2,315,919  (137,061) (192,335)
Call Option - Other    42,840,737  (1,590,130) (821,508) 33,383,234  (719,460) (872,335) 130,919,394  (588,023) (453,919)
Interbank Market   33,377,728  (575,451) (349,710) 31,730,928  (713,773) (858,586) 120,156,285  (566,813) (464,405)
Others (2)   9,463,009  (1,014,679) (471,798) 1,652,305  (5,687) (13,749) 10,763,109  (21,210) 10,486 
Put Option - Other    491,775,275  (828,354) (398,511) 523,830,930  (597,497) (943,736) 902,246,206  (1,356,630) (4,979,984)
Interbank Market   491,596,383  (804,467) (378,608) 523,830,930  (597,497) (943,736) 869,328,317  (1,350,314) (4,597,427)
Others (2)   178,892  (23,887) (19,903) -    -    -    32,917,888  (6,316) (382,557)
Futures Contracts   278,348,786  -    -    287,984,278  -    -    270,258,566  -    -   
Purchased Position   254,505,429  -    -    148,237,279  -    -    110,275,866  -    -   
Exchange Coupon (DDI)   77,727,137  -    -    85,931,389  -    -    12,438,695  -    -   
Interest Rates (DI1 and DIA)   148,713,860  -    -    28,491,764  -    -    97,837,171  -    -   
Foreign Currency   27,444,003  -    -    33,797,350  -    -    -    -    -   
Indexes (3)   482,394  -    -    16,776  -    -    -    -    -   
Others   138,035  -    -    -    -    -    -    -    -   
Sold Position   23,843,357  -    -    139,746,999  -    -    159,982,699  -    -   
Exchange Coupon (DDI)   17,259,936  -    -    60,606,204  -    -    73,114,014  -    -   
Interest Rates (DI1 and DIA)   3,337,596  -    -    53,267,620  -    -    67,958,767  -    -   
Foreign Currency   1,327,928  -    -    25,678,296  -    -    18,653,658  -    -   
Indexes (3)   1,787,973  -    -    194,879  -    -    256,261  -    -   
Treasury Bonds/Notes   129,924  -    -    -    -    -    -    -    -   
Forward Contracts and Others   152,669,932  1,394,796  1,148,525  167,611,313  2,836,843  (1,711,353) 165,663,806  2,693,759  441,028 
Purchased Commitment   93,143,116  2,292,188  6,741,298  93,097,212  5,345,415  12,112,679  96,309,648  1,370,654  6,543,254 
Currencies   72,849,455  1,938,956  6,426,685  83,752,185  2,738,485  8,501,934  87,254,202  1,370,654  5,026,566 
Others   20,293,661  353,232  314,613  9,345,027  2,606,930  3,610,745  9,055,447  -    1,516,688 
Sold Commitment   59,526,816  (897,392) (5,592,773) 74,514,101  (2,508,572) (13,824,032) 69,354,158  1,323,105  (6,102,227)
Currencies   53,574,925  (847,425) (6,490,282) 71,611,500  (1,141,826) (11,932,009) 64,986,757  1,323,328  (4,846,929)
Others   5,951,891  (49,967) 897,509  2,902,602  (1,366,746) (1,892,023) 4,367,401  (223) (1,255,298)
(1) Nominal value of updated contracts.
(2) Includes index options, primarily options involving US Treasury, stocks and stock indices.
(3) Includes Bovespa and S&P indices.

Schedule of Derivatives Financial Instruments by Counterparty
             
Notional             2022
          Related Financial  
           Customers  Parties Institutions (1) Total
Swap       38,910,036  250,925,646  103,516,216  393,351,898 
Options       69,919,242  742,316  1,079,879,058  1,150,540,616 
Futures Contracts       1,525,199  -    276,823,587  278,348,786 
Forward Contracts and Others       61,719,539  72,055,923  18,894,470  152,669,932 
(1) Includes trades with B3 S.A. and other securities and commodities exchanges.

 

Notional           2021 2020
        Related Financial    
      Customers  Parties Institutions (1) Total Total
Swap     152,650,125  233,667,783  31,819,540  418,137,448  278,752,387 
Options      1,127,446,708  1,641,361  1,084,030  1,130,172,099  2,043,286,085 
Futures Contracts     287,984,278  -    -    287,984,278  270,258,566 
Forward Contracts and Others     70,457,399  96,857,222  296,692  167,611,313  163,040,700 
(1) Includes trades with B3 S.A. and other securities and commodities exchanges.
Schedule of Derivatives Financial Instruments by Maturity
             
Notional             2022
        Up to From 3 to Over   
         3 Months 12 Months 12 Months Total
Swap       45,216,039  55,756,566  292,379,293  393,351,898 
Options       632,690,834  392,814,885  125,034,897  1,150,540,616 
Futures Contracts       199,359,807  22,626,385  56,362,594  278,348,786 
Forward Contracts and Others       76,955,710  44,449,708  31,264,514  152,669,932 
               
Notional           2021 2020
      Up to From 3 to Over     
       3 Months 12 Months 12 Months Total Total
Swap     30,501,795  99,817,727  287,817,926  418,137,448  278,752,387 
Options     749,406,698  128,500,299  252,265,102  1,130,172,099  2,043,286,084 
Futures Contracts     167,320,563  45,239,639  75,424,076  287,984,278  270,258,566 
Forward Contracts and Others     72,761,669  67,060,436  27,789,208  167,611,313  163,040,700 
Schedule of Derivatives by Market Trading
             
Notional         Stock Exchange (1) Over the Counter 2022
          Total
Swap         45,837,011  347,514,887  393,351,898 
Options         1,076,649,948  73,890,668  1,150,540,616 
Futures Contracts         278,348,786  -    278,348,786 
Forward Contracts and Others         6,790,867  145,879,065  152,669,932 
(1) Includes trades with B3 S.A.

 

Notional       Stock Exchange (1) Over the Counter 2021 2020
        Total Total
Swap       111,418,682  306,718,767  418,137,448  278,752,387 
Options       1,094,484,434  35,687,665  1,130,172,099  2,043,286,084 
Futures Contracts       287,984,278  -    287,984,278  270,258,566 
Forward Contracts and Others       7,108,898  160,502,415  167,611,313  163,040,700 
(1) Includes trades with B3 S.A.
Schedule of calculation of Required Stockholders' Equity
         
             
  2022   2021   2020  
             
             
  Nominal Value Nominal Value Nominal Value Nominal Value Nominal Value Nominal Value
  Retained Risk Transferred Risk - Retained Risk Transferred Risk - Retained Risk Transferred Risk -
  Total Rate of Return Swap Credit Swap Total Rate of Return Swap Credit Swap Total Rate of Return Swap Credit Swap
Credit Swaps 3,725,358  7,831,108  3,984,392  -  3,483,628  519,670 
Total 3,725,358  7,831,108  3,984,392  -  3,483,628  519,670 
Schedule of credit event related to triggering events
               
                 
        2022   2021   2020
Maximum Potential for Future Payments - Gross    

Over

12 Months

Total

Over

12 Months

Total

Over

12 Months

Total
Per Instrument                
CDS     11,556,466  11,556,466  3,984,392  3,984,392  4,003,298  4,003,298 
Total     11,556,466  11,556,466  3,984,392  3,984,392  4,003,298  4,003,298 
Per Risk Classification                
Below Investment Grade     11,556,466  11,556,466  3,984,392  3,984,392  4,003,298  4,003,298 
Total      11,556,466  11,556,466  3,984,392  3,984,392  4,003,298  4,003,298 
Per Reference Entity                
Brazilian Government     11,556,466  11,556,466  3,984,392  3,984,392  4,003,298  4,003,298 
Total      11,556,466  11,556,466  3,984,392  3,984,392  4,003,298  4,003,298 
Schedule of Attributable to the type of risk being hedged
             
      2022 2021 2020
  Hedge Structure   Effective Portion Accumulated Portion Ineffective Effective Portion Accumulated Portion Ineffective Effective Portion Accumulated Portion Ineffective
  Fair Value Hedge              
  Brazilian Treasury Bonds (LTN, NTN-F)   -    -    3,756,394  -    (2,183,841) -   
  Trade Finance Off   (189) -    728  -    (5,092) -   
  Total   (189) -    3,757,122  -    (2,188,933) -   
                 
Schedule of Hedge Instruments
               
           
                12/31/2022
                Hedge
          Hedge Instruments     Objects
      Curve Adjustment to Accounting Curve Adjustment to Accounting
  Strategies   Value Market Value Value Value Market Value Value
  Swap Contracts   437,702  48,140  485,842  461,499  (24,687) 436,812 
  Credit Operations Hedge   437,702  48,140  485,842  461,499  (24,687) 436,812 
  Hedge of Securities   -  -  -  -  - - 
  Future Contracts   75,057,601  3,862,299  78,919,900  75,953,237  1,729,350 77,682,587 
  Credit Operations Hedge   11,451,502  686,249  12,137,751  10,529,915  3,067,594  13,597,509 
  Hedge of Securities   3,971,751  -    3,971,751  3,787,939  (609,013) 3,178,926 
  Funding Hedge   59,634,348  3,176,050  62,810,398  61,635,383  (729,231) 60,906,152 

 

 

                 
           
                12/31/2021
                Hedge
          Hedge Instruments     Objects
      Curve Adjustment to Accounting Curve Adjustment to Accounting
  Strategies   Value Market Value Value Value Market Value Value
  Swap Contracts   84,767  (2,204) 82,563  84,937  3,175  88,112 
  Credit Operations Hedge   84,767  (2,204) 82,563  84,937  3,175  88,112 
  Future Contracts   41,437,967  (7,913) 41,430,054  46,351,128  (2,031,108) 44,320,021 
  Credit Operations Hedge   2,850,589  (14,439) 2,836,150  2,738,830  15,685  2,754,515 
  Hedge of Securities   38,587,378  6,527  38,593,904  43,612,299  (2,046,793) 41,565,506 
                 

 

           
                12/31/2020
                Hedge
          Hedge Instruments     Objects
      Curve Adjustment to Accounting Curve Adjustment to Accounting
  Strategies   Value Market Value Value Value Market Value Value
  Future Contracts   46,649,331  -    46,649,331  42,529,036  2,802,690  45,331,727 
  Hedge of Securities   46,649,331  -    46,649,331  42,529,036  2,802,690  45,331,727 
(*) The Bank has market risk hedging strategies, the objects of which are assets in its portfolio, which is why we demonstrate the liability position of the respective instruments. For structures whose instruments are futures, we show the calculated daily adjustment balance, recorded in a memorandum account.
Schedule of Hedge Structure - Cash Flow
               
      2022 2021 2020
  Hedge Structure   Effective Portion Accumulated Portion Ineffective Effective Portion Accumulated Portion Ineffective Effective Portion Accumulated Portion Ineffective
  Cash Flow Hedge              
  Eurobonds   -    -    -    -    14,666  -   
  Trade Finance Off   (72,624) -    (236,630) -    58,088  -   
  Government Securities (LFT)   (984,396) -    (982,648) -    727,437  -   
  CDB   (536,935)  -    402,779  -    -    -   
  Total   (1,593,955) -    (816,500) -    800,190  -   
                 
Schedule of Hedge Instruments / Hedge Object
               
          12/31/2022
                 
             

Hedge

Instruments

Hedge

Object

    Curve   Accounting Adjustment to Curve Market Accounting
  Strategies Value   Value - liability Market Value Value Value Value
  Future Contracts 42,617,519    403,700  43,021,219  42,568,476  2,611,153  45,179,629 
  Credit Operations Hedge 14,039,535    54,882  14,094,417  12,251,307  2,647,973  14,899,280 
  Hedge of Securities 17,126,826    348,474  17,475,300  18,375,905  1,912,343  20,288,248 
  Funding Hedge 11,451,158    344  11,451,502  11,941,264  (1,949,163) 9,992,101 
                 

 

          12/31/2021
                 
             

Hedge

Instruments

Hedge

Object

    Curve   Accounting Adjustment to Curve Market Accounting
  Strategies Value   Value - liability Market Value Value Value Value
  Swap Contracts 110,932,644    (616,062) 110,316,582  128,673,067  (8,912,769) 119,760,298 
  Credit Operations Hedge 28,542,862    (577,845) 27,965,018  28,659,545  1,508,397  30,167,942 
  Hedge of Securities 71,320,781    (26) 71,320,756  89,837,000  (10,543,430) 79,293,570 
  Hedge of Securities 11,069,000    (38,191) 11,030,809  10,176,522  122,264  10,298,786 
                 

 

 

          12/31/2020
                 
              Hedge Instruments Hedge Object
        Accounting Adjustment to   Market Accounting
  Strategies     Value - liability Market Value   Value Value
  Swap Contracts     1,428,053  1,428,053    1,302,666  1,302,666 
  Hedge of Securities     1,428,053  1,428,053    1,302,666  1,302,666 
  Future Contracts     19,500,234  19,500,234    23,447,934  23,447,934 
  Credit Operations Hedge (1)   19,500,234  19,500,234    23,447,934  23,447,934 
(*) The Bank has cash flow hedging strategies, the objects of which are assets in its portfolio, which is why we demonstrate the liability position of the respective instruments. For structures whose instruments are futures, we show the notional balance, recorded in a memorandum account.
Schedule of Composed of government securities
             
            2022 2021 2020
Financial Treasury Bills - LFT         18,269,122  31,305,549  4,363,666 
National Treasury Bills - LTN         3,291,246  3,751,223  6,155,276 
National Treasury Notes - NTN         10,904,676  7,725,538  2,814,274 
Total           32,465,044  42,782,310  13,333,215