6-K 1 bsbrdfbrgaap3q17_6k.htm DF BRGAAP 3Q17 bsbrdfbrgaap3q17_6k.htm - Generated by SEC Publisher for SEC Filing


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of October, 2017

Commission File Number: 001-34476
 
BANCO SANTANDER (BRASIL) S.A.
(Exact name of registrant as specified in its charter)
 
Avenida Presidente Juscelino Kubitschek, 2041 and 2235
Bloco A – Vila Olimpia
São Paulo, SP 04543-011
Federative Republic of Brazil

 

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F ___X___ Form 40-F _______

 Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): 

Yes _______ No ___X____

 Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): 

Yes _______ No ___X____

 Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: 

Yes _______ No ___X____

 If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A


 
 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
SUMMARY OF FINANCIAL STATEMENTS

 

SUMMARY

Pages

       

Performance Review

1

Independent Auditors' Report

12

Financial Statements

 

Balance Sheets

15

Income Statements

19

Statements of Changes in Stockholders' Equity - Bank

20

Statements of Changes in Stockholders' Equity - Consolidated

21

Statements of Cash Flows

22

Statements of Value Added

23

Notes to the Financial Statements

 

Note

1

. General Information

24

Note

2

. Presentation of Financial Statements

24

Note

3

. Significant Accounting Practices

24

Note

4

. Cash and Cash Equivalents

31

Note

5

. Interbank Investments

31

Note

6

. Securities and Derivatives Financial Instruments

32

Note

7

. Interbank Accounts

53

Note

8

. Loan Portfolio and Allowance for Loan Losses

53

Note

9

. Foreign Exchange Portfolio

57

Note

10

. Securities Trading and Brokerage

58

Note

11

. Tax Credits

58

Note

12

. Other Receivables - Other

61

Note

13

.  Non-Current Assets Held for Sale

61

Note

14

. Dependences Information and Foreign Subsidiary

61

Note

15

. Investments in Affiliates and Subsidiaries

63

Note

16

. Fixed Assets

68

Note

17

. Intangibles

68

Note

18

. Funding and Borrowings and Onlendings

69

Note

19

. Tax and Social Security

72

Note

20

. Subordinated Debts

73

Note

21

. Debt Instruments Eligible to Compose Capital

74

Note

22

. Other Payables - Other

74

Note

23

. Contingent Assets and Liabilities and Legal Obligations - Tax and Social Security

75

Note

24

. Stockholders’ Equity

77

Note

25

. Operational Ratios

79

Note

26

. Related Parties

79

Note

27

. Income from Services Rendered and Banking Fees

85

Note

28

. Personnel Expenses

86

Note

29

. Other Administrative Expenses

86

Note

30

. Tax Expenses

87

Note

31

. Other Operating Income

87

Note

32

. Other Operating Expenses

88

Note

33

. Non-Operating Result

88

Note

34

. Income Tax and Social Contribution

88

Note

35

. Employee Benefit Plans - Post-Employment Benefits

89

Note

36

. Risk Management Structure

97

Note

37

. Corporate Restructuring

99

Note

38

. Other Information

99

Executive’s  Report of  Financial Statements

100

Executive’s  Report of  Independent Auditors' Report

101


 
 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
PERFORMANCE REVIEW

 

Dear Stockholders:

                       

We present the Performance Review to Individual and Consolidated Financial Statements of Banco Santander (Brasil) S.A. (Banco Santander or Bank) related to the period ended September 30, 2017, prepared in accordance with accounting practices set by Brazilian Corporate Law, the standards of the National Monetary Council (CMN), the Central Bank of Brazil (Bacen) and document template provided in the Accounting National Financial System Institutions (Cosif) and the Exchange Commission (CVM), that does not conflict with the rules of Bacen.

                       

The consolidated financial statements in accordance with the International Accounting Standards Board (IASB) for the period ended September 30, 2017, were disclosed simultaneously on the website www.santander.com.br/ri.

                       

1) Macroeconomic Environment

                       

The feeling about the brazilian economy has improved throughout 2017. On the one hand, there are increasingly convincing signs that the economy has entered into a recovery route, led by agriculture/farming and exports transactions in the first quarter, for the release of FGTS resources in the 2nd quarter, and consolidated with a gradual, but consistente, improvement in the labor market and credit conditions. There are enough signs to sustain the expectation of resumption of economic growth, leaving behind the longest and deepest recession in Brazilian history.

                       

Inflation has surprised downward, consolidating a prospect that will remain close to the objectives of the monetary authority in the coming years. With the inflation comfortably around the target, the interest rate (short-term interbank rate) should reach the lowest level of the last 60 years, opening space for important structural changes in the Brazilian economy. It reflects notably a new cycle of credit expansion and market development of capital.

                       

Consolidating a favorable scenario requires advancement in the process of structural reforms, especially in the fiscal area, in order to reverse the upward trend of the public debt. Measures to improve the business environment and boost productivity are also necessary to ensure sustainable growth and improvement of social indicators. 

                       

2) Performance

                     
                       

2.1) Corporate Net Income

                     
                       

CONSOLIDATED INCOME STATEMENTS
(R$Millions)

9M17

 

9M16

 

annual changes %

 

3Q17

 

2Q17

 

3Q17 vs. 2Q17
changes %

Financial Income

59,752.2

 

65,590.0

 

-8.9

 

20,025.5

 

18,626.3

 

7.5

Financial Expenses

(38,435.1)

 

(43,158.6)

 

-10.9

 

(11,239.1)

 

(13,616.4)

 

-17.5

Gross Profit From Financial Operations (1) (2)

21,317.1

 

22,431.4

 

-5.0

 

8,786.4

 

5,009.9

 

75.4

Other Operating (Expenses) Income (3)

(10,490.9)

 

(10,352.1)

 

1.3

 

(4,066.4)

 

(3,050.7)

 

33.3

 

                   

 

Operating Income

10,826.2

 

12,079.3

 

-10.4

 

4,720.1

 

1,959.2

 

140.9

 

                   

 

Non-Operating Income (4)

(312.6)

 

39.7

 

-887.2

 

(34.5)

 

(209.7)

 

-83.5

 

                   

 

Income Before Taxes on Income and Profit Sharing

10,513.6

 

12,119.0

 

-13.2

 

4,685.5

 

1,749.6

 

167.8

 

                   

 

Income Tax and Social Contribution (1)

(3,612.0)

 

(7,034.5)

 

-48.7

 

(2,343.1)

 

576.4

 

-506.5

Profit Sharing

(1,102.8)

 

(947.0)

 

16.4

 

(437.8)

 

(345.7)

 

26.6

Minority Interest (5)

(300.3)

 

(141.8)

 

111.8

 

(109.9)

 

(100.8)

 

9.1

 

                   

 

Consolidated Net Income

5,498.6

 

3,995.7

 

37.6

 

1,794.7

 

1,879.5

 

-4.5

 

                   

 

Excludes goodwill amortizations expenses

1,368.5

 

1,354.2

 

1.1

 

457.1

 

455.8

 

0.3

 

                   

 

Net Income Excluding Goodwill Amortization

6,867.1

 

5,349.9

 

28.4

 

2,251.7

 

2,335.2

 

-3.6

                       

For a better understanding of the results in BRGAAP, below is the Gross Profit from Financial Operations, disregarding the hedge effect (according to item 1):

                                 

ADJUSTED GROSS PROFIT FROM FINANCIAL OPERATIONS
(R$Million)

 

9M17

 

9M16

 

annual changes %

 

3Q17

 

2Q17

 

3Q17 vs. 2Q17
changes %

Operating Income

 

 

 

21,317.1

 

22,431.4

 

-5.0

 

8,786.4

 

5,009.9

 

75.4

IR/CSLL (hedge)

 

 

 

(596.4)

 

(6,020.7)

 

-90.1

 

(1,226.5)

 

1,502.4

 

-181.6

PIS/Cofins (hedge)

 

 

 

(64.6)

 

(652.7)

 

-90.1

 

(132.9)

 

162.8

 

-181.6

Adjusted Gross Profit From Financial Operations (2)

 

20,656.1

 

15,758.0

 

31.1

 

7,427.0

 

6,675.1

 

11.3

                                 

INCOME TAX AND SOCIAL CONTRIBUITION
(R$Million)

 

9M17

 

9M16

 

annual changes %

 

3Q17

 

2Q17

 

3Q17 vs. 2Q17
changes %

Income Tax and Social Contribution

 

 

 

(3,612.0)

 

(7,034.5)

 

-48.7

 

(2,343.1)

 

576.4

 

-506.5

IR/CSLL (hedge)

 

 

 

596.4

 

6,020.7

 

-90.1

 

1,226.5

 

(1,502.4)

 

-181.6

PIS/Cofins (hedge)

 

 

 

64.6

 

652.7

 

-90.1

 

132.9

 

(162.8)

 

-181.6

Adjusted Income Tax and Social Contribution

 

 

 

(2,951.0)

 

(361.1)

 

717.2

 

(983.7)

 

(1,088.8)

 

-9.7

1


 
 

1) Hedge of the foreign investments

 

The Bank operates a branch in the Cayman Islands and Santander EFC which are used primarily for sourcing funds in the international banking and capital markets to provide credit lines, which are extended to our customers for working capital and trade-related financings. To protect the exposures in exchange rate variations, the Bank uses derivatives. Under Brazilian income tax rules, the gains or losses resulting from the impact of appreciation or devaluation for the real in foreign investments is nontaxable for PIS/COFINS/IR/CSLL purposes, while gains or losses from derivatives used as hedges are taxable. The purpose of these derivatives is to protect the after-tax results.

 

The different tax treatment of such foreign exchange rate differences results in a volatility on the operational earnings or losses and on the gross revenue tax expense  (PIS/Cofins) and income taxes (IR/CSLL), as demonstrated below:

                                 

HEDGE OF THE FOREIGN INVESTIMENTS (R$Million)

 

9M17

 

9M16

 

annual changes %

 

3Q17

 

2Q17

 

3Q17 vs. 2Q17
changes %

Exchange Variation

 

 

 

(729.0)

 

(7,361.6)

 

-90.1

 

(1,499.2)

 

1,836.3

 

-181.6

Derivative Financial Instruments

     

1,390.0

 

14,035.0

 

-90.1

 

2,858.6

 

(3,501.5)

 

-181.6

PIS/Cofins

         

(64.6)

 

(652.7)

 

-90.1

 

(132.9)

 

162.8

 

-181.6

IR/CSLL

 

 

 

 

 

(596.4)

 

(6,020.7)

 

-90.1

 

(1,226.5)

 

1,502.4

 

-181.6

                                 

2) Gross Profit from Financial Operations

                                 

The increase in the first nine months of 2017 compared to the same period of the previous year was mainly due to higher credit revenues, customer funding and market activities. The improvement in the Allowance for Loan Losses (3.8%), in the same comparison period, reflecting the solidity of Banco Santander's risk models, with greater predictability in the life cycle of clients, by keeping the quality indicators of the loan portfolio under control credit.

                                 

3) Other Operating (Expenses) Income

                                 

Fees - Incomes from Services Rendered and Banking Fees grew, mainly, due to the higher transactionality. This was due to: (a) credit/debit card commission and Acquirer Services, which totaled R$3,546 million in the first nine months of 2017, a growth of 24.0% in 12 months and a 5.5% increase in 3 months due to higher sales volume; (b) current account service totaled R$2,144 million in the year to date, an increase of 14.0% in twelve months, influenced by the increase in customer bonding, higher transactionality and product realignment; and (c) insurance commissions totaled R$1,795 million in the first nine months of 2017, an increase of 17.9% in 12 months, due to the expansion of the product portfolio and growth of the lending product, which accompanies the credit dynamics. In three months, these revenues decreased by 7.2%, mainly due to the campaigns carried out in the last quarter, which did not occur during this period.

                                 

General Expenses - The total of general expenses including personnel expenses, other administrative expenses and profit sharing expenses, excluding the effects of goodwill amortization, increased 5.4% in 12 months, while personnel and profit sharing expenses increased 5.4% and other administrative expenses increased 5.3%, in the same comparison period. The increase in personnel expenses was mainly influenced by higher compensation expenses, due to the incentive to meritocracy aligned with the performance of the business. Expenses were also impacted by collective agreement, which occurred in September 2017. The growth in administrative expenses was mainly influenced by higher expenses with specialized technical services and third-party services, resulting from operational improvements and strengthening of several products and services that were added to the digital platform, advertising, promotions and advertising, due to greater commercial actions in the period and data processing, related to the increase of trans-nationality.

                                 

4) Operating Income

                                 

In the second quarter of 2017, includes R$338 million of provisions for devaluations on real estate, constituted from appraisal reports prepared by specialized external consulting.

                                 

5) Minority Shareholdings

                                 

The increase was mainly due to the growth in the results of the subsidiaries Banco RCI, Olé, Getnet and entities that also hold the minority interest of the Santander Group's external partners.

                                 

2.2) Assets and Liabilities

     
                                 

CONSOLIDATED BALANCE SHEETS (R$Millions)

 

Sep/17

 

Sep/16

 

annual changes %

 

Jun/17

 

Sep/17 vs. Jun/17
changes %

 

Dec/16

 

Sep/17 vs. Dec/16
changes %

Current and Long-Term Assets

 

664,984.2

 

647,837.0

 

2.6

 

640,994.6

 

3.7

 

688,673.4

 

-3.4

Permanent Assets

 

11,784.2

 

13,348.8

 

-11.7

 

12,055.9

 

-2.3

 

13,031.1

 

-9.6

TOTAL ASSETS

 

676,768.5

 

661,185.8

 

2.4

 

653,050.4

 

3.6

 

701,704.5

 

-3.6

 

                             

 

Current and Long-Term Liabilities

 

611,636.8

 

597,106.1

 

2.4

 

589,129.0

 

3.8

 

640,842.7

 

-4.6

Deferred Income

 

505.5

 

565.0

 

-10.5

 

519.4

 

-2.7

 

564.6

 

-10.5

Minority Interest

   

2,267.6

 

2,194.1

 

3.3

 

2,544.5

 

-10.9

 

2,525.7

 

-10.2

 

                             

 

Stockholders' Equity

 

62,358.6

 

61,320.6

 

1.7

 

60,857.5

 

2.5

 

57,771.5

 

7.9

 

                             

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

676,768.5

 

661,185.8

 

2.4

 

653,050.4

 

3.6

 

701,704.5

 

-3.6

                                 

Total assets are mainly represented:

                                 

(R$Millions)

 

 

 

Sep/17

 

Sep/16

 

annual changes %

 

Jun/17

 

Sep/17 vs. Jun/17
changes %

 

Dec/16

 

Sep/17 vs. Dec/16
changes %

Loan Portfolio

 

 

 

262,964.7

 

247,324.4

 

6.3

 

256,764.6

 

2.4

 

256,883.0

 

2.4

Securities and Derivative Financial Instruments (1)

 

182,557.1

 

153,134.7

 

19.2

 

168,390.6

 

8.4

 

169,589.7

 

7.6

Interbank Investments

 

49,963.2

 

63,960.5

 

-21.9

 

51,599.1

 

-3.2

 

59,669.2

 

-16.3

Interbank Accounts

 

68,276.8

 

64,573.4

 

5.7

 

68,134.6

 

0.2

 

62,900.2

 

8.5

                                 

(1) Given the provisions of Circular Bacen 3,068/2001, Banco Santander has the financial capacity and intention to hold to maturity securities classified as held-to-maturity, in the amount of R$9,133.7 million on Sep 30, 2017 (12/31/2017 - R$9,388.4 million).

 

2


 
 

2.3) Loan Portfolio

     
                                 

MANAGEMENT DISCLOSURE OF LOAN PORTFOLIO BY SEGMENT
(R$Million)

 

Sep/17

 

Sep/16

 

annual changes %

 

Jun/17

 

Sep/17 vs. Jun/17
changes %

 

Dec/16

 

Sep/17 vs. Dec/16
changes %

Individuals (1)

 

 

 

102,263.2

 

         88,440.2

 

15.6

 

      97,413.6

 

5.0

 

        91,414.3

 

11.9

Consumer Finance

 

39,178.0

 

         33,868.1

 

15.7

 

      36,988.2

 

5.9

 

        34,777.1

 

12.7

Small and  Medium-sized Entities

 

32,944.6

 

         32,223.8

 

2.2

 

      32,552.2

 

1.2

 

        32,798.8

 

0.4

Large-sized Entity

 

88,578.9

 

         92,792.3

 

-4.5

 

      89,810.6

 

-1.4

 

        97,892.8

 

-9.5

Total Loan portfolio (gross)

 

262,964.7

 

       247,324.4

 

6.3

 

    256,764.6

 

2.4

 

      256,883.0

 

2.4

Other Credit Risk Operations

 

73,441.1

 

         63,640.5

 

15.4

 

      68,179.1

 

7.7

 

        65,900.1

 

11.4

Total Extended Portfolio (gross)

 

336,408.8

 

       310,964.9

 

8.2

 

    324,943.7

 

3.5

 

      322,783.1

 

4.2

Allowance for Loan Losses

 

             (17,326.6)

 

        (17,280.5)

 

0.3

 

     (17,229.3)

 

0.6

 

       (18,332.7)

 

-5.5

Total Loan portfolio (net)

 

319,082.2

 

       293,684.4

 

8.6

 

    307,714.4

 

3.7

 

      304,450.4

 

4.8

(1) Including the loans to individual in the consumer finance segment, the individual portfolio reached R$137,061 on September 30, 2017 (09/30/2016 - R$118,505).

                                 

The total of funding resources increased 6.0%, compared with September, 2016, with highlight to the growth of Time Deposits, due to the reduction in funding with Treasury Bills and from Bacen Resolution 4,527/16, which restricted the renewal of repurchase agreements with debentures issued by Leasing from May 2017.

                                 

Delinquency

                           
                                 

The over-90-day delinquency ratio reached 2.9% of the total credit portfolio in September 2017, down 0.6% over September, 2016 (3.5%) and down 0.5% over December, 2016 (3.4%). The indicators are at controlled levels and reflect the strength of the culture and risk management.

                                 

Allowance for loan losses represents 6.6% of the loan portfolio in September 2017, 7.1% in December, 2016 and 6.7% in June, 2017.

                                 

The allowance for loan losses, net of revenues with recovery of loans previously written off in period year ended on September 30, 2017 is R$7,016.5 million and R$7,206.1 million in 2016, YoY, decrease of 2.6%, reflecting the solidity of Banco Santander's risk model, with greater predictability in the life cycle of clients, by keeping the quality indicators of the loan portfolio under control.

                                 

2.4) Funding by Customers

     
                                 

FUNDING BY CUSTOMERS
(R$Millions)

 

Sep/17

 

Sep/16

 

annual changes %

 

Jun/17

 

Sep/17 vs. Jun/17
changes %

 

Dec/16

 

Sep/17 vs. Dec/16
changes %

Demand Deposits

 

15,979.8

 

15,452.3

 

3.4

 

16,175.3

 

-1.2

 

16,006.3

 

-0.2

Saving Deposits

 

38,570.2

 

34,764.1

 

10.9

 

37,063.8

 

4.1

 

36,051.5

 

7.0

Time Deposits

 

146,867.2

 

87,483.2

 

67.9

 

122,481.9

 

19.9

 

90,524.8

 

62.2

Debentures/LCI/LCA(1)

 

68,730.9

 

87,282.2

 

-21.3

 

78,311.4

 

-12.2

 

90,426.3

 

-24.0

Treasury Bills/Structured Operations Certificates

 

39,095.5

 

66,744.0

 

-41.4

 

46,635.3

 

-16.2

 

65,393.3

 

-40.2

 

                             

 

Total Funding

 

 

 

309,243.6

 

291,725.8

 

6.0

 

300,667.6

 

2.9

 

298,402.3

 

3.6

(1) Debentures repurchase agreement, Real Estate Credit Notes (LCI) and Agribusiness Credit Notes (LCA).

                                 

The total of funding resources increased 6.0%, compared with September, 2016, with highlight to the growth of Time Deposits, due to the reduction in funding with Treasury Bills and from Bacen Resolution 4,527/16, which restricted the renewal of repurchase agreements with debentures issued by Leasing from May 2017.

                                 

2.5) Stockholders’ Equity

                           
                                 

In September 2017, Banco Santander consolidated stockholders’ equity presented an increase of 7.9% compared to December, 2016 and an increase of 1.7% YoY.

                                 

The variation in Stockholders' Equity between September 2017 and December 2016 was mainly due to the variation of the employee benefits plan in the amount of R$444.0 million, negative variation of the equity valuation adjustment (securities and derivative financial instruments) in the amount of R$1,073.7 million and the net income for the period In the amount of R$5,498.6 million and reduced by the highlight of Interest on Capital in the amount of R$1,500 million. In addition, CMN Resolution 4,512 dated July 28, 2016 and Circular Letter Bacen 3,782 dated on September 19, 2016, established accounting procedures to be applied, determining on the constitution of a provision to cover losses associated with financial guarantees provided in any form, In the appropriate account of the liability, taking into consideration the result of the period, prospectively from January 1, 2017. The provisions previously recorded had their effect recorded in shareholders' equity, with a counterpart account in liabilities. The adoption of this standard in the period ended on September 30, 2017, impacted shareholders' equity (first adoption) by R$179.3 million, net of tax effect.

                                 

Treasury Shares

                           
                                 

In the meeting held on November 3, 2016, the Bank’s Board of Directors approved, in continuation of the buyback program that expired on November 3, 2016, the buyback program of its Units and ADRs, by the Bank or its agency in Cayman, to be held in treasury or subsequently sold. 

                                 

The Buyback Program will cover the acquisition up to 38,402,972 Units, representing 38,402,972 common shares and 38,402,972 preferred shares, or the ADRs, which, on September 30, 2016, corresponded to approximately 1.02% of the Bank’s share capital. On September 30, 2016, the Bank held 384,029,725 common shares and 411,834,140 preferred shares being traded.

                                 

The Buyback has the purpose to (1) maximize the value creation to shareholders by means of an efficient capital structure management; and (2) enable the payment of officers, management level employees and others Bank’s employees and companies under its control, according to the Long Term Incentive Plans. The term of the Buyback Program is 365 days counted from November 4, 2016, and will expire on November 3, 2017.

 

3


 
 

 

 

 

 

 

 

 

 

 

 

 

 

Sep/17

 

 

 

Dec/16

 

 

 

 

 

 

 

 

 

 

 

 

Quantity

 

 

 

Quantity

 

                   

 

Units

 

Units

 

ADRs

Treasury shares at beginning of the period

                 

           25,786

 

            7,080

 

             13,138

Cancellation (1) (2)

                 

          (32,276)

 

           13,138

 

            (13,138)

Shares Acquisitions

                 

           12,768

 

           14,284

 

                     -

Payment - Share-based compensation

                 

            (4,440)

 

           (8,716)

 

                     -

Treasury shares at end of the period

                 

             1,838

 

           25,786

 

                     -

Subtotal - Treasury Shares in thousands of reais

               

R$ 26,158

 

R$ 513,889

 

 R$                -


Emission Costs in thousands of Reais

                 

R$ 182

 

R$ 145

 

 R$                -

Balance of Treasury Shares in thousands of reais

             

R$ 26,340

 

R$ 514,034

 

 R$                -

 

                             

 

Cost/market Value

                 

Units

 

Units

 

ADRs

Minimum cost

                     

R$ 7.55

 

R$ 7.55

 

US$ 4.37

Weighted average cost

                 

R$ 25.62

 

R$ 19.93

 

US$ 6.17

Maximum cost

                 

R$ 32.29

 

R$ 26.81

 

US$ 10.21

market value

 

 

 

 

 

 

 

 

 

 

 

R$ 27.64

 

R$ 28.32

 

US$ 8.58

                                 

(1) In January 2016 was the transformation of all ADRs that were held in treasury for UNIT's.

                                 

(2) At the EGM held on September, 18, 2017, it was approved the cancellation of 64.551.366 treasury shares (equivalent to 32.276 thousand Units) with the counterparty headings Capital Reserves and Profit Reserves, which represent the total of treasury shares registered in the book of common shares at that date, without reduction of the capital and consequent change in the clause 5th from the Bylaws in order to reflect the new quantities of common and preferred shares, nominative and without value which represent the Banco Santander´s capital.

                                 

In the first nine months of 2017, there were highlights of Interest on Capital, as below:

                                 

DIVIDENDS AND INTEREST ON CAPITAL
(R$Millions)

 

 

 

 

 

9M17

 

12M16

 

9M16

Interest on capital

 

 

 

 

 

 

 

 

 

1,500.0

 

3,850.0

 

500.0

Interim Dividends

                 

0.0

 

700.0

 

0.0

Intercalary Dividends

                 

0.0

 

700.0

 

0.0

Total

 

 

 

 

 

 

 

 

 

 

 

1,500.0

 

5,250.0

 

500.0

                                 

(1) In the third quarter of 2017, the Board of Directors resolved on Interest on Capital in the amount of R$1 billion.

                                 

2.6) Basel Index

                           
                                 

Financial institutions are required by Bacen to maintain Regulatory Capital (PR), Tier I and Principal Capital consistent with their  risk activities, higher to the minimum requirement of the Regulatory Capital Requirement, represented by the sum of the partial credit risk, market risk and operational risk.

                                 

As required by Resolution CMN 4,193/2013, the requirement for Regulatory Capital in 2016 was 10.5%, composed of 9.875% of Minimum Regulatory Capital plus 0.625% of Additional Conservation Buffer. Considering this additional, the Tier I increased to 6.625% and the Minimum CET1 to 5.125%.

                                 

For the base year 2017, the requirement for Regulatory Capital remains at 10.5%, considering 9.25% of Minimum Regulatory Capital and 1.25% of Additional Conservation Buffer. The Tier I reaches 7.25% and the Minimum CET1 5.75%.

                                 

The Basel ratio is determined in accordance with the Financial Statements of the Prudential Conglomerate prepared in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Bacen, as shown bellow:

               

 

 

 

 

 

 

 

 

 

BASEL INDEX %

 

 

 

Sep/17

 

Jun/17

 

Dec/16

 

Sep/16

Basel Index - consolidated

 

 

 

 

 

 

 

16.18

 

16.50

 

16.30

 

17.60

                                 

2.7) Main Subsidiaries

                                 

The table below presents the balances of total assets, net assets, net income and credit operations for the period ended Set 30, 2017 the principal subsidiaries of Banco Santander portfolio:

                                 

SUBSIDIARIES
(R$Millions)

 

 

 

Total Assets

 

Stockholders' Equity

 

Net
Income

 

Loan
Portfolio (1)

Santander Leasing S.A. Arrendamento Mercantil

 

 

 

44,266.0

 

6,016.9

 

263.9

 

1,925.0

Aymoré Crédito, Financiamento e Investimento S.A.

     

36,156.5

 

1,734.7

 

355.6

 

30,056.7

Santander Brasil, Establecimiento Financiero de Crédito, S.A.

     

3,014.3

 

2,811.5

 

21.3

 

1,479.6

Banco Olé Bonsucesso Consignado S.A. (Olé Consignado) (Current

     

9,805.1

 

738.4

 

65.5

 

9,515.5

Corporate Name of Banco Bonsucesso Consignado S.A.)

           

Getnet Adquirência e Serviços para Meios de Pagamento S.A.

     

18,983.4

 

1,738.6

 

318.2

 

0.0

Banco PSA Finance Brasil S.A.

     

1,898.0

 

302.6

 

32.7

 

1,641.2

Banco RCI Brasil S.A.

     

8,807.3

 

1,054.8

 

136.9

 

7,202.7

Santander Corretora de Câmbio e Valores Mobiliários S.A.

 

 

 

 

 

1,018.4

 

564.9

 

7.6

 

0.0

                                 

(1) Includes Leasing portfolio and other credits.

Balances reported above are in accordance with accounting practices established by Brazilian Corporate Law and standards established by the CMN, the Bacen and document template provided in the Accounting National Financial System Institutions (Cosif) and the CVM, that does not conflict with the rules of Bacen.

                                 

3) Other Events

                                 

3.1) Change in the scope of consolidation

                                 

As of January 1, 2017, came into force CMN resolution No. 4,517 of August 24, 2016, with prospective application, which establishes that equity interests in jointly-controlled companies must be accounted for using the equity method. In view of this, Banco Santander ceased to consolidate the companies Cibrasec Companhia Brasileira de Securitização, Norchem Participações e Consultoria S.A., Estruturadora Brasileira de Projetos S.A., Campo Grande Empreendimentos, Webmotors S.A., PSA Corretora de Seguros e Serviços Ltda. and TecBan - Tecnologia Bancária S.A. and subsidiaries. The change did not significantly impact the consolidated financial statements.

4


 
 

3.2) Public offering of Qatar Holding LLC

                                 

On April 11, 2017, Banco Santander in Brasil informed its shareholders and the market in general, in furtherance of the material facts disclosed on March 28, 2017 and April 6, 2017, the settlement of the secondary public offering for the distribution of 80,000,000 units issued by Banco Santander in Brasil and held by Qatar Holding LLC (Selling Shareholder), including in the form of American Depositary Shares (ADSs), having been allocated 22,000,000 Units for the Brazilian offering and 58,000,000 ADSs for the international offering. The price per Unit was set at R$25.00, resulting on a total amount of R$2 billions. Additionally, the amount of Units of the international offering initially offered was increased by an additional batch of 12,000,000 Units.

                                 

3.3) Opening of the branch in Luxembourg

                                 

The Bacen, on June 9, 2017, granted to Banco Santander the authorization for the incorporation of a branch in Luxembourg, with a capital equivalent to US$1 billion and the purpose of complementing the foreign trade strategy for corporate clients - large Brazilian companies and their operations abroad - and offering products and financial services through an offshore entity that is not established in a jurisdiction with favored taxation and has a greater ability to source funds.

                                 

The incorporation of the branch is still subject to the authorization by the Luxembourg financial authority.             

                                 

3.4) Non-Current Assets Held for Sale

                                 

On April 20, 2017, Banco Santander acquired from Grupo WTorre shares equivalent to 94.60% of the capital stock of Real TJK Empreendimento Imobiliário S.A. (currently named Rojo Entretenimento S.A.), which is the owner company of the Santander Theatre, due to a debt restructuring.

                                 

The stake in such investment has temporary character and is registered as non-current assets held for sale.

                                 

3.5) Accession to the Program, according to MP 783/2017

                                 

In August 2017, Banco Santander adhered to the program for the payment of tax and social security debts (in accordance with MP 783/2017). Adherence to the program included administrative proceedings related to IRPJ, CSLL and Social Security Contributions related to the periods from 1999 to 2005. Accordingly, expenses were recorded in the third quarter of 2017, in the lines of administrative expenses, operating expenses and taxes, totaling R$334 million, after tax effects.

 

3.6) Corporate Restructuring

 

Several social movements were implemented in order to reorganize the operations and activities of entities according to the business plan of the Conglomerate Santander.

                                 

a) Agreement for Indirect Purchase of Shares Capital of Ipanema Empreendimentos e Participações and Gestora de Investimentos Ipanema

                                 

On July 5, 2017, Atual Companhia Securitizadora de Créditos Financeiros, a company wholly-owned by Banco Santander (Brasil) S.A., signed a purchase and sale agreement to acquire the equity portion corresponding to 70% of the shares representing the share capital of the companies Ipanema Empreendimentos e Participações Ltda. and Gestora de Investimentos Ipanema Ltda. The transaction was approved by Bacen on September 19, 2017 and, after fulfillment of other conditions precedent, the parties concluded the transaction on October 16, 2017.

                                 

b) Incorporation of the Gestora de Inteligência de Crédito S.A. – Partnership between Banco Santander and other banks in the brazilian market

                                 

On April 14, 2017, the definitive documents necessary for the creation of a new credit bureau, Gestora de Inteligência de Crédito SA ("Company"), were signed by the shareholders, whose control will be shared among the shareholders who will hold 20% of the its share capital each. The Company will develop a database with the objective of aggregating, reconciling and processing registration and credit information of individuals and legal entities, in accordance with the applicable standards, providing a significant improvement in the processes of granting, pricing and directing credit lines. The Bank estimates that the Company will be fully operational in 2019.

                                 

c) Partnership Formation with the Hyundai Group in Brazil

                                 

On April 28, 2016, the Aymoré CFI and Banco Santander entered into a transaction for the constitution of a partnership with Hyundai Motor Brasil Montadora de Automóveis Ltda. (Hyundai Motor Brazil) and Hyundai Capital Services, Inc. (Hyundai Capital) for the constitution of Banco Hyundai Capital Brasil S.A. and an insurance brokerage company to provide, respectively, auto finance and insurance brokerage services and products to clients and Hyundai dealerships in Brazil. The partnership capital structure will have a shareholding of 50% (fifty percent) of the Aymoré CFI, 25% (twenty five percent) of Hyundai Capital and 25% (twenty five percent) of Hyundai Motor Brazil. The implementation of the operation shall be subject to the applicable regulatory approvals. On September 19th, 2017, it was published in the Federal Official Gazette the Presidential Decree recognizing the Brazilian government’s interest in the foreign shareholding on a national financial entity to be incorporated jointly by Santander and Hyundai groups.

                                 

d) Agreement on the Acquisition, of part of the Financial Operation of PSA Group in Brazil and a Consequent Creation of a Joint Venture

                                 

On August 1, 2016, after the fulfillment of the applicable conditions precedent, including obtaining the appropriate regulatory approvals, Aymoré CFI and Banco Santander, in the context of a partnership between the Banque PSA Finance ("Banque PSA") and Santander Consumer Finance in Europe for joint operation of the vehicle financing business of PSA brands (Peugeot, Citroën and DS), signed definitive documents for the formation of a financial cooperation with Banque PSA for offering a range of financial and insurance products to consumers and dealers of PSA in Brazil.

                                 

The main vehicle of financial cooperation is Banco PSA Finance Brasil S.A. who is being held in the proportion of 50% by Aymoré CFI, a subsidiary of Banco Santander, and 50% by Banque PSA. The purchase price was equal to the book value (proportional) on the transaction closing date (08/01/2016). The operation also included the acquisition by Banco Santander subsidiary, 100% of PSA Finance Arrendamento Mercantil S.A., whose price was equivalent to 74% of the equity value on the closing date, and also 50% of PSA Corretora de Seguros e Serviços Ltda., whose price was equal to the book value (proportional) on the closing date.

                                 

Banco Santander started to consolidate these entities from August 1, 2016.

                                 

e) Investment in the Company Super Pagamentos e Administração de Meios Eletrônicos LTDA. (“Super”)

                                 

On January 4, 2016, Aymoré CFI informed the owners of the shares representing the remaining 50% of Super´s total voting capital its Decision to exercise the call option for the acquisition of such shares, for a value of approximately R$113 million. The transaction was concluded on March 10, 2016.

                                 

f) Other Corporate Events

                                 

Also performed the following corporate actions:

5


 
 

• On September 29, 2017, the merger and the Private Instrument of Protocol and Justification of Santander Brasil Advisory by Santander Corretora de Seguros (Current Corporate Name of Santander Participações S.A.) were approved, so that Santander Corretora de Seguros received through their book value, based on the balance sheet drawn up on August 31, 2017, all of the assets, rights and obligations of Santander Brasil Advisory. With the extinction of Santander Brasil Advisory the Santander Corretora de Seguros became its successor in all its rights and obligations.

                                 

• On August 31, 2017, the merger and the Private Instrument of Protocol and Justification of Santander Microcrédito by Santander Corretora de Seguros (Current Corporate Name of Santander Participações S.A.) were approved, so that Santander Corretora de Seguros received through their book value, based on the balance sheet drawn up on June 30, 2017, all of the assets, rights and obligations of Santander Microcrédito. With the extinction of Santander Microcrédito the Santander Corretora de Seguros became its successor in all its rights and obligations.

                                 

• On March 10, 2017, was approved at the EGM of Santander Brasil Advisory, in order to simplify the operational procedures of the company, the group of shares representing its capital stock at the ratio of 100,000 (one hundred thousand) common shares to one (1) common share. As a result of the reverse split, the number of shares representing the Santander Brasil Advisory capital stock was changed from one million, three hundred and seventy thousand, nine hundred and fourteen (1,370,914) to thirteen (13) common shares, all nominative and without par value, and any fractional shares were canceled. Shareholders who individually held less shares than the one adopted as a reason for the reverse split will receive for their shares the book value to them before the reverse split, calculated based on the shareholders' equity reflected in the Santander Brasil Advisory balance sheet drawn up in February 2017, which is, R$11.22 (eleven reais and twenty two cents) per common share.

                                 

• On December 30, 2016, at the EGM of Webmotors S.A., the merger and the Private Instrument of Protocol and Justification of Incorporation of Virtual Motors by Webmotors S.A. were approved, so that Webmotors S.A. received, for its accounting value, based on the balance sheet drawn up on November 30, 2016, all of the assets, rights and obligations of Virtual Motors, with the extinction of Virtual Motors that will be succeeded by Webmotors S.A. in all its rights and obligations.

                                 

4) Strategy

                                 

Banco Santander is the only international bank with a scale in the country. The Bank is sure that the way to grow in a profitable, recurring and sustainable way is to provide excellent services to increase the level of satisfaction and obtain more clients, more linked. The Bank's operations are based on a close and lasting relationship with customers, suppliers and shareholders. For this, the purpose is to contribute to people and businesses to prosper, being a Simple, Personal and Fair Bank, with the following strategic priorities:

                                 

• Increase customer preference and engagement with segmented, simple, digital and innovative products and services through a multi-channel platform;

                                 

• Improve profitability, recurrence and sustainability, growing in business, with greater diversification of revenues, considering a balance between credit, funding and services, while maintaining a preventive risk management and strict control of expenses;

                                 

• Have capital and liquidity discipline to maintain soundness, address regulatory change, and seize growth opportunities; and

                                 

• Increase productivity through an intense business improvement agenda that enables a complete portfolio of services to be delivered.

                                 

The results show that the strategy implemented over the last years has been assertive. Banco Santander continues to expand profitable market share: by August 2017, it achieved 8.5% market share in credit, a 59 bps increase in 12 months and a 9.6% increase in deposits, an increase of 197 bps in the same period . The Bank is focused on expanding its business and constantly improving its customer experience, providing more and more innovative solutions.

                                 

Retail

                                 

• Cards: strong growth in credit revenues for the eighth consecutive quarter, reaching 14.5%¹ of market share, with a 160 bps increase in 12 months. Santander Way continues to have a good appraisal in the application market, with 5 stars in the Apple Store and 4.7 stars in Google Play and already reached in that first year, more than 2 million unique users;

                                 

• Consigned: strong growth in production (+ 52.2% in the 12-month period), with growth above market, which has contributed to increase market share (+390 bps in 12 months), reaching 13.3%² The digital payroll, which allows the contracting of the product through the mobile phone, has been launched, and has already reached more than 65,500 simulations per month, which positions Banco Santander to capture business opportunities and reinforces the strategy of providing better experience for customers;

                                 

• Investments: Santander One, a financially oriented digital channel with investment focus, has opened more than 2.3 million views since launch in August, 2017. Banco Santander continues to improve the offer of investments for its clients, with the concept of financial advisory services with the closest customer service; and

                                 

• Superdigital: in the quarter, the customer base increased, with an increase of 113 thousand new accounts, totaling 1.2 million customers.

                                 

Getnet

                                 

• Revenue totaled R$99,944 million in the year, with strong growth (+ 33% in 12 months), influenced by the increase in credit revenues (+ 32% in 12 months) and debt (+ 35% in 12 months ), with a performance superior to the market. Total transactions totaled 1,119 million, an increase of 31% in 12 months. For trismestre, it is estimated to reach 11.6%3 of market share, with evolution of 180 bps in 12 months. In this quarter, the distribution of "Vermelhinha" was increased for rent and purchase in all agencies for account holders and non-account holders. Banco Santander was the most important acquirer in Latin America, ranking second in transactions on the web4 and fourth in total transactions4.

                                 

SMEs

• Agro: Banco Santander continues to expand its corporate credit portfolio, with a market share of 8.7%2 (+440 bps in 12 months), improving specialized services to enable appropriate solutions for the segment; and

 

 

6


 
 

• Companies: Banco Santander increased its market share (+80 bps) in 12 months, reaching 8.8%5 and continues to strengthen this segment with differentiated, sectorized and specialized services, with the objective of expanding the portfolio and expanding the portfolio. customer base and marketing.

                                 

Strengthening Leading Business

                                 

• Santander Financing: Banco Santander continues to lead the vehicle financing, with a market share of 22.5%2 (+300 bps in 12 months). The digital platform + Negócios continues to support the expansion of the portfolio, with an increase of 70% of the single vehicle credit simulations compared to December 2016. In addition, the digital platform + Vezes was opened, focused on the segment of goods and services (CDC6), which has already reached approximately 164 thousand unique simulations per month; and

                                 

• Global Corporate Banking (GCB): (i) In ECM (Equity Capital Market)7, the Bank leads operations in Brazil, according to Dealogic (ii) the Bank continues to be recognized as a leader in financial advisory services for financing of projects in Brazil, by Dealogic8 and Anbima9, and in the exchange market, by Bacen2.

                                 

Customer bonding

                                 

The growth in the customer base highlights the continued focus on improving customer experience. The Bank continues to expand digital transactions. Sales of e-commerce personal credit product increased by 2.2x in 12 months and certificates grew 2.0x.

                                 

Recognition

                                 

• Brazil's Best Treasury.10

                                 

• Among the Best Research in Brazil and Latin America.11

 

 

 

 

                         

(1) Source ABECS, base date of June 2017.

                                 

(2) Source Bacen, base date of August 2017.

                                 

(3) Santander Brazil Source, estimated market share.

                                 

(4) Source Nilson Report, base date of 2016.

                                 

(5) Bacen Source, June 2017 base date.

                                 

(6) Direct consumer credit.

                                 

(7) Source Dealogic, ECM - Fully Marketed, base date of October 16, 2017.

                                 

(8) Financial Advisory Americas. Dealogic 9M17.

                                 

(9) Financial Advisor - leader since 2008, ANBIMA 2016.

                                 

(10) Source Euromoney.

                                 

(11) Source Institutional Investor Magazine.

                                 

5) Rating Agencies

                           
                                 

 

Banco Santander is rated by international ratings agencies and the ratings assigned reflect many factors including management quality, operating performance and financial strength, as well as other factors related to the financial sector and economic environment in which the Bank is inserted, having the long-term foreign currency rating limited to the sovereign rating. The table below presents the ratings assigned by the rating agencies Standard & Poor's and Moody's:

 
 

6) Corporate Governance

                           
                                 

The Board of Directors approved, in a meeting held on October 24, 2017, the Banco Santander's Consolidated Financial Statements, prepared in accordance with the Brazilian accounting practices, applicable to financial institutions authorized to operate by Bacen and the Banco Santander's Interim Consolidated Financial Statements, prepared in accordance with the International Financial Reporting Standards (IFRS), for period ended September 30, 2017.

                                 

The Board of Directors approved, in a meeting held on August 31, 2017, in compliance with CMN Resolution nº 4.557 of February 23, 2017: (i) the appointment of Mr. Antonio Pardo de Santayana Montes as Officer responsible for risk management (CRO) of the Prudential Conglomerate of the Bank ("Santander Conglomerate"); (ii) the appointment of Mr. Angel Santodomingo Martell as Officer responsible for capital management of Santander Conglomerate; (iii) the amendments in the Internal Regulations of the Company's Risk and Compliance Committee; (iv) the amendments in the Internal Regulations of the Company's Board of Directors; and (v) the appointment of the members of the Risk and Compliance Committee of Santander Conglomerate, for a term of office entering in force until the investiture of the elected persons at the first meeting of the Board of Directors being held after the 2019 Ordinary Shareholders Meeting: Messrs. Álvaro Antonio Cardoso de Souza, Bernardo Parnes, Conrado Engel, Deborah Stern Vieitas, acting as coordinator, and José de Paiva Ferreira. The directors responsible for risk management (CRO) and capital management indicated for the functions established by the standard, had previously exercised them in compliance with the best practices adopted by Banco Santander.

                                 

The Board of Directors approved, in a meeting held on August 29, 2017, the exoneration of Mr. Flávio Tavares Valadão from your post of Officer without specific designation of the Bank. 

                                 

The Board of Directors approved, in a meeting held on August 25, 2017, the election of Mr. Mário Roberto Opice Leão as Executive Vice-President, for a complementary term of office, which shall be valid until the officers elected in the first Board of Directors’ Meeting after the 2019 Ordinary Shareholders’ Meeting take office.

 

 

7


 
 

The Board of Directors approved, in a meeting held on August 14, 2017, the appointment of Mr. Carlos Rey de Vicente as member of the Company's Sustainability Committee, for a term of office entering in force until the investiture of the elected persons at the first meeting of the Board of Directors being held after the 2019 Ordinary Shareholders Meeting.

                                 

The Board of Directors approved, in a meeting held on July 31, 2017, the exoneration of Mr. João Guilherme de Andrade So Consiglio from your post of Vice-President Executive Officer of the Bank.

                                 

The Board of Directors approved, in a meeting held on July 26, 2017, the exoneration of Mr. Mario Adolfo Libert Westphalen from your post of Officer without specific designation of the Bank.

                                 

The Board of Directors approved, in a meeting held on July 25, 2017, the Banco Santander's Consolidated Financial Statements, prepared in accordance with the Brazilian accounting practices, applicable to financial institutions authorized to operate by Bacen and the Banco Santander's Interim Consolidated Financial Statements, prepared in accordance with the International Financial Reporting Standards (IFRS), for period ended June 30, 2017.

                                 

The Board of Directors approved in a meeting held on May 30, 2017, the final version of the Policy for Succession of the Senior Management Members, drawn up in line with the resolution 4.538/16 of the Bacen.

                                 

The Board of Directors approved in a meeting held on May 09, 2017, at 9h30min a.m., the appointment, in place of Mrs. Maria Lucia Ettore de Jesus, of Mr. Valdemir Moreira de Lima, for the function of Ombudsman of the Banco Santander, for term of office of 1 year, with effect from the date of such meeting.

                                 

The Board of Directors approved in a meeting held on May 02, 2017: (i) the appointment of the Company’s Audit Committee members, for a one (1) year term, until the investiture of the members that shall be elected on the First Board of Directors’ meeting to be held after the Ordinary General Meeting of 2018; (ii) the appointment of the Company’s Risks and Compliance Committee members, for a term of office until August 31th, 2017, after which the Board of Directors will reorganize the Risk Committee in accordance with CMN Resolution nº 4.557/17; and (iii) the appointment of the members of the Sustainability, Nomination and Governance and Remuneration Committees of the Banco Santander, for a term of office until the investiture of the elected persons at the first meeting of the Board of Directors being held after the 2019 Ordinary Shareholders Meeting.

                                 

The Board of Directors approved in a meeting held on May 02, 2017: the election, for a new term of office until the investiture of the elected persons at the first Meeting of the Board of Directors being held after the 2019 Ordinary Shareholders Meeting, of the members to compose the Banco Santander’s Board of Executive Officers.

                                 

The Board of Directors approved, in a meeting held on April 25, 2017, the Banco Santander's Consolidated Financial Statements,  prepared in accordance with the Brazilian accounting practices, applicable to financial institutions authorized to operate by Bacen and the Banco Santander's Interim Consolidated Financial Statements, prepared in accordance with the International Financial Reporting Standards (IFRS), for period ended March 31, 2017.

                                 

The Board of Directors was informed, in a meeting held on March 28, 2017, the resignation of Mr. Marcio Aurelio de Nobrega of his position as Director without specific designation of the Bank, in accordance with the letter of resignation presented to the Board of Directors on March 10, 2017.

                                 

The Board of Directors approved, in a meeting held on February 22, 2017, a review of Governance of the Board of Directors, in the following terms: (i) the amendment of the internal regulations of the Nominating, Governance and Compliance Committee, reflecting its scope and denomination, passing such a body to be called the Nominating and Governance Committee; (ii) the amendment of the internal regulations of the Sustainability and Society Committee, reflecting it denomination, passing such a body to be called the Sustainability Committee; (iii) the amendment of the internal regulations of the Risk Committee, reflecting its scope and denomination, passing such a body to be called the Risk and Compliance Committee; (iv) to appoint, as a member of the Compensation Committee, pursuant to Art. 17, XXI of the Bylaws, Mr. Celso Clemente Giacometti; (v) to appoint, as a member of the Nominating and Governance Committee, Mr. Luiz Fernando Sanzogo Giorgi.

                                 

7) Risk Management

 

On February 23, 2017, Bacen published CMN Resolution 4,557, which provides for the risk and capital management structure (GIRC) and entered into force 180 days from the date of its publication. The resolution highlights the need to implement an integrated risk and capital management framework, definition of integrated stress testing program and Risk Appetite Statement (RAS), constitution of Risk Committee and appointment of director for management and director of capital. Banco Santander carried out a mapping of necessary actions aiming at adherence to the new resolution without identifying relevant impacts resulting from this standard up to the date of publication of this note.

                                 

7.1) Corporate Governance of the Risk Function

                       
                                 

The governance model is structured in a vision of decision, focusing on examination and approval of proposals and credit limits, and in a vision of control, with a focus on full control of risks.

                                 

The fundamental principles that rule the risk governance model are:

                                 

• Independence of the risks in relation to business area;

                                 

• Involvement of the management in decision making; and

                                 

• Collegiate Decisions and consensus on credit operations.

                                 

The CER-Executive Committee of Risks is the local decision-making forum with representatives of the Bank's management, including the President, Vice President and the other members of the Executive Board. The main tasks of this Committee are:

                                 

• Monitor the development of credit cards market;

                                 

• Decide on proposals for credit;

                                 

• Define and monitor compliance with risk appetite;

                                 

• Define the actions with regard to the recommendations made by the local regulator and by Internal Audit;

                                 

• Approve and authorize the management tools, improvement initiatives, the follow-up of projects and any other relevant activities related to the management of risks; and

                                 

• Approve risk policies as well as changes in risk policies with impact on revenue, margin or costs of provision.

8


 
 

The CCR-Risk Control Committee is the control and monitoring local forum with representatives of the Bank's management, including the VPE of Risks and the Vice President of Finance. The main tasks of this Committee are:

                                 

• Conduct a comprehensive and periodic follow-up of all risk, if your profile is within the established in the risk appetite, Business Strategic Planning and in the budget approved by the Board of Directors;

                                 

• Conduct a periodic and independent control of risk management activities;

                                 

• Supervise the measures adopted with regard to risks, to comply with the recommendations and directions made by the regulatory body and local audit; and

                                 

• Provide to the Board of Directors and the Executive Commission the information and assistance they need in terms of risks.

                                 

The relevant issues of risk management or those that exceed the jurisdiction of these committees will be forwarded and decided by the Board of Directors.

                                 

 

 
 

7.2) Structure of Capital Management

                           
                                 

Banco Santander has a capital management structure marked by a robust governance framework, which enables the Entity to define, in an efficient way, the functions of each area. Furthermore, there is a clear definition about which processes and activities should be developed to ensure an effective capital management, under both normal and stressed conditions. In this way, the institution aims to maintain a solid capital structure, in compliance with regulatory requirements and generating profits for its shareholders.

                                 

7.3) Credit Risk

       
                                 

Credit risk is the exposure to losses in the event of total or partial default of the clients or the counterparties in the fulfillment of their financial obligations with Banco Santander. Credit risk management seeks to provide support for the definition of strategies, in addition to setting limits, covering analysis of exposures and trends, as well as the effectiveness of credit policy. The objective is to maintain a risk profile and adequate minimum profitability that compensates the estimated default risk of the client and the portfolio, as defined by the Executive Committee.

                                 

7.4) Market Risk

       
                                 

Market risk is exposure to risk factors including interest rates, exchange rates, commodities prices, stock market prices and other values, according to the type of product, the volume of operations, terms and conditions of the agreement and underlying volatility. Market risk management includes practices of measuring and monitoring the use of limits that are pre-set by internal committees, of the value at risk of the portfolios, of sensitivity to fluctuating interest rates, of exposure to foreign exchange rates, of liquidity gaps, among other practices which the control and monitoring of the risks which might affect the position of Banco Santander portfolios in the different markets in which the Bank operates.

                                 

For this, the Bank it has developed its own Risk Management model, the following principles:

                                 

• Functional independence;

                                 

• Executive capacity sustained by knowledge and customer proximity;

                                 

• Global scope (different types of risk);

                                 

• Collective Decisions that evaluate all possible scenarios and not compromise the results of individual Decisions, including Executive Risk Committee (ERC), which sets limits and approves the transactions and the Executive Committee of Assets and Liabilities, which is responsible for the management of capital and structural risks, which includes country risk, liquidity and interest rates;

                                 

• Management and optimization of the risk/return; and

                                 

• Advanced methodologies for risk management, such as Value at Risk (VaR) (historical simulation of 521 days, with a confidence level of 99% and a time horizon of one day), scenarios, sensitivity of net interest income, asset value and sensitivity contingency plan.

                                 

The structure of market Risk is part of the Vice President of Risks, which implements the policies of risk.

                                 

7.5) Environmental and Social Risk

                           
                                 

Social and environmental risk management for the wholesale banking customers is accomplished through a management system for customers who have credit limits or credit risk above R$1 million, which considers aspects such as contaminated land, deforestation, working conditions and other social and environmental points of attention in which there is possibility of penalties. A specialized team, with background in Biology, Geology, Health and Safety Engineering and Chemical Engineering, monitors the environmental practices of our wholesale clients. The financial analysis team studies the potential damage and impacts that adverse social and environmental situations may cause to the financial condition of customers and their guarantees. The analysis focuses on preserving capital and market reputation, and the dissemination of this practice is achieved by constant training of both commercial and risk areas on the application of social and environmental risk standards in the credit approval process for corporate client.

                                 

The Bank's Social and Environmental Risk Policy is included under the Social and Environmental Responsibility Policy of the Bank, in accordance with Resolution 4,327 of CMN.

9


 
 

7.6) Operational Risk Management, Internal Controls, Sarbanes-Oxley Act and Internal Audit

       
                                 

Operational risk losses can occur due to inadequate processes, people and systems failures or even from external events such as natural disasters, terrorism, robbery and vandalism. Operational risk losses may result in financial losses, adversely affect the continuity of the business and also negatively affect Bank's image.

                                 

To accomplish the operational risk objectives, was established an operational risk model based on three lines of defense, with the objective of continuously improving and developing the management and control of operational risks.

                                 

• First line of defense: all business and support areas within Banco Santander are responsible for identifying, managing, mitigating and reporting operational risk;

                                 

• Second line of defense: the Operational Risk Control and Technological and Cyber Risk Control units monitoring and ensuring sound operational and technological risk management practices throughout the organization having as premise to implement disseminate our operational risk culture, defining methodologies, policies, tools, training and applicable procedures and requirements for the effective management of operational risk and of ensuring there is adequate business contingency planning in place throughout the Bank; and

                                 

• Third line of defense: the internal audit department is responsible for undertaking independent reviews of the risk management undertaken by the first and second lines of defense and for promoting continuous model improvements.

                                 

The objectives of the Operational Risk management model are:

                                 

• to disseminate a culture of operational risk management and control, to foster the prevention of risk events and operational risks losses and to mitigate their financial, legal and reputational impacts;

                                 

• to provide support to decision-makers within Banco Santander;

                                 

• to ensure the business continuity in a sustainable manner and to improve internal controls; and

                                 

• to maintain control of the operational risk in a manner which is consistent with our business strategy.

                                 

The following bodies are involved in the implementation of the risk management model:

                                 

• Risk Control Committee: A committee which aims to perform a holistic and periodic monitoring of the risks to which the Bank is exposed and to exercise independent control on the risk management activities;

                                 

• Operational Risk Operational Committee: A committee which aims to ensure and to foster the adequate monitoring, control and mitigation of operational risks; and

                                 

• Operational Risk Forum: An independent forum, responsible for implementing and disseminating cultural norms, methodologies, standards, policies, tools, training and procedures applicable and required for the effective and efficient management and control of operational risk.

                                 

The risk management model assists managers in achieving their strategic objectives by contributing to the decision-making process and by reducing operational risk losses. It is based on best market practice in the identification, assessment, monitoring, management and control of operational risks. It is compliant with the applicable regulatory requirements and seeks to ensure the sustained improvement of the internal controls environment.

                                 

Internal Audit reports directly to the Board of Directors, whose activities are supervised by the Audit Committee.

                                 

Internal Audit’s objective is to supervise the compliance, efficiency and effectiveness of internal control systems, as well as the reliability and quality of accounting information. Thus, all Banco Santander’s companies, business units, departments and core services are under its scope of application. The Internal Audit has quality certificate issued by the Institute of Internal Auditors (IIA).

                                 

The Audit Committee and the Board of Directors were informed on Internal Audit’s works to be done during the year 2016, according to its annual plan.

                                 

The Audit Committee  favorably reviewed the annual work plan of the Internal Audit and approved  of the activity report for the year 2017.

                                 

In order to perform its duties and reduce coverage risks inherent to Conglomerate's activities, the Internal Audit area has internally-developed tools updated whenever necessary.

                                 

Among these tools, it is worth mentioning the risk matrix, for it is used as a planning tool, prioritizing each unit’s risk level, based on, among others,  its inherent risks, audit’s last rating, level of compliance with recommendations and size.
In addition, at least annually, the work programs are reviewed. These documents describe the audit tests to be performed, so that the requirements are enforced.

                                 

Throughout the third quarter of 2017, internal control procedures and controls on information systems pertaining to units under analysis were assessed according to the work plan for 2017, taking into account their design and operating effectiveness.


8) People

                     
                                 

When the discussion is about the growth and development of Banco Santander, a force stands out: the People. Having a motivated and dedicated employees is a Decisive factor in making the Bank in the best bank for customers and the best company for professionals.

                                 

Professionals are the strongest link between the Bank and customers and so, day after day, Banco Santander enhances their management practices because knows only with engaged professional, motivated, well trained and with full professional development, the Bank will manage to get more and better customers, satisfied, proud to do business with Banco Santander and the Santander brand.

                                 

The daily performance of the Banco Santander with customers, employees, shareholders and society is guided by the purpose of the Bank to contribute to people and businesses to prosper and the way you act.

                                 

The Bank has a talented and dedicated team of about 47,000 employees only in Brazil. The Bank seeks professionals who identify with the Corporate Culture, to be a Simple Bank (with uncomplicated and easy services to operate), Personal (with solutions and channels that meet costumers needs and preferences) and Fair (promoting business and relationships that are good for customers, shareholders and employees). In addition to identifying with the culture, the Banco Santander's professionals act in their day to day aligned to it.

10


 
 

9) Sustainable Development

                           
                                 

Sustainability is a strategic part of business, in Santander. It is a commitment that seeks results for business and society in a simple, personal and fair way, which is concretized through a strategy based in three pillars: Social and Financial Inclusion, Education and Social and Environmental Business and Management. Among the third quarter highlights of Social and Financial Inclusion are: Prospera Santander Microcredit, currently the largest productive and oriented microcredit operation among private banks in Brazil, offering credit and financial advice to low-income micro entrepreneurs, it disbursed approximately BRL 479.6 million, in 2017 (22% above  the same period of 2016).

                                 

 In the scope of Private Social Investment, "Amigo de Valor", program, which allows the Bank, as well as its employees and clients to direct part of their due income tax to the Funds for the Rights of Children and Adolescents, has as one of its commitments for 2017, to accompany the development of 36 projects throughout Brazil, which must serve more than 4 thousand children and adolescents in situation of social risks. In 2017, Parceiros em Ação Program, that support development of micro entrepreneurs in low-income regions where Prospera Santander Microcredit is present, trained 1,069 entrepreneurs in 17 Brazilian cities.

                                 

The corporate program of volunteer "Escola Brasil" (PEB), promoted 293 action with 61,957 beneficiaries. In relation to Education pillar, the Bank has partnerships with 324 higher education institutions and in the third quarter of 2017, Santander Universidades Brazil has granted 1,817 scholarships, of these 1,024 are international and 793 are national. In Social and environmental business and management, was carried out 5 sustainability events to small and medium enterprises in Avançar Negócios e Empresas Program and 4 events about sustainability in agribusiness, with focus on climate changes and best agriculture practices. About energy efficiency and renewable energy, was stimulated the growth of this sector in the market with financing for individuals or corporate entities, for example, realization of 689 contracts of photovoltaic solar energy, as well as large operations, for example, the issuance of Greenbonds to Kablin in the amount of BRL 500 million, for projects, involving renewable energies and energy efficiency, sustainable forest management, clean transport, waste management, sustainable water management, circular economy and other adaptations to climate change.

                                 

In September, Banco Santander and TNC (The Nature Conservancy) held the event "Tomorrow of the Amazon is Today" at the Museum of Tomorrow. The objective was to bring together leaderships to discuss ways to promote socioeconomic development in the region in a planned and integrated way, conserving the largest reserve of natural resources on the planet. The event had more than 180 participants including representatives from business, government, multilateral agencies, academia, NGOs and civil society, including indigenous communities.

                                 

10) Independent Audit

                           
                                 

Banco Santander's policy of including its subsidiaries in contracting services not related to the external audit of its independent auditors is based on Brazilian and international auditing standards that preserve the auditor's independence. This reasoning provides as follows: (i) the auditor should not audit his own work, (ii) the auditor should not perform managerial duties on his client, (iii) the auditor should not promote the interests of his client, and (iv) need for approval of any services by the Bank's Audit Committee.

In compliance with CVM Instruction 381/2003, Banco Santander hereby inform that in the period ended on September 30, 2017, were provided non-audit services of the financial statements by PricewaterhouseCoopers, which cumulatively represent more than 5% of the related overall audit fee consideration. As below:              

                                 

Hiring date

 

Description of services

03/30/2017

 

Comfort Letter - Brazilian and International Offer

06/23/2017

 

Annual review of the accounting numbers of the MTN emission program

*Additional services totaled R$1.2 million, representing 8.6% of global compensation.

                                 

In addition, the Bank confirms that PricewaterhouseCoopers has procedures, policies and controls to ensure its independence, including the review of work performed, including any services other than external audit. This evaluation is based on the applicable regulations and accepted principles that preserve the independence of the auditor. Acceptance and professional services not related to external audit for the period ended September 30, 2017 did not affect the independence and objectivity in the conduct of external audit examinations of the Banco Santander and other Group entities, since the principles above were observed.

                                 

The Board of Directors
The Executive

(Authorized at the Meeting of the Board of October 24, 2017).

***

11


 

 

Banco Santander (Brasil) S.A.

Interim Financial Statements

at September 30, 2017

and independent auditor's report

12


 

 

Independent auditor's report

 

 

To the Board of Directors and Stockholders

Banco Santander (Brasil) S.A.

 

 

 

Introduction

 

We have reviewed the interim balance sheet of Banco Santander (Brasil) S.A. ("Bank") as at September 30, 2017, and the related statements of income for the quarter and nine-month period then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, as well as the interim consolidated balance sheet of Banco Santander (Brasil) S.A. and its subsidiaries ("Consolidated") as at September 30, 2017, and the related consolidated statements of income for the quarter and nine-month period then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation and fair presentation of these interim financial statements in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN). Our responsibility is to express a conclusion on these interim financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements referred to above do not present fairly, in all material respects, the financial position of Banco Santander (Brasil) S.A., and Banco Santander (Brasil) S.A. and its subsidiaries as at September 30, 2017, their financial performance for the quarter and nine-month period then ended and its cash flows for the nine-month period then ended, as well as their consolidated financial performance for the quarter and nine-month period then ended and its cash flows for the nine-month period then ended, in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN).

 

PricewaterhouseCoopers, Av. Francisco Matarazzo 1400, Torre Torino, São Paulo, SP, Brasil 05001-903, Caixa Postal 61005 T: (11) 3674-2000, www.pwc.com/br

 

13


 

   


Banco Santander (Brasil) S.A.

 

 

 

Other Matters

 

Statements of value added

 

We have also reviewed the parent company and consolidated statements of value added for the nine-month period ended September 30, 2017, prepared under the responsibility of the Management, whose presentation is required by Brazilian Corporate Law by publicly-held companies. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the interim financial statements taken as a whole.

 

 

 

São Paulo, October 24, 2017   

 

 

 

 

PricewaterhouseCoopers                                                                         

Auditores Independentes                                                                       

CRC 2SP000160/O-5

 

 

 

Edison Arisa Pereira

Accountant CRC 1SP127241/O-0

3

 

14


 
 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
BALANCE SHEETS

In thousands of Brazilian Real - R$, unless otherwise stated

 

 

           

Bank

     

Consolidated

 

 

Notes

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

                     

Current Assets

 

 

 

   371,602,138

 

   451,755,119

 

   404,677,442

 

   451,815,929

Cash

 

4

 

      6,753,084

 

      5,513,365

 

      7,080,486

 

      5,723,084

Interbank Investments

 

5

 

     72,155,107

 

     80,312,979

 

     49,617,656

 

     59,513,115

Money Market Investments

 

 

 

     43,717,315

 

     47,405,162

 

     43,787,314

 

     47,479,196

Interbank Deposits

 

 

 

     23,765,122

 

     21,909,362

 

      1,157,147

 

      1,034,414

Foreign Currency Investments

 

 

 

      4,672,670

 

     10,998,455

 

      4,673,195

 

     10,999,505

Securities and Derivative Financial

 

 

 

 

 

 

 

 

 

 

Instruments

 

6

 

     64,766,593

 

     97,187,849

 

     80,667,308

 

     90,341,153

Own Portfolio

 

 

 

     26,738,854

 

     40,300,328

 

     40,556,473

 

     40,293,749

Subject to Repurchase Commitments

 

 

 

     27,855,568

 

     45,744,640

 

     15,307,406

 

     29,724,515

Derivative Financial Instruments

 

 

 

      3,585,633

 

     11,087,166

 

     14,374,372

 

     17,307,264

Deposited in the Central Bank

 

 

 

           19,627

 

           12,379

 

           65,609

 

           12,378

Privatization Currencies

 

 

 

                779

 

                927

 

                779

 

                927

Pledged in Guarantees

 

 

 

      6,566,132

 

           42,409

 

     10,362,669

 

      3,002,320

Interbank Accounts

 

7

 

     67,611,280

 

     62,355,313

 

     68,003,332

 

     62,732,413

Payments and Receipts Pending Settlement

 

 

 

      1,632,798

 

             1,179

 

      1,633,104

 

             1,179

Restricted Deposits:

 

 

 

     65,757,365

 

     60,823,290

 

     66,149,111

 

     61,200,390

Central Bank Deposits

 

 

 

     65,756,801

 

     60,821,548

 

     66,148,547

 

     61,198,648

National Housing System (SFH)

 

 

 

                564

 

             1,742

 

                564

 

             1,742

Interbank Transfers

 

 

 

         204,934

 

      1,507,241

 

         204,934

 

      1,507,241

Correspondents

 

 

 

           16,183

 

           23,603

 

           16,183

 

           23,603

Lending Operations

 

8

 

     70,110,517

 

     72,774,540

 

     92,597,375

 

     93,929,025

Public Sector

 

 

 

           12,483

 

             3,024

 

           12,483

 

             3,024

Private Sector

 

 

 

     73,818,536

 

     76,601,989

 

     96,689,877

 

     97,941,488

Lending Operations Assignment

 

 

 

                    -

 

                    -

 

         196,235

 

         460,090

(Allowance for Loan Losses)

 

8.f

 

     (3,720,502)

 

     (3,830,473)

 

     (4,301,220)

 

     (4,475,577)

Leasing Operations

 

8

 

                    -

 

                   4

 

      1,334,929

 

      1,492,080

Private Sector

 

 

 

                    -

 

                   5

 

      1,354,895

 

      1,518,203

(Allowance for Lease Losses)

 

8.f

 

                    -

 

                  (1)

 

          (19,966)

 

          (26,123)

Other Receivables

 

 

 

     88,858,202

 

   132,633,521

 

   103,437,572

 

   136,311,891

Credits for Avals and Sureties Honored

 

 

 

           58,234

 

             1,062

 

           58,234

 

             1,062

Foreign Exchange Portfolio

 

9

 

     50,915,496

 

     89,829,757

 

     50,915,496

 

     89,829,757

Income Receivable

 

 

 

         739,407

 

      1,459,653

 

         745,033

 

         747,168

Trading Account

 

10

 

      1,447,570

 

      1,527,178

 

      1,678,465

 

      1,695,397

Tax Credits

 

11

 

      5,959,436

 

      8,234,581

 

      6,940,683

 

      9,102,267

Others

 

12

 

     30,179,105

 

     31,949,644

 

     43,588,702

 

     35,349,654

(Allowance for Other Receivables Losses)

 

8.f

 

        (441,046)

 

        (368,354)

 

        (489,041)

 

        (413,414)

Other Assets

 

 

 

      1,347,355

 

         977,548

 

      1,938,784

 

      1,773,168

Non-Current Assets Held for Sale

 

 

 

         130,713

 

                    -

 

         130,713

 

                    -

Other Assets

 

 

 

         940,250

 

         740,639

 

      1,439,071

 

      1,317,152

(Allowance for Valuation)

 

 

 

        (342,496)

 

          (78,412)

 

        (406,819)

 

          (78,413)

Prepaid Expenses

 

 

 

         618,888

 

         315,321

 

         775,819

 

         534,429

15


 
 

Long-Term Assets

 

 

 

   285,371,438

 

   274,424,155

 

   260,306,805

 

   236,857,511

Interbank Investments

 

5

 

     20,909,855

 

     14,812,506

 

         345,499

 

         156,126

Interbank Deposits

 

 

 

     20,909,855

 

     14,812,506

 

         345,499

 

         156,126

Securities and Derivative Financial

 

 

 

 

 

 

 

 

 

 

Instruments

 

6

 

   135,966,180

 

   126,433,127

 

   101,889,786

 

     79,248,514

Own Portfolio

 

 

 

     36,183,263

 

     28,560,600

 

     28,739,615

 

     19,747,415

Subject to Repurchase Commitments

 

 

 

     85,252,271

 

     80,468,239

 

     57,693,714

 

     40,450,482

Derivative Financial Instruments

 

 

 

      5,574,388

 

      6,763,824

 

      5,697,219

 

      6,768,692

Deposited with the Central Bank

 

 

 

      2,113,793

 

      3,032,518

 

      2,113,793

 

      3,032,518

Privatization Currencies

 

 

 

             1,426

 

             1,846

 

             1,426

 

             1,846

Pledged in Guarantees

 

 

 

      6,841,039

 

      7,606,100

 

      7,644,019

 

      9,247,561

Interbank Accounts

 

7

 

         273,429

 

         167,818

 

         273,429

 

         167,818

Restricted Deposits:

 

 

 

         273,429

 

         167,818

 

         273,429

 

         167,818

National Housing System (SFH)

 

 

 

         273,429

 

         167,818

 

         273,429

 

         167,818

Lending Operations

 

8

 

     86,488,087

 

     84,068,998

 

   109,145,872

 

   101,366,048

Public Sector

 

 

 

           54,475

 

           63,205

 

           54,475

 

           63,205

Private Sector

 

 

 

     97,432,718

 

     96,120,967

 

   120,911,745

 

   114,148,328

Lending Operations Related to Assignment

 

 

 

         161,616

 

         164,402

 

         158,555

 

         164,402

(Allowance for Loan Losses)

 

8.f

 

   (11,160,722)

 

   (12,279,576)

 

   (11,978,903)

 

   (13,009,887)

Leasing Operations

 

8

 

                    -

 

                   2

 

      1,248,151

 

      1,332,698

Private Sector

 

 

 

                   1

 

                   2

 

      1,284,866

 

      1,363,828

(Allowance for Lease Losses)

 

8.f

 

                  (1)

 

                    -

 

          (36,715)

 

          (31,130)

Other Receivables

 

 

 

     41,353,260

 

     48,306,300

 

     46,876,170

 

     53,750,238

Receivables for Guarantees Honored

 

 

 

         400,927

 

           53,524

 

         400,927

 

           53,524

Foreign Exchange Portfolio

 

9

 

      1,432,025

 

      2,316,371

 

      1,432,025

 

      2,316,371

Income Receivable

 

 

 

         199,620

 

         213,362

 

         199,620

 

         213,362

Tax Credits

 

11

 

     17,754,445

 

     15,548,383

 

     19,973,940

 

     17,664,421

Others

 

12

 

     21,995,736

 

     30,476,712

 

     25,370,448

 

     33,879,141

(Allowance for Other Receivables Losses)

 

8.f

 

        (429,493)

 

        (302,052)

 

        (500,790)

 

        (376,581)

Other Assets

 

 

 

         380,627

 

         635,404

 

         527,898

 

         836,069

Temporary Assets

 

 

 

             1,765

 

         101,801

 

             1,773

 

         101,809

(Allowance for Losses)

 

 

 

           (1,765)

 

           (1,765)

 

           (1,773)

 

           (1,773)

Prepaid Expenses

 

 

 

         380,627

 

         535,368

 

         527,898

 

         736,033

 

 

 

 

 

 

 

 

 

 

 

Permanent Assets

 

 

 

     27,170,858

 

     26,807,262

 

     11,784,219

 

     13,031,097

Investments

 

 

 

     17,976,466

 

     16,500,112

 

         390,527

 

         177,813

Investments in Affiliates and Subsidiaries:

 

15

 

     17,958,046

 

     16,480,840

 

         371,851

 

         158,548

Domestic

 

 

 

     15,146,543

 

     13,928,244

 

         371,851

 

         158,548

Foreign

 

 

 

      2,811,503

 

      2,552,596

 

                    -

 

                    -

Other Investments

 

 

 

           45,451

 

           51,830

 

           51,220

 

           62,879

(Allowance for Losses)

 

 

 

          (27,031)

 

          (32,558)

 

          (32,544)

 

          (43,614)

Fixed Assets

 

16

 

      5,686,511

 

      6,043,158

 

      7,059,639

 

      7,550,743

Real Estate in Use

 

 

 

      2,502,281

 

      2,538,788

 

      2,816,238

 

      2,857,794

Others Fixed Assets

 

 

 

     11,279,873

 

     10,923,912

 

     13,096,791

 

     12,932,316

(Accumulated Depreciation)

 

 

 

     (8,095,643)

 

     (7,419,542)

 

     (8,853,390)

 

     (8,239,367)

Intangible Assets

 

17

 

      3,507,881

 

      4,263,992

 

      4,334,053

 

      5,302,541

Goodwill

 

 

 

     26,120,037

 

     26,120,037

 

     27,459,096

 

     27,474,881

Others Intangible Assets

 

 

 

      8,860,000

 

      8,590,069

 

      9,377,043

 

      9,142,961

(Accumulated Amortization)

 

 

 

   (31,472,156)

 

   (30,446,114)

 

   (32,502,086)

 

   (31,315,301)

Total Assets

 

 

 

   684,144,434

 

   752,986,536

 

   676,768,466

 

   701,704,537

16


 
 

Current Liabilities

 

 

 

   474,643,255

 

   542,620,235

 

   460,539,092

 

   483,912,382

Deposits

 

18.a

 

   173,513,960

 

   158,705,975

 

   145,015,119

 

     97,394,726

Demand Deposits

 

 

 

     15,911,466

 

     16,016,316

 

     15,979,746

 

     16,006,319

Savings Deposits

 

 

 

     38,570,220

 

     36,051,476

 

     38,570,220

 

     36,051,476

Interbank Deposits

 

 

 

     29,946,610

 

     62,843,599

 

      2,250,322

 

      2,240,291

Time Deposits

 

 

 

     89,085,664

 

     43,794,584

 

     88,214,673

 

     43,096,551

Other Deposits

 

 

 

                    -

 

                    -

 

                158

 

                 89

Money Market Funding

 

18.b

 

   121,946,941

 

   132,400,766

 

   108,947,367

 

   121,760,781

Own Portfolio

 

 

 

   109,445,224

 

   114,772,683

 

   102,445,167

 

   113,137,300

Third Parties

 

 

 

      8,456,869

 

     14,799,595

 

      2,457,352

 

      5,794,993

Linked to Trading Portfolio Operations

 

 

 

      4,044,848

 

      2,828,488

 

      4,044,848

 

      2,828,488

Funds from Acceptance and Issuance of

 

 

 

 

 

 

 

 

 

 

Securities

 

18.c

 

     64,336,526

 

     79,435,491

 

     66,071,513

 

     81,262,272

Exchange Acceptances

 

 

 

                    -

 

                    -

 

         614,867

 

         553,811

Real Estate Credit Notes, Mortgage Notes,

 

 

 

 

 

 

 

 

 

 

Credit and Similar Notes

 

 

 

     61,314,953

 

     70,650,037

 

     62,435,073

 

     71,923,007

Securities Issued Abroad

 

 

 

      2,182,991

 

      7,673,171

 

      2,182,991

 

      7,673,171

Funding by Structured Operations Certificates

 

         838,582

 

      1,112,283

 

         838,582

 

      1,112,283

Interbank Accounts

 

7

 

      1,571,304

 

           43,995

 

      1,571,304

 

           43,995

Receipts and Payments Pending Settlement

 

 

 

      1,416,826

 

                    -

 

      1,416,826

 

                    -

Correspondents

 

 

 

         154,478

 

           43,995

 

         154,478

 

           43,995

Interbranch Accounts

 

 

 

      3,050,733

 

      3,886,513

 

      3,050,733

 

      3,886,557

Third-Party Funds in Transit

 

 

 

      3,049,908

 

      3,886,121

 

      3,049,908

 

      3,886,121

Internal Transfers of Assets

 

 

 

                825

 

                392

 

                825

 

                436

Borrowings

 

18.e

 

     26,382,693

 

     29,839,343

 

     25,108,992

 

     28,557,611

Local Borrowings - Other Institutions

 

 

 

                    -

 

                    -

 

           35,824

 

           41,667

Foreign Borrowings

 

 

 

     26,382,693

 

     29,839,343

 

     25,073,168

 

     28,515,944

Domestic Onlendings - Official Institutions

18.e

 

      6,061,389

 

      4,981,107

 

      6,061,389

 

      4,981,107

National Economic and Social Development

 

 

 

 

 

 

 

 

 

 

Bank (BNDES)

 

 

 

      3,307,558

 

      2,422,382

 

      3,307,558

 

      2,422,382

Federal Savings and Loan Bank (CEF)

 

 

 

             3,734

 

             4,023

 

             3,734

 

             4,023

National Equipment Financing Authority (FINAME)

 

      2,573,190

 

      2,321,457

 

      2,573,190

 

      2,321,457

Other Institutions

 

 

 

         176,907

 

         233,245

 

         176,907

 

         233,245

Derivative Financial Instruments

 

6

 

      3,204,055

 

      8,442,552

 

     13,956,903

 

     14,585,133

Derivative Financial Instruments

 

 

 

      3,204,055

 

      8,442,552

 

     13,956,903

 

     14,585,133

Other Payables

 

 

 

     74,575,654

 

   124,884,493

 

     90,755,772

 

   131,440,200

Collected Taxes and Other

 

 

 

      1,856,136

 

         136,701

 

      1,888,416

 

         165,173

Foreign Exchange Portfolio

 

9

 

     45,129,566

 

     84,631,442

 

     45,129,566

 

     84,631,442

Social and Statutory

 

 

 

         739,177

 

      4,591,369

 

         767,298

 

      4,707,285

Tax and Social Security

 

19

 

      1,613,051

 

      1,891,028

 

      2,560,655

 

      2,442,614

Trading Account

 

10

 

         212,884

 

         971,989

 

         699,554

 

      1,236,059

Subordinated Debt

 

20

 

         505,390

 

                    -

 

         505,390

 

                    -

Debt Instruments Eligible to Compose Capital

 

21

 

           67,990

 

         114,104

 

           67,990

 

         114,104

Others

 

22

 

     24,451,460

 

     32,547,860

 

     39,136,903

 

     38,143,523

17


 
 

Long-Term Liabilities

 

 

 

   146,811,114

 

   152,246,637

 

   151,097,725

 

   156,930,276

Deposits

 

18.a

 

     62,764,002

 

     50,153,678

 

     59,102,775

 

     48,310,437

Interbank Deposits

 

 

 

      2,848,838

 

      2,253,495

 

         450,229

 

         882,147

Time Deposits

 

 

 

     59,915,164

 

     47,900,183

 

     58,652,546

 

     47,428,290

Money Market Funding

 

18.b

 

     32,578,730

 

     39,162,956

 

     32,578,730

 

     39,162,956

Own Portfolio

 

 

 

      2,162,138

 

     10,440,823

 

      2,162,138

 

     10,440,823

Linked to Trading Portfolio Operations

 

 

 

     30,416,592

 

     28,722,133

 

     30,416,592

 

     28,722,133

Funds from Acceptance and Issuance of

 

 

 

 

 

 

 

 

 

 

Securities

 

18.c

 

      9,140,292

 

     21,626,157

 

     12,071,286

 

     23,907,802

Exchange Acceptances

 

 

 

                    -

 

                    -

 

         530,473

 

         536,444

Real Estate Credit Notes, Mortgage Notes,

 

 

 

 

 

 

 

 

 

 

Credit and Similar Notes

 

 

 

      7,922,360

 

     21,453,818

 

     10,322,881

 

     23,199,019

Securities Issued Abroad

 

 

 

         517,013

 

           49,031

 

         517,013

 

           49,031

Funding by Structured Operations Certificates

 

         700,919

 

         123,308

 

         700,919

 

         123,308

Borrowings

 

18.e

 

         676,905

 

      1,638,173

 

      1,126,494

 

      2,042,406

Local Borrowings - Other Institutions

 

 

 

                    -

 

                    -

 

         449,589

 

         404,233

Foreign Borrowings

 

 

 

         676,905

 

      1,638,173

 

         676,905

 

      1,638,173

Domestic Onlendings - Official Institutions

18.e

 

     10,872,486

 

     11,821,538

 

     10,872,486

 

     11,821,538

National Economic and Social Development

 

 

 

 

 

 

 

 

 

 

Bank (BNDES)

 

 

 

      6,269,008

 

      7,000,580

 

      6,269,008

 

      7,000,580

Federal Savings and Loan Bank (CEF)

 

 

 

           89,002

 

           95,720

 

           89,002

 

           95,720

National Equipment Financing Authority (FINAME)

 

      4,497,098

 

      4,719,077

 

      4,497,098

 

      4,719,077

Other Institutions

 

 

 

           17,378

 

             6,161

 

           17,378

 

             6,161

Derivative Financial Instruments

 

6

 

      4,790,247

 

      5,185,103

 

      4,995,198

 

      5,359,381

Derivative Financial Instruments

 

 

 

      4,790,247

 

      5,185,103

 

      4,995,198

 

      5,359,381

Other Payables

 

 

 

     25,988,452

 

     22,659,032

 

     30,350,756

 

     26,325,756

Foreign Exchange Portfolio

 

9

 

      1,296,055

 

      2,121,659

 

      1,296,055

 

      2,121,659

Tax and Social Security

 

19

 

      2,230,471

 

         983,070

 

      2,624,195

 

      1,260,300

Negotiation and Intermediation of Securities

 

10

 

                733

 

             1,386

 

                733

 

             1,386

Subordinated Debts

 

20

 

                    -

 

         466,246

 

                    -

 

         466,246

Debt Instruments Eligible to Compose Capital

 

21

 

      7,942,907

 

      8,200,695

 

      7,942,907

 

      8,200,695

Others

 

22

 

     14,518,286

 

     10,885,976

 

     18,486,866

 

     14,275,470

 

 

 

 

 

 

 

 

 

 

 

Deferred Income

 

 

 

         328,917

 

         365,087

 

         505,519

 

         564,609

Deferred Income

 

 

 

         328,917

 

         365,087

 

         505,519

 

         564,609

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

24

 

     62,361,148

 

     57,754,577

 

     62,358,569

 

     57,771,524

Capital:

 

 

 

     57,000,000

 

     57,000,000

 

     57,000,000

 

     57,000,000

Brazilian Residents

 

 

 

      4,808,186

 

      4,808,186

 

      4,808,186

 

      4,808,186

Foreign Residents

 

 

 

     52,191,814

 

     52,191,814

 

     52,191,814

 

     52,191,814

Capital Reserves

 

 

 

         100,529

 

         395,925

 

         102,098

 

         396,951

Profit Reserves

 

 

 

      5,566,477

 

      3,024,381

 

      5,566,477

 

      3,039,459

Adjustment to Fair Value

 

 

 

     (1,103,776)

 

     (2,151,695)

 

     (1,077,152)

 

     (2,150,852)

Accumulated Retained Earnings

 

 

 

         824,258

 

                    -

 

         793,486

 

                    -

(-) Treasury Shares

     

          (26,340)

 

        (514,034)

 

          (26,340)

 

        (514,034)

 

 

 

 

 

 

 

 

 

 

 

Non Controlling Interest

 

24.f

 

                    -

 

                    -

 

      2,267,561

 

      2,525,746

                     

Total Stockholders' Equity

 

 

 

     62,361,148

 

     57,754,577

 

     64,626,130

 

     60,297,270

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

 

   684,144,434

 

   752,986,536

 

   676,768,466

 

   701,704,537

The accompanying notes from Management are an integral part of these financial statements.

           

18


 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
INCOME STATEMENTS

In thousands of Brazilian Real - R$, unless otherwise stated

 
                   

Bank

             

Consolidated

       

07/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

 

Notes

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

                                     

Income Related to Financial Operations

 

 

 

19,131,311

 

58,910,392

 

23,542,334

 

69,212,145

 

20,025,546

 

59,752,181

 

22,195,109

 

65,589,964

Loan Operations

 

 

 

8,317,802

 

27,078,934

 

9,672,229

 

22,058,172

 

10,936,858

 

34,551,153

 

11,874,546

 

28,416,385

Leasing Operations

 

 

 

  -

 

  -

 

  -

 

  -

 

97,671

 

  308,565

 

  113,922

 

  337,756

Securities Transactions

 

6.a

 

7,340,796

 

22,297,335

 

10,488,537

 

28,156,679

 

5,531,526

 

15,273,728

 

6,963,742

 

18,205,120

Derivatives Transactions

 

 

 

2,141,746

 

3,158,050

 

  888,868

 

5,957,827

 

2,126,926

 

3,220,495

 

  628,813

 

5,404,830

Foreign Exchange Operations

 

 

 

  672

 

1,922,280

 

  607,939

 

7,813,195

 

  (7,514)

 

1,912,032

 

  716,128

 

7,967,109

Operations of Sale or Transfer of Financial Assets

 

 

 

  -

 

  -

 

  -

 

  626

 

2,690

 

7,165

 

2,024

 

4,581

Compulsory Deposits

 

 

 

1,330,295

 

4,453,793

 

1,884,761

 

5,225,646

 

1,337,389

 

4,479,043

 

1,895,934

 

5,254,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses on Financial Operations

 

 

 

  (11,719,062)

 

  (41,474,317)

 

  (19,534,351)

 

  (49,596,328)

 

  (11,239,112)

 

  (38,435,090)

 

  (17,118,864)

 

  (43,158,622)

Funding Operations Market

 

18.d

 

  (10,077,509)

 

  (33,255,752)

 

  (15,513,552)

 

  (46,830,502)

 

(9,111,390)

 

  (28,809,293)

 

  (12,606,304)

 

  (38,964,063)

Borrowings and Onlendings Operations

 

 

 

  985,367

 

  (406,167)

 

  (871,950)

 

5,381,956

 

  885,224

 

  (651,695)

 

  (933,198)

 

5,137,880

Leasing Operations

 

 

 

  (53)

 

  (72)

 

  (90)

 

(167)

 

  -

 

  -

 

  -

 

  -

Allowance for Loan Losses

 

8.f

 

(2,626,867)

 

(7,812,326)

 

(3,148,759)

 

(8,147,615)

 

(3,012,946)

 

(8,974,102)

 

(3,579,362)

 

(9,332,439)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Income Related to Financial Operations

 

 

 

7,412,249

 

17,436,075

 

4,007,983

 

19,615,817

 

8,786,434

 

21,317,091

 

5,076,245

 

22,431,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operating Revenues (Expenses)

 

 

 

(3,218,350)

 

(8,116,253)

 

(2,338,051)

 

(8,383,503)

 

(4,066,359)

 

  (10,490,872)

 

(3,125,915)

 

  (10,352,092)

Banking Service Fees

 

27

 

2,128,257

 

6,355,569

 

2,053,394

 

6,347,718

 

2,792,474

 

8,266,277

 

2,567,998

 

7,416,798

Income Related to Bank Charges

 

27

 

  888,564

 

2,533,359

 

  720,839

 

2,012,701

 

1,078,316

 

3,105,807

 

  869,464

 

2,439,370

Personnel Expenses

 

28

 

(1,723,098)

 

(5,148,364)

 

(1,655,004)

 

(4,918,115)

 

(1,881,442)

 

(5,622,105)

 

(1,830,385)

 

(5,430,456)

Other Administrative Expenses

 

29

 

(2,660,181)

 

(7,616,745)

 

(2,405,695)

 

(7,204,491)

 

(3,048,765)

 

(8,733,299)

 

(2,819,665)

 

(8,345,400)

Tax Expenses

 

30

 

  (842,192)

 

(2,171,595)

 

  (609,827)

 

(2,612,449)

 

(1,047,233)

 

(2,776,672)

 

  (794,639)

 

(3,126,675)

Investments in Affiliates and Subsidiaries

 

15

 

  522,287

 

1,404,931

 

  399,525

 

  885,926

 

10,226

 

26,235

 

  386

 

1,056

Other Operating Revenues

 

31

 

  811,982

 

2,524,626

 

  952,624

 

2,668,955

 

  958,570

 

2,998,435

 

1,002,206

 

3,229,253

Other Operating Expenses

 

32

 

(2,343,969)

 

(5,998,034)

 

(1,793,907)

 

(5,563,748)

 

(2,928,505)

 

(7,755,550)

 

(2,121,280)

 

(6,536,038)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

4,193,899

 

9,319,822

 

1,669,932

 

11,232,314

 

4,720,075

 

10,826,219

 

1,950,330

 

12,079,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Operating Income

 

33

 

  (29,439)

 

  (241,627)

 

(426)

 

22,775

 

  (34,545)

 

  (312,622)

 

19,087

 

39,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Taxes on Income and Profit Sharing

 

4,164,460

 

9,078,195

 

1,669,506

 

11,255,089

 

4,685,530

 

10,513,597

 

1,969,417

 

12,118,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution

 

34

 

(1,919,830)

 

(2,503,243)

 

77,656

 

(6,377,818)

 

(2,343,079)

 

(3,611,953)

 

  (117,351)

 

(7,034,522)

Provision for Income Tax

 

 

 

  (482,776)

 

(1,216,770)

 

  (314,280)

 

(1,164,181)

 

  (778,733)

 

(1,944,915)

 

  (448,530)

 

(1,569,758)

Provision for Social Contribution Tax

 

 

 

  (314,727)

 

  (872,676)

 

  (270,469)

 

(1,070,099)

 

  (520,553)

 

(1,401,850)

 

  (386,757)

 

(1,409,214)

Deferred Tax Credits

 

 

 

(1,122,327)

 

  (413,797)

 

  662,405

 

(4,143,538)

 

(1,043,793)

 

  (265,188)

 

  717,936

 

(4,055,550)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit Sharing

 

 

 

  (420,372)

 

(1,042,503)

 

  (313,138)

 

  (888,026)

 

  (437,843)

 

(1,102,771)

 

  (332,913)

 

  (947,023)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non Controlling Interest

 

24.f

 

  -

 

  -

 

  -

 

  -

 

  (109,936)

 

  (300,280)

 

  (83,630)

 

  (141,789)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

1,824,258

 

5,532,449

 

1,434,024

 

3,989,245

 

1,794,672

 

5,498,593

 

1,435,523

 

3,995,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares (Thousands)

 

24.a

 

7,494,855

 

7,494,855

 

7,516,415

 

7,516,415

 

 

 

 

 

 

 

 

Net Income per Thousand Shares (R$)

 

 

 

243.40

 

738.17

 

190.79

 

530.74

 

 

 

 

 

 

 

 

The accompanying notes from Management are an integral part of these financial statements.

19


 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - BANK

In thousands of Brazilian Real - R$, unless otherwise stated

Profit Reserves

Adjustment to Fair Value

Reserve for

Others
Adjustment
to Fair Value

Capital
Reserves

Legal
Reserve

Dividend
Equalization

Own
Position

Affiliates and
Subsidiaries

Retained
Earnings

(-)Treasury
Shares

Notes

 

Capital

 

 

 

 

 

 

 

 

 

Total

Balances as of December 31, 2015

 

 

57,000,000

 

433,473

 

1,838,374

 

914,370

 

(3,657,416)

 

(141,913)

 

(1,141,646)

 

-

 

(423,953)

 

54,821,289

Employee Benefit Plan

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(173,115)

 

-

 

-

 

(173,115)

Treasury Shares

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(20,799)

 

(20,799)

Result of Treasury Shares

24.d

 

-

 

1,037

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,037

Reservations for Share - Based Payment

 

 

-

 

(82,761)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(82,761)

Adjustment to Fair Value - Securities and

                                           

Derivative Financial Instruments

 

 

-

 

-

 

-

 

-

 

3,077,148

 

214,802

 

-

 

-

 

-

 

3,291,950

Restructuring of Capital

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(37)

 

(37)

Net Income

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,989,245

 

-

 

3,989,245

Appropriations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

24.c

 

-

 

-

 

127,761

 

-

 

-

 

-

 

-

 

(127,761)

 

-

 

-

Interest on Capital

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(500,000)

 

-

 

(500,000)

Reserve for Dividend Equalization

24.c

 

-

 

-

 

-

 

1,927,460

 

-

 

-

 

-

 

(1,927,460)

 

-

 

-

Others

 

 

-

 

(2,375)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,375)

Balances as of September 30, 2016

 

 

57,000,000

 

349,374

 

1,966,135

 

2,841,830

 

(580,268)

 

72,889

 

(1,314,761)

 

1,434,024

 

(444,789)

 

61,324,434

Changes in the Period

 

 

-

 

(84,099)

 

127,761

 

1,927,460

 

3,077,148

 

214,802

 

(173,115)

 

1,434,024

 

(20,836)

 

6,503,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2016

 

 

57,000,000

 

395,925

 

2,114,456

 

909,925

 

(136,813)

 

68,598

 

(2,083,480)

 

-

 

(514,034)

 

57,754,577

Employee Benefit Plans

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(444,027)

 

-

 

-

 

(444,027)

Treasury Shares

24.d

 

-

 

(257,602)

 

-

 

(486,817)

 

-

 

-

 

-

 

-

 

487,731

 

(256,688)

Result of Treasury Shares

24.d

 

-

 

273

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

273

Reservations for Share - Based Payment

 

 

-

 

(38,067)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(38,067)

Adjustment to Fair Value - Securities and

                                         

Derivative Financial Instruments

 

 

-

 

-

 

-

 

-

 

1,423,412

 

68,534

 

-

 

-

 

-

 

1,491,946

Restructuring of Capital

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(37)

 

(37)

Net Income

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5,532,449

 

-

 

5,532,449

Appropriations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

24.c

 

-

 

-

 

176,445

 

-

 

-

 

-

 

-

 

(176,445)

 

-

 

-

Interest on Capital

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,500,000)

 

-

 

(1,500,000)

Reserve for Dividend Equalization

24.c

 

-

 

-

 

-

 

2,852,468

 

-

 

-

 

-

 

(2,852,468)

 

-

 

-

First Time Adoption: Financial Guarantees Provided - CMN Resolution nº 4,512 (Note 3.w and 22)

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(179,278)

 

-

 

(179,278)

Balances as of September 30, 2017

 

 

57,000,000

 

100,529

 

2,290,901

 

3,275,576

 

1,286,599

 

137,132

 

(2,527,507)

 

824,258

 

(26,340)

 

62,361,148

Changes in the Period

 

 

-

 

(295,396)

 

176,445

 

2,365,651

 

1,423,412

 

68,534

 

(444,027)

 

824,258

 

487,694

 

4,606,571

The accompanying notes from Management are an integral part of these financial statements.

20


 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY  - CONSOLIDATED

In thousands of Brazilian Real - R$, unless otherwise stated

 
             

Profit Reserves

 

Adjustment to Fair Value

         

 

 

 

 

 

                 

Reserve for
Dividend
Equalization

         

Others
Adjustment
to Fair Value

                 

Total
Stockholders'
Equity

         

Capital
Reserves

 

Legal
Reserve

   

Own
Position

 

Affiliates and
Subsidiaries

   

Retained
Earnings

 

(-)Treasury
Shares

 

Stockholders'
Equity

 

Minority
Interest

 

 

Notes

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2015

 

 

  57,000,000

 

436,389

 

  1,838,374

 

  936,746

 

  (3,684,924)

 

(141,913)

 

(1,141,646)

 

-

 

  (423,953)

 

54,819,073

 

  1,956,130

 

56,775,203

Employee Benefit Plan

 

 

  -

 

  -

 

-

 

-

 

-

 

-

 

  (173,116)

 

-

 

-

 

  (173,116)

 

-

 

  (173,116)

Treasury Shares

 24.d

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

-

 

  (20,799)

 

  (20,799)

 

-

 

  (20,799)

Result of Treasury Shares

 24.d

 

  -

 

1,037

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,037

 

-

 

1,037

Reservations for Share - Based Payment

 

 

  -

 

(85,157)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

  (85,157)

 

-

 

  (85,157)

Adjustment to Fair Value - Securities and

                                                 

Derivative Financial Instruments

 

 

  -

 

  -

 

-

 

-

 

3,077,148

 

  214,802

 

-

 

-

 

-

 

3,291,950

 

-

 

3,291,950

Restructuring of Capital

 24.d 

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

-

 

  (37)

 

(37)

 

-

 

(37)

Net Income

 

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

3,995,629

 

-

 

3,995,629

 

-

 

3,995,629

Appropriations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

 24.c

 

  -

 

  -

 

  127,761

 

-

 

-

 

-

 

-

 

  (127,761)

 

-

 

-

 

-

 

-

Interest on Capital

 24.b

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

  (500,000)

 

-

 

  (500,000)

 

-

 

  (500,000)

Reserve for Dividend Equalization

 24.c

 

  -

 

  -

 

-

 

1,905,084

 

(487)

 

-

 

-

 

  (1,910,403)

 

-

 

  (5,806)

 

-

 

  (5,806)

Non Controlling Interest Results

24.f

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

141,789

 

141,789

Others

 

 

  -

 

(2,375)

 

-

 

-

 

-

 

-

 

-

 

  233

 

-

 

  (2,142)

 

96,179

 

94,037

Balances as of September 30, 2016

 

 

  57,000,000

 

349,894

 

  1,966,135

 

2,841,830

 

  (608,263)

 

  72,889

 

(1,314,762)

 

1,457,698

 

  (444,789)

 

61,320,632

 

  2,194,098

 

63,514,730

Changes in the Period

 

 

  -

 

(86,495)

 

  127,761

 

1,905,084

 

3,076,661

 

  214,802

 

  (173,116)

 

1,457,698

 

  (20,836)

 

6,501,559

 

237,968

 

6,739,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2016

 

 

  57,000,000

 

396,951

 

  2,114,456

 

  925,003

 

  (135,970)

 

  68,598

 

(2,083,480)

 

-

 

  (514,034)

 

57,771,524

 

  2,525,746

 

60,297,270

Employee Benefit Plans

 

 

  -

 

  -

 

-

 

-

 

-

 

-

 

  (444,027)

 

-

 

-

 

  (444,027)

 

-

 

  (444,027)

Treasury Shares

 24.d

 

  -

 

  (257,602)

 

-

 

(486,817)

 

-

 

-

 

-

 

-

 

487,731

 

  (256,688)

 

-

 

  (256,688)

Result of Treasury Shares

 24.d

 

  -

 

273

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

273

 

-

 

273

Reservations for Share - Based Payment

 

 

  -

 

(37,524)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

  (37,524)

 

-

 

  (37,524)

Adjustment to Fair Value - Securities and

                                                 

Derivative Financial Instruments

 

 

  -

 

  -

 

-

 

-

 

1,423,412

 

  68,534

 

-

 

-

 

-

 

1,491,946

 

-

 

1,491,946

Restructuring of Capital

 24.d

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

-

 

  (37)

 

(37)

 

-

 

(37)

Net Income

 

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

5,498,593

 

-

 

5,498,593

 

-

 

5,498,593

Appropriations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

 24.c

 

  -

 

  -

 

  176,445

 

-

 

-

 

-

 

-

 

  (176,445)

 

-

 

-

 

-

 

-

Interest on Capital

 24.b

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

  (1,500,000)

 

-

 

(1,500,000)

 

-

 

(1,500,000)

Reserve for Dividend Equalization

 24.c

 

  -

 

  -

 

-

 

2,837,390

 

  25,781

 

-

 

-

 

  (2,849,384)

 

-

 

13,787

 

-

 

13,787

Non Controlling Interest Results

24.f

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

300,280

 

300,280

First Time Adoption: Financial Guarantees Provided -
 CMN Resolution nº 4,512 (Note 3.w and 22)

 

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

  (179,278)

 

-

 

  (179,278)

 

-

 

  (179,278)

Others

 

 

  -

 

  -

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(558,465)

 

  (558,465)

Balances as of September 30, 2017

 

 

  57,000,000

 

102,098

 

  2,290,901

 

3,275,576

 

1,313,223

 

  137,132

 

(2,527,507)

 

  793,486

 

  (26,340)

 

62,358,569

 

  2,267,561

 

64,626,130

Changes in the Period

 

 

  -

 

  (294,853)

 

176,445

 

2,350,576

 

1,449,193

 

  68,534

 

  (444,027)

 

  793,486

 

487,694

 

4,587,045

 

(258,185)

 

4,328,860

The accompanying notes from Management are an integral part of these financial statements.

21


 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS

In thousands of Brazilian Real - R$, unless otherwise stated

 
         

Bank

     

Consolidated

     

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

Notes

 

09/30/2017

 

09/30/2016

 

09/30/2017

 

09/30/2016

Operational Activities

 

 

 

 

 

 

 

 

 

Net Income

 

 

     5,532,449

 

     3,989,245

 

     5,498,593

 

     3,995,629

Adjustment to Net Income

 

 

   11,121,104

 

   12,202,949

 

   14,454,092

 

   14,512,100

Allowance for Loan Losses

8.f

 

     7,812,326

 

     8,147,615

 

     8,974,102

 

     9,332,439

Provision for Legal Proceedings and Administrative
  and Legal Obligations

 

 

     2,086,995

 

     1,898,909

 

2,469,835

 

     2,110,875

Deferred Tax Credits

 

 

       180,773

 

     4,476,659

 

         30,023

 

     4,367,345

Equity in Affiliates and Subsidiaries

15

 

   (1,404,931)

 

      (885,926)

 

        (26,235)

 

          (1,056)

Depreciation and Amortization

29

 

     2,509,314

 

     2,363,108

 

     2,886,776

 

     2,693,455

Recognition (Reversal) Allowance for Other Assets
  Losses

33

 

       264,090

 

           7,717

 

       329,262

 

           7,668

Gain (Loss) on Sale of Other Assets

33

 

          (5,882)

 

            (581)

 

          (7,590)

 

            (919)

Gain (Loss) on Impairment of Assets

32

 

         22,215

 

                  -

 

         22,215

 

                 6

Gain (Loss) on Sale of Investments

33

 

          (1,787)

 

                  -

 

           1,839

 

           1,134

Provision for Financial Guarantees

31

 

        (46,410)

 

                  -

 

        (46,410)

 

                  -

Monetary Adjustment of Escrow Deposits

31

 

      (330,358)

 

      (417,392)

 

      (450,840)

 

      (575,178)

Recoverable Taxes

31

 

      (129,589)

 

      (113,739)

 

      (186,980)

 

      (173,840)

Effects of Changes in Foreign Exchange Rates on Cash
  and Cash Equivalents

 

 

           2,341

 

     1,037,191

 

           2,341

 

     1,068,303

Effects of Changes in Foreign Exchange Rates on Assets
  and Liabilities

 

 

       192,988

 

   (4,324,772)

 

       192,988

 

   (4,324,772)

Others

 

 

        (30,981)

 

         14,160

 

       262,766

 

           6,640

Changes on Assets and Liabilities

 

 

   19,795,262

 

 (12,637,961)

 

   18,202,051

 

 (14,488,048)

Decrease (Increase) in Interbank Investments

 

 

   (3,394,349)

 

 (26,523,126)

 

     4,245,959

 

 (25,062,123)

Decrease (Increase) in Securities and Derivative
  Financial Instruments

 

 

   19,141,089

 

 (32,770,041)

 

 (12,047,547)

 

 (13,172,242)

Decrease (Increase) in Lending and Leasing Operations

 

 

   (7,965,653)

 

     4,805,272

 

 (15,521,167)

 

     3,731,855

Decrease (Increase) in Deposits on Central Bank of Brazil

 

   (4,935,253)

 

   (7,236,581)

 

   (4,949,899)

 

   (7,376,111)

Decrease (Increase) in Other Receivables

 

 

   49,640,412

 

   15,980,950

 

   39,903,085

 

   15,051,135

Decrease (Increase) in Other Assets

 

 

      (148,826)

 

      (133,704)

 

        (39,504)

 

      (121,481)

Net Change on Other Interbank and Interbranch Accounts

 

       265,204

 

      (949,484)

 

       264,854

 

      (949,484)

Increase (Decrease) in Deposits

 

 

   27,418,309

 

   11,185,075

 

   58,412,731

 

   (1,216,338)

Increase (Decrease) in Money Market Funding

 

 

 (17,038,051)

 

   25,509,611

 

 (19,397,640)

 

   17,442,192

Increase (Decrease) in Borrowings

 

 

   (4,075,782)

 

   (4,637,135)

 

   (4,004,043)

 

   (6,048,632)

Increase (Decrease) in Other Liabilities

 

 

 (38,363,752)

 

     3,046,263

 

 (27,047,932)

 

     4,799,720

Increase (Decrease) in Change in Deferred Income

 

 

        (36,170)

 

          (8,408)

 

        (58,887)

 

          (9,486)

Income Tax Recovered/(Paid)

 

 

      (711,916)

 

      (906,653)

 

   (1,557,959)

 

   (1,557,053)

Net Cash Provided by (Used in) Operational Activities

 

   36,448,815

 

     3,554,233

 

   38,154,736

 

     4,019,681

Investing Activities

 

 

 

 

 

 

 

 

 

Increase in Equity at Affiliates and Subsidiaries

 

 

      (133,164)

 

                  -

 

        (13,164)

 

                  -

Purchase of Investment

 

 

            (611)

 

            (902)

 

            (728)

 

      (113,912)

Purchase of Fixed Assets

 

 

      (409,472)

 

      (405,795)

 

      (641,760)

 

      (681,707)

Purchase of Intangible Assets

 

 

   (1,076,738)

 

   (1,088,691)

 

   (1,129,337)

 

   (1,157,957)

Acquisition of Non-Current Assets Held for Sale

13

 

        (43,713)

 

                  -

 

        (43,713)

 

                  -

Net Cash Received on Sale/Reduction of Investments

 

 

           8,777

 

              379

 

         10,539

 

              403

Acquisition of Subsidiary, less Net Cash on Acquisition

15

 

                  -

 

                  -

 

          (8,464)

 

      (393,102)

Proceeds from Assets not in Use

 

 

         47,741

 

       182,973

 

         68,394

 

       182,744

Proceeds from Property for Own Use

 

 

         37,953

 

           7,666

 

         57,281

 

         57,360

Dividends and Interest on Capital Received

 

 

     1,145,142

 

     1,046,132

 

         94,579

 

         44,436

Change in the Scope of Consolidation

2

 

                  -

 

                  -

 

          (3,758)

 

           4,909

Net Cash Provided by (Used in) Investing Activities

 

 

      (424,085)

 

      (258,238)

 

   (1,610,131)

 

   (2,056,826)

Financing Activities

 

 

 

 

 

 

 

 

 

Purchase of Own Share

24.d

 

      (256,688)

 

        (20,799)

 

      (256,688)

 

        (20,799)

Issuance of Long - Term Emissions

 

 

   30,729,643

 

   39,512,824

 

   32,533,707

 

   41,165,231

Long - Term Payments

 

 

 (65,147,897)

 

 (43,566,159)

 

 (66,737,300)

 

 (45,446,029)

Subordinated Debts - Payments

 

 

                  -

 

   (8,362,652)

 

                  -

 

   (8,362,652)

Debt Instruments Eligible to Compose Capital - Payments

 

 

      (535,386)

 

   (2,639,413)

 

      (535,386)

 

   (2,639,413)

Dividends and Interest on Capital Paid

 

 

   (5,027,214)

 

   (3,221,946)

 

   (5,464,762)

 

   (3,228,823)

Increase (Decrease) on Non Controlling Interest

 

 

                  -

 

                  -

 

      (184,560)

 

       101,790

Net Cash Provided by (Used in) Financing Activities

 

 

 (40,237,542)

 

 (18,298,145)

 

 (40,644,989)

 

 (18,430,695)

Exchange Variation on Cash and Cash Equivalents

 

 

          (2,341)

 

   (1,037,191)

 

          (2,341)

 

   (1,068,303)

Increase (Decrease) in Cash and Cash Equivalents

 

 

   (4,215,153)

 

 (16,039,341)

 

   (4,102,725)

 

 (17,536,143)

Cash and Cash Equivalents at the Beginning of Period

4

 

   17,847,678

 

   31,348,083

 

   18,133,177

 

   33,133,182

Cash and Cash Equivalents at the End of Period

4

 

   13,632,525

 

   15,308,742

 

   14,030,452

 

   15,597,039

The accompanying notes from Management are an integral part of these financial statements.

           

22


 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
STATEMENTS OF VALUE ADDED

In thousands of Brazilian Real - R$, unless otherwise stated

 
     

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

Consolidated

     

01/01 to

     

01/01 to

     

01/01 to

     

01/01 to

   

 

Notes

 

09/30/2017

 

 

 

09/30/2016

 

 

 

09/30/2017

 

 

 

09/30/2016

 

 

                                   

Income Related to Financial Operations

 

 

     58,910,392

 

 

 

     69,212,145

 

 

 

     59,752,181

 

 

 

     65,589,964

 

 

Income Related to Bank Charges and Banking Service Fees

27

 

      8,888,928

 

 

 

      8,360,419

 

 

 

     11,372,084

 

 

 

      9,856,168

 

 

Allowance for Loans Losses

8.f

 

     (7,812,326)

 

 

 

     (8,147,615)

 

 

 

     (8,974,102)

 

 

 

     (9,332,439)

 

 

Other Revenues and Expenses

 

 

     (3,692,820)

 

 

 

     (2,872,018)

 

 

 

     (5,047,522)

 

 

 

     (3,267,066)

 

 

Financial Expenses

 

 

   (33,661,991)

 

 

 

   (41,448,713)

 

 

 

   (29,460,988)

 

 

 

   (33,826,183)

 

 

Third-party Input

 

 

     (4,594,460)

 

 

 

     (4,324,829)

 

 

 

     (5,320,426)

 

 

 

     (5,096,053)

 

 

Materials, Energy and Others

 

 

        (174,677)

 

 

 

        (204,377)

 

 

 

        (180,258)

 

 

 

        (212,240)

 

 

Third-Party Services

29

 

     (1,410,886)

 

 

 

     (1,345,749)

 

 

 

     (1,692,660)

 

 

 

     (1,615,678)

 

 

Impairment of Assets

32

 

          (22,215)

 

 

 

                    -

 

 

 

          (22,215)

 

 

 

                  (6)

 

 

Others

 

 

     (2,986,682)

 

 

 

     (2,774,703)

 

 

 

     (3,425,293)

 

 

 

     (3,268,129)

 

 

Gross Added Value

 

 

     18,037,723

 

 

 

     20,779,389

 

 

 

     22,321,227

 

 

 

     23,924,391

 

 

Retentions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

29

 

     (2,509,314)

 

 

 

     (2,363,108)

 

 

 

     (2,886,776)

 

 

 

     (2,693,455)

 

 

Added Value Produced Net

 

 

     15,528,409

 

 

 

     18,416,281

 

 

 

     19,434,451

 

 

 

     21,230,936

 

 

Added Value Received from Transfer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Affiliates and Subsidiaries

15

 

      1,404,931

 

 

 

         885,926

 

 

 

           26,235

 

 

 

             1,056

 

 

Added Value to Distribute

 

 

     16,933,340

 

 

 

     19,302,207

 

 

 

     19,460,686

 

 

 

     21,231,992

 

 

Added Value Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee

 

 

      5,494,544

 

32.4%

 

      5,143,836

 

26.6%

 

      5,960,033

 

30.6%

 

      5,639,921

 

26.6%

Compensation

28

 

      2,998,845

 

 

 

      2,827,688

 

 

 

      3,295,974

 

 

 

      3,137,143

 

 

Benefits

28

 

         991,952

 

 

 

      1,008,236

 

 

 

      1,067,428

 

 

 

      1,092,333

 

 

Government Severance Indemnity Funds for Employees - FGTS

 

         279,267

 

 

 

         212,947

 

 

 

         305,013

 

 

 

         239,072

 

 

Others

 

 

      1,224,480

 

 

 

      1,094,965

 

 

 

      1,291,618

 

 

 

      1,171,373

 

 

Taxes and Contributions

 

 

      5,371,161

 

31.7%

 

      9,652,572

 

50.0%

 

      7,153,468

 

36.8%

 

     10,898,755

 

51.3%

Federal

 

 

      4,970,639

 

 

 

      9,292,174

 

 

 

      6,677,530

 

 

 

     10,480,190

 

 

State

 

 

                653

 

 

 

                490

 

 

 

                837

 

 

 

                564

 

 

Municipal

 

 

         399,869

 

 

 

         359,908

 

 

 

         475,101

 

 

 

         418,001

 

 

Compensation of Third-Party Capital - Rental

29

 

         535,186

 

3.2%

 

         516,554

 

2.7%

 

         548,312

 

2.8%

 

         555,898

 

2.6%

Remuneration of Interest on Capital

 

 

      5,532,449

 

32.7%

 

      3,989,245

 

20.7%

 

      5,798,873

 

29.8%

 

      4,137,418

 

19.5%

Interest on Capital

24.b

 

      1,500,000

 

 

 

         500,000

 

 

 

      1,500,000

 

 

 

         500,000

 

 

Profit Reinvestment

 

 

      4,032,449

 

 

 

      3,489,245

 

 

 

      3,998,593

 

 

 

      3,495,629

 

 

Participation Results of Non-Controlling Shareholders

24.f

 

                    -

 

 

 

                    -

 

 

 

         300,280

 

 

 

         141,789

 

 

Total

 

 

     16,933,340

 

100.0%

 

     19,302,207

 

100.0%

 

     19,460,686

 

100.0%

 

     21,231,992

 

100.0%

The accompanying notes from Management are an integral part of these financial statements.

 

 

23


 

 

 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS

In thousands of Brazilian Real - R$, unless otherwise stated

 

1. General Information

                       
                             

Banco Santander (Brasil) S.A. (Banco Santander or Bank), directly and indirectly controlled by Banco Santander, S.A., based in Spain (Banco Santander Spain), is the lead institution of the Financial and Prudential Group (Conglomerate Santander) towards the Central Bank of Brazil (Bacen), established as a corporation, with head office at Avenida Presidente Juscelino Kubitschek, 2041 and 2235 - A Block - Vila Olímpia - São Paulo - SP. Banco Santander operates as a multiple service bank, conducting its operations by means of portfolios such as commercial, investment, loans and advances, mortgage loans, leasing, credit card operations and foreign exchange. Through its subsidiaries, the Bank also operates in the payment institution,  leasing, shares club management, securities and insurance brokerage operations, capitalization and pension plan. The Bank's activities are conducted within the context of a group of institutions that operate on an integrated basis in the financial market. The corresponding benefits and costs of providing services are absorbed between them, they are conducted in the normal course of business and under commutative conditions.

                             

2. Presentation of Financial Statements

                   
                             

The financial statements of Banco Santander, which include its dependence abroad (Bank) and the consolidated statements (Consolidated), were prepared in accordance with accounting practices adopted in Brazil, established by the Brazilian Corporation Law, National Monetary System (CMN) and the model of the document provided for in the Accounting Plan of the Institutions of the National Financial System (COSIF) of the Brazilian Securities and Exchange Commission (CVM), in which they do not conflict with the standards issued by the Central Bank and show all information relevant to the financial statements, which are consistent with those used by management in its management. The consolidated financial statements include the Bank and its subsidiaries indicated in Note 15 and investment funds, where Santander Conglomerate companies are the main beneficiaries or holders of the main obligations. The portfolios of these investment funds are classified by type of operation and are distributed in the same categories in which they were originally allocated. As of January 1, 2017, pursuant to CMN Resolution No. 4,517 of August 24, 2016, equity interests in jointly-owned subsidiaries were evaluated under the equity method on a prospective basis.

                             

All the relevant information related to Banco Santander's financial statements, and only them, are being evidenced, and correspond to those used by Banco Santander´s management.

                             

Investment Funds Consolidated

                             

Ÿ Santander Fundo de Investimento Amazonas Multimercado Crédito Privado de Investimento no Exterior (Santander FI Amazonas);

                             

Ÿ Santander Fundo de Investimento Diamantina Multimercado Crédito Privado de Investimento no Exterior (Santander FI Diamantina);

                             

Ÿ Santander Fundo de Investimento Guarujá Multimercado Crédito Privado de Investimento no Exterior (Santander FI Guarujá);

                             

Ÿ Santander Fundo de Investimento Unix Multimercado Crédito Privado (Santander FI Unix);

                             

Ÿ Santander Fundo de Investimento Capitalization Renda Fixa (Santander FI Capitalization);

                             

Ÿ Santander Fundo de Investimento SBAC Referenciado DI Crédito Privado (Santander FI SBAC);

                             

Ÿ Santander FIC FI Contract I Referenciado DI (Santander FIC FI Contract);

                             

Ÿ Santander Paraty QIF PLC (Santander Paraty) (5);

                             

Ÿ Santander Fundo de Investimento Financial Curto Prazo (Santander FI Financial);

                             

Ÿ Venda de Veículos Fundo de Investimento em Direitos Creditórios (Venda de Veículos FIDC); (1)

                             

Ÿ Fundo de Investimento em Direitos Creditórios RCI Brasil I - Financiamento de Veículos (FI Direitos Creditórios RCI
  Brasil I) (2);

                             

Ÿ  Fundo de Investimento em Direitos Creditórios RN Brasil - Financiamento de Veículos (FI RN Brasil - Financiamento
  de Veículos) (3);

                             

Ÿ BRL V - Fundo de Investimento Imobiliário - FII (Fundo de Investimento Imobiliário) (4);

                             

Ÿ Santander FI Hedge Strategies Fund (Santander FI Hedge Strategies) (5); and

                             

Ÿ Fundo de Investimento em Direitos Creditórios Multisegmentos NPL Ipanema VI - Não Padronizado (Fundo
  Investimento Ipanema NPL VI) (6).

 

 

                         

(1) The carmaker Renault (not belonging to the Conglomerate Santander) sells its trade receivables (receivables related to vehicles invoiced to dealers of the carmaker) to the Fund. This Fund buys only trade receivables from Renault carmaker. In turn, the Banco RCI Brasil S.A. (Note 15) owns 100% of its subordinated shares.

                             

(2) Banco RCI Brasil S.A. (company belonging to the Conglomerate Santander) sell its product portfolio "floorplan" to the Fund, and holds 100% of its subordinated shares. This Fund buys exclusively credit portfolio from Banco RCI Brasil S.A.

                             

(3) Banco RCI Brasil S.A. sold receivables (CDC portfolio) to FI RN Brasil – Financiamento de Veículos. The senior shares will have only one investor. Banco RCI Brasil S.A. holds 100% of subordinated shares.

                             

(4) It is a structure where the Banco Santander figured as lender of certain debts (loans). The real object guarantee of said operations were converted into capital contributions by the Real Estate Fund in conjunction concomitant transfer of the same shares to Banco Santander through dation process of payment of the above credit operations payments.

                             

(5) Banco Santander, through its subsidiaries, holds the risks and benefits of the Santander Paraty and the Sub-fund Santander FI Hedge Strategies, based in Ireland, and both are fully consolidated in its financial statements. An investment Fund cannot act directly in the Irish market, therefore, the creation of a financial structure (a sub-fund) which is Santander FI Hedge Strategies was needed. The Santander Paraty has no equity position, therefore, all of its information is obtained from the balance sheet of Santander FI Hedge Strategies.

                             

(6) This investment fund was formed and started to be consolidated in September of 2017. It refers to a structure where the Bank has sold certain loans agreements which were already written-off (agreements matured over 360 days) and transferred to this fund. The current Companhia Securitizadora de Créditos Financeiros (current Securitization Company) (Note 15), company controlled by the Bank, holds 100% of the fund´s shares.

                             

During the preparation of the consolidated financial statements the information regarding equity in subsidiaries, significant receivable and payable balances, revenues and expenses arising from transactions between domestic branches, foreign branches and subsidiaries, unrealized profits between these entities have been eliminated  were removed and non-controlling shareholders participation are stated separately in stockholders’ equity and in the income  statements. In the period ended in 2016, the balance sheet and income statement components of jointly-controlled subsidiaries have been proportionately consolidated according to each participation in the subsidiary´s equity.

                             

Leasing operations have been reclassified in order to reflect its financial position according to the financial method.

                             

The preparation of financial statements requires Management estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of provision and contingent liabilities and the reported amounts of revenues and expenses for the reporting periods. Since Management’s judgment involves making estimates concerning the probability of future events, actual amounts could differ from those estimates. The main estimates and assumptions are provision of allowance for loan losses, realization of the tax credit, contingent liabilities, pension plan and the fair value of financial assets.

                             

The Board of Directors authorized the issuance of the Financial Statements of the period ended on September 30, 2017  at the meeting held on October 24, 2017.

                             

The interim consolidated financial statements based on international accounting standards issued by the International Accounting Standards Board (IASB) for the period ended September 30, 2017 were disclosed simultaneously, at the website www.santander.com.br/ri.

                             

3. Significant Accounting Practices

                   
                             

a) Income Statement

                       
                             

The income statement accounting method is determined based on the accrual method and include income, charges, monetary adjustment and exchange rate changes earned or incurred through the balance sheet on a daily pro rata basis.

                             

b) Functional Currency

                   
                             

Functional Currency and Presentation Currency

               
                             

CMN Resolution 4,524 of September 29, 2016, with prospective application as of January 1, 2017, established accounting procedures for recognition by financial institutions and other institutions authorized to operate by the Central Bank that hold investments abroad: I - effects of exchange rate variations resulting from the conversion of transactions carried out in foreign currency by investees abroad to the respective functional currencies; II - the effects of exchange rate variations resulting from the translation of the balances of the financial statements of investees abroad of the respective functional currencies into the national currency; and III - foreign currency hedge transactions of investments abroad. These changes did not impact the financial statements of Banco Santander in the year 2017. The functional currency is considered the currency of the main economic environment in which the entity operates.

                             

The financial statements are presented in Brazilian Real (R$), which is the functional and presentation currency of Banco Santander.

                             

Assets and liabilities of foreign branch and subsidiary are converted in real as follows:

                             

Ÿ   Assets and liabilities are converted at the exchange rate on the balance sheet date; and

                             

Ÿ   Revenues and expenses are converted at the monthly average exchange rates.

                             

c) Current and Long-Term Assets and Liabilities

               
                             

They are stated at their realizable and/or settlement amounts and they include income, charges, monetary adjustments or changes in exchange rates earned or incurred through the end of the reporting period, calculated on a daily pro rata basis and, when applicable, the effect of adjustments to decrease the cost of assets at their market values.

                             

24


 
 

Receivables and payables up to 12 months are classified in current assets and liabilities, respectively. Trading securities that, regardless of their maturity date, are classified in short-term, according to the Bacen rule (Circular 3,068/2001).

                             

d) Cash and Cash Equivalents

                   
                             

For the cash flows statement purposes, cash and cash equivalents correspond to the balances of cash and interbank investments immediately convertible into cash, with insignificant risk of change in its value or with original maturity equal to ninety days or less.

                             

Bank's management decided to segregate the line item "Effects of Changes in Foreign Exchange Rates on Assets and Liabilities" and the corresponding impacts on the net cash flows from operating activities, consequently, the consolidated cash flow statements have been reclassified for six-month period ended September 30, 2016, with the aim of better presentation of the financial statements. Management considered such reclassifications as immaterial.

 

e) Interbank Investments and Credits Related to Bacen

           
                             

They are stated at their settlement amounts and include income, charges, monetary adjustments or changes in exchange rates earned or incurred through the end of the reporting period, calculated on a daily pro rata basis.

                             

e.1) Repurchase Agreement

                       
                             

Repurchase Agreement (Repo)

                   
                             

The bank’s own fixed income securities used as ballast in the repurchasing agreement are highlighted in specific accounts of the asset (linked securities), on transaction date, by the updated accounting average, by type and maturity of the security. The difference between the repurchase value and the sale is the expense of the operation.

                             

To perform sales transactions with repurchase agreements the Bank also uses third-party securities as ballast. Those operations are registered as advance in the balance sheet.

                             

Reverse Repurchase Agreement (Reverse Repo)

               
                             

The financing granted by ballast with fixed-income securities (third-parties) are recorded on the financed position at liquidation value. The difference between the resale value and the purchase is recognized as the income of the operation. The securities acquired in a reverse repurchase agreement are transferred to the funded status when used as ballast for the sale transactions with repurchase agreements.

                             

Repurchasing Performed With Free Movement Agreements

           
                             

For the operations with free movement agreements, at the moment of the definitive sale of the securities acquired with resale agreement, the liability account referred to this operation must be evaluated by the securities´s market value.

                             

f) Securities

                           
 

Securities are stated and classified into the following categories and accounting evaluation:

                             

I - Trading securities;

   
                             

II - Available-for-sale securities; and

   
                             

III - Held-to-maturity securities.

   
                             

Trading securities include securities purchased for the purpose of being actively and frequently traded while held-to-maturity securities include those for which the Bank has intention and financial capacity to hold to maturity. Available-for-sale securities include those which cannot be classified in categories I (trading) and III (held-to-maturity). Securities classified into categories I and II are stated at acquisition cost plus income earned through the balance sheet date, calculated on a daily pro rata basis, and adjusted to fair value, with gains or losses on such adjustment being recorded against:

                             

(1) The corresponding income or expense account, net of tax effects, in income statement for the period, when relating to securities classified into the trading category; and

                             

(2) A separated account in stockholders’ equity, net of taxes effects, when related to securities classified into the available-for-sale category. The adjustments to market value recorded on sale of these securities are transferred to the income statement for the period.

                             

Securities classified into the held-to-maturity category are stated at acquisition cost plus income earned through the balance sheet,  calculated on a daily pro rata basis.

                             

Any permanent losses recorded on the sale value of securities classified into available-for-sale and held-to-maturity  are recognized in the income statement of the period.

                             

25


 
 

g) Derivatives Financial Instruments

     
                             

Derivatives are classified according to Management's intent to use them for hedging purposes or not. Transactions made by customers' request, by Bank´s  will, or that are not qualify as hedge accounting, especially derivatives used to manage the global risk exposure, are recorded at market value, with realized and unrealized gains and losses recorded in the income statement for the period.

                             

Derivative financial instruments designated as part of a framework of protection against risks ("hedge") can be classified as:

                             

I - Fair value hedge; and

 
                             

II - Cash flow hedge.

 
                             

Derivatives designated as hedge and the respective hedged items are adjusted to market value, considering the following:

                             

(1) For those classified in category I, the increase or decrease in their amount are recorded in the income statement for the period, net of tax effects; and

                             

(2) For those classified in category II, the increase or decrease in their amount of the effective portion is recorded against a separated account in stockholders’ equity, net of tax effects.

 

Some hybrid financial instruments contain both derivative financial instrument and non-derivative asset or liability. In these cases, the derivative financial instrument represents an embedded derivative. Embedded derivatives are recorded separately from the host contracts.

                             

h) Minimum Requirements in the Process of Financial Instruments Valuation (Securities and Derivatives Financial Instruments)

                             

The CMN Resolution 4,277 of October 31, 2013 (required since June 30, 2015) provides the minimum requirements to be observed in the process of financial instruments valuation measured at market value and on the adoption of prudential adjustments by financial institutions. The financial instruments mentioned in the Resolution include:

                             

a) Securities classified as "trading" and "available-for-sale", according to the Central Bank´s Circular 3,068 of November 8, 2001;

                             

b) Derivatives Financial Instruments, according to the Central Bank Letter 3,082; of January 30, 2002; and

                             

c) Other financial instruments at fair value, regardless of their classification in the trading portfolio, established in CMN Resolution 3,464 of June 26, 2007.

                             

According to this resolution the Bank has established procedures to assess the need for adjustments in the value of financial instruments mentioned above, observing the prudential, relevance and reliability criterias. This review includes, among other factors, the credit risk spread in the registration of the market value of these instruments.

                             

i) Loan Portfolio and Allowance for Losses

     
                             

The loan portfolio includes lending, leasing, advances on exchange contracts and other loans with credit characteristics.  It is stated at present value, considering the indexes, interest rates and charges agreed, calculated  on a daily pro rata basis through the end of the reporting period. The revenue recognition only occurs when it is actually received for lending operations past due over 60 days.

                             

Normally, the Bank writes off loans losses when they are past due over 360 days. In the case of long-term credit operations (over 3 years) their losses are written off when they complete 540 days late. Credit operations written of as loss are recorded in a compensation account for a minimum of five years and while not exhausted all procedures for collection.

                             

The financial assets involved in credit operations sold without risk retention are written off from the balance sheet, which are now kept in the compensation account. The results of these sales are fully recognized when they are realized.

                             

Since January 2012, as required by CMN Resolution 3,533/2008 and Resolution 3,895/2010, all credit operations sold with risk retention will have their results (profit or loss) recognized by the remaining terms of operations, and financial assets involved in these sales shall remain registered as loans and the amount received as obligations for sale operations or transfer of financial assets.

                             

Allowances for loan losses are recognized based on the analysis of outstanding loans and advances (past-due and current), past experience, future expectations, specific portfolio risks, and Management´s risk assessment policy for recognizing allowances, as established by CMN Resolution 2,682/1999.

                             

j) Non-Current Assets Held for Sale and Other Assets

               
                             

Non-current assets held for sale includes the carrying amount of individual items, disposal groups, or items forming part of a business unit earmarked for disposal (“discontinued operations”), whose sale in their present condition is highly probable and is expected to occur within one year.

                             

Other assets refer mainly to assets not for own use, being composed basically of properties and vehicles received as payment.

26


 
 

Non-current assets held for sale and assets not for own use are generally recorded at the lower amount between the fair value less sale costs and their carrying amount at the date of classification in this category, and they are not depreciated.

                             

k) Prepaid Expenses

                       
                             

Funds used in advance payments, whose benefits or services will be provided in future years, are allocated to profit or loss in accordance to the terms of the related agreements.

                             

k.1) Commissions Paid to Banking Correspondents

                             

In accordance with CMN Resolution 4,294 and Central Bank Circular 3,693 issued in December 2013, from January 2015 the commissions paid to intermediate agents responsible for origination of new credit operations are limited to maximum percentages of: (i) 6% of the value of new credit operation originated and (ii) 3% of the transferred value (portability).

                             

Such commissions must be fully recognized as expenses when they are incurred.

                             

The Central Bank Circular 3,738 of December 2014 has allowed the possibility of staggered implementation of the aforementioned accounting procedure. The bank is using this prerogative, as follows:

                             

a) 2015: Fully recognize as an expense the value of 1/3 of the commission paid, the difference being recognized as an asset and allocated to income for the period of 36 months or the term of the contract, whichever is lower;

                             

b) 2016: Fully recognize as an expense the value of 2/3 of the commission paid, the difference being recognized as an asset and allocated to income for the period of 36 months or the term of the contract, whichever is lower; and

                             

c) 2017: Recognize the full amount of commission paid as expense.

                             

In accordance with Central Bank Circular 3,722 of October 2014, the accounting procedures previously described were applied prospectively from January 2015.

                             

From January 2020, if an unamortized balance of sales commission paid in advance to the correspondent still exists, this amount must be fully allocated to income statement.

                             

l) Permanent Assets

                       
                             

They are stated at acquisition cost, are tested for impairment annually or more frequently if the conditions or circumstances indicate that assets may be impaired, and evaluated considering the following aspects:

                             

l.1) Investments

                       
                             

Adjustments to investments in affiliates and subsidiaries are measured by equity method of accounting and recorded as investments in affiliates and subsidiaries. Other investments are stated at cost method reduced to fair value, when applicable.

                             

l.2) Fixed Assets

                       
                             

The depreciation of fixed assets is determined under the straight-line method, based on the following annual rates: buildings - 4%, facilities, furniture, equipment in use, security systems and communications  - 10%, data processing systems and vehicles - 20%, and leasehold improvements - 10% or through the maturity of the rental contracts.

         

l.3) Intangible Assets

                       
                             

Goodwill on acquisition of subsidiaries is amortized over 10 years, based on expected future earnings and it is tested for impairment annually or more frequently if conditions or circumstances indicate that the asset may be impaired.

                             

On July 2015 the Bank revised the goodwill amortization rate related to Banco Real´s acquisition. This measure aims to suit original amortization rate to the term, extension and proportion of future income. The amortization of this goodwill will be completed in October, 2017 (originally 2016).

                             

The rights over the acquisition of payroll services are registered by the amount paid. Those services are related to payroll processing and payroll loans, maintenance of collection portfolio, supplier payment services and other banking services. The amount paid is allocated to income statement according to the terms of the respective agreements.

                             

Software acquisition and development expenses are amortized over a maximum of 5 years.

                             

m) Technical Reserves Related to the Activities of Pensions and Capitalization

                             

Technical reserves are recognized and calculated in accordance with the provisions and criteria established in the National Council of Private Insurance (CNSP) and Superintendence of Private Insurance (Susep).

                             

Technical Reserves to Pensions

                             

Technical provisions are recognized in accordance with the criteria below:

       

27


 
 

• Provision for Unearned Premiums (PPNG)

                           
                             

The PPNG consists of the portions of the net premiums of ceded coinsurance, corresponding to the periods that the risks described in the agreements do not occur, calculated on the "pro rata" day basis. According to Circular Susep 517/2015 and its subsequent changes, in the period between the issue and the beginning of the agreement, the calculation of this provision is made considering the duration of the risk.

                             

• Provision for Unearned Premiums-Current Risks but not Issued (PPNG-RVNE)

                           
                             

The PPNG-RVNE estimates the portion of the unearned premiums relating to the risk already taken which do not have their agreements issued yet. This provision is estimated based on the behavior of historical of agreements issued delayed, according to Actuarial Technical Note (NTA).

                             

• Mathematical Provisions for Benefits to Grant and Granted (PMBaC and PMBC)

                           
                             

The PMBaC are estimated based on the contributions collected through the financial regime of capitalization. The PMBC represents obligations taken in the form of continued income plans, being estimated based on the actuarial calculation for traditional types of plans.

                             

• Provisions for Unsettled Claims (PSL)

                           
                             

The PSL is estimated based on warns received by Evidence Previdência S.A. (Evidence) (Note 15), related the single payments and accrued income, from claims reported until the date of calculation, including coinsurance accepted, not net by the reinsurance agreements and net of coinsurance ceded. The write-off of the provision due to payment is characterized by the financial settlement, by the receipt of the compensation payment, by annuity or losing income, or by other cases provided by law.

                             

• PSL Lawsuit

                           
                             

It is estimated for all claims in the lawsuit, based on the probability of loss and classified as probable, possible and remote.

                             

The claims in the lawsuit are reviewed individually by the Legal Department to be classified among the probability of loss, being updated whenever it is needed.

                             

In the PSL, the monetary adjustments and legal fees of collapsing are still applied, according to the agreement indexer and interest of 1% percent per month.

                             

• Provision for Claims Incurred But not Reported (IBNR)

                           
                             

The IBNR has to be estimated in order to cover claims incurred but not yet reported until the date of calculation. The term "claim" is used to mention all claims and benefits of pension plans risk. The Evidence does not have enough database to prepare its own methodology, therefore, it uses the technical procedures defined by Circular Susep 517/2015 and its subsequent changes.

                             

• Provision of Related Expenses (PDR)

                           
                             

The PDR is estimated in order to cover expected values related to claims expenses. For structured plans in the financial regime of simple sharing and allocation of cover capital, the provision covers the expenses, applicable and not applicable, related to the settlement of claims or benefits, due to claims incurred, warned or not.

                             

• Provision of Financial Surplus (PEF)

                           
                             

The PEF covers the financial surplus values provisioned, to be used in accordance with the rules of each plan. This provision is calculated considering the return on investments held versus the guaranteed profitability in each plan.

                             

• Provision for Redemptions and/or Other Amounts to Regulate (PVR)

                           
                             

It covers the values relating to redemption to regularize, the return of contributions, awards or the requested portability that for whatever reason have not been made yet.

                             

• Complementary Coverage Provision (PCC)

                           
                             

The PCC shall be estimated when the insufficiency is detected in the technical provisions due to the Test of Adequacy of Liabilities (TAP).

                             

Technical Provisions for Capitalization

                   
 

Technical provisions are elaborated according to the following criteria:

           
                             

Ÿ  Mathematical provisions for redemption results from the accumulation of percentages applicable on payments made, capitalized with the interest rate predicted in the plan and updated through the basic yield rate of savings account - Basic Reference Rate (TR);

                             

Ÿ Provision for redemption of anticipated securities is estimated from the cancellation for non-payment or redemption request, based on the value of the mathematical provision of redemption estimated at the time of securities cancellation and the provision for redemption of the matured securities is estimated after the end of the securities validity;

                             

Ÿ Provision for raffles to be held is estimated based on a percentage of the installment paid and it aims to cover the raffles which the securities will compete, but that they have not been carried out yet and the provision of raffles payable is estimated for the securities raffled, but which have not been paid yet; and

                             

Ÿ Administrative expenses provision aims to reflect the present value of future expenses of capitalization securities whose duration extends from the date of its constitution.

                             

n) Employees Benefit Plans

                       
                             

Post-employment benefit plans include the following commitments taken by the Bank: (i) addition to the benefits of public pension plan; and (ii) medical assistance in case of retirement, permanent disability or death of eligible employees, and their direct beneficiaries.

                             

Defined Contribution Plans

                       
                             

Defined benefit plans is the post-employment benefit plan which the Bank and its subsidiaries, as the sponsoring entity pays fixed contributions to a pension fund, not having a legal or constructive obligation to pay additional contributions if the fund does not hold sufficient assets to pay all benefits relating to services provided in the current and in previous periods.

                             

The contributions made in this connection are recognized under personnel expenses in the income statement.

                             

Defined Benefit Plans

                       
                             

Defined benefit plan is the post-employment benefit plan which is not a defined contribution plan and is showed in Note 35. For this type of plan, the sponsoring entity's obligation is to provide the employees with the agreed benefits, assuming the potential actuarial risk that benefits will cost more than expected.

                             

Since January 2013, Banco Santander applies the CPC 33 (R1) which establishes substantially the full recognition in a liability account when actuarial losses recognized (actuarial deficit) will not occur, with the counterparty in a equity´s account (other valuation adjustments).

                             

Main Definitions

                       
                             

- The present value of the defined benefit obligation is the present value of expected future payments required to settle the obligation resulting from employee´s service in the current and past periods, without deducting any plan´s assets.

                             

- Deficit or surplus is: (a) the present value of the defined benefit obligation, minus (b) the fair value of plan´s assets.

                             

- The sponsoring entity may recognize the plan's assets in the balance sheet when they meet the following characteristics: (i) the assets of the fund are sufficient to pay all benefits for plan´s employees or a sponsoring entity´s obligations; or (ii) the assets are returned to the sponsoring entity in order to reimburse it for employee benefits already paid.

                             

- Actuarial gains and losses are changes in present value of defined benefit obligation resulting from: (a) adjustments by experience (the effects of differences between the actuarial assumptions adopted and what has actually occurred); and (b) effects of changes in actuarial assumptions.

                             

- Current service cost is the increase in the present value of the defined benefit obligation resulting from employee service in the current period.

                             

-The past service cost is the change in present value of defined benefit obligation for employee service in prior periods resulting from a change in the plan or reductions in the number of employees covered.

                             

Post-employment benefits are allocated to the income statement in the lines of other operating expenses - actuarial losses - retirement plans (Note 32) and personnel expenses (Note 28).

                             

The defined benefit plans are recorded based on an actuarial study, conducted annually by an external specialized consulting entity and approved by Management at the end of each year to be effective for the subsequent period.

                             

o) Share Based Compensation

                   
                             

The Bank has compensation plans with long-term conditions for acquisition. The main conditions for acquisition are: (1) conditions of service, provided if the participant remains employed during the period of the Plan to acquire a position to exercise their rights; (2) performance conditions, the amount of investment in Certificates of Deposit Shares (Units) exercisable by the participants will be determined according to the result of a performance measurement parameter of the Bank: Total Shareholder Return (TSR) and it may be reduced, if it does not achieve the goals of the Return on Risk Weighted Assets (RoRWA) modifier, comparison between realized and budgeted in each year, as determined by the Board of Directors and (3) market conditions, since some parameters are conditioned to the value of the shares of the Bank. The Bank measures the fair value of the services rendered by reference to the fair value of the equity instruments granted at the grant date, taking into consideration the market conditions for each plan when the fair value is estimated.

                             

28


 
 

Settlement in Share

                       
                             

The fair value of services is measured by reference to the fair value of the equity instruments granted at the grant date, taking into consideration the market conditions for each plan when the fair value is estimated. In order to recognize the staff costs in contrast with the capital reserves during the period covered, as the services are received, it is considered the treatment of conditions of service and the amount recognized for services received over the period of assessment based on the best estimative for the number of equity instruments expected to grant.

Settlement in Cash

                       
                             

For share-based payments settled in cash (in the form of share appreciation), the Bank measures the services rendered and the corresponding liabilities incurred in the fair value appreciation of the shares at grant date and until the liability is settled. The fair value of liability is revaluated at the end of each reporting period and the date of settlement, with any changes in fair value recognized in the income statement. In order to recognize the staff costs with the counterparty on the "wages payable" provisions throughout the validity period, reflecting how the services are rendered, the total liability measurement is based on the best estimative of the right of the shares appreciation that will be acquired at the end of the validity period and recognizes the value of the services rendered during the validity period based on the best available estimative. Periodically, the Bank evaluates its estimative over the number of stock appreciation rights to be acquired at the end of the grace period.

                             

p) Funding, Notes Issued and Other Liabilities

               
                             

Financial liabilities instruments are recognized initially at fair value, considered as the trade price. They are subsequently measured at amortized cost with expenses recognized as a financial cost (Note 18.d).

                             

Among the liabilities initial recognition methods, it is important to emphasize those compound financial instruments which are recognized as such due to the fact that they contain both a debt instrument (liability), and an equity component (embedded derivative).

                             

The recognition of a compound instrument consists in a combination of (i) a main instrument, which is recognized as an entity’s genuine liability (debt) and (ii) an equity component (derivative convertible into common shares).

                             

In accordance to the COSIF, the hybrid capital and debt instruments represents obligations of issuers (financial institutions) and should be recorded in specific accounts of the  liabilities adjusted according for the effect of exchange rate variation, when denominated in foreign currency. All the yield related to these instruments, such as interest and exchange variation (difference between the functional currency and the currency in which the instrument was denominated) shall be accounted as expenses of the period, in compliance with the accrual basis method.

                             

Related to the stockholders' equity component, your registration occurs at the initial moment based in its fair value, if it is different from zero.

                             

The relevant details of the nature of these compound instruments issued are described in Note 21.

                             

q) Provisions, Contingent Assets and Liabilities

               
                             

Banco Santander and its subsidiaries are involved in judicial and administrative lawsuits related to tax, labor and civil, in the normal course of their activities.

                             

The provisions include legal obligations, judicial and administrative lawsuits related to tax and social security obligations, whose matter is to challenge their legality or constitutionality where, regardless the assessment of their loss probability, the amounts are fully recognized in the financial statements.

                             

Provisions are reviewed at each financial statements date and adjusted to reflect the current best estimate and may be fully or partially reversed or reduced when the financial outflows and obligations relevant to the process are no longer probable, including decay of legal deadlines, among others.

                             

Provisions for the judicial and administrative lawsuits are recorded when their risk of loss are considered probable and the amounts can be reliably measured, based on the nature, complexity and history of lawsuits, legal opinion of the internal and external advisors and also, on the best available information. For those which the risk of loss is possible, the provisions are not recorded and the information is disclosed in the financial statements (Note 23.h) and for the provisions for which the risk of loss is remote, the disclosure is not required.

                             

Contingent assets are not recognized, except when there are guarantees or favorable judicial decisions in lawsuits from the past with the same matter, when no further claims are applicable, characterizing the success in such litigation. Contingent assets with the risk of success as probable, if any, are only disclosed in the financial statements.

                             

In lawsuits with favorable decisions to Santander, the counterparty has the right, in the event of specific legal requirements attended, to file a rescission action within a period determined by current legislation. Rescission actions are considered new lawsuits and will they be evaluated for contingent liability purposes if and when they are filed.

                             

29


 
 

r) Social Integration Program (PIS) and Contribution for the Financing of Social Security (Cofins)

                             

The PIS (0.65%) and COFINS (4.00%) are calculated on the gross revenue related to the main activity of the legal entity. The financial institutions may deduct funding expenses in the establishment of the amount base for calculation. PIS and COFINS expenses are recorded in tax expenses. For non-financial companies the rates are 1.65% for PIS and 7.6% for COFINS.

 

                           

s) Income Tax (IRPJ) and Social Contribution on Net Income (CSLL)

       
                             

IRPJ is calculated at the rate of 15% plus a surtax of 10% applied on profit, after adjustments determined by tax legislation. The Social Contribution Tax on Net Profit (CSLL) is calculated at the rate of 20% for financial institutions, insurance and capitalization companies and 9% for other companies, applied on profit, after adjustments required by tax legislation. The CSLL rate applicable to financial institutions, insurance and capitalization companies was raised from 15% to 20% for the period between September,1st  2015 and December, 31 2018, in the terms of the current law 13,169/2015 (result of the conversion into law of Provisory Measure 675/2015).

                             

The Tax credits and deferred liabilities are calculated, basically, on certain temporary differences between book value and tax value, tax losses and on adjustments to fair value of securities and derivatives. The recognition of tax credits and deferred liabilities are made by rates applicable in the period which is estimated the realization of the assets or the settlement of the liabilities.

                             

In accordance with the current regulation,  the tax credits are recognized to the extent that it is probable its recovery with the base of future taxable income generation. The expected realization of the tax credits according to Note 11.b is based on the projections of future earnings supported by a technical study.

                             

t) Impairment

                           
                             

The financial and non-financial assets are measured at the end of each reporting period in order to identify evidence of impairment in its accounting value. If there is any indication, the entity shall estimate the recoverable amount of the asset and that loss shall be recognized immediately in the income statement. The recoverable amount of an asset is defined as the highest amount between its fair value net of selling expenses and its value in use.

                             

u) Deferred Income

                       
                             

It refers to income received before the maturity of the underlying  obligation and include non-refundable income, primarily related to guarantees provided and credit card annual fees. The allocation to income statement is made ​​in accordance with the terms of the agreements.

                             

v) Non-Controlling Interest - Consolidated Stockholders' Equity

           
                             

The non-controlling interests (minority interests) are reported and highlighted in a separate stockholders' equity of the parent entity for presentation purposes of the consolidated financial statements.

                             

w) Financial Guarantees

                       
                             

Resolution CMN 4,512 of July 28, 2016 and Circular Letter Bacen 3,782 of September 19, 2016 established accounting procedures to be applied, determining on the constitution of a provision to cover losses associated with financial guarantees provided in any form, to be applied prospectively as from January 1, 2017. Losses associated with the likelihood of future disbursements linked to financial guarantees provided are measured in accordance with recognized credit risk management models and practices and based on consistent information and criteria, verifiable. The provision should be sufficient to cover probable losses over the term of the guarantee provided and are evaluated periodically. Provisions related to financial guarantees rendered before January 1, 2017 were recorded as a contra entry to the shareholders' equity account, in accordance with the Resolution and Circular Letter mentioned above.

                             

 

 

30


 
 

4. Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2016

 

12/31/2015

Cash

 

 

 

 

 

 

 

    6,753,084  

 

         5,513,365  

 

    5,872,907  

 

         5,231,627  

Interbank Investments

 

 

 

 

 

    6,879,441  

 

       12,334,313  

 

    9,435,835  

 

       26,116,456  

Money Market Investments

 

 

 

 

 

    1,909,874  

 

         1,053,105  

 

    4,201,422  

 

         3,993,155  

Interbank Deposits

 

 

 

 

 

       296,897  

 

            282,753  

 

       278,928  

 

            292,520  

Foreign Currency Investments

 

 

 

 

 

    4,672,670  

 

       10,998,455  

 

    4,955,485  

 

       21,830,781  

Total

 

 

 

 

 

 

 

  13,632,525  

 

       17,847,678  

 

  15,308,742  

 

       31,348,083  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2016

 

12/31/2015

Cash

 

 

 

 

 

 

 

    7,080,486  

 

         5,723,084  

 

    6,089,264  

 

         6,863,856  

Interbank Investments

 

 

 

 

 

    6,949,966  

 

       12,410,093  

 

    9,507,775  

 

       26,269,326  

Money Market Investments

 

 

 

 

 

    1,979,874  

 

         1,129,140  

 

    4,273,011  

 

         4,146,025  

Interbank Deposits

 

 

 

 

 

       296,897  

 

            282,753  

 

       278,928  

 

            292,520  

Foreign Currency Investments

 

 

 

 

 

    4,673,195  

 

       10,998,200  

 

    4,955,836  

 

       21,830,781  

Total

 

 

 

 

 

 

 

  14,030,452  

 

       18,133,177  

 

  15,597,039  

 

       33,133,182  

                             

5. Interbank Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to

 

From 3 to

 

Over

       

 

 

 

 

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Money Market Investments

 

 

 

    30,915,062

 

    12,802,253

 

                         -

 

    43,717,315

 

         47,405,162

Own Portfolio

 

 

 

 

 

      1,909,915

 

                     -

 

                         -

 

      1,909,915

 

           1,049,511

Financial Treasury Bills - LFT

 

 

 

         800,746

 

                     -

 

                         -

 

         800,746

 

              546,618

National Treasury Bills - LTN

 

 

 

         814,224

 

                     -

 

                         -

 

         814,224

 

              281,870

National Treasury Notes - NTN

 

 

 

         294,945

 

                     -

 

                         -

 

         294,945

 

              221,023

Third-party Portfolio

 

 

 

      6,013,282

 

      2,399,801

 

                         -

 

      8,413,083

 

         15,089,724

National Treasury Bills - LTN

 

 

 

      2,400,203

 

         209,355

 

                         -

 

      2,609,558

 

           2,692,139

National Treasury Notes - NTN

 

 

 

      3,613,079

 

      2,190,446

 

                         -

 

      5,803,525

 

         12,397,585

Sold Position

 

 

 

 

 

    22,991,865

 

    10,402,452

 

                         -

 

    33,394,317

 

         31,265,927

National Treasury Bills - LTN

 

 

 

      5,245,102

 

         829,998

 

                         -

 

      6,075,100

 

           4,791,784

National Treasury Notes - NTN

 

 

 

    17,746,763

 

      9,572,454

 

                         -

 

    27,319,217

 

         26,474,143

Interbank Deposits

 

 

 

      9,121,358

 

    14,643,764

 

         20,909,855

 

    44,674,977

 

         36,721,868

Foreign Currency Investments

 

 

 

      4,672,670

 

                     -

 

                         -

 

      4,672,670

 

         10,998,455

Total

 

 

 

 

 

    44,709,090

 

    27,446,017

 

         20,909,855

 

    93,064,962

 

         95,125,485

Current

 

 

 

 

 

 

 

 

 

 

 

    72,155,107

 

         80,312,979

Long-term

 

 

 

 

 

 

 

 

 

 

 

    20,909,855

 

         14,812,506

31


 
 
                           

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to

 

From 3 to

 

Over

       

 

 

 

 

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Money Market Investments

 

 

 

    30,985,061

 

    12,802,253

 

                         -

 

    43,787,314

 

         47,479,196

Own Portfolio

 

 

 

 

 

      5,358,815

 

                     -

 

                         -

 

      5,358,815

 

         10,128,147

Financial Treasury Bills - LFT

 

 

 

         800,746

 

                     -

 

                         -

 

         800,746

 

              546,619

National Treasury Bills - LTN

 

 

 

         884,223

 

                     -

 

                         -

 

         884,223

 

           3,041,941

National Treasury Notes - NTN

 

 

 

      3,673,846

 

                     -

 

                         -

 

      3,673,846

 

           6,539,587

Third-party Portfolio

 

 

 

      2,634,381

 

      2,399,801

 

                         -

 

      5,034,182

 

           6,085,122

National Treasury Bills - LTN

 

 

 

      2,400,203

 

         209,355

 

                         -

 

      2,609,558

 

                  6,102

National Treasury Notes - NTN

 

 

 

         234,178

 

      2,190,446

 

                         -

 

      2,424,624

 

           6,079,020

Sold Position

 

 

 

 

 

    22,991,865

 

    10,402,452

 

                         -

 

    33,394,317

 

         31,265,927

National Treasury Bills - LTN

 

 

 

      5,245,102

 

         829,998

 

                         -

 

      6,075,100

 

           4,791,784

National Treasury Notes - NTN

 

 

 

    17,746,763

 

      9,572,454

 

                         -

 

    27,319,217

 

         26,474,143

Interbank Deposits

 

 

 

         321,279

 

         835,868

 

              345,499

 

      1,502,646

 

           1,190,540

Foreign Currency Investments

 

 

 

      4,673,195

 

                     -

 

                         -

 

      4,673,195

 

         10,999,505

Total

 

 

 

 

 

    35,979,535

 

    13,638,121

 

              345,499

 

    49,963,155

 

         59,669,241

Current

 

 

 

 

 

 

 

 

 

 

 

    49,617,656

 

         59,513,115

Long-term

 

 

 

 

 

 

 

 

 

 

 

         345,499

 

              156,126

                             

6. Securities and Derivatives Financial Instruments

                             

a) Securities

                           
                             

I) By Category

                         
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

       

 Cost

 

Effect of Adjustment to
Fair Value on:

 

 Carrying

 

 Carrying

 

 

 

 

 

 

 Amortized

 

 Income

 

 Equity

 

 Amount

 

 Amount

Trading Securities

 

 

 

    37,280,522

 

         633,714

 

                         -

 

    37,914,236

 

         62,305,120

Government Securities

 

 

 

    36,851,821

 

         628,400

 

                         -

 

    37,480,221

 

         58,056,201

Private Securities

 

 

 

 

         428,701

 

             5,314

 

                         -

 

         434,015

 

           4,248,919

Available-for-Sale Securities

 

 

 

  142,152,626

 

         641,340

 

           1,730,833

 

  144,524,799

 

       134,076,424

Government Securities

 

 

 

    85,373,935

 

         641,340

 

           2,178,417

 

    88,193,692

 

         50,965,594

Private Securities

 

 

 

 

    56,778,691

 

                     -

 

            (447,584)

 

    56,331,107

 

         83,110,830

Held-to-Maturity Securities

 

 

 

      9,133,717

 

                     -

 

                         -

 

      9,133,717

 

           9,388,442

Government Securities

 

 

 

      9,133,717

 

                     -

 

                         -

 

      9,133,717

 

           9,388,442

Total Securities

 

 

 

 

 

  188,566,865

 

      1,275,054

 

           1,730,833

 

  191,572,752

 

       205,769,986

Derivatives (Assets)

 

 

 

    25,197,434

 

  (16,104,580)

 

                67,167

 

      9,160,021

 

         17,850,990

Total Securities and Derivatives

 

 

 

  213,764,299

 

  (14,829,526)

 

           1,798,000

 

  200,732,773

 

       223,620,976

Current

 

 

 

 

 

 

 

 

 

 

 

    64,766,593

 

         97,187,849

Long-term

 

 

 

 

 

 

 

 

 

 

 

  135,966,180

 

       126,433,127

Derivatives (Liabilities)

 

 

 

  (23,078,016)

 

    15,174,151

 

              (90,437)

 

    (7,994,302)

 

        (13,627,655)

Current

 

 

 

 

 

 

 

 

 

 

 

    (3,204,055)

 

          (8,442,552)

Long-term

 

 

 

 

 

 

 

 

 

 

 

    (4,790,247)

 

          (5,185,103)

                             

32


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

 Cost

 

Effect of Adjustment to
Fair Value on:

 

 Carrying

 

 Carrying

 

 

 

 

 

 

 Amortized

 

 Income

 

 Equity

 

 Amount

 

 Amount

Trading Securities

 

 

 

    42,051,861

 

         778,993

 

                         -

 

    42,830,854

 

         62,739,022

Government Securities

 

 

 

    40,734,298

 

         738,253

 

                         -

 

    41,472,551

 

         60,984,954

Private Securities

 

 

 

 

      1,317,563

 

           40,740

 

                         -

 

      1,358,303

 

           1,754,068

Available-for-Sale Securities

 

 

 

  107,872,849

 

         641,340

 

           2,006,743

 

  110,520,932

 

         73,386,247

Government Securities

 

 

 

    88,705,773

 

         641,340

 

           2,392,756

 

    91,739,869

 

         54,591,429

Private Securities

 

 

 

 

    19,167,076

 

                     -

 

            (386,013)

 

    18,781,063

 

         18,794,818

Held-to-Maturity Securities

 

 

 

      9,133,717

 

                     -

 

                         -

 

      9,133,717

 

           9,388,442

Government Securities

 

 

 

      9,133,717

 

                     -

 

                         -

 

      9,133,717

 

           9,388,442

Total Securities

 

 

 

 

 

  159,058,427

 

      1,420,333

 

           2,006,743

 

  162,485,503

 

       145,513,711

Derivatives (Assets)

 

 

 

    27,643,797

 

    (7,756,357)

 

              184,151

 

    20,071,591

 

         24,075,956

Total Securities and Derivatives

 

 

 

  186,702,224

 

    (6,336,024)

 

           2,190,894

 

  182,557,094

 

       169,589,667

Current

 

 

 

 

 

 

 

 

 

 

 

    80,667,308

 

         90,341,153

Long-term

 

 

 

 

 

 

 

 

 

 

 

  101,889,786

 

         79,248,514

Derivatives (Liabilities)

 

 

 

    (9,351,305)

 

    (9,260,917)

 

            (339,879)

 

  (18,952,101)

 

        (19,944,514)

Current

 

 

 

 

 

 

 

 

 

 

 

  (13,956,903)

 

        (14,585,133)

Long-term

 

 

 

 

 

 

 

 

 

 

 

    (4,995,198)

 

          (5,359,381)

 

 

33


 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS

In thousands of Brazilian Real - R$, unless otherwise stated

 

 

II) Trading Securities

                               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

 

 

 

 

09/30/2017

 

12/31/2016

               

Adjustment
to Fair Value -
Income

             

Adjustment

to Fair Value -

Income

       
           

 Cost
Amortized

   

Carrying
Amount

 

Carrying
Amount

 

 Cost
Amortized

   

Carrying
Amount

 

Carrying
Amount

Trading Securities

 

 

 

 

 

 

 

 

 

 

Government Securities

 

    36,851,821

 

            628,400

 

     37,480,221

 

        58,056,201

 

     40,734,298

 

            738,253

 

      41,472,551

 

         60,984,954

Financial Treasury Bills - LFT

 

      1,128,265

 

                   828

 

       1,129,093

 

          3,347,930

 

       3,529,400

 

                1,925

 

        3,531,325

 

           4,713,707

National Treasury Bills - LTN

 

      9,311,202

 

              63,313

 

       9,374,515

 

        10,232,632

 

       9,311,202

 

              63,313

 

        9,374,515

 

         10,232,632

National Treasury Notes - NTN A

 

         205,964

 

               (1,335)

 

          204,629

 

             199,195

 

          205,964

 

               (1,335)

 

           204,629

 

              199,195

National Treasury Notes - NTN B

 

    16,820,756

 

            414,592

 

     17,235,348

 

        18,793,474

 

     17,193,782

 

            432,818

 

      17,626,600

 

         19,184,569

National Treasury Notes - NTN C

 

             1,585

 

                     99

 

              1,684

 

               53,533

 

       1,109,901

 

              90,629

 

        1,200,530

 

           1,225,414

National Treasury Notes - NTN F

 

      9,150,963

 

            144,158

 

       9,295,121

 

        25,300,465

 

       9,150,963

 

            144,158

 

        9,295,121

 

         25,300,465

Agricultural Debt Securities - TDA

 

         184,973

 

                6,692

 

          191,665

 

             128,268

 

          184,973

 

                6,692

 

           191,665

 

              128,268

Brazilian Foreign Debt Notes

 

           48,113

 

                     53

 

            48,166

 

                    704

 

            48,113

 

                     53

 

             48,166

 

                     704

Private Securities

 

 

 

         428,701

 

                5,314

 

          434,015

 

          4,248,919

 

       1,317,563

 

              40,740

 

        1,358,303

 

           1,754,068

Shares

 

 

 

           30,436

 

                   701

 

            31,137

 

                    257

 

          359,896

 

              36,127

 

           396,023

 

              124,997

Receivables Investment Fund - FIDC (1)

 

                    -

 

                        -

 

                      -

 

                 1,996

 

                      -

 

                        -

 

                       -

 

                  1,996

Investment Fund Shares in Participation - FIP

         

                    -

 

                        -

 

                      -

 

                         -

 

            18,969

 

                        -

 

             18,969

 

                21,313

Investment Fund Shares

 

                    -

 

                        -

 

                      -

 

                         -

 

          463,123

 

                        -

 

           463,123

 

           1,083,298

Investment Fund Real Estate

 

                    -

 

                        -

 

                      -

 

                         -

 

            24,818

 

                        -

 

             24,818

 

                24,032

Debentures (3) (9)

 

 

 

         247,115

 

                4,153

 

          251,268

 

          4,068,289

 

          299,264

 

                4,153

 

           303,417

 

              268,481

Financial Bills - LF

 

 

 

                    -

 

                        -

 

                      -

 

                         -

 

                      -

 

                        -

 

                       -

 

                48,600

Certificates of Real Estate Receivables - CRI

 

           75,656

 

                    (18)

 

            75,638

 

               30,280

 

            75,656

 

                    (18)

 

             75,638

 

                30,325

Certificates of Agribusiness Receivables - CRA

           75,494

 

                   478

 

            75,972

 

             148,097

 

            75,494

 

                   478

 

             75,972

 

              148,097

Certificates of Time Deposits - CDB

 

                    -

 

                        -

 

                      -

 

                         -

 

                 343

 

                        -

 

                  343

 

                  2,929

Total

 

 

 

    37,280,522

 

            633,714

 

     37,914,236

 

        62,305,120

 

     42,051,861

 

            778,993

 

      42,830,854

 

         62,739,022

                                         

34


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                                       

09/30/2017

Trading Securities

 

 

 

 

 

 

 

Without

 

Up to

 

 From 3 to

 

 From 1 to

 

 Over 

 

 

 by Maturity

 

 

 

       

Maturity

 

3 Months

 

 12 Months

 

 3 Years

 

 3 Years

 

 Total

Government Securities

 

 

 

 

 

                      -

 

          3,708,468

 

       5,346,853

 

         8,218,047

 

      20,206,853

 

         37,480,221

Financial Treasury Bills - LFT

 

 

 

 

 

                      -

 

                         -

 

            86,580

 

            397,724

 

           644,789

 

           1,129,093

National Treasury Bills - LTN

 

 

 

 

 

                      -

 

          3,568,092

 

          696,913

 

         3,785,178

 

        1,324,332

 

           9,374,515

National Treasury Notes - NTN A

 

 

 

 

 

                      -

 

                 1,722

 

                      -

 

                        -

 

           202,907

 

              204,629

National Treasury Notes - NTN B

 

 

 

 

 

                      -

 

               53,003

 

       4,050,830

 

         3,464,918

 

        9,666,597

 

         17,235,348

National Treasury Notes - NTN C

 

 

 

 

 

                      -

 

                      13

 

                      -

 

                        -

 

               1,671

 

                  1,684

National Treasury Notes - NTN F

 

 

 

 

 

                      -

 

                         -

 

          482,976

 

            488,134

 

        8,324,011

 

           9,295,121

Agricultural Debt Securities - TDA

 

 

 

 

 

                      -

 

               38,189

 

            29,540

 

              82,093

 

             41,843

 

              191,665

Brazilian Foreign Debt Securities

 

 

 

 

 

                      -

 

               47,449

 

                   14

 

                        -

 

                  703

 

                48,166

Private Securities

 

 

 

 

 

 

 

            31,137

 

                 5,292

 

              1,937

 

              33,481

 

           362,168

 

              434,015

Shares

 

 

 

 

 

 

 

            31,137

 

                         -

 

                      -

 

                        -

 

                       -

 

                31,137

Debentures (3) (9)

 

 

 

 

 

 

 

                      -

 

                 3,181

 

              1,157

 

              25,407

 

           221,523

 

              251,268

Certificates of Real Estate Receivables - CRI

 

 

 

 

 

                      -

 

                 1,290

 

                   97

 

                        -

 

             74,251

 

                75,638

Certificates of Agribusiness Receivables - CRA

 

 

 

                      -

 

                    821

 

                 683

 

                8,074

 

             66,394

 

                75,972

Total

 

 

 

 

 

 

 

            31,137

 

          3,713,760

 

       5,348,790

 

         8,251,528

 

      20,569,021

 

         37,914,236

                                         

 

 

35


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                                       

09/30/2017

Trading Securities

 

 

 

 

 

 

 

Without

 

Up to

 

 From 3 to

 

 From 1 to

 

 Over

 

 

 by Maturity

 

 

 

 

 

 

 

Maturity

 

3 Months

 

 12 Months

 

 3 Years

 

 3 Years

 

Total

Government Securities

 

 

 

 

 

                      -

 

          3,712,784

 

       5,671,498

 

         9,455,854

 

      22,632,415

 

         41,472,551

Financial Treasury Bills - LFT

 

 

 

 

 

                      -

 

                    912

 

          390,097

 

         1,626,581

 

        1,513,735

 

           3,531,325

National Treasury Bills - LTN

 

 

 

 

 

                      -

 

          3,568,092

 

          696,913

 

         3,785,178

 

        1,324,332

 

           9,374,515

National Treasury Notes - NTN A

 

 

 

 

 

                      -

 

                 1,722

 

                      -

 

                        -

 

           202,907

 

              204,629

National Treasury Notes - NTN B

 

 

 

 

 

                      -

 

               56,102

 

       4,069,572

 

         3,473,868

 

      10,027,058

 

         17,626,600

National Treasury Notes - NTN C

 

 

 

 

 

                      -

 

                    318

 

              2,386

 

                        -

 

        1,197,826

 

           1,200,530

National Treasury Notes - NTN F

 

 

 

 

 

                      -

 

                         -

 

          482,976

 

            488,134

 

        8,324,011

 

           9,295,121

Agricultural Debt Securities - TDA

 

 

 

 

 

                      -

 

               38,189

 

            29,540

 

              82,093

 

             41,843

 

              191,665

Brazilian Foreign Debt Notes

 

 

 

 

 

                      -

 

               47,449

 

                   14

 

                        -

 

                  703

 

                48,166

Private Securities

 

 

 

 

 

 

 

          859,146

 

               30,110

 

              2,280

 

            104,599

 

           362,168

 

           1,358,303

Shares

 

 

 

 

 

 

 

          396,023

 

                         -

 

                      -

 

                        -

 

                       -

 

              396,023

Investment Fund Shares in Participation - FIP

 

 

 

 

 

                      -

 

                         -

 

                      -

 

              18,969

 

                       -

 

                18,969

Investment Fund Shares

 

 

 

 

 

          463,123

 

                         -

 

                      -

 

                        -

 

                       -

 

              463,123

Investment Fund Real Estate

 

 

 

 

 

 

 

 

 

                      -

 

               24,818

 

                      -

 

                        -

 

                       -

 

                24,818

Debentures (3)

 

 

 

 

 

 

 

                      -

 

                 3,181

 

              1,157

 

              77,556

 

           221,523

 

              303,417

Certificates of Real Estate Receivables - CRI

 

 

 

 

 

                      -

 

                 1,290

 

                   97

 

                        -

 

             74,251

 

                75,638

Certificates of Agribusiness Receivables - CRA

 

 

 

                      -

 

                    821

 

                 683

 

                8,074

 

             66,394

 

                75,972

Certificates of Time Deposits - CDB

 

 

 

 

 

                      -

 

                         -

 

                 343

 

                        -

 

                       -

 

                     343

Total

 

 

 

 

 

 

 

          859,146

 

          3,742,894

 

       5,673,778

 

         9,560,453

 

      22,994,583

 

         42,830,854

                                         

 

 

36


 
 

III) Available-for-Sale Securities

                               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

                           

Adjustment to Market Reflected in:

       
                       

 Cost

 

 

 

 Fair Value on:

 

Carrying

 

Carrying

Available-for-Sale Securities

 

 

 

 

 

 

 

 Amortized

 

Result

 

 Equity

 

Amount

 

Amount

Government Securities

 

 

 

 

 

 

 

        85,373,935

 

          641,340

 

         2,178,417

 

      88,193,692

 

         50,965,594

Treasury Certificates - CFT

 

 

 

 

 

 

 

                    645

 

                      -

 

                   223

 

                  868

 

                     792

Securitized Credit

 

 

 

 

 

 

 

 

 

                 1,965

 

                      -

 

                   239

 

               2,204

 

                  2,774

Financial Treasury Bills - LFT (10)

 

 

 

 

 

 

 

        14,076,423

 

                      -

 

                9,909

 

      14,086,332

 

         13,009,538

National Treasury Bills - LTN (7)

 

 

 

 

 

 

 

        35,888,446

 

          262,257

 

            695,388

 

      36,846,091

 

         15,427,266

National Treasury Notes - NTN A

 

 

 

 

 

 

 

          1,125,403

 

                      -

 

              92,042

 

        1,217,445

 

           1,098,376

National Treasury Notes - NTN B

 

 

 

 

 

 

 

          8,731,052

 

                      -

 

         1,147,302

 

        9,878,354

 

           6,676,617

National Treasury Notes - NTN C (2)

 

 

 

 

 

 

 

             944,129

 

                      -

 

              51,588

 

           995,717

 

           1,457,303

National Treasury Notes - NTN F (2) (5) (8)

 

 

 

 

 

 

 

        16,468,381

 

          379,083

 

            167,476

 

      17,014,940

 

         10,103,843

Spanish Foreign Debt Bonds

 

 

 

 

 

 

 

          8,137,491

 

                      -

 

              14,250

 

        8,151,741

 

           3,189,085

Private Securities

 

 

 

 

 

 

 

 

 

        56,778,691

 

                      -

 

           (447,584)

 

      56,331,107

 

         83,110,830

Shares

 

 

 

 

 

 

 

 

 

             127,209

 

                      -

 

                   339

 

           127,548

 

              570,918

Investment Fund Shares in Participation - FIP (6)

 

 

 

 

 

35,161

 

                      -

 

                        -

 

35,161

 

                37,510

Investment Fund Shares

 

 

 

 

 

 

 

             723,736

 

                      -

 

                        -

 

           723,736

 

              638,240

Investment Fund Real Estate

 

 

 

 

 

 

 

 

 

 

 

             454,275

 

                      -

 

                        -

 

           454,275

 

              587,558

Debentures (3) (9)

 

 

 

 

 

 

 

 

 

        48,194,678

 

                      -

 

           (496,340)

 

      47,698,338

 

         75,534,609

Eurobonds

 

 

 

 

 

 

 

 

 

                         -

 

                      -

 

                        -

 

                       -

 

              158,057

Promissory Notes - NP (4)

 

 

 

 

 

 

 

          5,291,335

 

                      -

 

              40,902

 

        5,332,237

 

           3,794,761

Financial Bills - LF

 

 

 

 

 

 

 

 

 

             695,563

 

                      -

 

                2,819

 

           698,382

 

           1,260,295

Certificates of Real Estate Receivables - CRI

 

 

 

 

 

 

 

             359,329

 

                      -

 

               (2,843)

 

           356,486

 

              398,435

Rural Product Note - CPR

 

 

 

 

 

 

 

             897,405

 

                      -

 

                7,539

 

           904,944

 

              130,447

Total

 

 

 

 

 

 

 

 

 

      142,152,626

 

          641,340

 

         1,730,833

 

    144,524,799

 

       134,076,424

 

 

37


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

                           

Adjustment to Market Reflected in:

       
                       

 Cost

 

 

 

 Fair Value on:

 

Carrying

 

Carrying

Available-for-Sale Securities

 

 

 

 

 

 

 

 Amortized

 

Result

 

 Equity

 

Amount

 

Amount

Government Securities

 

 

 

 

 

 

 

        88,705,773

 

          641,340

 

         2,392,756

 

      91,739,869

 

         54,591,429

Treasury Certificates - CFT

 

 

 

 

 

 

 

                    645

 

                      -

 

                   223

 

                  868

 

                     792

Securitized Credit

 

 

 

 

 

 

 

 

 

                 1,965

 

                      -

 

                   239

 

               2,204

 

                  2,774

Financial Treasury Bills - LFT (10)

 

 

 

 

 

 

 

        14,341,441

 

                      -

 

                9,824

 

      14,351,265

 

         13,859,561

National Treasury Bills - LTN (7)

 

 

 

 

 

 

 

        37,200,487

 

          262,257

 

            725,704

 

      38,188,448

 

         16,500,386

National Treasury Notes - NTN A

 

 

 

 

 

 

 

          1,125,403

 

                      -

 

              92,042

 

        1,217,445

 

           1,098,376

National Treasury Notes - NTN B

 

 

 

 

 

 

 

          8,731,052

 

                      -

 

         1,147,302

 

        9,878,354

 

           6,676,617

National Treasury Notes - NTN C (2)

 

 

 

 

 

 

 

             944,129

 

                      -

 

              51,588

 

           995,717

 

           1,457,303

National Treasury Notes - NTN F (2) (5) (8)

 

 

 

 

 

 

 

        18,223,160

 

          379,083

 

            351,584

 

      18,953,827

 

         11,806,535

Spanish Foreign Debt Bonds

 

 

 

 

 

 

 

          8,137,491

 

                      -

 

              14,250

 

        8,151,741

 

           3,189,085

Private Securities

 

 

 

 

 

 

 

 

 

        19,167,076

 

                      -

 

           (386,013)

 

      18,781,063

 

         18,794,818

Shares

 

 

 

 

 

 

 

 

 

             455,763

 

                      -

 

              62,405

 

           518,168

 

              925,220

Investment Fund Shares in Participation - FIP (6)

 

 

 

 

 

40,250

 

                      -

 

                        -

 

40,250

 

                42,456

Investment Fund Shares

 

 

 

 

 

 

 

               35,733

 

                      -

 

                        -

 

35,733

 

              151,202

Investment Fund Real Estate

 

 

 

 

 

 

 

               75,181

 

                      -

 

                  (595)

 

             74,586

 

                62,807

Debentures (3)

 

 

 

 

 

 

 

 

 

        11,180,408

 

                      -

 

           (496,340)

 

      10,684,068

 

         11,589,925

Eurobonds

 

 

 

 

 

 

 

 

 

                         -

 

                      -

 

                        -

 

                       -

 

              158,057

Promissory Notes - NP (4)

 

 

 

 

 

 

 

          5,291,335

 

                      -

 

              40,902

 

        5,332,237

 

           3,797,619

Foreign Exchange Bills - LC

 

 

 

 

 

 

 

               50,769

 

                      -

 

                        -

 

             50,769

 

                20,594

Financial Bills - LF

 

 

 

 

 

 

 

 

 

             780,903

 

                      -

 

                2,919

 

           783,822

 

           1,489,268

Certificates of Real Estate Receivables - CRI

 

 

 

 

 

 

 

             359,329

 

                      -

 

               (2,843)

 

           356,486

 

              398,435

Certificates of Time Deposits - CDB

 

 

 

 

 

 

 

                         -

 

                      -

 

                        -

 

                       -

 

                28,788

Rural Product Note - CPR

 

 

 

 

 

 

 

             897,405

 

                      -

 

                7,539

 

           904,944

 

              130,447

Total

 

 

 

 

 

 

 

 

 

      107,872,849

 

          641,340

 

         2,006,743

 

    110,520,932

 

         73,386,247

 

 

38


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

Available-for-Sale Securities

 

 

 

 

 

Without

 

Up to

 

 From 3 to

 

 From 1 to

 

 Over 

 

 

 by Maturity

 

 

 

 

 

 

 

Maturity

 

3 Months

 

 12 Months

 

 3 Years

 

 3 Years

 

Total

Government Securities

 

 

 

 

 

                      -

 

          3,495,213

 

     13,376,407

 

       28,051,382

 

      43,270,690

 

         88,193,692

Treasury Certificates - CFT

 

 

 

 

 

                      -

 

                         -

 

                      -

 

                        -

 

                  868

 

                     868

Securitized Credit

 

 

 

 

 

 

 

                      -

 

                    244

 

                 534

 

                1,046

 

                  380

 

                  2,204

Financial Treasury Bills - LFT (10)

 

 

 

 

 

                      -

 

                         -

 

            91,223

 

         1,430,416

 

      12,564,693

 

         14,086,332

National Treasury Bills - LTN (7)

 

 

 

 

 

                      -

 

                         -

 

     12,878,422

 

       21,939,838

 

        2,027,831

 

         36,846,091

National Treasury Notes - NTN A

 

 

 

 

 

                      -

 

               10,055

 

                      -

 

                        -

 

        1,207,390

 

           1,217,445

National Treasury Notes - NTN B

 

 

 

 

 

                      -

 

               13,255

 

            16,526

 

                        -

 

        9,848,573

 

           9,878,354

National Treasury Notes - NTN C (2)

 

 

 

 

 

                      -

 

                         -

 

              4,812

 

                        -

 

           990,905

 

              995,717

National Treasury Notes - NTN F (2) (5) (8)

 

 

 

 

 

                      -

 

                         -

 

          384,890

 

                        -

 

      16,630,050

 

         17,014,940

Spanish Foreign Debt Bonds

 

 

 

 

 

                      -

 

          3,471,659

 

                      -

 

         4,680,082

 

                       -

 

           8,151,741

Private Securities

 

 

 

 

 

 

 

          726,124

 

          3,090,027

 

       2,496,138

 

       11,037,294

 

      38,981,524

 

         56,331,107

Shares

 

 

 

 

 

 

 

              2,388

 

                         -

 

          125,160

 

                        -

 

                       -

 

              127,548

 Investment Fund Shares in Participation - FIP (6)

5,396 

29,765 

35,161 

Investment Fund Shares

 

 

 

 

 

          723,736

 

                         -

 

                      -

 

-

 

-

 

723,736

Investment Fund Real Estate

 

 

 

 

 

                      -

 

             454,275

 

                      -

 

                        -

 

                       -

 

              454,275

Debentures (3) (9)

 

 

 

 

 

 

 

                      -

 

          1,227,552

 

          746,762

 

         7,908,871

 

      37,815,153

 

         47,698,338

Promissory Notes - NP (4)

 

 

 

 

 

                      -

 

             734,997

 

       1,416,017

 

         2,628,202

 

           553,021

 

           5,332,237

Financial Bills - LF

 

 

 

 

 

 

 

                      -

 

             496,133

 

            43,865

 

            158,384

 

                       -

 

              698,382

Certificates of Real Estate Receivables - CRI

 

 

 

 

 

                      -

 

               96,786

 

              1,197

 

              52,204

 

           206,299

 

              356,486

Rural Product Note - CPR

 

 

 

 

 

                      -

 

               80,284

 

          163,137

 

            284,237

 

           377,286

 

              904,944

Total

 

 

 

 

 

 

 

          726,124

 

          6,585,240

 

     15,872,545

 

       39,088,676

 

      82,252,214

 

       144,524,799

 

 

39


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

Available-for-Sale Securities

 

Without

 

Up to

 

 From 3 to

 

 From 1 to

 

 Over

 

 

 by Maturity

 

 

Maturity

 

3 Months

 

 12 Months

 

 3 Years

 

 3 Years

 

 Total

Government Securities

 

                      -

 

          3,530,972

 

     14,529,337

 

       28,559,623

 

      45,119,937

 

         91,739,869

Treasury Certificates - CFT

 

                      -

 

                         -

 

                      -

 

                        -

 

                  868

 

                     868

Securitized Credit

 

 

                      -

 

                    244

 

                 534

 

                1,046

 

                  380

 

                  2,204

Financial Treasury Bills - LFT (10)

 

                      -

 

                         -

 

            91,223

 

         1,626,506

 

      12,633,536

 

         14,351,265

National Treasury Bills - LTN (7)

 

                      -

 

                         -

 

     13,908,628

 

       22,251,989

 

        2,027,831

 

         38,188,448

National Treasury Notes - NTN A

 

                      -

 

               10,055

 

                      -

 

                        -

 

        1,207,390

 

           1,217,445

National Treasury Notes - NTN B

 

                      -

 

               13,255

 

            16,526

 

                        -

 

        9,848,573

 

           9,878,354

National Treasury Notes - NTN C (2)

 

                      -

 

                         -

 

              4,812

 

                        -

 

           990,905

 

              995,717

National Treasury Notes - NTN F (2) (5) (8)

 

                      -

 

               35,759

 

          507,614

 

                        -

 

      18,410,454

 

         18,953,827

Spanish Foreign Debt Bonds

 

                      -

 

          3,471,659

 

                      -

 

         4,680,082

 

                       -

 

           8,151,741

Private Securities

 

 

            43,469

 

          2,710,338

 

       2,565,151

 

         6,319,335

 

        7,142,770

 

         18,781,063

Shares

 

 

              7,736

 

                         -

 

          125,160

 

                        -

 

           385,272

 

              518,168

Investment Fund Shares in Participation - FIP (6)

 

                      -

 

                         -

 

              5,089

 

5,396

 

29,765

 

40,250

Investment Fund Shares

 

            35,733

 

                         -

 

                      -

 

                -

 

             -

 

                35,733

Investment Fund Real Estate

 

 

 

 

                      -

 

               74,586

 

                      -

 

                        -

 

                       -

 

                74,586

Debentures (3)

 

                      -

 

          1,227,552

 

          746,762

 

         3,118,627

 

        5,591,127

 

         10,684,068

Promissory Notes - NP (4)

 

                      -

 

             734,997

 

       1,416,017

 

         2,628,202

 

           553,021

 

           5,332,237

Foreign Exchange Bills - LC

 

                      -

 

                         -

 

                      -

 

              50,769

 

                       -

 

                50,769

Financial Bills - LF

 

 

                      -

 

             496,133

 

          107,789

 

            179,900

 

                       -

 

              783,822

Certificates of Real Estate Receivables - CRI

 

                      -

 

               96,786

 

              1,197

 

              52,204

 

           206,299

 

              356,486

Rural Product Note - CPR

 

                      -

 

               80,284

 

          163,137

 

            284,237

 

           377,286

 

              904,944

Total

 

 

            43,469

 

          6,241,310

 

     17,094,488

 

       34,878,958

 

      52,262,707

 

       110,520,932

                               

(1) Receivables Investment Fund (FIDC) shares are calculated based on the value of the receivables and other financial assets in the respective portfolios, less respective provisions that take into consideration aspects related to the debtors, their guarantors and the corresponding transaction’s characteristics, according to accounting standards and practices of credit evaluation.

                               

(2) In the quarter ended September 30, 2016, the amount of R$4,052 was realized and in the accumulated period the amount of R$18,943, net of tax effects, in the Consolidated result, for the sale of NTN-C and part of NTN-F to the market (Note 24.e).

                               

(3) Bank and Consolidated, includes securities issued by mixed-capital companies in the amount of R$4,367 (12/31/2016 - R$583) in securities for trading and R$1,318,068 (12/31/2016 - R$1,206,434) in available-for-sale securities.

                               

(4) Includes R$32,702 (12/31/2016 - R$146,392) of hedge objects related to market risks (Note 6.b.V.a) and  R$490,727(12/31/2016 - R$1,939,949) of hedge objects related to cash flow hedge (Nota 6.b.v.b).

 

40


 
 

(5) On September 30, 2017, the quantity of 1,040,000 in the amount of R$1,094,004 (12/31/2016 - 1,040,000 in the amount of R$1,022,488) Notes National Treasury - NTN-F, with maturity on January 1, 2025 (12/31/2016 - maturity on January 1, 2025) are bound by the obligation assumed by Banco Santander to hedge the unamortized reserves Plan V of the Social Security Fund (Banesprev).

                                         

(6) As mentioned in the Accounting Practices Note, these assets are measured through; (I) fair value of financial instrument, interpreted as the price paid in an active, transparent and significant market. If there is no market price for a given financial instrument, its fair value is estimated based on valuation techniques normally adopted by the financial market, taking into account the specific characteristics of the instrument to be measured and, above all, the different types of associated risks to him; (Ii) the cost of acquisition of financial assets. If no quotation is available on the stock exchange or organized over-the-counter market, they are valued at acquisition cost or amortized cost, adjusted by the provision for impairment losses, when applicable.

                                         

(7) On September 30, 2017, it includes the amount of R$9,218,661 hedge objects related to market risk (Note 6.b.V.a)

                                         

(8) On September 30, 2017, it includes the amount of R$13,088,290 hedge objects related to market risk (Note 6.b.V.a)

                                         

(9) On June 30, 2017, management decided to change the classification between categories of Debentures. These transactions are recorded in the assets of Banco Santander, which are issued by its owner subsidiary Santander Leasing S.A. Arrendamento Mercantil (Santander Leasing) and transferred from the Trading to Available for Sale category, in the amount of R$4,014,640. This transfer did not impact the Consolidated and also did not generate an effect on the result. The change in the category occurred due to the recent trading history of this asset.

                                         

(10) Includes the amount of R$8,646,460 of securities subject to cash flow hedge (Note 6.b.V.b).

                                         

IV) Held-to-Maturity Securities

                               
                                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

                                       

09/30/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Maturity

           

 

 

Cost

 

 

 

 

 

 

 

 

   
                   

Amortized /Accounting

 

Up to

 

 From 3 to

 

 From 1 to

 

 Over

   

Held-to-Maturity Securities (1)

     

09/30/2017

 

12/31/2016

 

3 Months

 

 12 Months

 

 3 Years

 

 3 Years

 

 Total

Government Securities

 

 

 

         9,133,717

 

       9,388,442

 

               33,763

 

            49,052

 

            430,597

 

        8,620,305

 

           9,133,717

National Treasury Notes - NTN A

 

 

 

         2,768,883

 

       2,921,564

 

               11,629

 

                      -

 

                        -

 

        2,757,254

 

           2,768,883

Brazilian Foreign Debt Bonds (2)

 

 

 

         6,364,834

 

       6,466,878

 

               22,134

 

            49,052

 

            430,597

 

        5,863,051

 

           6,364,834

Total

 

 

 

 

 

         9,133,717

 

       9,388,442

 

               33,763

 

            49,052

 

            430,597

 

        8,620,305

 

           9,133,717

(1) The fair value of held to maturity securities is R$10,314,570 (12/31/2016 - R$10,555,437).

                                         

(2)  It includes the amount of R$758,039 (12/31/2016 - R$701,300) of cash flow object hedge (Note 6.b.V.b).

                                         

Given the provisions of Article 5 of Circular Bacen 3,068/2001, Banco Santander has the financial capacity and intention to hold to maturity securities classified as held-to-maturity.

                                         

The market value of securities is estimated based on the average quotation on organized markets and their estimated cash flows, discounted to present value using the applicable interest rate curves, considered as representative of market conditions at the end of balance.

                                         

 

 

41


 
 

V) Financial Income - Securities Transactions

                           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                           

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Income From Fixed-Income Securities

 

 

 

 

 

 

 

 

 

       5,492,151

 

       15,584,274

 

        7,317,594

 

         20,433,770

Income From Interbank Investments

 

 

 

 

 

 

 

 

 

       2,174,508

 

         7,141,460

 

        3,177,307

 

           7,717,338

Income From Variable-Income Securities

 

 

 

 

 

 

 

 

 

        (165,364)

 

           (227,311)

 

            (26,639)

 

               (62,673)

Provision for Impairment Losses (1)

 

 

 

 

 

 

 

 

 

        (217,847)

 

           (285,640)

 

                       -

 

                          -

Others (2)

 

 

 

 

 

 

 

 

 

 

 

            57,348

 

              84,552

 

             20,275

 

                68,244

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

       7,340,796

 

       22,297,335

 

      10,488,537

 

         28,156,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Income From Fixed-Income Securities

 

 

 

 

 

 

 

 

 

       4,801,879

 

       11,695,455

 

        4,833,781

 

         13,631,321

Income From Interbank Investments

 

 

 

 

 

 

 

 

 

       1,050,532

 

         3,841,941

 

        2,079,951

 

           4,577,553

Income From Variable-Income Securities

 

 

 

 

 

 

 

 

 

        (138,190)

 

           (165,664)

 

            (23,803)

 

               (13,442)

Financial Income of Pension and Capitalization 

 

 

 

 

 

 

 

            36,114

 

            104,985

 

             45,836

 

              136,337

Provision for Impairment Losses (1)

 

 

 

 

 

 

 

 

 

        (226,611)

 

           (312,738)

 

                       -

 

                          -

Others (2)

 

 

 

 

 

 

 

 

 

 

 

              7,802

 

            109,749

 

             27,977

 

             (126,649)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

       5,531,526

 

       15,273,728

 

        6,963,742

 

         18,205,120

                                         

(1) Corresponds to the permanent loss record, referring to securities classified as available for sale.

                                         

(2) Corresponds, mainly, to income from investment funds and participations.

 

 

 

42


 
 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS

In thousands of Brazilian Real - R$, unless otherwise stated

 
 

b) Derivatives Financial Instruments

                           
                             

I) Derivatives Recorded in Memorandum and Balance Sheets

               
                             

 

 

 

 

 

 

 

 

 

 

Bank

               

09/30/2017

         

12/31/2016

 

 

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Swap

 

 

 

 

 

     2,095,329

 

          1,526,582

 

 

 

       5,417,902

 

      3,138,044

Assets

 

 

 

    117,843,911

 

   23,297,667

 

        22,942,934

 

       118,076,726

 

     23,171,475

 

    24,315,423

CDI (Interbank Deposit Rates)

 

      45,124,533

 

   23,297,667

 

        22,942,934

 

         44,868,680

 

     21,689,958

 

    22,763,760

Fixed Interest Rate - Real

 

      44,250,927

 

                 -  

 

                       -  

 

         47,732,950

 

                    -  

 

                  -  

Indexed to Price and Interest Rates

 

        7,214,266

 

                 -  

 

                       -  

 

           9,225,789

 

                    -  

 

                  -  

Foreign Currency

 

 

 

      21,202,035

 

                 -  

 

                       -  

 

         16,249,307

 

       1,481,517

 

      1,551,663

Others

 

 

 

             52,150

 

                 -  

 

                       -  

 

                       -  

 

                    -  

 

                  -  

Liabilities

 

 

 

    115,748,582

 

 (21,202,338)

 

       (21,416,352)

 

       112,658,824

 

    (17,753,573)

 

  (21,177,379)

CDI (Interbank Deposit Rates)

 

      21,826,866

 

                 -  

 

                       -  

 

         23,178,722

 

                    -  

 

                  -  

Fixed Interest Rate - Real

 

      60,766,061

 

 (16,515,134)

 

       (16,481,650)

 

         61,775,580

 

    (14,042,630)

 

  (17,461,002)

Indexed to Price and Interest Rates

 

        8,947,480

 

   (1,733,214)

 

         (1,727,957)

 

         12,767,212

 

      (3,541,423)

 

    (3,518,297)

Foreign Currency

 

 

 

      24,155,598

 

   (2,953,563)

 

         (3,203,995)

 

         14,767,790

 

                    -  

 

                  -  

Others

 

 

 

             52,577

 

             (427)

 

                (2,750)

 

              169,520

 

         (169,520)

 

       (198,080)

Options

 

 

 

    218,509,248

 

        496,651

 

             326,255

 

       169,608,057

 

          449,906

 

         154,967

Purchased Position

 

    102,448,078

 

        821,266

 

             704,940

 

         80,830,149

 

       1,076,380

 

         883,474

Call Option - US Dollar

 

      12,888,691

 

        226,997

 

             165,466

 

         12,693,748

 

          215,095

 

         181,463

Put Option - US Dollar

 

        4,267,262

 

          61,841

 

               39,267

 

           3,788,161

 

          352,584

 

         392,048

Call Option - Other

 

        8,560,062

 

          17,141

 

                 2,633

 

         17,492,141

 

            16,939

 

           15,914

Interbank Market

 

 

 

        8,277,090

 

            3,471

 

                (2,893)

 

         17,391,500

 

              7,152

 

             7,062

Others (1)

 

 

 

           282,972

 

          13,670

 

                 5,526

 

              100,641

 

              9,787

 

             8,852

Put Option - Other

 

      76,732,063

 

        515,287

 

             497,574

 

         46,856,099

 

          491,762

 

         294,049

Interbank Market

 

 

 

      76,190,590

 

          32,971

 

               79,376

 

         46,106,600

 

            13,968

 

           18,029

Others (1)

 

 

 

           541,473

 

        482,316

 

             418,198

 

              749,499

 

          477,794

 

         276,020

Sold Position

 

 

 

    116,061,170

 

      (324,615)

 

            (378,685)

 

         88,777,908

 

         (626,474)

 

       (728,507)

Call Option - US Dollar

 

        8,002,335

 

      (120,259)

 

            (107,951)

 

           4,314,988

 

         (121,751)

 

       (141,172)

Put Option - US Dollar

 

        5,278,123

 

        (99,069)

 

            (125,546)

 

           7,390,733

 

         (470,629)

 

       (553,458)

Call Option - Other

 

      25,526,626

 

        (41,329)

 

              (21,039)

 

         27,784,459

 

           (15,425)

 

         (13,957)

Interbank Market

 

 

 

      25,162,987

 

        (18,866)

 

                (3,586)

 

         27,597,764

 

             (5,891)

 

           (4,087)

Others (1)

 

 

 

           363,639

 

        (22,463)

 

              (17,453)

 

              186,695

 

             (9,534)

 

           (9,870)

Put Option - Other

 

      77,254,086

 

        (63,958)

 

            (124,149)

 

         49,287,728

 

           (18,669)

 

         (19,920)

Interbank Market

 

 

 

      77,161,587

 

        (48,921)

 

              (73,728)

 

         49,245,495

 

             (9,225)

 

           (5,793)

Others (1)

 

 

 

             92,499

 

        (15,037)

 

              (50,421)

 

                42,233

 

             (9,444)

 

         (14,127)

Futures Contracts

 

    157,742,003

 

                 -  

 

                       -  

 

       104,348,970

 

                    -  

 

                  -  

Purchased Position

 

      50,409,889

 

                 -  

 

                       -  

 

         40,286,253

 

                    -  

 

                  -  

Exchange Coupon (DDI)

 

        9,951,406

 

                 -  

 

                       -  

 

         14,473,180

 

                    -  

 

                  -  

Interest Rates (DI1 and DIA)

 

      23,683,707

 

                 -  

 

                       -  

 

         23,694,707

 

                    -  

 

                  -  

Foreign Currency

 

 

 

        5,140,235

 

                 -  

 

                       -  

 

           1,393,538

 

                    -  

 

                  -  

Indexes (2)

 

 

 

        9,886,180

 

                 -  

 

                       -  

 

              146,773

 

                    -  

 

                  -  

Treasury Bonds/Notes

 

        1,748,361

 

                 -  

 

                       -  

 

              578,055

 

                    -  

 

                  -  

Sold Position

 

 

 

    107,332,114

 

                 -  

 

                       -  

 

         64,062,717

 

                    -  

 

                  -  

Exchange Coupon (DDI)

 

      43,854,098

 

                 -  

 

                       -  

 

         15,048,490

 

                    -  

 

                  -  

Interest Rates (DI1 and DIA)

 

      58,251,609

 

                 -  

 

                       -  

 

         28,942,103

 

                    -  

 

                  -  

Foreign Currency

 

 

 

        1,011,678

 

                 -  

 

                       -  

 

         17,384,256

 

                    -  

 

                  -  

Indexes (2)

 

 

 

           265,434

 

                 -  

 

                       -  

 

                99,074

 

                    -  

 

                  -  

Treasury Bonds/Notes

 

        3,949,295

 

                 -  

 

                       -  

 

           2,588,794

 

                    -  

 

                  -  

43


 
 

 

 

 

 

 

 

 

 

 

 

Bank

               

09/30/2017

         

12/31/2016

 

 

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Forward Contracts and Others

 

      47,032,388

 

      (569,777)

 

            (643,155)

 

         50,775,576

 

            66,994

 

         907,377

Purchased Commitment

 

      20,789,893

 

     1,069,051

 

          1,171,692

 

         20,864,170

 

          724,000

 

      2,734,342

Currencies

 

 

 

      20,789,893

 

     1,069,051

 

          1,171,692

 

         19,951,984

 

          724,000

 

      2,738,737

Others

 

 

 

                     -  

 

                 -  

 

                       -  

 

              912,186

 

                    -  

 

           (4,395)

Sell Commitment

 

 

      26,242,495

 

   (1,638,828)

 

         (1,814,847)

 

         29,911,406

 

         (657,006)

 

    (1,826,965)

Currencies

 

 

 

      26,242,495

 

   (1,638,828)

 

         (1,814,847)

 

         29,911,406

 

         (657,006)

 

    (1,826,965)

Others

 

 

 

                     -  

 

                 -  

 

                       -  

 

                       -  

 

                    -  

 

                  -  

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated

               

09/30/2017

         

12/31/2016

 

 

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Swap

 

 

 

 

 

   18,205,711

 

          1,532,624

 

 

 

     12,544,823

 

      3,110,732

Assets

 

 

 

    206,747,046

 

   25,692,127

 

        25,391,062

 

       199,767,970

 

     25,813,018

 

    26,962,872

CDI (Interbank Deposit Rates)

 

      47,572,393

 

   25,692,127

 

        25,391,062

 

         47,649,278

 

     24,370,336

 

    25,450,045

Fixed Interest Rate - Real

 

    130,588,751

 

                 -  

 

                       -  

 

       126,400,445

 

                    -  

 

                  -  

Indexed to Price and Interest Rates

 

        7,214,266

 

                 -  

 

                       -  

 

           9,225,789

 

                    -  

 

                  -  

Foreign Currency

 

 

 

      21,319,486

 

                 -  

 

                       -  

 

         16,492,458

 

       1,442,682

 

      1,512,827

Others

 

 

 

             52,150

 

                 -  

 

                       -  

 

                       -  

 

                    -  

 

                  -  

Liabilities

 

 

 

    188,541,335

 

   (7,486,416)

 

       (23,858,438)

 

       187,223,147

 

    (13,268,195)

 

  (23,852,140)

CDI (Interbank Deposit Rates)

 

      21,880,266

 

                 -  

 

                       -  

 

         23,278,942

 

                    -  

 

                  -  

Fixed Interest Rate - Real

 

    133,387,606

 

   (2,798,855)

 

       (18,923,379)

 

       135,957,697

 

      (9,557,252)

 

  (20,135,763)

Indexed to Price and Interest Rates

 

        8,947,480

 

   (1,733,214)

 

         (1,727,957)

 

         12,767,212

 

      (3,541,423)

 

    (3,518,297)

Foreign Currency

 

 

 

      24,273,406

 

   (2,953,920)

 

         (3,204,352)

 

         15,049,776

 

                    -  

 

                  -  

Others

 

 

 

             52,577

 

             (427)

 

                (2,750)

 

              169,520

 

         (169,520)

 

       (198,080)

Options

 

 

 

    226,738,601

 

        510,823

 

             327,172

 

       175,841,405

 

          448,739

 

         168,467

Purchased Position

 

    106,469,767

 

        902,921

 

             777,046

 

         83,883,966

 

       1,149,704

 

         935,520

Call Option - US Dollar

 

      12,888,691

 

        226,997

 

             165,466

 

         12,693,748

 

          215,095

 

         181,463

Put Option - US Dollar

 

        4,267,262

 

          61,841

 

               39,267

 

           3,788,161

 

          352,584

 

         392,048

Call Option - Other

 

      11,694,040

 

          75,131

 

               72,969

 

         20,115,932

 

            60,830

 

           62,517

Interbank Market

 

 

 

        8,277,090

 

            3,471

 

                (2,893)

 

         17,391,500

 

              7,152

 

             7,062

Others (1)

 

 

 

        3,416,950

 

          71,660

 

               75,862

 

           2,724,432

 

            53,678

 

           55,455

Put Option - Other

 

      77,619,774

 

        538,952

 

             499,344

 

         47,286,125

 

          521,195

 

         299,492

Interbank Market

 

 

 

      76,190,590

 

          32,971

 

               79,376

 

         46,106,600

 

            13,968

 

           18,029

Others (1)

 

 

 

        1,429,184

 

        505,981

 

             419,968

 

           1,179,525

 

          507,227

 

         281,463

Sold Position

 

 

 

    120,268,834

 

      (392,098)

 

            (449,874)

 

         91,957,439

 

         (700,965)

 

       (767,053)

Call Option - US Dollar

 

        8,002,335

 

      (120,259)

 

            (107,951)

 

           4,314,988

 

         (121,751)

 

       (141,172)

Put Option - US Dollar

 

        5,278,123

 

        (99,069)

 

            (125,546)

 

           7,390,733

 

         (470,629)

 

       (553,458)

Call Option - Other

 

      28,823,362

 

        (68,242)

 

              (76,080)

 

         30,441,646

 

           (75,754)

 

         (46,940)

Interbank Market

 

 

 

      25,162,987

 

        (18,866)

 

                (3,586)

 

         27,597,764

 

             (5,891)

 

           (4,087)

Others (1)

 

 

 

        3,660,375

 

        (49,376)

 

              (72,494)

 

           2,843,882

 

           (69,863)

 

         (42,853)

Put Option - Other

 

      78,165,014

 

      (104,528)

 

            (140,297)

 

         49,810,072

 

           (32,831)

 

         (25,483)

Interbank Market

 

 

 

      77,161,587

 

        (48,921)

 

              (73,728)

 

         49,245,495

 

             (9,225)

 

           (5,793)

Others (1)

 

 

 

        1,003,427

 

        (55,607)

 

              (66,569)

 

              564,577

 

           (23,606)

 

         (19,690)

Futures Contracts

 

    158,037,502

 

                 -  

 

                       -  

 

       104,651,180

 

                    -  

 

                  -  

Purchased Position

 

      50,635,814

 

                 -  

 

                       -  

 

         40,396,456

 

                    -  

 

                  -  

Exchange Coupon (DDI)

 

        9,951,406

 

                 -  

 

                       -  

 

         14,473,180

 

                    -  

 

                  -  

Interest Rates (DI1 and DIA)

 

      23,824,933

 

                 -  

 

                       -  

 

         23,756,523

 

                    -  

 

                  -  

Foreign Currency

 

 

 

        5,140,235

 

                 -  

 

                       -  

 

           1,393,538

 

                    -  

 

                  -  

Indexes (2)

 

 

 

        9,970,879

 

                 -  

 

                       -  

 

              195,160

 

                    -  

 

                  -  

Treasury Bonds/Notes

 

        1,748,361

 

                 -  

 

                       -  

 

              578,055

 

                    -  

 

                  -  

44


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated

               

09/30/2017

         

12/31/2016

 

 

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Sold Position

 

 

 

    107,401,688

 

                 -  

 

                       -  

 

         64,254,724

 

                    -  

 

                  -  

Exchange Coupon (DDI)

 

      43,854,098

 

                 -  

 

                       -  

 

         15,048,490

 

                    -  

 

                  -  

Interest Rates (DI1 and DIA)

 

      58,294,832

 

                 -  

 

                       -  

 

         29,047,678

 

                    -  

 

                  -  

Foreign Currency

 

 

 

        1,011,678

 

                 -  

 

                       -  

 

         17,384,256

 

                    -  

 

                  -  

Indexes (2)

 

 

 

           291,785

 

                 -  

 

                       -  

 

              185,506

 

                    -  

 

                  -  

Treasury Bonds/Notes

 

        3,949,295

 

                 -  

 

                       -  

 

           2,588,794

 

                    -  

 

                  -  

Forward Contracts and Others

 

      47,103,854

 

      (497,574)

 

            (563,952)

 

         50,853,154

 

          144,572

 

         990,702

Purchased Commitment

 

      20,789,893

 

     1,069,051

 

          1,171,692

 

         20,864,170

 

          724,000

 

      2,734,342

Currencies

 

 

 

      20,789,893

 

     1,069,051

 

          1,171,692

 

         19,951,984

 

          724,000

 

      2,738,737

Others

 

 

 

                     -  

 

                 -  

 

                       -  

 

              912,186

 

                    -  

 

           (4,395)

Sell Commitment

 

 

      26,313,961

 

   (1,566,625)

 

         (1,735,644)

 

         29,988,984

 

         (579,428)

 

    (1,743,640)

Currencies

 

 

 

      26,242,495

 

   (1,638,828)

 

         (1,814,847)

 

         29,911,406

 

         (657,006)

 

    (1,826,965)

Others

 

 

 

             71,466

 

          72,203

 

               79,203

 

                77,578

 

            77,578

 

           83,325

                             

(1) Includes shares and indexes options contracts.

                             

(2) Includes Bovespa and S&P indexes.

                             

II) Derivatives Financial Instruments by Counterparty

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Bank

                           

 Notional

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

               

 Related

 

 Financial

       

 

 

 

 

 

 

 Customers

 

  Parties

 

Institutions (1)

 

 Total

 

 Total

Swap

 

 

 

 

 

   32,718,525

 

        32,285,428

 

         52,839,958

 

   117,843,911

 

  118,076,726

Options

 

 

 

 

 

     8,810,848

 

          1,140,480

 

       208,557,920

 

   218,509,248

 

  169,608,057

Futures Contracts

 

 

 

 

 

                   -

 

                         -

 

       157,742,003

 

   157,742,003

 

  104,348,970

Forward Contracts and Others

 

 

 

   25,198,902

 

        20,176,690

 

           1,656,796

 

     47,032,388

 

    50,775,576

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated

                           

 Notional

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

               

 Related

 

 Financial

       

 

 

 

 

 

 

 Customers

 

  Parties

 

Institutions (1)

 

 Total

 

 Total

Swap

 

 

 

 

 

   32,718,525

 

        32,765,205

 

       141,263,316

 

   206,747,046

 

  199,767,970

Options

 

 

 

 

 

     8,810,848

 

          1,140,480

 

       216,787,273

 

   226,738,601

 

  175,841,405

Futures Contracts

 

 

 

 

 

                   -

 

                         -

 

       158,037,502

 

   158,037,502

 

  104,651,180

Forward Contracts and Others

 

 

 

   25,198,902

 

        20,248,156

 

           1,656,796

 

     47,103,854

 

    50,853,154

                             

(1) Includes trades with the B3 S.A. - Brasil, Bolsa, Balcão (B3) (Current Corporate Name of BM&FBovespa - Bolsa de Valores, Mercadorias e Futuros (BM&FBovespa)) and other securities and commodities exchanges.

                             

III) Derivatives Financial Instruments by Maturity

                   
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Bank

                           

 Notional

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

 Up to

 

 From 3 to

 

 Over 

       

 

 

 

 

 

 

  3 Months

 

 12 Months

 

 12 Months

 

 Total

 

 Total

Swap

 

 

 

 

 

        985,521

 

        23,950,042

 

         92,908,348

 

   117,843,911

 

  118,076,726

Options

 

 

 

 

 

   62,203,700

 

      100,791,842

 

         55,513,706

 

   218,509,248

 

  169,608,057

Futures Contracts

 

 

 

 

 

   11,577,255

 

        99,711,165

 

         46,453,583

 

   157,742,003

 

  104,348,970

Forward Contracts and Others

 

 

 

   32,160,191

 

        11,172,091

 

           3,700,106

 

     47,032,388

 

    50,775,576

 

45


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated

                           

 Notional

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

 Up to

 

 From 3 to

 

 Over 

       

 

 

 

 

 

 

  3 Months

 

 12 Months

 

 12 Months

 

 Total

 

 Total

Swap

 

 

 

 

 

     3,170,843

 

        24,574,351

 

       179,001,852

 

   206,747,046

 

  199,767,970

Options

 

 

 

 

 

   69,049,130

 

      101,832,196

 

         55,857,275

 

   226,738,601

 

  175,841,405

Futures Contracts

 

 

 

 

 

   11,658,576

 

        99,807,337

 

         46,571,589

 

   158,037,502

 

  104,651,180

Forward Contracts and Others

 

 

 

   32,185,002

 

        11,218,746

 

           3,700,106

 

     47,103,854

 

    50,853,154

                             

IV) Derivatives Financial Instruments by Trade Market

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

 Bank

                           

 Notional

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

 

 

 

 

 

 

 

Exchange (1)

 

Over the Counter (2)

 

 Total

 

 Total

Swap

 

 

 

 

 

 

 

        89,516,203

 

         28,327,708

 

   117,843,911

 

  118,076,726

Options

 

 

 

 

 

 

 

      218,509,248

 

                         -

 

   218,509,248

 

  169,608,057

Futures Contracts

 

 

 

 

 

 

 

      157,742,003

 

                         -

 

   157,742,003

 

  104,348,970

Forward Contracts and Others

 

 

 

 

 

        31,936,888

 

         15,095,500

 

     47,032,388

 

    50,775,576

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated

                           

 Notional

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

 

 

 

 

 

 

 

Exchange (1)

 

Over the Counter (2)

 

 Total

 

 Total

Swap

 

 

 

 

 

 

 

      177,992,960

 

         28,754,086

 

   206,747,046

 

  199,767,970

Options

 

 

 

 

 

 

 

      226,738,601

 

                         -

 

   226,738,601

 

  175,841,405

Futures Contracts

 

 

 

 

 

 

 

      158,037,502

 

                         -

 

   158,037,502

 

  104,651,180

Forward Contracts and Others

 

 

 

 

 

        32,008,354

 

         15,095,500

 

     47,103,854

 

    50,853,154

                             

(1) Includes amount traded with the B3 (Current Corporate Name of BM&Fbovespa) which includes Cetip's operations values from its incorporation by B3, and other securities and commodities exchanges.

                             

(2) Composed by operations that are included in Clearing Houses, according to the regulation of the Bacen.

       

 

 

46


 
 

V) Derivatives Used as Hedge Instruments

                   
                             

Derivatives used as hedge instruments by index are as follows:

                             

a) Market Risk Hedge

                       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

12/31/2016

           

Adjustment

         

Adjustment

   

 

 

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

   

 

            (39,997)

 

        (97,215)

 

            (137,212)

 

              (66,261)

 

           (31,085)

 

         (97,346)

Assets

 

 

 

           810,398

 

          (9,450)

 

             800,948

 

              769,792

 

             (7,854)

 

         761,938

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (1)

 

             12,348

 

               476

 

               12,824

 

                16,575

 

              1,103

 

           17,678

Indexed by Foreign Currency - USD/BRL
  US Dollar (2) (3) (4)

 

           588,705

 

        (10,038)

 

             578,667

 

              753,217

 

             (8,957)

 

         744,260

CDI (Interbank Deposit Rates) (5)

 

           209,345

 

               112

 

             209,457

 

                         -

 

                      -

 

                    -

Liabilities

 

 

 

          (850,395)

 

        (87,765)

 

            (938,160)

 

            (836,053)

 

           (23,231)

 

       (859,284)

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (5)

 

          (203,525)

 

        (17,260)

 

            (220,785)

 

              (16,575)

 

             (1,103)

 

         (17,678)

CDI (Interbank Deposit Rates) (1) (2)

 

          (356,321)

 

        (23,347)

 

            (379,668)

 

            (785,664)

 

           (18,395)

 

       (804,059)

Fixed Interest Rate - Real (3)

 

 

 

            (25,286)

 

          (4,387)

 

              (29,673)

 

              (33,814)

 

             (3,733)

 

         (37,547)

Indexed by Foreign Currency - 
  Fixed Interest - Euro (4)

 

          (265,263)

 

        (42,771)

 

            (308,034)

 

                         -

 

                      -

 

                    -

Hedge Object

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

           853,481

 

          74,764

 

             928,245

 

              350,995

 

            18,354

 

         369,349

Lending Operation (Note 8.a and e)

 

 

 

           820,202

 

          75,341

 

             895,543

 

              212,480

 

            10,477

 

         222,957

CDI (Interbank Deposit Rates) (2)

 

           335,342

 

          11,662

 

             347,004

 

              212,480

 

            10,477

 

         222,957

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (5)

 

           202,542

 

          16,403

 

             218,945

 

                         -

 

                      -

 

                    -

Indexed by Foreign Currency - Euro (4)

 

           265,263

 

          42,771

 

             308,034

 

                         -

 

                      -

 

                    -

Interest Rate - Real (3)

 

             17,055

 

            4,505

 

               21,560

 

                         -

 

                      -

 

                    -

Available-for-Sale Securities (Note 6.a.III)

 

 

 

             33,279

 

             (577)

 

               32,702

 

              138,515

 

              7,877

 

         146,392

Promissory Notes - PN

 

 

                       

 CDI (Interbank Deposit Rates) (1) (2)

 

             25,199

 

             (610)

 

               24,589

 

              106,070

 

              2,775

 

         108,845

Interest Rate - Real (3)

 

               8,080

 

                 33

 

                 8,113

 

                32,445

 

              5,102

 

           37,547

Liabilities

 

 

 

                       -

 

                   -

 

                         -

 

            (816,759)

 

            12,830

 

       (803,929)

Funding and Borrowings and Onlendings

                   

Loans Issued Abroad (Note 18.e)

 

                       -

 

                   -

 

                         -

 

            (816,759)

 

            12,830

 

       (803,929)

Indexed by Foreign Currency - US Dollar (2)

 

                       -

 

                   -

 

                         -

 

            (816,759)

 

            12,830

 

       (803,929)

47


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

12/31/2016

           

Adjustment

         

Adjustment

   

 

 

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

   

 

            (45,831)

 

        (94,158)

 

            (139,989)

 

            (109,766)

 

           (26,703)

 

       (136,469)

Assets

 

 

 

        1,242,641

 

          20,302

 

          1,262,943

 

           1,034,526

 

            11,486

 

      1,046,012

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (1)

 

             12,348

 

               476

 

               12,824

 

                16,575

 

              1,103

 

           17,678

Indexed by Foreign Currency - USD/BRL
  US Dollar (2) (3) (4)

 

           588,705

 

        (10,038)

 

             578,667

 

              753,217

 

             (8,957)

 

         744,260

 CDI (Interbank Deposit Rates) (5)

 

           209,345

 

               112

 

             209,457

 

                         -

 

                      -

 

                    -

Indexed by Foreign Currency -  Euro (6) (7)

 

           432,243

 

          29,752

 

             461,995

 

              264,734

 

            19,340

 

         284,074

Liabilities

 

 

 

       (1,288,472)

 

      (114,460)

 

         (1,402,932)

 

         (1,144,292)

 

           (38,189)

 

    (1,182,481)

Indexed by Foreign Currency -
 US Dollar  (6)

 

          (241,707)

 

        (13,259)

 

            (254,966)

 

            (308,239)

 

           (14,958)

 

       (323,197)

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (5)

 

          (203,525)

 

        (17,260)

 

            (220,785)

 

              (16,575)

 

             (1,103)

 

         (17,678)

CDI (Interbank Deposit Certificates) (1) (2)

 

          (356,321)

 

        (23,347)

 

            (379,668)

 

            (785,664)

 

           (18,395)

 

       (804,059)

Fixed Interest Rate - Real (3)

 

 

 

            (25,286)

 

          (4,387)

 

              (29,673)

 

              (33,814)

 

             (3,733)

 

         (37,547)

Indexed by Foreign Currency - Colombian
  Peso (7)

 

          (196,370)

 

        (13,436)

 

            (209,806)

 

                         -

 

                      -

 

                    -

Indexed by Foreign Currency -  Euro (4)

 

          (265,263)

 

        (42,771)

 

            (308,034)

 

                         -

 

                      -

 

                    -

Hedge Object

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

        1,298,664

 

          74,764

 

          1,373,428

 

              669,966

 

            23,165

 

         693,131

Lending Operation (Note 8.a and e)

 

 

 

        1,265,385

 

          75,341

 

          1,340,726

 

              531,451

 

            15,288

 

         546,739

CDI (Interbank Deposit Rates) (2)

 

           335,342

 

          11,662

 

             347,004

 

              212,480

 

            10,477

 

         222,957

Indexed by Foreign Currency - US Dollar (6)

 

 

 

           277,441

 

                   -

 

             277,441

 

              318,971

 

              4,811

 

         323,782

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (5)

 

           202,542

 

          16,403

 

             218,945

 

                         -

 

                      -

 

                    -

Indexed by Foreign Currency - Colombian
  Peso (7)

 

           167,742

 

                   -

 

             167,742

 

                         -

 

                      -

 

                    -

Indexed by Foreign Currency - Euro (4)

 

           265,263

 

          42,771

 

             308,034

 

                         -

 

                      -

 

                    -

Interest Rate - Real (3)

 

             17,055

 

            4,505

 

               21,560

 

                         -

 

                      -

 

                    -

Available-for-Sale Securities (Note 6.a.III)

 

 

 

             33,279

 

             (577)

 

               32,702

 

              138,515

 

              7,877

 

         146,392

Promissory Notes - PN

 

 

 

 

 

 

 

 

 

 

 

 

CDI (Interbank Deposit Rates) (1) (2)

 

             25,199

 

             (610)

 

               24,589

 

              106,070

 

              2,775

 

         108,845

Interest Rate - Real (3)

 

               8,080

 

                 33

 

                 8,113

 

                32,445

 

              5,102

 

           37,547

Liabilities

 

 

 

                       -

 

                   -

 

                         -

 

            (816,759)

 

            12,830

 

       (803,929)

Money Market Funding and Borrowings and Onlendings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Borrowings (Note 18.e)

 

                       -

 

                   -

 

                         -

 

            (816,759)

 

            12,830

 

       (803,929)

Indexed by Foreign Currency - US
  Dollar (2)

 

                       -

 

                   -

 

                         -

 

            (816,759)

 

            12,830

 

       (803,929)

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Notional

Hedge instruments

 

 

 

 

 

 

 

 

 

 

 

 

Futures Contracts (8)

 

 

 

 

 

 

 

 

 

 

 

    19,436,966

Interest Rate (DI1 and DIA)

 

 

 

 

 

 

 

 

 

 

 

    19,436,966

48


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

                       

Adjustment

   

 

 

 

 

 

 

 

 

 

 

Cost

 

to Fair Value

 

Fair Value

Hedge Object

                           

Assets

 

 

 

 

 

 

 

 

 

         21,738,146

 

          568,805

 

    22,306,951

Securities - Available for Sale (Note 6.a.III)

 

 

               

Public Titles (8)

 

 

 

 

 

 

 

 

 

         21,738,146

 

          568,805

 

    22,306,951

National Treasury Bills - LTN

 

 

 

 

 

 

 

 

 

           9,018,318

 

          200,343

 

      9,218,661

National Treasury Notes - NTN F

 

 

 

 

 

 

 

 

 

         12,719,828

 

          368,462

 

    13,088,290

                             
                             

(1) Bank and Consolidated, obligations over instruments whose hedged items are securities represented by promissory notes indexed in certificates of interbank deposits (CDI) with market value of R$15,832 (12/31/2016 - R$108,845).

                             

(2) Bank and Consolidated, these are obligations over instruments whose hedge items are credit operations and securities represented by promissory notes indexed in interbank deposit certificates (CDI), with market value of credit operations of R$347,004 (12/31/2016 - R$222,957) and September 30, 2017 promissory notes of R$8,757 and assets instruments whose hedged items are foreign currency indexed bonds denominated in foreign currency - US dollar in the market value of R$803,929.

                             

(3) Bank and Consolidated, these are obligations over instruments whose hedged items are securities and securities represented by promissory notes indexed to Real interest rates with market value of R$8,113 (12/31/2016 - R$37.547) and credit operations in the amount of R$21,560.

                             

(4) Bank and Consolidated, these are obligations over instruments whose hedged items are credit operations indexed in foreign currency - fixed interest euro at the market value of R$308,034.

                             

(5) Bank and Consolidated, these are obligations over instruments whose hedged items are credit operations indexed in foreign currency - fixed interest US dollar in the market value of R$218,945.

                             

(6) In the Consolidated, these are obligations over instruments whose hedge items are credit operations indexed in foreign currency - US dollar with a market value of R$277,441 (12/31/2016 - R$323,782).

                             

(7) In the Consolidated, these are obligations over instruments whose hedged items are credit operations indexed in foreign currency - Colombian peso with market value of R$167,742.

                             

(8) Current value of the instruments as of September 30, 2017 is R$21,863,378.

                             

The effectiveness of these operations were in accordance with the Bacen Rule 3,082/2002.

       
                             

b) Cash Flow Hedge

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

12/31/2016

           

Adjustment

         

Adjustment

   

 

 

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

 

 

           116,519

 

        (23,270)

 

               93,249

 

              140,828

 

           (20,535)

 

         120,293

Assets

 

 

 

        1,173,759

 

          67,167

 

          1,240,926

 

           1,382,765

 

            84,746

 

      1,467,511

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (1)

 

           890,228

 

          64,808

 

             955,036

 

           1,382,765

 

            84,746

 

      1,467,511

Indexed by Foreign Currency -
   USD/BRL - US Dollar (2)

 

           283,531

 

            2,359

 

             285,890

 

                         -

 

                      -

 

                    -

Liabilities

 

 

 

       (1,057,240)

 

        (90,437)

 

         (1,147,677)

 

         (1,241,937)

 

         (105,281)

 

    (1,347,218)

CDI (Interbank Deposit Rates) (1) (2)

 

 

 

          (297,821)

 

          (3,520)

 

            (301,341)

 

            (340,943)

 

                (995)

 

       (341,938)

Fixed Interest Rate - Real (1)

 

 

 

                       -

 

                   -

 

                         -

 

            (198,666)

 

             (1,288)

 

       (199,954)

Indexed by Foreign Currency -  Fixed
  Interest Euro (1)

 

          (759,419)

 

        (86,917)

 

            (846,336)

 

            (702,328)

 

         (102,998)

 

       (805,326)

 

 

49


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

12/31/2016

           

Adjustment

         

Adjustment

   

 

 

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

 

 

           119,363

 

      (155,728)

 

              (36,365)

 

                83,063

 

           (85,053)

 

           (1,990)

Assets

 

 

 

        5,299,243

 

        184,151

 

          5,483,394

 

           4,364,638

 

          176,056

 

      4,540,694

Indexed by Foreign Currency - Fixed
  Interest - US Dollar (1)

 

           890,228

 

          64,808

 

             955,036

 

           1,393,009

 

            84,811

 

      1,477,820

Indexed by Foreign Currency -
   USD/BRL - US Dollar (2)

 

           283,531

 

            2,359

 

             285,890

 

                         -

 

                      -

 

                    -

Indexed by Foreign Currency - Euro (3)

 

           799,261

 

          95,775

 

             895,036

 

              421,516

 

            52,852

 

         474,368

CDI (Interbank Deposit Rates) (4)

 

 

 

        3,326,223

 

          21,209

 

          3,347,432

 

           2,550,113

 

            38,393

 

      2,588,506

Liabilities

 

 

 

       (5,179,880)

 

      (339,879)

 

         (5,519,759)

 

         (4,281,575)

 

         (261,109)

 

    (4,542,684)

CDI (Interbank Deposit Rates) (1) (2)

 

 

 

          (297,821)

 

          (3,520)

 

            (301,341)

 

            (340,943)

 

                (995)

 

       (341,938)

Indexed by Interest Rate - Pré Real (1) (4)

 

       (3,357,850)

 

      (155,569)

 

         (3,513,419)

 

         (2,741,145)

 

           (97,473)

 

    (2,838,618)

Indexed by Foreign Currency -  Fixed
  Interest - Euro (1)

          (759,419)

 

        (86,917)

 

            (846,336)

 

            (702,328)

 

         (102,998)

 

       (805,326)

Indexed by Foreign Currency - Dollar  (3)

 

          (764,790)

 

        (93,873)

 

            (858,663)

 

            (489,318)

 

           (59,366)

 

       (548,684)

Indexed by Foreign Currency - Real (3)

 

                       -

 

                   -

 

                         -

 

                (7,841)

 

                (277)

 

           (8,118)

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

Notional

Hedge Instruments

                       

Future Contracts

 

 

 

 

 

 

 

 

 

     61,626,087

 

    80,149,530

Trade Finance Operations (5)

 

 

 

 

 

 

 

 

 

     55,106,710

 

    80,149,530

Foreign Currency - Dollar

 

 

 

 

 

 

 

 

 

          411,840

 

         450,571

Interest Rates (DI1 and DIA)

 

 

 

 

 

 

 

 

 

     34,027,069

 

    46,314,644

Interest Rates DDI1

 

 

 

 

 

 

 

 

 

     20,667,801

 

    33,384,315

Securities (6)

 

 

 

 

 

 

 

 

 

 

 

       6,519,377

 

                    -

Interest Rates (DI1 and DIA)

 

 

 

 

 

 

 

 

 

       6,519,377

 

                    -

 

 

50


 
 
                   

Bank

     

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Hedge Object - Cost

                       

Asset

 

 

 

 

 

 

 

        31,920,442

 

         27,362,050

 

     32,685,195

 

    27,858,924

Lending Operations (Note 8.a)

 

 

 

 

 

 

 

 

 

 

 

 

Import and Export Credit and Financing (3) (5)

 

 

 

          9,572,953

 

         10,558,755

 

       9,974,654

 

    10,816,781

Lending Operations (3) (5)

 

 

 

 

 

        12,452,263

 

         13,632,049

 

     12,815,315

 

    13,870,897

Other Receivables (5)

 

 

 

 

 

                         -

 

              529,997

 

                      -

 

         529,997

Securities

             

 

 

 

 

 

 

 

Available-for-Sale Securities - Promissory Notes - NP (Note 6.a.III) (2) (5)

 

             490,727

 

           1,939,949

 

          490,727

 

      1,939,949

  Available for Sale - Public Securities - Financial
   Treasury - LFT (Note 6.a.III) (6)

 

          8,646,460

 

                         -

 

       8,646,460

 

                    -

Held to Maturity - Securities Foreign Debt Bonds (Note 6.a. IV) (1)

 

             758,039

 

              701,300

 

          758,039

 

         701,300

Liabilities

 

 

 

 

 

 

 

                         -

 

         (1,332,972)

 

      (3,773,664)

 

    (4,223,472)

Money Market Funding and Borrowings and Onlendings

               

Deposits (Note 18.a)

                       

Certificates of Interbank Deposit - CDI (4)

 

 

 

                         -

 

                         -

 

         (218,145)

 

       (547,556)

Real Estate Credit, Mortgage, Credit and Similar (Note 18.c)

               

  Exchange Acceptances

                       

Exchange Treasury Bills - LC (4)

 

 

 

 

 

                         -

 

                         -

 

         (710,209)

 

       (573,596)

Real Estate Credit, Mortgage, Credit and Similar

                   

Financial Treasury Bills - LF (4)

 

 

 

 

 

                         -

 

                         -

 

      (2,845,310)

 

    (1,769,348)

Borrowings and Onlendings (Note 18.e)

                   

Foreign Lending Obligations (5)

 

 

 

 

 

                         -

 

         (1,332,972)

 

                      -

 

    (1,332,972)

                             

(1) Bank and Consolidated, operation due April 1, 2021 (12/31/2016 - operation due April 1, 2021) which hedge objects are securities represented by title Brazilian External Debt Bonds.

                             

(2) Bank and Consolidated, operation maturing on December 18, 2017, whose hedged items are securities represented by promissory notes.

                             

(3) Consolidated, operations maturing between October, 2017 and February, 2018 (12/31/2016 - operations maturing between March, 2017 and June, 2021), which objects "hedge" contracts are loans from lending institutions.

                             

(4) Consolidated, operations with maturities between October 2017 and May 2020 (12/31/2016 - operations with maturities between May 2017 and November 2019), whose hedge items are deposits with interbank deposit certificates (CDI), bills of exchange (LC) and financial letters (LF).

                             

(5)  Bank and Consolidated, transactions with maturity between October, 2017 and November, 2026 (12/31/2016 - transactions with maturities between January 2017 and January 2018) and restated instrument value of R$25,682,930 (12/31/2016 - R$29,164,917) where operations are denominated in US dollars and futures in DI and IDD when used in conjunction with the foreign exchange coupon hedges the trade finance operations, whose hedge is a credit transaction - Financing and export and import credit, lending operations, other credits, securities represented by promissory notes and foreign loan obligations.

                             

(6)  Bank and Consolidated, operation maturing between March, 2021 and march, 2023 and updated value of the instruments of R$8,629,345, whose object of "hedge" are Financial Treasury Bills - LFT, recorded in securities.

                             

In the Bank and Consolidated, the effect of marking to market of contracts swap and future corresponds to a debit of R$149,668 (12/31/2016 - corresponds to a credit of R$69,489) and is recorded in equity, net of tax effects.

                             

The effectiveness of these operations was in accordance with Bacen Circular 3,082/2002, and in the third quarter of 2017 income was recorded in the amount of R$5,077 and at the nine months period the amount of R$13,309, referring to the ineffective portion.

                             

VI) Derivatives Pledged as Guarantee

                   
                             

The guarantee margin for transactions traded on the B3 (Current Corporate Name of BM&Fbovespa) with derivative financial instruments from own portfolio and thirdparty portfolio is composed by Brazilian Internal Debt Bonds.

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Financial Treasury Bills - LFT

 

 

 

 

 

               41,455

 

              714,031

 

       713,223

 

      1,556,804

National Treasury Bills - LTN

 

 

 

 

 

          8,095,802

 

           4,636,644

 

       8,095,802

 

      4,636,644

National Treasury Notes - NTN

 

 

 

 

 

          3,579,625

 

                27,598

 

       3,579,625

 

           27,598

Total

 

 

 

 

 

 

 

        11,716,882

 

           5,378,273

 

     12,388,650

 

      6,221,046

                             

51


 
 

VII) Derivatives Recorded in Assets and Liabilities

               
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Differentials Receivable

 

 

 

 

 

        6,521,435  

 

         9,258,813  

 

   17,282,056  

 

  15,348,102  

Option Premiums to Exercise

 

 

 

 

 

           704,940  

 

            883,474  

 

        777,046  

 

       935,520  

Forward Contracts and Others

 

 

 

 

 

        1,933,646  

 

         7,708,703  

 

     2,012,489  

 

    7,792,334  

Total

 

 

 

 

 

 

 

        9,160,021  

 

       17,850,990  

 

   20,071,591  

 

  24,075,956  

Liabilities

                           

Swap Differentials Payable

 

 

 

 

 

        5,038,816  

 

         6,097,822  

 

   15,925,786  

 

  12,375,829  

Option Premiums Launched

 

 

 

 

 

           378,685  

 

            728,507  

 

        449,874  

 

       767,053  

Forward Contracts and Others

 

 

 

 

 

        2,576,801  

 

         6,801,326  

 

     2,576,441  

 

    6,801,632  

Total

 

 

 

 

 

 

 

        7,994,302  

 

       13,627,655  

 

   18,952,101  

 

  19,944,514  

                             

c) Financial Instruments - Sensitivity Analysis

                   
                             

The risk management is focused on portfolios and risk factors pursuant to Bacen’s regulations and good international practices.

                             

The new rules of Basel III follow a phase in schedule, thus enabling the application of the rules gradually until 2019.

                             

Financial instruments are segregated into trading and banking portfolios, as in the management of market risk exposure,  according to the best market practices and the transaction classification and capital management criteria of  Bacen´s Basileia Standard Method. The trading portfolio consists of all transactions with financial instruments and products, including derivatives, held for trading, and the banking portfolio consists of core business transactions arising from the different Banco Santander business lines and their possible hedges. Therefore, based on the nature of  Banco Santander’s activities, the sensitivity analysis was divided by both trading and banking portfolios.

                             

Banco Santander performs the sensitivity analysis of the financial instruments in accordance with requirements of CVM Instruction 475/2008, considering the market information and scenarios that would adversely affect the positions of the Bank.

                             

The table below summarizes the stress test amounts generated by  Banco Santander’s corporate systems, related to the trading and banking portfolio, for each one of the portfolio scenarios as of September 30, 2017.

                     

Trading Portfolio

 

 

 

 

 

 

 

 

 

Risk Factor

 

 

 

Description

 

 

 

 

 

Scenario 1

 

Scenario 2

 

Scenario 3

Interest Rate - Real

 

Exposures subject to Changes in Interest
  Fixed Rate

 

              (15,495)

 

         (414,306)

 

       (828,612)

Coupon Interest Rate

 

Exposures subject to Changes in Coupon
  Rate of Interest Rate

 

                (1,552)

 

           (25,747)

 

         (51,494)

Coupon - US Dollar

 

Exposures subject to Changes in Coupon
  US Dollar Rate

 

                (2,879)

 

           (19,022)

 

         (38,044)

Coupon - Other Currencies

 

Exposures subject to Changes in Coupon
  Foreign Currency Rate

 

                (5,442)

 

           (11,968)

 

         (23,936)

Foreign Currency

 

 

 

Exposures subject to Foreign Exchange

 

              (16,526)

 

         (413,161)

 

       (826,322)

Eurobond/Treasury/Global

 

Exposures subject to Changes in Interest
  Rate Negotiated Roles in International
  Market

 

                (5,736)

 

           (31,217)

 

         (62,433)

Inflation

 

 

 

Exposures subject to Change in Coupon
  Rates of Price Indexes

 

                (1,799)

 

           (26,999)

 

         (53,998)

Shares and Indexes

 

Exposures subject to Change in Shares Price

 

                (4,208)

 

         (105,200)

 

       (210,400)

Total (1)

 

 

 

 

 

 

 

 

 

              (53,637)

 

      (1,047,620)

 

    (2,095,239)

                             

(1) Amounts net of taxes.

                       
                             

Scenario 1: a shock of +10 base points on the interest curves and 1% to price changes (currency and share).

                             

Scenario 2: a shock of +25% and -25% in all risk factors, are considered the greatest losses per risk factor.

                             

Scenario 3: a shock of +50% and -50% in all risk factors, are considered the greatest losses per risk factor.

52


 
 

 

 

Banking Portfolio

 

 

 

 

 

 

 

 

 

Risk Factor

 

 

 

Description

 

 

 

 

 

Scenario 1

 

Scenario 2

 

Scenario 3

Interest Rate - Real

 

Exposures subject to Changes in Interest
   Fixed Rate

 

              (78,414)

 

      (1,508,381)

 

    (2,962,074)

TR and Long-Term Interest Rate - (TJLP)

 

Exposures subject to Change in Exchange
    TR and TJLP
 

 

              (18,868)

 

         (319,959)

 

       (475,588)

Inflation

 

 

 

Exposures subject to Change in Coupon
   Rates of Price Indexes

 

              (32,885)

 

         (419,829)

 

       (836,446)

Coupon - US Dollar

 

Exposures subject to Changes in Coupon
   US Dollar Rate

 

                (6,505)

 

         (128,165)

 

       (238,314)

Coupon - Other Currencies

 

Exposures subject to Changes in Coupon
 Foreign Currency  Rate

 

                   (119)

 

           (21,041)

 

         (42,241)

Interest Rate Markets International

 

Exposures subject to Changes in Interest
   Rate Negotiated Roles in International
   Market

 

              (12,266)

 

         (136,548)

 

       (262,527)

Foreign Currency

 

 

 

Exposures subject to Foreign Exchange

 

                   (491)

 

           (12,273)

 

         (24,546)

Total (1)

 

 

 

 

 

 

 

 

 

            (149,548)

 

      (2,546,196)

 

    (4,841,736)

                             

(1) Amounts net of taxes.

                       
                             

Scenario 1: a shock of +10 base points on the interest curves and 1% to price changes (currency).

                             

Scenario 2: a shock of +25% and -25% in all risk factors, are considered the greatest losses per risk factor.

                             

Scenario 3: a shock of +50% and -50% in all risk factors, are considered the greatest losses per risk factor.

                             

7. Interbank Accounts

                       
                             

The amount of interbank accounts are composed of restricted deposits with the Bacen to meet compulsory obligations for demand deposits, savings deposits and time deposits, and payments and receipts pending settlement, represented by checks and other documents sent to clearinghouses (assets and liabilities position).

                             

8. Loan Portfolio and Allowance for Loan Losses

   
                             

a) Loan Portfolio

   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Lending Operations

 

 

 

      171,479,828

 

       172,953,587

 

   218,023,370

 

  212,780,537

Loans and Discounted Titles (3)

 

 

 

 

 

        87,599,596

 

         90,658,938

 

     97,690,628

 

    98,581,263

Financing (4)

 

 

 

 

 

 

 

        36,757,344

 

         36,631,187

 

     73,016,680

 

    68,075,722

Rural and Agroindustrial - Financing

 

 

 

 

 

        12,065,641

 

           8,958,221

 

     12,065,641

 

      8,958,221

Real Estate Financing

 

 

 

 

 

        34,767,311

 

         36,490,536

 

     34,767,311

 

    36,490,536

Securities Financing

 

 

 

 

 

             128,320

 

                50,303

 

          128,320

 

           50,303

Lending Operations Related to Assignment

 

 

 

             161,616

 

              164,402

 

          354,790

 

         624,492

Leasing Operations

 

 

 

 

 

                        1

 

                         7

 

       2,639,761

 

      2,882,031

Advances on Foreign Exchange Contracts (1) (Note 9)

 

 

 

          6,343,774

 

           5,101,851

 

       6,343,774

 

      5,101,851

Other Receivables (2) (5)

 

 

 

 

 

        33,961,840

 

         33,344,087

 

     36,033,136

 

    36,133,837

Total

 

 

 

 

 

 

 

      211,785,443

 

       211,399,532

 

   263,040,041

 

  256,898,256

Current

 

 

 

 

 

 

 

      107,153,344

 

       108,886,706

 

   133,409,278

 

  133,425,588

Long-term

 

 

 

 

 

 

 

      104,632,099

 

       102,512,826

 

   129,630,763

 

  123,472,668

                             

(1) Advance on foreign exchange contracts are classified as a reduction of other obligations.

                             

(2) Comprise receivables for guarantees honored other receivables - others (granted to borrowers to purchase securities, assets, notes and receivable - Note 12) and income receivable on foreign exchange contracts (Note 9).

 

(3) Includes the amount of R$253,313 (12/31/2016 - R$81,697) Bank and R$698,496 (12/31/2016 - R$405,479) Consolidated contracts objects loans of "hedge" market risk (Note 6.b.V.a) and the amount of R$9,572,953 (12/31/2016 - R$13,632,049) Bank and R$9,974,654 (12/31/2016 - R$13,870,897) Consolidated, contracts of loan object "hedge" cash flow (Note 6.b.V.b).

                             

(4) Includes the amount of R$642,230 (12/31/2016 - R$141,260) Bank and Consolidated of financing "hedge" contracts objects of market risk (Note 6.b.V.a), and the amount of R$12,452,263 (12/31/2016 - R$10,558,755) Bank and R$12,315,815 (12/31/2016 - R$10,816,781) Consolidated of financing "hedge" contracts objects cash flow (Note 6.b.V.b.).

                             

(5) In December 31, 2016, in the Bank and Consolidated, includes the amount of R$529,997 of contracts of credit objects of cash flow "hedge". (Note 6.b.V.b.)

 

53


 
 

Sale or Transfer Operations of Financial Assets

                   
                             

According to Resolution CMN 3,533/2008 updated with later norms, the lending operations with substantial retention of risks and benefits, started from January 1, 2012 to remain registered in the loan portfolio. For lending operations made ​​until December 31, 2011, regardless of the retention or transfer of substantial risks and benefits, financial assets were written off from the record of the original operation and the result recorded in the transfer to the appropriate result.

 

(i) With Substantial Transfer of Risks and Benefits

 

During the period January-September 2017, operations were carried out credit assignment without recourse in the amount of R$398,843 (2016 - R$245,816) Bank and Consolidated and were recorded substantially in loans and discounted securities, classified as H risk level.

 

(ii) With Substantial Retention of Risks and Benefits

                             

Since August 2016, in the Consolidated, the amount referring to the loan portfolio assigned with co-obligation started to include the operations coming from Banco PSA Finance Brasil S.A. (Banco PSA), (Note 37.c). On September 30, 2017, the present value of the operations assigned to Banco PSA is R$193,174 (12/31/2016 - R$460,090).

                             

On September, 2015 the Bank made assignment of receivables with recourse related to the Funded Participation operations (Export) in the amount of R$201,706 with maturity on April, 2019. On September 30, 2017 the present value of the divested operations is R$161,616 (12/31/2016 - R$164,402).

                             

On December 2011, the Bank made the assignment of receivables with recourse relating to real estate financing in the amount of R$688,821, which fall due until October 2041. On September 30, 2017, the present value of the divested operations is R$133,169 (12/31/2016 - R$159,745).

                             

These assignment operations were carried out with a co-obligation clause, and compulsory repurchase is envisaged in the following situations:

                             

- Contracts in default for a period exceeding 90 consecutive days;

                             

- Contracts subject to renegotiation;

                             

- Contracts subject to portability in accordance with CMN Resolution 3,401/2006; and

                             

- Contracts subject to intervention.

                             

The compulsory repurchase price will be calculated by unpaid balance of the loan due date at the time of its repurchase.

                             

From the date of transfer cash flows from operations will be paid directly to the assignee entity.

                             

b) Loan Portfolio by Maturity

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

     

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Overdue

 

 

 

 

 

 

 

          6,937,595

 

           7,054,119

 

       8,033,677

 

      8,084,332

Due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Up to 3 Months

 

 

 

 

 

 

 

        55,828,041

 

         61,524,849

 

     65,323,521

 

    70,650,136

From 3 to 12 Months

 

 

 

 

 

 

        51,325,303

 

         47,361,857

 

     68,085,757

 

    62,775,452

Over 12 Months

 

 

 

 

 

 

 

        97,694,504

 

         95,458,707

 

   121,597,086

 

  115,388,336

Total

 

 

 

 

 

 

 

      211,785,443

 

       211,399,532

 

   263,040,041

 

  256,898,256

                             

c) Lease Portfolio Operations

                       
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Gross Investment in Leasing Operations

 

 

 

 

 

                        1

 

                         7

 

       3,149,864

 

      3,455,534

Lease Receivables

 

 

 

 

 

                        1

 

                         4

 

       2,110,408

 

      2,339,735

Unrealized Residual Values (1)

 

 

 

 

 

                         -

 

                         3

 

       1,039,456

 

      1,115,799

Unearned Income on Lease

 

 

 

 

 

                         -

 

                       (3)

 

      (2,091,804)

 

    (2,316,599)

Offsetting Residual Values

 

 

 

 

 

                         -

 

                       (3)

 

      (1,039,456)

 

    (1,115,799)

Leased Assets

 

 

 

 

 

               67,076

 

                68,451

 

       6,786,013

 

      7,390,260

Accumulated Depreciation

 

 

 

 

 

              (67,076)

 

              (68,451)

 

      (3,583,351)

 

    (3,949,169)

Excess Depreciation

 

 

 

 

 

               26,258

 

                27,109

 

       1,383,949

 

      1,517,892

Losses on Unamortized Lease

 

 

 

 

 

                         -

 

                         -

 

          228,943

 

         247,375

Advances for Guaranteed Residual Value

 

 

 

 

 

              (26,258)

 

              (27,103)

 

      (2,196,696)

 

    (2,349,857)

Other Assets

 

 

 

 

 

 

 

                         -

 

                         -

 

              2,299

 

             2,394

Total of Lease Portfolio at Present Value

 

 

 

                        1

 

                         7

 

       2,639,761

 

      2,882,031

                             

(1) Guaranteed residual value of lease agreements, net of advances.

                             

Leasing unrealized financial income (lease income to appropriate related to minimum payments to receive) in the Consolidated is R$510,103 (12/31/2016 - R$573,503).

                             

On September 30, 2017 and December 31, 2016, there were no individually material agreements or commitments for lease contracts.

                             

54


 
 

Report per Lease Portfolio Maturity of Gross Investment

               
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Overdue

 

 

 

 

 

 

 

                        1

 

                         2

 

            26,680

 

           27,105

Due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Up to 1 Year

 

 

 

 

 

 

 

                         -

 

                         5

 

       1,451,752

 

      1,625,438

From 1 to 5 Years

 

 

 

 

 

                         -

 

                         -

 

       1,662,406

 

      1,794,786

Over 5 Years

 

 

 

 

 

 

 

                         -

 

                         -

 

              9,026

 

             8,205

Total

 

 

 

 

 

 

 

                        1

 

                         7

 

       3,149,864

 

      3,455,534

                             

Report per Lease Portfolio Maturity at Present Value

               
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Overdue

 

 

 

 

 

 

 

                        1

 

                         2

 

            23,369

 

           24,117

Due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Up to 1 Year

 

 

 

 

 

 

 

                         -

 

                         5

 

       1,354,895

 

      1,518,203

From 1 to 5 Years

 

 

 

 

 

                         -

 

                         -

 

       1,257,028

 

      1,335,895

Over 5 Years

 

 

 

 

 

 

 

                         -

 

                         -

 

              4,469

 

             3,816

Total

 

 

 

 

 

 

 

                        1

 

                         7

 

       2,639,761

 

      2,882,031

                             

d) Loan Portfolio by Business Sector

                   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Private Sector

 

 

 

 

 

 

 

      211,718,485

 

       211,333,303

 

   262,973,083

 

  256,832,027

Industry

 

 

 

 

 

 

 

        56,119,000

 

         62,455,022

 

     57,724,667

 

    63,829,839

Commercial

 

 

 

 

 

 

 

        26,286,467

 

         26,864,271

 

     29,649,053

 

    30,357,498

Financial Institutions

 

 

 

 

 

             754,125

 

           1,111,393

 

          757,618

 

      1,116,062

Services and Other (1)

 

 

 

 

 

        32,853,100

 

         33,607,965

 

     34,685,579

 

    36,071,493

Individuals

 

 

 

 

 

 

 

        92,743,599

 

         84,422,338

 

   137,061,234

 

  122,286,564

Credit Cards

 

 

 

 

 

 

 

        21,849,515

 

         20,676,801

 

     21,849,515

 

    20,676,801

Mortgage Loans

 

 

 

 

 

 

 

        27,251,150

 

         27,153,241

 

     27,251,150

 

    27,153,241

Payroll Loans

 

 

 

 

 

 

 

        14,434,646

 

         11,632,735

 

     23,950,172

 

    18,987,060

Financing and Vehicles Lease

 

 

 

 

 

          1,795,558

 

           1,859,677

 

     34,374,155

 

    30,194,853

Others (2)

 

 

 

 

 

 

 

        27,412,730

 

         23,099,884

 

     29,636,242

 

    25,274,609

Agricultural

 

 

 

 

 

 

 

          2,962,194

 

           2,872,314

 

       3,094,932

 

      3,170,571

Public Sector

 

 

 

 

 

 

 

               66,958

 

                66,229

 

            66,958

 

           66,229

State

 

 

 

 

 

 

 

               32,172

 

                50,647

 

            32,172

 

           50,647

Municipal

 

 

 

 

 

 

 

               34,786

 

                15,582

 

            34,786

 

           15,582

Total

 

 

 

 

 

 

 

      211,785,443

 

       211,399,532

 

   263,040,041

 

  256,898,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the activities of mortgage companies - business plan, transportation services, health, personal and others.

       
                             

(2) Includes personal loans, overdraft among others.

                             

e) Classification of Loan Portfolio and Respective Allowance for Loan Losses by Risk Level

       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                           

09/30/2017

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

 Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

                                  -

 

      81,413,543

 

                   -

 

        81,413,543

 

                         -

 

                      -

 

                    -

A

 

0.5%

 

      75,744,469

 

                   -

 

        75,744,469

 

              378,722

 

          282,705

 

         661,427

B

 

1%

 

      14,243,623

 

     1,324,613

 

        15,568,236

 

              155,682

 

          260,447

 

         416,129

C

 

3%

 

        9,593,513

 

     1,895,824

 

        11,489,337

 

              344,680

 

          760,938

 

      1,105,618

D

 

10%

 

        8,459,924

 

     2,708,983

 

        11,168,907

 

           1,116,891

 

       1,208,404

 

      2,325,295

E

 

30%

 

        2,481,965

 

     1,908,701

 

          4,390,666

 

           1,317,200

 

                      -

 

      1,317,200

F

 

50%

 

        1,641,475

 

     1,181,437

 

          2,822,912

 

           1,411,456

 

                      -

 

      1,411,456

G

 

70%

 

        1,087,807

 

        903,503

 

          1,991,310

 

           1,393,917

 

                      -

 

      1,393,917

H

 

100%

 

        2,694,528

 

     4,426,194

 

          7,120,722

 

           7,120,722

 

                      -

 

      7,120,722

Total

 

 

 

    197,360,847

 

   14,349,255

 

      211,710,102

 

         13,239,270

 

       2,512,494

 

    15,751,764

55


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                           

12/31/2016

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

 Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

                                  -

 

      83,304,514

 

                   -

 

        83,304,514

 

                         -

 

                      -

 

                    -

A

 

0.5%

 

      73,169,632

 

                   -

 

        73,169,632

 

              365,848

 

          275,044

 

         640,892

B

 

1%

 

      14,214,859

 

     1,097,714

 

        15,312,573

 

              153,126

 

          248,731

 

         401,857

C

 

3%

 

        9,333,702

 

     2,139,320

 

        11,473,022

 

              344,191

 

          744,383

 

      1,088,574

D

 

10%

 

        8,000,687

 

     2,482,841

 

        10,483,528

 

           1,048,353

 

          577,450

 

      1,625,803

E

 

30%

 

        2,009,675

 

     1,451,340

 

          3,461,015

 

           1,038,304

 

                      -

 

      1,038,304

F

 

50%

 

        1,859,835

 

     1,201,808

 

          3,061,643

 

           1,530,821

 

                      -

 

      1,530,821

G

 

70%

 

        1,273,196

 

        956,548

 

          2,229,744

 

           1,560,821

 

                      -

 

      1,560,821

H

 

100%

 

        3,122,836

 

     5,770,548

 

          8,893,384

 

           8,893,384

 

                      -

 

      8,893,384

Total

 

 

 

    196,288,936

 

   15,100,119

 

      211,389,055

 

         14,934,848

 

       1,845,608

 

    16,780,456

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

09/30/2017

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

 Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

 -

 

      97,936,620

 

                   -

 

        97,936,620

 

                         -

 

                      -

 

                    -

A

 

0.5%

 

    101,593,008

 

                   -

 

      101,593,008

 

              507,966

 

          304,077

 

         812,043

B

 

1%

 

      17,441,651

 

     2,582,315

 

        20,023,966

 

              200,240

 

          260,447

 

         460,687

C

 

3%

 

      10,545,856

 

     3,064,595

 

        13,610,451

 

              408,314

 

          760,938

 

      1,169,252

D

 

10%

 

        8,636,370

 

     3,152,478

 

        11,788,848

 

           1,178,885

 

       1,208,404

 

      2,387,289

E

 

30%

 

        2,578,806

 

     2,172,609

 

          4,751,415

 

           1,425,425

 

                      -

 

      1,425,425

F

 

50%

 

        1,658,662

 

     1,372,382

 

          3,031,044

 

           1,515,522

 

                      -

 

      1,515,522

G

 

70%

 

        1,205,544

 

     1,037,558

 

          2,243,102

 

           1,570,171

 

                      -

 

      1,570,171

H

 

100%

 

        2,735,282

 

     5,250,964

 

          7,986,246

 

           7,986,246

 

                      -

 

      7,986,246

Total

 

 

 

    244,331,799

 

   18,632,901

 

      262,964,700

 

         14,792,769

 

       2,533,866

 

    17,326,635

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

12/31/2016

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

 Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

 -

 

      97,759,855

 

                   -

 

        97,759,855

 

                         -

 

                      -

 

                    -

A

 

0.5%

 

      95,665,266

 

                   -

 

        95,665,266

 

              478,326

 

          296,236

 

         774,562

B

 

1%

 

      17,462,836

 

     2,328,983

 

        19,791,819

 

              197,918

 

          248,732

 

         446,650

C

 

3%

 

      10,160,710

 

     3,188,136

 

        13,348,846

 

              400,465

 

          744,383

 

      1,144,848

D

 

10%

 

        8,128,531

 

     2,873,991

 

        11,002,522

 

           1,100,252

 

          577,450

 

      1,677,702

E

 

30%

 

        2,066,273

 

     1,696,249

 

          3,762,522

 

           1,128,757

 

                      -

 

      1,128,757

F

 

50%

 

        1,877,166

 

     1,407,104

 

          3,284,270

 

           1,642,135

 

                      -

 

      1,642,135

G

 

70%

 

        1,392,106

 

     1,107,260

 

          2,499,366

 

           1,749,556

 

                      -

 

      1,749,556

H

 

100%

 

        3,240,086

 

     6,528,416

 

          9,768,502

 

           9,768,502

 

                      -

 

      9,768,502

Total

 

 

 

    237,752,829

 

   19,130,139

 

      256,882,968

 

         16,465,911

 

       1,866,801

 

    18,332,712

                             

(1) Includes current and past-due operations.

                             

(2) The additional allowance is recognized based mainly on the expected realization of the loan portfolio, in addition to the current minimum regulatory requirements.

                             

(3) The total loan portfolio includes the value of a credit of R$75,341 (12/31/2016 - R$10,477) Bank and R$75,341 (12/31/2016 - R$15,288) Consolidated, related to the adjustment to fair value of loans that are being hedged, recorded in accordance with Article 5 of Circular Letter 3,624 of the Bacen of December 26, 2013 and are not included in the note of the risk levels (Note 6.b.V.a).

                             

56


 
 

f) Changes in Allowance for Loan Losses

                   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

 01/01 to

 

01/01 to

 

 01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2016

 

09/30/2017

 

09/30/2016

Opening Balance

 

 

 

 

 

        16,780,456

 

         15,593,565

 

     18,332,712

 

    16,832,226

Allowances Recognized

 

 

 

 

 

          7,812,326

 

           8,147,615

 

       8,974,102

 

      9,332,439

Write-offs

 

 

 

 

 

 

 

         (8,841,018)

 

         (7,879,605)

 

      (9,980,179)

 

    (8,884,194)

Closing Balance

 

 

 

 

 

 

        15,751,764

 

         15,861,575

 

     17,326,635

 

    17,280,471

Current

 

 

 

 

 

 

 

          4,161,548

 

           3,920,141

 

       4,810,227

 

      4,555,999

Long-term

 

 

 

 

 

 

 

        11,590,216

 

         11,941,434

 

     12,516,408

 

    12,724,472

Recoveries Credits  (1)

 

 

 

 

 

          1,854,484

 

           1,992,765

 

       1,957,587

 

      2,126,377

                             

(1) It is recorded as financial income in the items: lending operations and leasing operations. Includes results of assignment without recourse, related to the prior operations written off, as losses amounting the value to R$107,554 (2016 - R$119,542) Bank and R$70,550 (2016 - R$134.451) Consolidated.

                             

g) Renegotiated Credits

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

     

Consolidated

               

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Renegotiated Credits

 

 

 

 

 

        13,153,950

 

         13,327,164

 

     13,600,985

 

    13,497,388

Allowance for Loan Losses

 

 

 

 

 

         (7,509,556)

 

         (7,785,193)

 

      (7,647,209)

 

    (7,851,068)

Percentage of Coverage on Renegotiated Credits

 

 

 

57.1%

 

58.4%

 

56.2%

 

58.2%

                             

h) Loan Portfolio Concentration

           
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

Loan Portfolio and Credit Guarantees (1), Securities (2)

     

09/30/2017

 

12/31/2016

and Derivatives Financial Instruments (3)

 

 

 

Risk

 

 %

 

Risk

 

 %

Largest Debtor

 

 

 

 

 

 

 

          5,174,356

 

1.5%

 

     6,446,102  

 

1.9%

10 Largest

 

 

 

 

 

 

 

        29,753,403

 

8.9%

 

   31,490,745  

 

9.5%

20 Largest

 

 

 

 

 

 

 

        45,141,264

 

13.5%

 

   45,622,490  

 

13.8%

50 Largest

 

 

 

 

 

 

 

        70,991,535

 

21.2%

 

   71,551,505  

 

21.6%

100 Largest

 

 

 

 

 

 

 

        93,213,997

 

27.9%

 

   93,949,486  

 

28.4%

                             

(1) Includes portions of loans to release the business plan.

                             

(2) Refers to debentures, promissory notes and certificates of real estate receivables - CRI.

                             

(3) Refers to credit of derivatives risk.

                             

9. Foreign Exchange Portfolio

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

Assets

                           

Rights to Foreign Exchange Sold

 

 

 

 

 

 

 

 

 

     18,409,423

 

    53,657,710

Exchange Purchased Pending Settlement

 

 

 

 

 

 

 

 

 

     34,374,826

 

    38,480,488

Advances in Local Currency

 

 

 

 

 

 

 

 

 

         (575,945)

 

       (123,953)

Income Receivable from Advances and Importing Financing (Note 8.a)

 

 

 

 

 

            90,437

 

         100,205

Currency and Documents Term Foreign Currency

 

 

 

 

 

 

 

            48,780

 

           31,678

Total

 

 

 

 

 

 

 

 

 

 

 

     52,347,521

 

    92,146,128

Current

 

 

 

 

 

 

 

 

 

 

 

     50,915,496

 

    89,829,757

Long-term

 

 

 

 

 

 

 

 

 

 

 

       1,432,025

 

      2,316,371

Liabilities

                           

Exchange Sold Pending Settlement

 

 

 

 

 

 

 

 

 

     27,994,162

 

    54,316,838

Foreign Exchange Purchased

 

 

 

 

 

 

 

 

 

     24,775,175

 

    37,538,056

Advances on Foreign Exchange Contracts (Note 8.a)

 

 

 

 

 

 

 

      (6,343,774)

 

    (5,101,851)

Others

 

 

 

 

 

 

 

 

 

 

 

                   58

 

                  58

Total

 

 

 

 

 

 

 

 

 

 

 

     46,425,621

 

    86,753,101

Current

 

 

 

 

 

 

 

 

 

 

 

     45,129,566

 

    84,631,442

Long-term

 

 

 

 

 

 

 

 

 

 

 

       1,296,055

 

      2,121,659

Memorandum Accounts

                       

Outstanding Import Credits – Foreign Currency

 

 

 

 

 

 

 

       1,059,135

 

         635,055

Confirmed Export Credits – Foreign Currency

 

 

 

 

 

 

 

          337,583

 

         498,197

                             

57


 
 

10. Securities Trading and Brokerage

                   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets and Pending Settlement Transactions

 

 

 

             383,347

 

           1,350,035

 

          385,881

 

      1,350,344

Clearinghouse Transactions

 

 

 

 

 

 

 

                         -

 

                     196

 

              7,068

 

           26,296

Debtors Pending Settlement

 

 

 

 

 

               60,522

 

                13,296

 

          281,815

 

         155,106

Stock Exchanges - Guarantee Deposits

 

 

 

 

 

               80,599

 

                14,145

 

            80,599

 

           14,145

Others (1)

 

 

 

 

 

 

 

             923,102

 

              149,506

 

          923,102

 

         149,506

Total

 

 

 

 

 

 

 

          1,447,570

 

           1,527,178

 

       1,678,465

 

      1,695,397

Current

 

 

 

 

 

 

 

          1,447,570

 

           1,527,178

 

       1,678,465

 

      1,695,397

Liabilities

                           

Financial Assets and Pending Settlement Transactions

 

 

 

             143,580

 

              902,393

 

          163,588

 

         920,248

Creditors Pending Settlement

 

 

 

 

 

                 4,392

 

                  4,392

 

          235,367

 

         137,986

Creditors for Loan of Shares

 

 

 

 

 

               62,761

 

                61,845

 

          294,325

 

         168,013

Clearinghouse Transactions

 

 

 

 

 

                        1

 

                         -

 

              2,403

 

             3,708

Records and Settlement

 

 

 

 

 

                 1,964

 

                  2,594

 

              3,682

 

             3,928

Acquisition and Subscription of Securities Arising Release

 

 

 

                         -

 

                         -

 

                      -

 

             1,274

Others

 

 

 

 

 

 

 

                    919

 

                  2,151

 

                 922

 

             2,288

Total

 

 

 

 

 

 

 

             213,617

 

              973,375

 

          700,287

 

      1,237,445

Current

 

 

 

 

 

 

 

             212,884

 

              971,989

 

          699,554

 

      1,236,059

Long-term

 

 

 

 

 

 

 

                    733

 

                  1,386

 

                 733

 

             1,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Refers to deposits used as guarantee for derivatives transactions made with customers in the counter market.

                             

11. Tax Credits

                   
                             

a) Nature and Origin of Recorded Tax Credits

                   
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 12/31/2016

 

 Recognition

 

 Realization

 

09/30/2017

Allowance for Loan Losses

 

 

 

 

 

        11,226,152

 

           3,314,714

 

      (3,227,081)

 

    11,313,785

Reserve for Legal and Administrative Proceedings - Civil

 

 

 

             783,276

 

              162,202

 

           (46,053)

 

         899,425

Reserve for Tax Risks and Legal Obligations

 

 

 

          1,380,786

 

              176,213

 

             (9,107)

 

      1,547,892

Reserve for Legal and Administrative Proceedings - Labor

 

 

 

          1,060,611

 

              465,697

 

         (145,538)

 

      1,380,770

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

          3,719,237

 

           1,047,676

 

      (2,441,733)

 

      2,325,180

Adjustment to Fair Value of Available-for-sale Securities
  and Cash Flow Hedge (1)

 

 

             545,119

 

                90,795

 

                      -

 

         635,914

Accrual for Pension Plan (2)

 

 

 

 

 

             884,543

 

              376,638

 

                      -

 

      1,261,181

Profit Sharing, Bonuses and Personnel Gratuities

 

 

 

             363,200

 

              469,126

 

         (529,088)

 

         303,238

Other Temporary Provisions (3)

 

 

 

 

 

          3,178,827

 

              345,916

 

                      -

 

      3,524,743

Total Tax Credits on Temporary Differences

 

 

 

        23,141,751

 

           6,448,977

 

      (6,398,600)

 

    23,192,128

Social Contribution Tax - Executive Act 2,158/2001

 

 

 

             641,213

 

                         -

 

         (119,460)

 

         521,753

Balance of Recorded Tax Credits

 

 

 

 

 

        23,782,964

 

           6,448,977

 

      (6,518,060)

 

    23,713,881

Current

 

 

 

 

 

 

 

          8,234,581

 

 

 

 

 

      5,959,436

Long-term

 

 

 

 

 

 

 

        15,548,383

 

 

 

 

 

    17,754,445

                             

58


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 12/31/2015

 

 Recognition

 

 Realization

 

09/30/2016

Allowance for Loan Losses

 

 

 

 

 

        11,129,702

 

           3,209,515

 

      (3,199,691)

 

    11,139,526

Reserve for Legal and Administrative Proceedings - Civil

 

 

 

             777,079

 

              188,344

 

           (52,812)

 

         912,611

Reserve for Tax Risks and Legal Obligations

 

 

 

          1,627,384

 

              209,321

 

         (350,445)

 

      1,486,260

Reserve for Legal and Administrative Proceedings - Labor

 

 

 

             875,489

 

              257,033

 

         (195,131)

 

         937,391

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

          9,913,918

 

              262,188

 

      (5,239,708)

 

      4,936,398

Adjustment to Fair Value of Available-for-sale Securities
  and Cash Flow Hedge (1)

 

 

          2,486,103

 

                         -

 

      (1,642,569)

 

         843,534

Accrual for Pension Plan (2)

 

 

 

 

 

             874,253

 

                96,241

 

           (31,567)

 

         938,927

Profit Sharing, Bonuses and Personnel Gratuities

 

 

 

             373,329

 

              399,612

 

         (383,746)

 

         389,195

Other Temporary Provisions (3)

 

 

 

 

 

          2,432,406

 

              285,217

 

                      -

 

      2,717,623

Total Tax Credits on Temporary Differences

 

 

 

        30,489,663

 

           4,907,471

 

    (11,095,669)

 

    24,301,465

Social Contribution Tax - Executive Act 2,158/2001

 

 

 

             641,213

 

                         -

 

                      -

 

         641,213

Balance of Recorded Tax Credits

 

 

 

 

 

        31,130,876

 

           4,907,471

 

    (11,095,669)

 

    24,942,678

Current

 

 

 

 

 

 

 

          8,063,063

 

 

 

 

 

      8,135,671

Long-term

 

 

 

 

 

 

 

        23,067,813

 

 

 

 

 

    16,807,007

                             

 

 

 

 

 

 

 

 

Change in the

 

 

 

 

 

 

               

Scope of

         

Consolidated

 

 

 

 

 

 

 12/31/2016

 

Consolidation (Note 15)

 

 Recognition

 

 Realization

 

09/30/2017

Allowance for Loan Losses

 

 

 

   12,321,090

 

                   (181)

 

           3,802,457

 

      (3,518,235)

 

    12,605,131

Reserve for Legal and Administrative Proceedings - Civil

 

        868,273

 

                         -

 

              211,710

 

           (70,015)

 

      1,009,968

Reserve for Tax Risks and Legal Obligations

 

     2,266,355

 

                   (404)

 

              263,358

 

           (30,591)

 

      2,498,718

Reserve for Legal and Administrative Proceedings - Labor

 

     1,124,992

 

                 4,038

 

              495,599

 

         (161,008)

 

      1,463,621

Adjustment to Fair Value of Trading Securities and
  Derivatives (1)

 

     3,745,880

 

                         -

 

           1,047,681

 

      (2,455,605)

 

      2,337,956

Adjustment to Fair Value of Available-for-sale Securities
 and Cash Flow Hedge (1)

 

        569,194

 

                         -

 

              132,143

 

             (1,331)

 

         700,006

Accrual for Pension Plan (2)

 

 

 

        886,535

 

                         -

 

              377,850

 

                      -

 

      1,264,385

Profit Sharing, Bonuses and Personnel Gratuities

 

        386,483

 

                     (48)

 

              497,405

 

         (556,817)

 

         327,023

Other Temporary Provisions (3)

 

 

 

     3,434,482

 

                (6,018)

 

              403,201

 

           (71,998)

 

      3,759,667

Total Tax Credits on Temporary Differences

 

   25,603,284

 

                (2,613)

 

           7,231,404

 

      (6,865,600)

 

    25,966,475

Tax Loss Carryforwards

 

 

 

        508,045

 

                         -

 

                51,840

 

         (147,636)

 

         412,249

Social Contribution Tax - Executive Act 2,158/2001

 

        655,359

 

                         -

 

                         -

 

         (119,460)

 

         535,899

Balance of Recorded Tax Credits

 

 

 

   26,766,688

 

                (2,613)

 

           7,283,244

 

      (7,132,696)

 

    26,914,623

Current

 

 

 

 

 

     9,102,267

 

 

 

 

 

 

 

      6,940,683

Long-term

 

 

 

 

 

   17,664,421

 

 

 

 

 

 

 

    19,973,940

                             

 

 

 

 

 

 

 

 

Change in the

 

 

 

 

 

 

               

Scope of

         

Consolidated

 

 

 

 

 

 

 12/31/2015

 

Consolidation (Note 15)

 

 Recognition

 

 Realization

 

09/30/2016

Allowance for Loan Losses

 

 

 

   12,013,011

 

                         -

 

           3,733,636

 

      (3,442,430)

 

    12,304,217

Reserve for Legal and Administrative Proceedings - Civil

 

        847,544

 

                         -

 

              199,491

 

           (67,243)

 

         979,792

Reserve for Tax Risks and Legal Obligations

 

     2,500,587

 

                         -

 

              317,519

 

         (389,946)

 

      2,428,160

Reserve for Legal and Administrative Proceedings - Labor

 

        909,010

 

                         -

 

              267,550

 

         (198,034)

 

         978,526

Amortized Goodwill

 

 

 

                   -

 

                         -

 

                  7,531

 

                      -

 

             7,531

Adjustment to Fair Value of Trading Securities and
  Derivatives (1)

 

   10,006,970

 

                         -

 

              298,053

 

      (5,330,435)

 

      4,974,588

Adjustment to Fair Value of Available-for-sale Securities
 and Cash Flow Hedge (1)

 

     2,609,682

 

                         -

 

                     520

 

      (1,759,959)

 

         850,243

Accrual for Pension Plan (2)

 

 

 

        874,347

 

                         -

 

                96,282

 

           (31,656)

 

         938,973

Profit Sharing, Bonuses and Personnel Gratuities

 

        399,358

 

                         -

 

              422,842

 

         (411,847)

 

         410,353

Other Temporary Provisions (3)

 

 

 

     2,635,520

 

             107,136

 

              346,950

 

         (114,359)

 

      2,975,247

Total Tax Credits on Temporary Differences

 

   32,796,029

 

             107,136

 

           5,690,374

 

    (11,745,909)

 

    26,847,630

Tax Loss Carryforwards

 

 

 

        537,037

 

                         -

 

                19,701

 

         (232,215)

 

         324,523

Social Contribution Tax - Executive Act 2,158/2001

 

        655,359

 

                         -

 

                         -

 

                      -

 

         655,359

Balance of Recorded Tax Credits

 

 

 

   33,988,425

 

             107,136

 

           5,710,075

 

    (11,978,124)

 

    27,827,512

Current

 

 

 

 

 

     8,786,456

 

 

 

 

 

 

 

      9,105,853

Long-term

 

 

 

 

 

   25,201,969

 

 

 

 

 

 

 

    18,721,659

59


 
 

(1) Includes tax credits IRPJ, CSLL, PIS and Cofins.

                   
                             

(2) Includes tax credits IRPJ and CSLL, adjustments on plan benefits to employees as mentioned Note 3.n.

       
                             

(3) Composed mainly by administrative provisions nature and escrow deposits.

               
                             

Banco Santander has tax credits not registered in assets in the amount of R$374,708 (12/31/2016 - R$1,084,230) and R$375,622 (12/31/2016 - R$1,085,272) Consolidated.

                             

As established by CMN Resolution 3,059/2002, with the changes introduced by CMN Resolution 4,441/2015, Santander Brasil presented the reasons and rationales to support the accounting of deferred tax assets on its financial statements. On February 22, 2016, the request for maintenance and the procedures for registration of the Bank's tax credit was approved by the Bacen.

                             

b) Expected Realization of Recorded Tax Credits

                   
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

                   

Temporary Differences

     

Total

Year

 

 

 

 

 

IRPJ

 

CSLL

 

PIS/Cofins

 

CSLL 18%

 

Recorded

2017

 

 

 

 

 

        704,047

 

             566,578

 

                39,932

 

          521,753

 

      1,832,310

2018

 

 

 

 

 

     2,978,412

 

          2,391,462

 

              132,961

 

                      -

 

      5,502,835

2019

 

 

 

 

 

     4,306,249

 

          2,543,410

 

                49,224

 

                      -

 

      6,898,883

2020

 

 

 

 

 

     3,058,089

 

          1,845,219

 

                38,925

 

                      -

 

      4,942,233

2021

 

 

 

 

 

     1,876,241

 

          1,133,242

 

                30,812

 

                      -

 

      3,040,295

2022 to 2024

 

 

 

 

 

        446,419

 

             267,851

 

                11,325

 

                      -

 

         725,595

2025 to 2026

 

 

 

 

 

        468,518

 

             303,212

 

                         -

 

                      -

 

         771,730

Total

 

 

 

 

 

   13,837,975

 

          9,050,974

 

              303,179

 

          521,753

 

    23,713,881

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

   

 

 

Temporary Differences

 

Tax Loss

     

Total

Year

 

 

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Carryforwards

 

CSLL 18%

 

Recorded

2017

 

 

 

           827,107

 

        662,145

 

               40,434

 

                43,808

 

          525,158

 

      2,098,652

2018

 

 

 

        3,474,106

 

     2,777,221

 

             134,967

 

                68,690

 

              1,057

 

      6,456,041

2019

 

 

 

        4,990,802

 

     2,930,340

 

               51,061

 

                56,194

 

              7,227

 

      8,035,624

2020

 

 

 

        3,266,123

 

     1,973,082

 

               40,257

 

                94,404

 

              2,457

 

      5,376,323

2021

 

 

 

        2,013,530

 

     1,215,967

 

               32,143

 

                78,074

 

                      -

 

      3,339,714

2022 to 2024

 

 

 

           457,832

 

        272,623

 

               12,401

 

                49,684

 

                      -

 

         792,540

2025 to 2026

 

 

 

           483,253

 

        310,841

 

                         -

 

                21,395

 

                      -

 

         815,489

2027

 

 

 

                  172

 

                 68

 

                         -

 

                         -

 

                      -

 

                240

Total

 

 

 

      15,512,925

 

   10,142,287

 

             311,263

 

              412,249

 

          535,899

 

    26,914,623

                             

Due to differences between accounting, tax and corporate, expected realization of tax credits should not be taken as indicative of future net income.

                             

c) Present Value of Tax Credits

                       
                             

The present value of recorded tax credits is R$20,290,696 (12/31/2016 - R$20,525,234) Bank and R$23,115,194 (12/31/2016 - R$23,117,101) Consolidated, the present value was calculated taking into account the expected realization of temporary differences, tax losses carryforwards, negative CSLL bases, Social Contribution tax at the rate of 18% (Provisional Act 2,158/2001) and the average funding rate, projected for the corresponding periods.

                             

60


 
 

12. Other Receivables - Other

                   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Notes and Credits Receivable (Note 8.a)

 

 

 

 

 

 

 

 

 

 

 

 

  Credit Cards

 

 

 

 

 

 

 

        17,890,634

 

         16,757,154

 

     18,107,717

 

    16,809,107

  Receivables (1)

 

 

 

 

 

 

 

        15,366,136

 

         16,305,283

 

     17,220,349

 

    18,801,078

   Rural Product Note (CPR)

 

 

 

 

 

                         -

 

                42,793

 

                      -

 

           42,793

  Others

 

 

 

 

 

 

 

                         -

 

                         -

 

                      -

 

         241,758

Escrow Deposits for

 

 

 

 

 

 

 

 

 

 

 

 

Tax Claims

 

 

 

 

 

 

 

          4,881,824

 

           4,721,942

 

       7,136,902

 

      6,894,499

Labor Claims

 

 

 

 

 

 

 

          1,759,072

 

           1,643,978

 

       1,834,817

 

      1,707,724

Others

 

 

 

 

 

 

 

          1,085,496

 

           1,050,112

 

       1,271,802

 

      1,427,416

Contract Guarantees - Former Controlling Stockholders (Note 23.i)

 

             620,477

 

              724,116

 

          701,316

 

         814,925

Recoverable Taxes

 

 

 

 

 

          1,999,065

 

           3,684,562

 

       2,694,671

 

      4,332,304

Receivables -  Buyer Services (Note 22 and 26.e) (2) (3)

 

 

 

          5,974,067

 

         15,258,438

 

     16,567,692

 

    15,152,967

Reimbursable Payments

 

 

 

 

 

             191,887

 

              146,131

 

          210,865

 

         167,429

Salary Advances/Others

 

 

 

 

 

             181,614

 

                64,883

 

          241,424

 

         111,513

Employee Benefit Plan (Note 35)

 

 

 

 

 

             141,454

 

              130,462

 

          165,660

 

         153,661

Debtors for Purchase of Assets (Note 8.a)

 

 

 

 

 

             155,472

 

                84,066

 

          155,472

 

           84,310

Receivable from Affiliates (Note 26.e)

 

 

 

 

 

             701,401

 

              853,930

 

          682,226

 

         862,893

Others

 

 

 

 

 

 

 

          1,226,242

 

              958,506

 

       1,968,237

 

      1,624,418

Total

 

 

 

 

 

 

 

        52,174,841

 

         62,426,356

 

     68,959,150

 

    69,228,795

Current

 

 

 

 

 

 

 

        30,179,105

 

         31,949,644

 

     43,588,702

 

    35,349,654

Long-term

 

 

 

 

 

 

 

        21,995,736

 

         30,476,712

 

     25,370,448

 

    33,879,141

                             

(1) It consists of operations with credit assignment characteristics substantially composed of "Confirming" operations with companies subject to credit risk and analysis of loan losses by segment in accordance with the Bank risk policies.

                             

(2) At Banco Santander includes the amount of R$5,960,707 (12/31/2016 - R$15,246,008) receivable related to the acquisition of its subsidiary Getnet Acquiring and Services for Means of Payment S.A. (Getnet S.A.).

                             

(3) In September 2017, Getnet S.A. implemented operational procedures to carry out financial settlements with commercial establishments (a process started with the approval of the Payment Institution by the Central Bank). With this procedure, the assets and liabilities related to operations with commercial establishments were recorded by Getnet S.A. This change is aligned with the business plan of Banco Santander in Brazil and did not generate impact on its Consolidated Income Statements.

                             

13.  Non-Current Assets Held for Sale

           
                             

As of September 30, 2017, it is comprised of the acquisition of shares corresponding to 94.60% of the capital stock of Real TJK Empreendimento Imobiliário SA (currently called Rojo Entretenimento SA) on April 20, 2017, Holder of the Teatro Santander, as a result of a debt restructuring. Participation in this investment is provisional. The amount recorded was R$130,713 in the Bank and Consolidated.

                             

14. Dependences Information and Foreign Subsidiary

       
                             

Branches:

                             

Cayman

                           
                             

The Grand Cayman Agency is a branch of Banco Santander, and is not a legal company incorporated separately. It operates in the Cayman Islands under the Category "B" banking license. In the normal course of business, the branch has significant transactions with the parent and its affiliates. All transactions are made and recorded under the direction of Head Office in which the branch is economically dependent.

                             

The Grand Cayman branch is licensed by the Law of Banks and Trust Companies, or "Law of Banks and Trust Companies" as a Bank of Category "B" and is duly registered as a Foreign Company by the Officer Societies Registration in Grand Cayman in the Cayman Islands. The branch therefore is duly authorized to perform banking business in the Cayman Islands and are currently involved in the funding business in the banking market and the international capital to provide credit lines to us, which are then extended to our customers for financing working capital and foreign trade. Its also receives foreign currency deposits of corporate clients and individuals and grants credit to brazilian and foreign clients, mainly to support trade with Brazil.

                             

Luxembourg

                           
                             

The Bacen, on June 9, 2017, granted to Banco Santander the authorization for the incorporation of a branch in Luxembourg, with a capital equivalent to US$1 billion and the purpose of complementing the foreign trade strategy for corporate clients - large Brazilian companies and their operations abroad - and offering products and financial services through an offshore entity that is not established in a jurisdiction with favored taxation and has a greater ability to source funds.

                             

The incorporation of the branch is still subject to the authorization to be granted by the Luxembourg financial authority.

 

61


 
 

Subsidiary:

                             

Banco Santander has a independent subsidiary in Spain, Santander Brasil, Establecimiento Financiero de Credito, S.A. (Santander Brasil EFC), to complement the foreign trade strategy for corporate clients - large brazilian companies and their operations abroad - and offer products and financial services through an offshore entity that is not established in a jurisdiction with favored taxation.

                             

The summarized financial position of dependency and foreign subsidiary, converted at the exchange rate prevailing at balance sheet date in the financial statements include:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               

Grand Cayman Branch

     

Santander Brasil EFC

               

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Assets

 

 

 

 

 

 

 

        87,285,545

 

         81,192,782

 

       3,014,268

 

      2,810,242

Current and Long-term Assets

 

 

 

 

 

        87,285,545

 

         81,192,780

 

       3,014,268

 

      2,810,164

Cash

 

 

 

 

 

 

 

          2,291,583

 

              544,468

 

          241,991

 

         182,366

Interbank Investments

 

 

 

 

 

        12,361,418

 

         13,467,647

 

       1,310,050

 

      1,323,784

Securities and Derivatives Financial Instruments

 

 

 

        35,657,573

 

         34,721,940

 

          128,013

 

             4,606

Lending Operations (1)

 

 

 

 

 

        18,665,079

 

         22,770,598

 

       1,311,291

 

      1,094,243

Foreign Exchange Portfolio

 

 

 

 

 

        16,432,523

 

           8,466,560

 

                      -

 

                    -

Others

 

 

 

 

 

 

 

          1,877,369

 

           1,221,567

 

            22,923

 

         205,165

Permanent Assets

 

 

 

 

 

                         -

 

                         2

 

                      -

 

                  78

Liabilities

 

 

 

 

 

 

 

        87,285,545

 

         81,192,782

 

       3,014,268

 

      2,810,242

Current and Long-term Liabilities

 

 

 

 

 

        49,162,342

 

         44,495,525

 

          185,741

 

         240,053

Deposits and Money Market Funding

 

 

 

 

 

          9,524,765

 

           5,026,564

 

            56,381

 

                    -

Funds from Acceptance and Issuance of Securities

 

 

 

          2,329,105

 

           7,434,693

 

                      -

 

                    -

Borrowings (2)

 

 

 

 

 

 

 

        18,358,953

 

         21,081,194

 

                      -

 

                    -

Foreign Exchange Portfolio

 

 

 

 

 

        16,445,938

 

           8,351,718

 

                      -

 

                    -

Others

 

 

 

 

 

 

 

          2,503,581

 

           2,601,356

 

          129,360

 

         240,053

Deferred Income

 

 

 

 

 

                      88

 

                     107

 

            17,024

 

           17,563

Stockholders' Equity

 

 

 

 

 

        38,123,115

 

         36,697,150

 

       2,811,503

 

      2,552,626

                             
               

2017

 

2016

 

2017

 

2016

Net Income (Loss) for the Period 1 July to 30 September

 

 

 

             760,329

 

              156,074

 

              2,698

 

           13,107

Net Income (Loss) for the Period 1 January to 30 September

 

          1,984,361

 

              409,325

 

            21,274

 

         (52,901)

                             

(1) Refers mainly to export financing operations.

                             

(2) Borrowings abroad regarding financing lines to exports and imports and other lines of credit.

62


 

 

 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS

In thousands of Brazilian Real - R$, unless otherwise stated

 
 

15. Investments in Affiliates and Subsidiaries

                             
                                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

                     

Quantity of Shares or Quotas Owned

       
                     

 Directly or Indirectly (in Thousands)

     

Direct
and Indirect
Participation

                         

Common Shares
and Quotas

 

Preferred
Shares

 

Direct
Participation

 

Investments

 

 

 

 

 

 

 

 

Activity

 

 

 

 

 

 

Controlled by Banco Santander

                                 

Santander Leasing

   

 

 

 

 

 

 

 Leasing

 

 

 

     11,043,798

 

                      -

 

78.57%

 

99.99%

Santander Brasil Administradora de Consórcio Ltda. (Santander Brasil Consórcio)

 

 

 

 Buying Club

 

 

 

            95,349

 

                      -

 

100.00%

 

100.00%

Banco Bandepe S.A. (Banco Bandepe)

 

 

 

 

 

 Bank

 

 

 

              2,184

 

                      -

 

100.00%

 

100.00%

Banco RCI Brasil S.A.

 

 

 

 Bank

 

 

 

                   81

 

                   81

 

39.89%

 

39.89%

Aymoré Crédito, Financiamento e Investimento S.A. (Aymoré CFI)

 

 

 

 

 Financial

 

 

 

   287,706,670

 

                      -

 

100.00%

 

100.00%

Santander Corretora de Câmbio e Valores Mobiliários S.A. (Santander CCVM)

 

 

 

 

 

 

 

 

 Broker

 

 

 

     14,067,673

 

     14,067,673

 

99.99%

 

100.00%

Santander Corretora de Seguros, Investimentos e Serviços S.A. (Santander Corretora
  de Seguros) (Current Corporate Name of Santander Participações S.A.) (14) (22) (23)

 

 

 

 Other Activities

 

 

 

              4,687

 

                      -

 

100.00%

 

100.00%

Getnet S.A.

 

 

 

 

 

 

 

 

 Payment Institution

 

 

 

            61,565

 

                      -

 

88.50%

 

88.50%

Sancap Investimentos e Participações S.A. (Sancap)

 

 

 

 

 Holding

 

 

 

     12,728,211

 

                      -

 

100.00%

 

100.00%

Santander S.A. Serviços Técnicos, Administrativos e de Corretagem
  de Seguros (Santander Serviços)

 

 

 

 Insurance Broker

 

 

 

   174,360,451

 

                      -

 

60.65%

 

60.65%

Santander Brasil EFC

 

 

 

 

 

 

 Financial

 

 

 

                   75

 

                      -

 

100.00%

 

100.00%

Atual Securitizadora  (21)

 

 

 

 

 

 

 Securitization

 

 

 

          120,000

 

                      -

 

100.00%

 

100.00%

Controlled by Aymoré CFI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Super Pagamentos e Administração de Meios Eletrônicos S.A. (Super Pagamentos) (15) (17)

 

 

 Payment Institution

 

 

 

            90,724

 

                      -

 

                     -

 

100.00%

Banco Olé Bonsucesso Consignado S.A. (Olé Consignado) (3)

 

 

 

 Bank

 

 

 

          227,106

 

                      -

 

                     -

 

60.00%

Banco PSA

 

 

 

 

 

 

 

 

 Bank

 

 

 

                 105

 

                      -

 

                     -

 

50.00%

Controlled by Santander Leasing

                                 

Santander Finance Arrendamento Mercantil S.A. (Current Corporate Name of
  PSA Finance Arrendamento Mercantil S.A. (Santander Finance Arrendamento
  Mercantil)) (5)

 

 

 

 Leasing

 

 

 

                 182

 

                      -

 

                     -

 

100.00%

Controlled by Sancap

                                 

Santander Capitalização S.A. (Santander Capitalização)

 

 

 

 

 Capitalization

 

 

 

            64,615

 

                      -

 

                     -

 

100.00%

Evidence

 

 

 

 

 

 

 

 

 Private Pension

 

 

 

     12,591,172

 

                      -

 

                     -

 

100.00%

Controlled by Santander Corretora de Seguros (Current Corporate Name of
  Santander Participações S.A.) (14) (22) (23)

                           

BW Guirapá I S.A. (7) (18)

 

 

 

 

 

 

 Holding

 

 

 

                 848

 

                      -

 

                     -

 

86.81%

63


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

                     

Quantity of Shares or Quotas Owned

       
                     

 Directly or Indirectly (in Thousands)

     

Direct
and Indirect
Participation

                         

Common Share
sand Quotas

 

Preferred
Shares

 

Direct
Participation

 

Investments

 

 

 

 

 

 

 

 

Activity

 

 

 

 

 

 

Controlled by Santander Serviços

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

Webcasas S.A.

 

 

 

 

 

 

 

 

 Other Activities

 

 

 

            24,500

 

                      -

 

                     -

 

100.00%

Jointly Controlled Companies by Banco Santander (13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cibrasec Companhia Brasileira de Securitização (Cibrasec) (1)

 

 

 Securitization

 

 

 

                     4

 

                      -

 

9.72%

 

9.72%

Norchem Participações e Consultoria S.A. (Norchem Participações)

 

 

 Other Activities

 

 

 

                 950

 

                      -

 

50.00%

 

50.00%

Estruturadora Brasileira de Projetos S.A. - EBP (EBP) (1)

 

 

 

 

 

 

 

 

 Other Activities

 

 

 

              3,859

 

              2,953

 

11.11%

 

11.11%

Gestora de Inteligência de Crédito S.A. (Gestora de Crédito) (13) (16)

 

 

 

 

 

 

 

 

 Credit Bureau

 

 

 

                 658

 

                 658

 

20.00%

 

20.00%

Campo Grande Empreendimentos

 

 

 

 

 

 

 

 

 Other Activities

 

 

 

                 255

 

                      -

 

25.32%

 

25.32%

Jointly Controlled Companies by Santander Serviços (13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Webmotors S.A. (2) (8)

 

 

 

 

 

 

 

 

 Other Activities

 

 

 

   366,182,676

 

                      -

 

                     -

 

70.00%

TecBan - Tecnologia Bancária S.A. (TecBan)

 

 

 

 

 Other Activities

 

 

 

          743,944

 

                      -

 

                     -

 

19.81%

Controlled by Santander Corretora de Seguros (Current Corporate Name of
  Santander Participações S.A.) (13) (14) (22) (23)

                       

PSA Corretora de Seguros e Serviços Ltda. (PSA Corretora de Seguros) (6)

 

 Insurance Broker

 

 

 

                 250

 

                      -

 

                     -

 

50.00%

Controlled by Getnet S.A

                       

Auttar HUT Processamento de Dados Ltda. (Auttar HUT)

 

 

 

 

 Other Activities

 

 

 

              3,865

 

                      -

 

                     -

 

100.00%

Integry Tecnologia e Serviços A.H.U Ltda. (Integry Tecnologia) (12)

 

 

 

 

 

 

 

 

 Other Activities

 

 

 

            76,276

 

                      -

 

                     -

 

100.00%

Toque Fale Serviços de Telemarketing Ltda. (Toque Fale)

 

 

 

 

 

 

 

 

 Other Activities

 

 

 

              6,050

 

                      -

 

                     -

 

100.00%

Controlled by TecBan (13)

                                 

Tbnet Comércio Locação e Administração Ltda. (Tbnet) (9)

 

 

 

 Other Activities

 

 

 

          186,695

 

                      -

 

                     -

 

100.00%

Controlled by Tebnet (13)

                                 

Tbforte Segurança e Transporte de Valores Ltda. (Tbforte) (10)

 

 

 Other Activities

 

 

 

          179,396

 

                      -

 

                     -

 

100.00%

Controlled by Olé Consignado (3)

                       

BPV Promotora de Vendas e Cobrança Ltda.

 

 

 

 

 Other Activities

 

 

 

              6,950

 

                      -

 

                     -

 

100.00%

Bonsucesso Tecnologia Ltda.

 

 

 

 

 

 

 Other Activities

 

 

 

                 450

 

                      -

 

                     -

 

100.00%

Controladas da BW Guirapá I S.A. (7) (18)

                                     

Central Eólica Angical S.A. (Angical) (7)

 

 

 

 

 

 

 Wind Energy

 

 

 

                 717

 

                      -

 

                     -

 

100.00%

Central Eólica Caititu S.A. (Caititu)

 

 

 

 

 

 

 Wind Energy

 

 

 

                 935

 

                      -

 

                     -

 

100.00%

Central Eólica Coqueirinho S.A. (Coqueirinho) (7) (18)

 

 

 

 

 

 

 

 

 Wind Energy

 

 

 

                 983

 

                      -

 

                     -

 

100.00%

Central Eólica Corrupião S.A. (Corrupião) (7)

 

 

 

 

 Wind Energy

 

 

 

                 712

 

                      -

 

                     -

 

100.00%

Central Eólica Inhambu S.A. (Inhambu) (7)

 

 

 

 

 Wind Energy

 

 

 

                 918

 

                      -

 

                     -

 

100.00%

Central Eólica Tamanduá Mirim S.A. (Tamanduá Mirim) (7) (18)

 

 

 

 

 

 

 

 

 Wind Energy

 

 

 

              1,033

 

                      -

 

                     -

 

100.00%

Central Eólica Teiu S.A. (Teiu) (7)

 

 

 

 

 

 

 

 

 Wind Energy

 

 

 

                 746

 

                      -

 

                     -

 

100.00%

Affiliate

 

 

 

                               

Norchem Holdings e Negócios S.A. (Norchem Holdings)

 

 

 

 

 Other  Activities

 

 

 

              1,679

 

                      -

 

21.75%

 

21.75%

 

 

64


 
 

 

 

 

 

   

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

     

 

                       
            Adjusted Stockholders' Equity  

 

 

Net Income(Loss)
Adjusted

 

Investments Value

 

 

 

 

 

Equity Accounting Results

 

Equity Accounting Results

               

01/07 to

 

01/01 to

         

01/07 to

 

01/01 to

 

01/07 to

 

01/01 to

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Controlled by Banco Santander

                                       

Santander Leasing

 

 

 

 

 

         6,016,864

 

          91,638

 

               263,849

 

                 4,727,693

 

             4,478,155

 

            72,004

 

          207,317

 

           71,821

 

         210,668

Santander Brasil Consórcio

 

 

 

            209,410

 

          29,044

 

                 72,795

 

                    209,410

 

                136,615

 

            29,044

 

            72,795

 

             7,067

 

           17,724

Banco Bandepe

 

 

 

 

 

         3,241,237

 

          45,991

 

               143,144

 

                 3,241,237

 

             3,086,221

 

            45,991

 

          143,144

 

           58,747

 

         165,355

Banco RCI Brasil S.A.

 

 

 

 

         1,054,845

 

          58,206

 

               136,904

 

                    420,787

 

                529,562

 

            23,218

 

            54,612

 

             6,859

 

            (1,412)

Aymoré CFI

 

 

 

 

 

         1,734,673

 

        117,861

 

               355,579

 

                 1,734,673

 

             1,364,514

 

          117,861

 

          355,579

 

           39,966

 

         118,603

Santander CCVM

 

 

 

 

 

            564,863

 

            5,479

 

                   7,556

 

                    564,862

 

                557,736

 

              5,479

 

              7,556

 

           71,983

 

           83,629

Santander Microcrédito Assessoria Financeira S.A (Santander Microcrédito) (19)

 

                     -  

 

             (335)

 

                         -  

 

                              -  

 

                  17,317

 

               (335)

 

                    -  

 

            (1,075)

 

               (894)

Santander Brasil Advisory Services S.A. (Santander Brasil Advisory) (20)

 

                     -  

 

          (1,941)

 

                 (2,319)

 

                              -  

 

                  14,698

 

            (1,941)

 

             (2,319)

 

                250

 

                743

Santander Corretora de Seguros) (Current Corporate Name of Santander
  Participações S.A.) (14) (22) (23)

 

         1,607,378

 

            9,659

 

                 34,508

 

                 1,607,043

 

             1,542,410

 

              9,659

 

            34,508

 

             4,776

 

               (808)

Getnet S.A.

 

 

 

 

 

         1,738,575

 

        116,117

 

               318,200

 

                 1,538,639

 

             1,299,508

 

          102,763

 

          281,607

 

           67,581

 

         164,876

Sancap

 

 

 

 

 

            519,815

 

          72,178

 

               103,790

 

                    519,815

 

                362,233

 

            72,178

 

          103,790

 

           12,456

 

           66,154

Santander Serviços

 

 

 

 

 

            643,466

 

          69,806

 

               202,375

 

                    390,284

 

                478,039

 

            42,339

 

          122,747

 

           45,592

 

           92,356

Santander Brasil EFC

 

 

 

 

         2,811,503

 

            2,698

 

                 21,274

 

                 2,811,503

 

             2,552,626

 

              2,698

 

            21,274

 

           13,107

 

          (52,901)

Atual Securitizadora (21)

 

 

 

            120,532

 

               532

 

                      532

 

                    120,532

 

                         -  

 

                 532

 

                 532

 

                   -  

 

                   -  

Mantiq Investimentos Ltda. (Mantiq) (4)

 

 

 

                     -  

 

                  -  

 

                         -  

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

             3,277

Controlled by Aymoré CFI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Super Pagamentos (15) (17)

 

 

 

              36,246

 

          (1,799)

 

                 (3,406)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Olé Consignado (3)

 

 

 

 

 

            738,354

 

          31,898

 

                 65,485

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Banco PSA

 

 

 

 

 

            302,548

 

          10,094

 

                 32,726

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Controlled by Santander Leasing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander Finance Arrendamento Mercantil (5)

 

            387,074

 

            3,605

 

                 15,815

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Controlled by Sancap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Santander Capitalização

 

 

 

            194,708

 

          24,618

 

                 77,958

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Evidence

 

 

 

 

 

            305,474

 

          47,309

 

                 24,909

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Controlled by Santander Corretora de Seguros (Current Corporate Name of
  Santander Participações S.A.) (14) (22) (23)

                                   

BW Guirapá I S.A. (7) (18)

 

 

 

            514,366

 

          (3,417)

 

                 (6,342)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

65


 
 

 

 

 

 

   

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

     

 

                       
            Adjusted Stockholders' Equity  

 

 

Net Income (Loss)

Adjusted
 

Investments Value

 

 

 

 

 

Equity Accounting Results

 

Equity Accounting Results

               

01/07 to

 

01/01 to

         

01/07 to

 

01/01 to

 

01/07 to

 

01/01 to

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Controlled by Santander Serviços

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Webcasas S.A.

 

 

 

 

 

              23,633

 

               327

 

                      975

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Jointly Controlled Companies by Banco Santander (13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cibrasec (1)

 

 

 

 

 

              76,116

 

            1,199

 

                   6,633

 

                        7,402

 

                    7,432

 

                 212

 

                 854

 

                308

 

                817

Norchem Participações

 

 

 

              51,191

 

               807

 

                   2,756

 

                      25,596

 

                  26,302

 

                 404

 

              1,378

 

                541

 

             1,448

EBP (1)

 

 

 

 

 

              42,466

 

               (11)

 

               (13,935)

 

                        4,718

 

                    6,266

 

                   (1)

 

             (1,548)

 

                  31

 

               (442)

Gestora de Crédito (13) (16)

 

 

 

 

 

              64,693

 

          (1,130)

 

                 (1,130)

 

                      12,939

 

                         -  

 

               (226)

 

                (226)

 

                   -  

 

                   -  

Controlled by Getnet S.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auttar HUT

 

 

 

 

 

              12,443

 

               298

 

                        13

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Integry Tecnologia (12)

 

 

 

 

 

              75,618

 

               (14)

 

                      943

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Toque Fale

 

 

 

 

 

                4,077

 

               212

 

                   1,875

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Controlled by Olé Consignado (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BPV Promotora de Vendas e Cobrança Ltda.

 

              11,756

 

            2,025

 

                   4,806

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Bonsucesso Tecnologia Ltda.

 

 

 

                3,056

 

               737

 

                   2,606

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Controladas da BW Guirapá I S.A. (7) (18)

                                 

Angical (7)

 

 

 

 

 

              39,809

 

             (123)

 

                    (240)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Caititu

 

 

 

 

 

              64,913

 

             (242)

 

                    (384)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Coqueirinho (7) (18)

 

 

 

 

 

              80,948

 

             (758)

 

                 (1,105)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Corrupião (7)

 

 

 

 

 

              75,258

 

             (239)

 

                    (737)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Inhambu (7)

 

 

 

 

 

              90,976

 

             (670)

 

                 (2,018)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Tamanduá Mirim (7) (18)

 

 

 

 

 

              86,014

 

             (844)

 

                 (1,513)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Teiu (7)

 

 

 

 

 

              51,510

 

               115

 

                      301

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

 

 

66


 
 

 

 

 

 

   

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

     

 

                       
           

Adjusted

 Stockholders' Equity
 

 

 

Net Income (Loss)

Adjusted
 

Investments Value

 

 

 

 

 

Equity Accounting Results

 

Equity Accounting Results

               

01/07 to

 

01/01 to

         

01/07 to

 

01/01 to

 

01/07 to

 

01/01 to

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Affiliate

 

 

 

                                     

Norchem Holdings

 

 

 

 

 

              94,981

 

            1,421

 

                   4,669

 

                      20,658

 

                  20,981

 

                 309

 

              1,015

 

                386

 

             1,056

Others

 

 

 

 

 

                     -  

 

                  -  

 

                         -  

 

                           255

 

                       225

 

                   99

 

                 316

 

               (871)

 

           15,677

Total Bank

 

 

 

 

 

 

 

 

 

 

 

               17,958,046

 

           16,480,840

 

          522,287

 

       1,404,931

 

         399,525

 

         885,926

Jointly Controlled Companies by Banco Santander (17)

 

 

 

 

 

 

 

 

 

 

 

 

Cibrasec (1)

 

 

 

 

 

              76,116

 

            1,199

 

                   6,633

 

                        7,402

 

                         -  

 

                 212

 

                 854

 

                   -  

 

                   -  

Norchem Participações

 

 

 

              51,191

 

               807

 

                   2,756

 

                      25,596

 

                         -  

 

                 404

 

              1,378

 

                   -  

 

                   -  

EBP (1)

 

 

 

 

 

              42,466

 

               (11)

 

               (13,935)

 

                        4,718

 

                         -  

 

                   (1)

 

             (1,548)

 

                   -  

 

                   -  

Gestora de Crédito (13) (16)

 

 

 

 

 

              64,693

 

          (1,130)

 

                 (1,130)

 

                      12,939

 

                         -  

 

               (226)

 

                (226)

 

                   -  

 

                   -  

Jointly Controlled Companies by Santander Serviços (13)

 

 

 

 

 

 

 

 

 

 

 

 

Webmotors S.A. (2) (8)

 

 

 

            130,567

 

            7,394

 

                 20,299

 

                      73,520

 

                         -  

 

              4,911

 

            13,859

 

                   -  

 

                   -  

TecBan

 

 

 

 

 

            457,445

 

          22,116

 

                 52,330

 

                      90,620

 

                         -  

 

              4,381

 

            10,340

 

                   -  

 

                   -  

Controlled by TecBan

 

                                     

Tbnet (9)

   

 

 

 

              79,635

 

          (5,072)

 

               (28,072)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Controlled by Tebnet

 

                                     

Tbforte (10)

 

 

 

 

 

              74,671

 

          (5,021)

 

               (29,567)

 

                              -  

 

                         -  

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Controlled by Santander Corretora de Seguros (Current Corporate Name of Santander Participações S.A.) (13) (14) (22) (23)

       

PSA Corretora de Seguros (6)

 

 

 

                2,443

 

               474

 

                   1,127

 

                        1,222

 

                         -  

 

                 236

 

                 563

 

                   -  

 

                   -  

Affiliate

 

 

 

                                     

Norchem Holdings

 

 

 

 

 

              94,981

 

            1,421

 

                   4,669

 

                      20,658

 

                  20,981

 

                 309

 

              1,015

 

                386

 

             1,056

Others (1)

 

 

 

 

 

                     -  

 

                  -  

 

                         -  

 

                    135,176

 

                137,567

 

                    -  

 

                    -  

 

                   -  

 

                   -  

Total Consolidated

 

 

 

 

 

 

 

 

 

 

 

                    371,851

 

                158,548

 

            10,226

 

            26,235

 

                386

 

             1,056

                                             

(1) Although the participations was less than 20%, the Bank exercises control over the entity together with other major stockholders' through a stockholders' agreement where no business decision can be taken by a single shareholder.

                                             

(2) Although participation exceeds 50%, in accordance with the shareholders' agreement, the control is shared by Santander Serviços and Carsales.com.  Investments PTY LTD (Carsales).

           
                                             

(3) At the Extraordinary Shareholders' Meeting  (ESM) of November 1, 2016, it was approved the capital increase of Olé Consignado in the amount of R$50,000, from the current R$350,000 to R$400,000, throught the insuance of 28,509,708 new common ordinary shares, with no par value. The process of the increase was approved by the Bacen in November 22, 2016.

                                             

(4) Investment sold in July 14, 2016.

                                             

(5) At the ESM held on August 1, 2016, it was approved the change of the name of PSA Finance Arrendamento Mercantil S.A. to Santander Finance Arrendamento Mercantil S.A., which was approved by Bacen on December 12, 2016.

                                             

(6) Pursuant to the shareholders' agreement, the control is shared by Santander Participações and PSA Services LTD.

                                             

(7) At ESMs held on October 31, 2016, a capital increase was approved by BW Guirapá I SA for Winds: Angical in the amount of R$600, through the issuance of 10,200 new ordinary shares, Coqueirinho in the amount of R$1,300 , through the issuance of 13,900 new ordinary shares, Corrupião in the amount of R$2,501, through the issuance of 22,125 new ordinary shares, Inhambu in the amount of R$2,102 through the issuance of 19,175 new ordinary shares, Tamanduá Mirim in the amount of R$306, through the issue of 3,300 new ordinary shares and for Teiu in the amount of R$1,405, through the issuance of 19,600 new ordinary shares, the shares subscribed by BW Guirapá I SA, will be paid in national currency in up to 365 days, November 2017.

                                             

(8) On December 30, 2016, Virtual Motors Páginas Eletrônicas Ltda. - ME (Virtual Motors) was merged into Webmotors S.A (Note 37.d).

                                             

(9) At the Meetings of the shareholders held in the period from January to June 2017, capital increase were approved in the amount of R$44,600, from R$142,095 to R$186,695, with the issuance of 44,600 thousand new shares, In the par value of R$1.00 (one Real) each, whose increase were paid in the currency of the country on the same date as the approval by the partners.

                                             

(10) At the Meetings of the shareholders held between January and March 2017, capital increases were approved in the amount of R$43,130, from R$136,266 to R$179,396, with the issue of 43,130 new shares, In the nominal value of R$1.00 (one Real) each, whose increases were paid in the currency of the country on the same date as the approval of the partners.

                                             

(11) Includes the net amortization amount of R$21,044 (06/30/2016 - R$25,735) referring to the conclusion of the Purchase Price Allocation (PPA) study on the acquisition of Bonsucesso by Aymoré CFI, R$81,642 (06/30/2016 - R$90,094) related to goodwill on the acquisition of the shares representing the remaining 50% of the voting capital stock of Super (Note 37.c), R$20,646 (12/31/2016 - R$21,762) referring to goodwill recorded at BW Guirapá I SA relating to the acquisition of Special Purpose Companies (SPE) of Wind Farms and R$11,588 referring to the final value of the purchase price of the Banco PSA.

                                             

(12) On March 9, 2017, under a contractual amendment, they resolved by mutual agreement to increase Integry Tecnologia's capital stock in the amount of R$75,000, from the current R$1,276 to R$76,276, through the distribution of seventy and five million) of new quotas with a par value of R$1.00 each.

                                             

(13) Effective January 1, 2017, CMN Resolution No. 4,517 of August 24, 2016, which establishes that equity interests in jointly controlled companies must be accounted for using the equity method (Note 2) .

                                             

(14) At the ESM held on May 8, 2017, it was approved the change of company name from Santander Participações S.A. to Santander Corretora de Seguros, Investimentos e Serviços S.A. At the same ESM, it was approved the company´s purpose change.

                                             

(15) In May, 2017, it was approved by Bacen the authorization process for the Company operates as a payment institution.

                                             

(16) Company incorporated in April 2017 and is in the pre-operational phase. Pursuant to the shareholders' agreement, control is shared between shareholders who hold 20% of their capital stock each (Note 37.b). At the Extraordinary General Meeting held on July 6, 2017, the capital increase of Gestora de Crédito was approved in the total amount of R$65,822, so that the capital stock increased from R$1 to R$65,823, through the issue of 6,582,200 (six million, five hundred and eighty-two thousand and two hundred) new shares, of which 3,291,100 (three million, two hundred and ninety-one thousand and one hundred), 1,316,440 (one million, three hundred and sixteen thousand, four hundred and forty) preffered shares Class A  and 1,316,440 (one million, three hundred and sixteen thousand, four hundred and forty) preffered shares Class B and 658,220 (six hundred and fifty eight thousand, two hundred and twenty) class C preffered shares, with no par value, at the issue price of R$10.00, corresponding to the equity value of the shares. The shares issued in the capital increase were fully subscribed on the same date by the shareholders in the proportion of 20% of their capital stock each.

                                             

(17) At the Extraordinary Shareholders' Meeting held on July 21, 2017, the capital increase of Super Payments in the amount of R$20,000 was approved, increasing the capital stock from R$49,451 to R$69,451 through the issuance of 50,724,086 (fifty million, seven hundred and twenty-four thousand and eighty-six) new nominative common shares, with no par value, in all identical to those previously existing, at the approximate issue price of R$394.29 per thousand shares at the book value of Super Payments on June 30, 2017. The shares issued were fully subscribed and paid-in on the same date by Aymoré CFI.

                                             

(18) At the Extraordinary General Meeting held on July 31, 2017, a capital increase was approved by BW Guirapá I SA for Winds: Coqueirinho in the amount of R$3,800, through the issue of 39,561 (thirty-nine thousand, five hundred and sixty one) new common shares and Tamanduá Mirim in the amount of R $ 3,100, through the issuance of 32,466 (thirty-two thousand, four hundred and sixty-six) new common shares all nominative and without par value.

                                             

(19) On August 31, 2017, Santander Microcrédito was merged into Santander Corretora de Seguros (current corporate name of Santander Participações S.A.) (Note 37.d).

                                             

(20) On September 29, 2017, Santander Brasil Advisory was merged into Santander Corretora de Seguros (current corporate name of Santander Participações SA) (Note 37.d).

                                             

(21) At the Extraordinary General Meeting held on September 11, 2017, a capital increase of R$120,000 was approved, through the issuance of 120,000,000 (one hundred and twenty million) new common shares, nominative and without par value, the capital stock of R$100.00 (one hundred reais) to R$120,000. The shares issued as a result of the capital increase were fully subscribed by the shareholder Banco Santander.

                                             

(22) At the Extraordinary General Meeting held on August 31, 2017, a capital increase of R$17,652 was approved, in view of the version of the net assets of Santander Microcrédito (Note 37.d), based on its book value at the date - based on June 30, 2017, entirely destined to the share capital account of Santander Corretora de Seguros, transferring the capital stock from the current R$1,700,000 to R$1,717,652, through the issuance of a total of 51,776 (fifty-one thousand, seven hundred and seventy-six) registered common shares with no par value that were subscribed and paid by Banco Santander on that date, the issue price was set at R$340.93 per share, calculated based on their respective book values, on the base date of June 30, 2017.

                                             

(23) At the Extraordinary General Meeting held on September 29, 2017, Santander Corretora de Seguros' shareholders' equity increase was approved in the amount of R$12,900, based on the net assets of Santander Brasil Advisory calculated based on its book value at base date of August 31, 2017 (Note 37.d), of which the amount of R$8,463 was allocated to the share capital account of Santander Corretora de Seguros, increasing the current capital from R$1,717,652 to R$1,726,115, by issuing a total of 37,554 (thirty-seven thousand, five hundred and fifty-four) nominative common shares with no par value that were subscribed and paid-in on that date by Banco Santander, the issue price was set at R$343.50 per share, calculated based on their respective carrying amounts, on the base date of August 31, 2017.

67


 

 

 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS

In thousands of Brazilian Real - R$, unless otherwise stated

 
 

16. Fixed Assets

                       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

09/30/2017

 

12/31/2016

 

 

 

 

 

 

 

 

Cost

 

Depreciation

 

Net

 

Net

Real Estate

 

 

 

 

 

      2,502,281

 

            (662,106)

 

             1,840,175

 

            1,893,845

Land

 

 

 

 

 

         664,640

 

                         -

 

                664,640

 

               668,141

Buildings

 

 

 

 

 

      1,837,641

 

            (662,106)

 

             1,175,535

 

            1,225,704

Others Fixed Assets

 

 

 

 

 

    11,279,873

 

         (7,433,537)

 

             3,846,336

 

            4,149,313

Installations, Furniture and Equipment

 

 

 

      3,186,514

 

         (1,749,498)

 

             1,437,016

 

            1,449,269

Data Processing Equipment

 

 

 

 

 

      3,344,167

 

         (2,777,091)

 

                567,076

 

               748,818

Leasehold Improvements

 

 

 

 

 

      3,705,946

 

         (2,154,103)

 

             1,551,843

 

            1,624,277

Security and Communication Equipment

 

 

 

         753,799

 

            (495,125)

 

                258,674

 

               277,607

Others

 

 

 

 

 

         289,447

 

            (257,720)

 

                  31,727

 

                 49,342

Total

 

 

 

 

 

    13,782,154

 

         (8,095,643)

 

             5,686,511

 

            6,043,158

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

09/30/2017

 

12/31/2016

 

 

 

 

 

 

 

 

Cost

 

Depreciation

 

Net

 

Net

Real Estate

 

 

 

 

 

      2,816,238

 

            (692,598)

 

             2,123,640

 

            2,187,136

Land

 

 

 

 

 

         698,208

 

                         -

 

                698,208

 

               702,032

Buildings

 

 

 

 

 

      2,118,030

 

            (692,598)

 

             1,425,432

 

            1,485,104

Others Fixed Assets

 

 

 

 

 

    13,096,791

 

         (8,160,792)

 

             4,935,999

 

            5,363,607

Installations, Furniture and Equipment

 

 

 

      3,883,099

 

         (1,811,390)

 

             2,071,709

 

            2,168,242

Data Processing Equipment

 

 

 

 

 

      3,600,914

 

         (2,858,010)

 

                742,904

 

               958,214

Leasehold Improvements

 

 

 

 

 

      3,770,547

 

         (2,195,904)

 

             1,574,643

 

            1,651,786

Security and Communication Equipment

 

 

 

      1,524,046

 

         (1,035,503)

 

                488,543

 

               486,797

Others

 

 

 

 

 

         318,185

 

            (259,985)

 

                  58,200

 

                 98,568

Total

 

 

 

 

 

    15,913,029

 

         (8,853,390)

 

             7,059,639

 

            7,550,743

                             

17. Intangibles

                       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

09/30/2017

 

12/31/2016

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Net

 

Net

Goodwill on Acquired Companies

 

 

 

    26,120,037

 

       (25,968,652)

 

                151,385

 

            1,368,177

Other Intangible Assets

 

 

 

 

 

      8,860,000

 

         (5,503,504)

 

             3,356,496

 

            2,895,815

Acquisition and Development of Software

 

 

 

      6,230,807

 

         (4,411,621)

 

             1,819,186

 

            1,633,443

Exclusivity Contracts for Provision of Banking Services

 

      2,307,713

 

            (828,627)

 

             1,479,086

 

            1,197,278

Others

 

 

 

 

 

         321,480

 

            (263,256)

 

                  58,224

 

                 65,094

Total

 

 

 

 

 

    34,980,037

 

       (31,472,156)

 

             3,507,881

 

            4,263,992

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

09/30/2017

 

12/31/2016

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Net

 

Net

Goodwill on Acquired Companies

 

 

 

    27,459,096

 

       (26,664,040)

 

                795,056

 

            2,173,901

Other Intangible Assets

 

 

 

 

 

      9,377,043

 

         (5,838,046)

 

             3,538,997

 

            3,128,640

Acquisition and Development of Software

 

 

 

      6,672,160

 

         (4,686,619)

 

             1,985,541

 

            1,840,289

Exclusivity Contracts for Provision of Banking Services

 

 

      2,307,713

 

            (828,627)

 

             1,479,086

 

            1,197,278

Others

 

 

 

 

 

         397,170

 

            (322,800)

 

                  74,370

 

                 91,073

Total

 

 

 

 

 

    36,836,139

 

       (32,502,086)

 

             4,334,053

 

            5,302,541

                             

The value in use is used as base of the impairment test for goodwill evaluation on acquired companies. For this purpose, it is estimated the cash flow for a period of 5 years. The cash flow is prepared considering several factors, including: (i) macro-economic projections, such as interest rates, inflation and exchange rates, among others, (ii) the performance and growth estimates of the Brazilian financial market, (iii) increased costs, returns, synergies and investment plans, (iv) the behavior of customers, and (v) the growth rate and long-term adjustments applied to the flows on a continuous basis, as showed in the table below. These estimates rely on assumptions regarding the likelihood of future events, and changing certain factors could result in differing outcomes. The cash flow estimate is based on valuations prepared by independent research company, which is reviewed annually or whenever there is an evidence of reduction on its recoverable value and approved by the Executive Board.

68


 
 

 

 

 

 

 

 

 

 

 

 

Commercial Bank

                           

12/31/2016

Main Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Basis of Valuation

 

 

 

 

 

 

 

 

 

 

 

 Value in Use: Cash Flows

Period of the Projections of Cash Flows (1)

 

 

 

 

 

 

 

 

 

 5 Years

Growth Rate

 

 

 

 

 

 

 

 

 

 

 

8.0%

Discount Rate (2)

 

 

 

 

 

 

 

 

 

 

 

15.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The projections of cash flow are prepared using internal budget and growth plans of the Management, based on historical data, market expectations and conditions such as industry growth, interest rate and inflation.

                             

(2) The discount rate is calculated based on the capital asset pricing model (CAPM). The discount rate before tax is 20.23%.

                             

Based on the assumptions described above, the goodwill balance was not impaired.

                             

18. Funding and Borrowings and Onlendings

                             

a) Deposits

                       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

       

Without

 

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

Maturity

 

Months

 

12 Months

 

Months

 

Total

 

Total

Demand Deposits

 

             15,911,466

 

                             -

 

                    -

 

                         -

 

           15,911,466

 

          16,016,316

Savings Deposits

 

             38,570,220

 

                             -

 

                    -

 

                         -

 

           38,570,220

 

          36,051,476

Interbank Deposits

 

                              -

 

              5,479,721

 

    24,466,889

 

          2,848,838

 

           32,795,448

 

          65,097,094

Time Deposits (1) (2)

 

                    94,976

 

            35,724,609

 

    53,266,079

 

        59,915,164

 

         149,000,828

 

          91,694,767

Total

 

             54,576,662

 

            41,204,330

 

    77,732,968

 

        62,764,002

 

         236,277,962

 

        208,859,653

Current

 

 

 

 

 

 

 

 

 

         173,513,960

 

        158,705,975

Long-term

 

 

 

 

 

 

 

 

 

           62,764,002

 

          50,153,678

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

       

Without

 

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

Maturity

 

Months

 

12 Months

 

Months

 

Total

 

Total

Demand Deposits

 

             15,979,746

 

                             -

 

                    -

 

                         -

 

           15,979,746

 

          16,006,319

Savings Deposits

 

             38,570,220

 

                             -

 

                    -

 

                         -

 

           38,570,220

 

          36,051,476

Interbank Deposits (1)

 

                              -

 

                 777,336

 

      1,472,986

 

             450,229

 

             2,700,551

 

            3,122,438

Time Deposits (1) (2)

 

                    94,976

 

            35,074,219

 

    53,045,478

 

        58,652,546

 

         146,867,219

 

          90,524,841

Other Deposits

 

                         158

 

                             -

 

                    -

 

                         -

 

                       158

 

                        89

Total

 

             54,645,100

 

            35,851,555

 

    54,518,464

 

        59,102,775

 

         204,117,894

 

        145,705,163

Current

 

 

 

 

 

 

 

 

 

         145,015,119

 

          97,394,726

Long-term

 

 

 

 

 

 

 

 

 

           59,102,775

 

          48,310,437

                             

(1) Includes the amount of R$218,145 (12/31/2016 - R$547,556) of Interbank Deposits - CDI, used as cash flow hedge objects (Note 6.b.V.b).

                             

(2) Considering the maturities established in the respective applications, there is the possibility of immediate withdrawal, in advance of maturity.

                             

b) Money Market Funding

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Own Portfolio

 

 

 

            90,858,039

 

    18,587,185

 

          2,162,138

 

         111,607,362

 

        125,213,506

Government Securities

 

 

 

            78,036,155

 

           37,411

 

                         -

 

           78,073,566

 

          65,419,749

Others

 

 

 

            12,821,884

 

    18,549,774

 

          2,162,138

 

           33,533,796

 

          59,793,757

Third Parties

 

 

 

              8,456,869

 

                    -

 

                         -

 

             8,456,869

 

          14,799,595

Linked to Trading Portfolio Operations

 

                             -

 

      4,044,848

 

        30,416,592

 

           34,461,440

 

          31,550,621

Total

 

 

 

            99,314,908

 

    22,632,033

 

        32,578,730

 

         154,525,671

 

        171,563,722

Current

 

 

 

 

 

 

 

 

 

         121,946,941

 

        132,400,766

Long-term

 

 

 

 

 

 

 

 

 

           32,578,730

 

          39,162,956

69


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Own Portfolio

 

 

 

            83,862,828

 

    18,582,339

 

          2,162,138

 

         104,607,305

 

        123,578,123

Government Securities

 

 

 

            71,040,944

 

           37,411

 

                         -

 

           71,078,355

 

          64,116,094

Debt Securities in Issue

 

 

 

              6,968,668

 

    18,464,296

 

          2,149,047

 

           27,582,011

 

          54,125,777

Others

 

 

 

              5,853,216

 

           80,632

 

               13,091

 

             5,946,939

 

            5,336,252

Third Parties

 

 

 

              2,457,352

 

                    -

 

                         -

 

             2,457,352

 

            5,794,993

Linked to Trading Portfolio Operations

 

                             -

 

      4,044,848

 

        30,416,592

 

           34,461,440

 

          31,550,621

Total

 

 

 

            86,320,180

 

    22,627,187

 

        32,578,730

 

         141,526,097

 

        160,923,737

Current

 

 

 

 

 

 

 

 

 

         108,947,367

 

        121,760,781

Long-term

 

 

 

 

 

 

 

 

 

           32,578,730

 

          39,162,956

                             

c) Funds from Acceptance and Issuance of Securities

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Real Estate Credit Notes, Mortgage Notes,
  Credit and Similar Notes

 

            24,303,123

 

    37,011,830

 

          7,922,360

 

           69,237,313

 

          92,103,855

Real Estate Credit Notes - LCI (1)

 

 

 

              8,052,752

 

    14,598,265

 

          4,149,407

 

           26,800,424

 

          23,983,429

Agribusiness Credit Notes - LCA (2)

 

              3,149,197

 

      5,067,885

 

             184,464

 

             8,401,546

 

            6,980,844

Treasury Bills - LF (3)

 

 

 

            13,101,174

 

    17,345,680

 

          3,588,489

 

           34,035,343

 

          61,139,582

Securities Issued Abroad

 

 

 

              1,555,553

 

         627,438

 

             517,013

 

             2,700,004

 

            7,722,202

Eurobonds

 

 

 

              1,555,553

 

         627,438

 

             517,013

 

             2,700,004

 

            7,722,202

Funding by Structured Operations Certificates

 

                 152,672

 

         685,910

 

             700,919

 

             1,539,501

 

            1,235,591

Total

 

 

 

            26,011,348

 

    38,325,178

 

          9,140,292

 

           73,476,818

 

        101,061,648

Current

 

 

 

 

 

 

 

 

 

           64,336,526

 

          79,435,491

Long-term

 

 

 

 

 

 

 

 

 

             9,140,292

 

          21,626,157

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Exchange Acceptances (5)

 

 

 

                 245,569

 

         369,298

 

             530,473

 

             1,145,340

 

            1,090,255

Real Estate Credit Notes, Mortgage Notes,

                   

   Credit and Similar Notes

 

            24,928,584

 

    37,506,489

 

        10,322,881

 

           72,757,954

 

          95,122,026

Real Estate Credit Notes - LCI (1)

 

 

 

              8,052,752

 

    14,598,265

 

          4,149,407

 

           26,800,424

 

          23,983,429

Agribusiness Credit Notes - LCA (2)

 

              3,149,197

 

      5,067,885

 

             184,464

 

             8,401,546

 

            6,980,844

Treasury Bills - LF (3) (4)

 

 

 

            13,726,635

 

    17,840,339

 

          5,989,010

 

           37,555,984

 

          64,157,753

Securities Issued Abroad

 

 

 

              1,555,553

 

         627,438

 

             517,013

 

             2,700,004

 

            7,722,202

Eurobonds

 

 

 

              1,555,553

 

         627,438

 

             517,013

 

             2,700,004

 

            7,722,202

Funding by Structured Operations Certificates

 

                 152,672

 

         685,910

 

             700,919

 

             1,539,501

 

            1,235,591

Total

 

 

 

            26,882,378

 

    39,189,135

 

        12,071,286

 

           78,142,799

 

        105,170,074

Current

 

 

 

 

 

 

 

 

 

           66,071,513

 

          81,262,272

Long-term

 

 

 

 

 

 

 

 

 

           12,071,286

 

          23,907,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Real Estate Credit Note are fixed income securities linked with mortgages and guaranteed by mortgage-backed securities or liens on property. On September 30, 2017, they have maturities between 2017 to 2022 (12/31/2016 - maturities between 2017 to 2026).

                             

(2) Agribusiness credit notes are fixed income securities which resources are allocated to the promotion of agribusiness, indexed between 86.0% to 94.0% of CDI. On September 30, 2017, its maturities dates are between 2017 to 2019 (12/31/2016 - maturities dates between 2017 to 2018).

                             

(3) The main features of the Treasury Bills are the minimum period of two years, minimum notional of R$300 and permission for early redemption of only 5% of the issued amount. On September 30, 2017, its maturities dates are between 2017 to 2025 (12/31/2016 - maturities dates between 2017 to 2025).

                             

(4) Includes the amount of R$2,845,310 (12/31/2016 - R$1,769,348) of Treasury Bills - LF, used as cash flow hedge object (Note 6.b.V.b).

                             

(5) Includes the amount of R$710,209 (12/31/2016 - R$573,596) of Exchange Treasury Bills - LC, used as cash flow hedge object (Note 6.b.V.b).

70


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

                       

09/30/2017

 

12/31/2016

Eurobonds

 

Issuance

 

Maturity

 

Currency

 

Interest Rate (p.a)

 

Total

 

Total

Eurobonds

 

October-16

 

October-17

 

 US$

 

2.2%

 

                  246,208

 

                 249,214

Eurobonds

 

December-16

 

December-17

 

 US$

 

2.0%

 

                  193,206

 

                 195,796

Eurobonds

 

November-16

 

November-17

 

 US$

 

1.8%

 

                  136,557

 

                 138,605

Eurobonds

 

November-16

 

November-17

 

 US$

 

2.0%

 

                  129,057

 

                 130,791

Eurobonds

 

November-16

 

November-17

 

 US$

 

2.1%

 

                    80,594

 

                  81,645

Eurobonds

 

December-16

 

December-17

 

 US$

 

2.3%

 

                    27,976

 

                  28,313

Eurobonds

 

December-16

 

December-17

 

 US$

 

1.8%

 

                    47,718

 

                  48,448

Eurobonds

 

October-16

 

October-17

 

 US$

 

1.8%

 

                    47,110

 

                  47,832

Eurobonds

 

February-15

 

February-18

 

 US$

 

2.2%

 

                    38,435

 

                  39,727

Eurobonds

 

October-16

 

October-17

 

 EUR

 

0.4%

 

                    40,944

 

                  37,507

Eurobonds

 

July-15

 

July-20

 

 US$

 

3.0%

 

                    10,133

 

                  10,206

Eurobonds

 

February-17

 

February-18

 

 US$

 

2.0%

 

                    72,640

 

                           -

Eurobonds

 

February-17

 

January-18

 

 US$

 

2.3%

 

                    53,446

 

                           -

Eurobonds

 

March-17

 

February-18

 

 US$

 

2.4%

 

                    32,102

 

                           -

Eurobonds

 

March-17

 

March-18

 

 US$

 

2.1%

 

                    32,051

 

                           -

Eurobonds

 

February-17

 

February-18

 

 US$

 

1.8%

 

                    20,119

 

                           -

Eurobonds

 

January-17

 

July-17

 

 US$

 

1.4%

 

                    70,019

 

                           -

Eurobonds

 

July-17

 

July-18

 

 US$

 

2.2%

 

                    44,552

 

                           -

Eurobonds

 

July-17

 

September-18

 

 US$

 

Zero Coupon

 

                    33,544

 

                           -

Eurobonds

 

August-17

 

August-18

 

 US$

 

1.8%

 

                    38,760

 

                           -

Eurobonds

 

September-17

 

July-24

 

 US$

 

10.0%

 

                  127,603

 

                           -

Eurobonds

 

September-17

 

July-24

 

 US$

 

6.9%

 

                  381,187

 

                           -

Eurobonds

 

June-17

 

December-17

 

 US$

 

1.6%

 

                  159,069

 

                           -

Eurobonds

 

April-17

 

October-17

 

 EUR

 

0.2%

 

                  187,332

 

                           -

Eurobonds

 

May-17

 

May-18

 

 US$

 

2.4%

 

                    45,405

 

                           -

Eurobonds

 

February and September-12

 

February-17

 

 US$

 

4.6%

 

                            -

 

              4,116,309

Eurobonds

 

June-16

 

June-17

 

 US$

 

2.0%

 

                            -

 

                 475,424

Eurobonds

 

April-16

 

April-17

 

 US$

 

2.1%

 

                            -

 

                  87,887

Eurobonds

 

April-16

 

April-17

 

 US$

 

2.3%

 

                            -

 

                  23,172

Eurobonds

 

February-16

 

March-17

 

 US$

 

2.5%

 

                            -

 

                  39,940

Eurobonds

 

September-16

 

March-17

 

 US$

 

1.4%

 

                            -

 

                  50,045

Eurobonds

 

October-16

 

January-17

 

 US$

 

0.9%

 

                            -

 

                  32,422

Eurobonds

 

November-16

 

February-17

 

 US$

 

0.9%

 

                            -

 

                  93,498

Eurobonds

 

December-16

 

March-17

 

 US$

 

0.9%

 

                            -

 

                  62,219

Eurobonds

 

December-16

 

June-17

 

 US$

 

1.4%

 

                            -

 

                  62,105

Eurobonds

 

November-16

 

May-17

 

 US$

 

1.4%

 

                            -

 

                  34,720

Eurobonds

 

October-16

 

April-17

 

 US$

 

1.4%

 

                            -

 

                  30,753

Eurobonds

 

July-16

 

July-17

 

 US$

 

2.0%

 

                            -

 

                 761,129

Eurobonds

 

September-16

 

September-17

 

 US$

 

2.0%

 

                            -

 

                 195,206

Eurobonds

 

August-16

 

August-17

 

 US$

 

2.0%

 

                            -

 

                 185,533

Eurobonds

 

September-16

 

September-17

 

 US$

 

2.1%

 

                            -

 

                  35,562

Eurobonds

 

September-16

 

September-17

 

 EUR

 

0.8%

 

                            -

 

                  20,821

Others

 

 

 

 

 

 

 

 

 

                  404,237

 

                 407,373

Total

 

 

 

 

 

 

 

 

 

 

               2,700,004

 

              7,722,202

                             

d) Money Market Funding Expenses

                   
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

07/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Time Deposits (1)

 

 

 

 

 

      1,920,404

 

          6,823,241

 

             2,735,726

 

            4,852,609

Savings Deposits

 

 

 

 

 

         584,189

 

          1,814,894

 

                696,685

 

            2,042,968

Interbank Deposits

 

 

 

 

 

         869,877

 

          4,119,778

 

             2,462,842

 

            6,729,157

Money Market Funding

 

 

 

 

 

      4,542,598

 

        14,046,517

 

             6,035,222

 

          18,152,368

Acceptance and Issuance of Securities

 

 

 

      2,029,643

 

          6,080,237

 

             3,343,311

 

          14,052,098

Others

 

 

 

 

 

         130,798

 

             371,085

 

                239,766

 

            1,001,302

Total

 

 

 

 

 

    10,077,509

 

        33,255,752

 

           15,513,552

 

          46,830,502

71


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

07/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Time Deposits (1)

 

 

 

 

 

      1,907,034

 

          6,772,842

 

             2,709,614

 

            4,774,946

Savings Deposits

 

 

 

 

 

         584,189

 

          1,814,894

 

                696,685

 

            2,042,968

Interbank Deposits

 

 

 

 

 

           73,659

 

             223,867

 

                103,683

 

               307,121

Money Market Funding

 

 

 

 

 

      4,254,377

 

        13,126,120

 

             5,320,924

 

          16,222,017

Upgrade and Provisions Interest and Pension Plans and Capitalization

 

           27,459

 

               86,241

 

                  32,973

 

                 96,714

Acceptance and Issuance of Securities

 

 

 

      2,133,162

 

          6,412,320

 

             3,502,018

 

          14,516,457

Others

 

 

 

 

 

         131,510

 

             373,009

 

                240,407

 

            1,003,840

Total

 

 

 

 

 

      9,111,390

 

        28,809,293

 

           12,606,304

 

          38,964,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) In the Bank and Consolidated, in the quarter ended September 30, 2017, includes the record of interest in the amount of R$122,341 (2016 - R$123,966) and accumulated in the period the value to R$368,710 (2016 - R$376,452), related to the issuance of the Debt Instrument Eligible to Tier I and II Capital (Note 21).

                             

e) Borrowings and Onlendings

                   
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Foreign Borrowings

 

 

 

            10,744,588

 

    15,638,105

 

             676,905

 

           27,059,598

 

          31,477,516

Import and Export Financing Lines

 

              8,179,689

 

    14,414,879

 

             138,025

 

           22,732,593

 

          14,556,516

Other Credit Lines (1)

 

 

 

              2,564,899

 

      1,223,226

 

             538,880

 

             4,327,005

 

          16,921,000

Domestic Onlendings

 

 

 

              1,269,989

 

      4,791,400

 

        10,872,486

 

           16,933,875

 

          16,802,645

Total

 

 

 

            12,014,577

 

    20,429,505

 

        11,549,391

 

           43,993,473

 

          48,280,161

Current

 

 

 

 

 

 

 

 

 

           32,444,082

 

          34,820,450

Long-term

 

 

 

 

 

 

 

 

 

           11,549,391

 

          13,459,711

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Domestic Borrowings

 

 

 

 

 

                     8,956

 

           26,868

 

             449,589

 

                485,413

 

               445,900

Foreign Borrowings

 

 

 

              9,435,063

 

    15,638,105

 

             676,905

 

           25,750,073

 

          30,154,117

Import and Export Financing Lines

 

              8,179,689

 

    14,414,879

 

             138,025

 

           22,732,593

 

          13,233,117

Other Credit Lines (1)

 

 

 

              1,255,374

 

      1,223,226

 

             538,880

 

             3,017,480

 

          16,921,000

Domestic Onlendings

 

 

 

              1,269,989

 

      4,791,400

 

        10,872,486

 

           16,933,875

 

          16,802,645

Total

 

 

 

            10,714,008

 

    20,456,373

 

        11,998,980

 

           43,169,361

 

          47,402,662

Current

 

 

 

 

 

 

 

 

 

           31,170,381

 

          33,538,718

Long-term

 

 

 

 

 

 

 

 

 

           11,998,980

 

          13,863,944

                             

(1) Includes the amount of R$816,759 (12/31/2016 - R$816,759), of bonds subject to market risk hedge (Note 6.b.V.a) and on December 31, 2016 the amount of R$1,332,972 of obligations subject to cash flow hedge (Note 6.b.V.b).

                             

In the Bank and Consolidated, the export and import financing lines are funded by foreign banks, for foreign exchange transactions purposes, related to export bills discounting and export and import pre-financing, with maturity until 2022 (12/31/2016 - through 2019) and subject to financial charges corresponding to exchange rate changes plus interest ranging from 0.6% p.a. to 14.3% p.a. (12/31/2016 - 0.6% p.a. to 32.4% p.a.).

               

Domestic onlendings - official institutions are subject to financial charges corresponding to the TJLP, exchange variation of the currency basket of the BNDES, or US dollar exchange variation, plus interest rate in accordance with the operating policies of the BNDES System.

                     

19. Tax and Social Security

                 
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Deferred Tax Liabilities

 

 

 

 

 

      2,912,013

 

          1,809,299

 

             3,491,147

 

            2,265,591

Provision for Taxes and Contributions on Income

 

 

 

         118,809

 

                         -

 

                701,469

 

                 33,113

Taxes Payable

 

 

 

 

 

         812,700

 

          1,064,799

 

                992,234

 

            1,404,210

Total

 

 

 

 

 

      3,843,522

 

          2,874,098

 

             5,184,850

 

            3,702,914

Current

 

 

 

 

 

      1,613,051

 

          1,891,028

 

             2,560,655

 

            2,442,614

Long-term

 

 

 

 

 

      2,230,471

 

             983,070

 

             2,624,195

 

            1,260,300

                             

72


 
 

a) Nature and Origin of Deferred Tax Liabilities

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

12/31/2016

 

 Recognition

 

Realization

 

09/30/2017

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

         965,750

 

                         -

 

                 (35,474)

 

               930,276

Adjustment to Fair Value of Available-for-Sale  
  Securities and Cash Flow Hedge (1)

 

 

 

         836,197

 

          1,081,819

 

                            -

 

            1,918,016

Excess Depreciation of Leased Assets

 

 

 

             6,777

 

                         -

 

                      (213)

 

                   6,564

Others

 

 

 

 

 

                575

 

               56,582

 

                            -

 

                 57,157

Total

 

 

 

 

 

      1,809,299

 

          1,138,401

 

                 (35,687)

 

            2,912,013

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

12/31/2015

 

 Recognition

 

Realization

 

09/30/2016

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

         999,137

 

                         -

 

                 (43,820)

 

               955,317

Adjustment to Fair Value of Available-for-Sale  
  Securities and Cash Flow Hedge (1)

 

 

 

           61,270

 

             781,525

 

                            -

 

               842,795

Excess Depreciation of Leased Assets

 

 

 

             7,188

 

                         -

 

                      (361)

 

                   6,827

Others

 

 

 

 

 

           25,364

 

                         -

 

                 (24,789)

 

                      575

Total

 

 

 

 

 

      1,092,959

 

             781,525

 

                 (68,970)

 

            1,805,514

                             

 

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

               

the Scope of

           
               

Consolidation

         

Consolidated

 

 

 

 

 

 

12/31/2016

 

(Note 15)

 

Recognition

 

Realization

 

09/30/2017

Adjustment to Fair Value of Trading Securities and
   Derivatives (1)

 

                 969,321

 

                    -

 

               42,640

 

                 (35,908)

 

               976,053

Adjustment to Fair Value of Available-for-Sale
  Securities and Cash Flow Hedge (1)

 

                 892,971

 

                    -

 

          1,177,613

 

                      (992)

 

            2,069,592

Excess Depreciation of Leased Assets

 

                 385,127

 

                    -

 

                         -

 

                 (39,133)

 

               345,994

Others

 

 

 

                   18,172

 

              (824)

 

               82,248

 

                        (88)

 

                 99,508

Total

 

 

 

              2,265,591

 

              (824)

 

          1,302,501

 

                 (76,121)

 

            3,491,147

                             

 

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

               

the Scope of

           
               

Consolidation

         

Consolidated

 

 

 

 

 

 

12/31/2015

 

(Note 15)

 

Recognition

 

Realization

 

09/30/2016

Adjustment to Fair Value of Trading Securities and
   Derivatives (1)

 

              1,057,929

 

                    -

 

               57,674

 

               (100,041)

 

            1,015,562

Adjustment to Fair Value of Available-for-Sale
  Securities and Cash Flow Hedge (1)

 

                   65,740

 

                    -

 

             804,622

 

                   (1,598)

 

               868,764

Excess Depreciation of Leased Assets

 

                 485,278

 

                800

 

                 1,277

 

                 (79,519)

 

               407,836

Others

 

 

 

                   33,872

 

                    -

 

                 4,444

 

                 (25,100)

 

                 13,216

Total

 

 

 

              1,642,819

 

                800

 

             868,017

 

               (206,258)

 

            2,305,378

                             

(1) Includes IRPJ, CSLL, PIS and Cofins.

                             

b) Expected Realization of Deferred Tax Liabilities

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 09/30/2017

               

Temporary Differences

   

Year

 

 

 

 

 

 

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Total

2017

 

 

 

 

 

           85,676

 

               68,103

 

                  16,606

 

               170,385

2018

 

 

 

 

 

         342,705

 

             272,413

 

                  66,425

 

               681,543

2019

 

 

 

 

 

         326,867

 

             194,808

 

                  63,336

 

               585,011

2020

 

 

 

 

 

         283,922

 

             169,349

 

                  54,067

 

               507,338

2021

 

 

 

 

 

         250,981

 

             150,568

 

                  47,962

 

               449,511

2022 to 2024

 

 

 

 

 

         281,280

 

             168,709

 

                  51,878

 

               501,867

2025 to 2026

 

 

 

 

 

           10,225

 

                 6,133

 

                            -

 

                 16,358

Total

 

 

 

 

 

      1,581,656

 

          1,030,083

 

                300,274

 

            2,912,013

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 09/30/2017

               

Temporary Differences

   

Year

 

 

 

 

 

 

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Total

2017

 

 

 

 

 

         176,219

 

               92,026

 

                  17,141

 

               285,386

2018

 

 

 

 

 

         434,886

 

             288,482

 

                  68,566

 

               791,934

2019

 

 

 

 

 

         390,977

 

             206,944

 

                  65,476

 

               663,397

2020

 

 

 

 

 

         347,438

 

             181,192

 

                  56,208

 

               584,838

2021

 

 

 

 

 

         310,998

 

             160,505

 

                  50,102

 

               521,605

2022 to 2024

 

 

 

 

 

         388,821

 

             180,977

 

                  55,624

 

               625,422

2025 to 2026

 

 

 

 

 

           11,364

 

                 6,599

 

                            -

 

                 17,963

2027

 

 

 

 

 

 

                427

 

                    175

 

                            -

 

                      602

Total

 

 

 

 

 

      2,061,130

 

          1,116,900

 

                313,117

 

            3,491,147

                             

20. Subordinated Debts

               
                             

Consist of securities issued according to Bacen rules, which are used as Tier II of the Capital Regulatory for calculating operating limits, according to the proportion defined by CMN Resolution 4,192 of March 1, 2013, and the amendments introduced by Resolution 4,278 of October 31, 2013.

73


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 09/30/2017

 

12/31/2016

Subordinated Deposit
  Certificates

 

Issuance

 

Maturity (1)

 

Amount (Million)

 

Interest Rate (p.a.)

 

Total

 

Total

Subordinated Deposit Certificates

 

May-08

 

May-15 to May-18

 

R$283

 

CDI (2)

 

                  107,372

 

                  98,378

Subordinated Deposit Certificates

 

May-08 to June-08

 

May-15 to June-18

 

R$268

 

IPCA (3)

 

                  398,018

 

                 367,868

Total

 

 

 

 

 

 

 

 

 

 

                  505,390

 

                 466,246

Current

 

 

 

 

 

 

 

 

 

                  505,390

 

                           -

Long Term

 

 

 

 

 

 

 

 

 

                            -

 

                 466,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Subordinated time deposits issued with the payment of interest rate and principal at the end of the term.

                             

(2) Indexed between 100% and 112% of CDI.

                             

(3) Indexed to the IPCA plus interest of 8.3% p.a. to 8.4% p.a.

 

21. Debt Instruments Eligible to Compose Capital

               
                             

Details of the balance of Debt Instruments Eligible to Compose Capital referred to the issuance of equity instruments for the composition of Tier I and Tier II of Regulatory Capital due to the Capital Optimization Plan, are as follows:

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 09/30/2017

 

12/31/2016

Debt Instruments Eligible to
  Compose Capital

 

Issuance

 

Maturity

 

Amount (Million)

 

Interest Rate (p.a.) (3)

 

Total

 

Total

Tier I (1)

 

January - 14

 

No Maturity (Perpetual)

 

R$3,000

 

7.375%

 

             4,010,866

 

            4,127,184

Tier II (2)

 

January - 14

 

January - 24

 

R$3,000

 

6.000%

 

             4,000,031

 

            4,187,615

Total

 

 

 

 

 

 

 

 

 

             8,010,897

 

            8,314,799

Current

 

 

 

 

 

 

 

 

 

                  67,990

 

               114,104

Long-term

 

 

 

 

 

 

 

 

 

             7,942,907

 

            8,200,695

                             

(1) Interest rate paid quarterly from April 29, 2014.

                             

(2) Interest rate paid semiannually from July 29, 2014.

                             

(3) The effective interest rate, considering the Taxes (IR) made ​​by the issuer, is 8.676% and 7.059% for instruments Tier I and Tier II, respectively.

                             

22. Other Payables - Other

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

     

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Provision Technical for Pension and Capitalization Operations

 

                    -

 

                         -

 

             1,815,751

 

            1,681,252

Payables for Credit Cards (Note 12)

 

 

 

 

 

 

    16,985,230

 

        24,446,860

 

           26,774,577

 

          24,651,578

Provision for Tax Risks and Legal Obligations (Note 23.b) (2)

 

      4,689,480

 

          4,522,224

 

             7,378,645

 

            7,080,310

Provision for Legal and Administrative Proceedings  -
  Labor and Civil (Note 23.b)

 

      5,451,778

 

          4,653,511

 

             5,923,220

 

            5,014,004

Provision for Financial Guarantees

 

 

 

 

 

 

         279,547

 

                         -

 

                279,547

 

                           -

Employee Benefit Plans (Note 35)

 

 

 

 

 

 

      3,623,673

 

          2,696,848

 

             3,634,230

 

            2,710,626

Payables for Acquisition of Assets and Rights

 

 

 

           20,786

 

               22,588

 

                  20,786

 

                 22,588

Reserve for Tax Contingencies - Responsibility of
  Former Controlling (Note 23.i) (2)

 

         611,968

 

             719,574

 

                692,807

 

               810,383

Reserve for Legal and Administrative Proceedings -Responsibility of
   Former Controlling Stockholders (Note 23.i)

 

             8,509

 

                 4,542

 

                    8,509

 

                   4,542

Accrued Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

   Personnel Expenses

 

 

 

 

 

 

      1,686,648

 

          1,432,366

 

             1,817,906

 

            1,564,155

  Administrative Expenses

 

 

 

 

 

 

         411,326

 

             301,877

 

                521,672

 

               422,133

  Others Payments

 

 

 

 

 

 

           55,300

 

               35,135

 

                202,345

 

               159,652

Creditors for Unreleased Funds

 

 

 

 

 

         619,832

 

             482,091

 

                619,832

 

               482,091

Provision of Payment Services

 

 

 

 

 

         404,992

 

             460,432

 

                404,992

 

               460,432

Suppliers

 

 

 

 

 

         418,259

 

             290,281

 

             1,053,043

 

               922,082

Others (1)

 

 

 

 

 

 

      3,702,418

 

          3,365,507

 

             6,475,907

 

            6,433,165

Total

 

 

 

 

 

    38,969,746

 

        43,433,836

 

           57,623,769

 

          52,418,993

Current

 

 

 

 

 

    24,451,460

 

        32,547,860

 

           39,136,903

 

          38,143,523

Long-term

 

 

 

 

 

    14,518,286

 

        10,885,976

 

           18,486,866

 

          14,275,470

                             

(1) In the Consolidated, includes the obligation concerning the transfer of the Fund Portfolio Guarantee Benefit (FGB) from Zurich Santander Brasil Seguros e Previdência S.A. for Evidence, the assets and reserves of that portfolio are now being managed by Evidence from February 2, 2015.

                             

(2) According to Circular Letter Bacen 3,782/2016, the provisions for tax risks was reclassified from tax and social security to other payables - others.

                             

74


 
 

Provision for Financial Guarantees

                   
                             

The provision for losses associated with the financial guarantees provided is based on the analysis of operations according to the type of obligation provided, past experience, future expectations and the management's risk assessment policy. They are reviewed monthly, as established by CMN Resolution 4,512/2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank/Consolidated

                           

09/30/2017

                       

Balance Guarantees

   

Type of Financial Guarantee

 

 

 

 

 

 

 

 

 

Provided

 

Provision

Linked to International Merchandise Trade

 

 

 

                273,409

 

                   7,987

Linked to Bids, Auctions, Provision of Services or Execution of Works

 

 

 

 

 

             3,145,591

 

                 13,319

Linked to the Supply of Goods

 

 

 

 

 

 

 

 

 

 

 

             1,551,950

 

                   4,193

Linked to the Distribution of Securities by Public Offer

 

 

 

 

 

 

 

 

 

 

 

             3,173,337

 

                           -

Guarantee in Legal and Administrative Proceedings of Fiscal Nature

 

 

 

 

 

           11,406,650

 

               104,827

Other Guarantees

 

 

 

 

 

 

 

 

 

                    1,470

 

                          7

Other Bank Guarantees

 

 

 

 

 

 

 

 

 

           15,802,301

 

               132,175

Other Financial Guarantees

 

 

 

 

 

 

 

 

 

             2,369,244

 

                 17,039

Total

 

 

 

 

 

 

 

 

 

           37,723,952

 

               279,547

                             

Changes in Allowances for Financial Guarantees

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank/Consolidated

                       

07/01 to

 

01/01 to

                       

09/30/2017

 

09/30/2017

Balance at Beginning (Recorded Net Realized Earnings from Tax Effects -
  Initial Adoption - Resolution CMN 4,512)

 

 

 

                277,289

 

               325,957

Constitution (Note 31)

 

 

 

 

 

 

 

 

 

                  42,780

 

               133,956

Reversal (1) (Note 31)

 

 

 

 

 

 

 

 

 

                 (40,522)

 

              (180,366)

Balance at End

 

 

 

 

 

 

 

 

 

                279,547

 

               279,547

                             

(1) Corresponds to the honored guarantees, which its provision is recorded in the allowance for loan losses.

                             

23. Provisions, Contingent Assets and Liabilities and Legal Obligations - Tax and Social Security  

   
                             

a) Contingent Assets

                       
                             

In the Bank and Consolidated, on September 30, 2017 and 2016, no contingent assets were registered (Note 3.q).

                             

b) Balance Sheet of Provisions for Judicial and Administrative Proceedings and Legal Obligations by Nature      

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

12/31/2016

Reserve for Tax Contingencies and Legal Obligations (Note 22)

 

      4,689,480

 

          4,522,224

 

             7,378,645

 

            7,080,310

Accrual for Legal and Administrative Proceedings -
  Labor and Civil (Note 22)

 

      5,451,778

 

          4,653,511

 

             5,923,220

 

            5,014,004

Labor

 

      3,481,131

 

          2,988,869

 

             3,682,898

 

            3,146,383

Civil

 

      1,970,647

 

          1,664,642

 

             2,240,322

 

            1,867,621

Total

 

 

 

 

 

    10,141,258

 

          9,175,735

 

           13,301,865

 

          12,094,314

                             

c) Change in Accrual for Judicial and Administrative Proceedings and Legal Obligations

       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

01/01 to

         

01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

09/30/2016

 

 

Tax

 

Labor

 

Civil

 

Tax

 

Labor

 

Civil

Balance at Beginning

               4,522,224

 

              2,988,869

 

      1,664,642

 

          4,475,644

 

             2,422,387

 

            1,838,658

Recognition Net of Reversal (1)

 

                  (36,194)

 

                 801,921

 

         539,595

 

              (81,897)

 

                829,850

 

               512,957

Inflation Adjustment

 

                 199,370

 

                 444,160

 

         138,143

 

             291,307

 

                220,249

 

               126,443

Write-offs Due to Payment

 

                  (9,226)

 

                (795,885)

 

       (360,716)

 

            (209,874)

 

               (884,564)

 

              (432,129)

Others

 

                      13,306

 

                   42,066

 

         (11,017)

 

                         -

 

                      (596)

 

                           -

Balance at End

 

               4,689,480

 

              3,481,131

 

      1,970,647

 

          4,475,180

 

             2,587,326

 

            2,045,929

Escrow Deposits -
 Other Receivables

 

               1,313,130

 

                 563,130

 

         457,258

 

          2,015,588

 

                312,959

 

               398,524

Escrow Deposits - Securities

 

                    20,455

 

                   15,550

 

             1,131

 

               25,132

 

                    6,000

 

                   7,293

Total Escrow Deposits (2)

 

               1,333,585

 

                 578,680

 

         458,389

 

          2,040,720

 

                318,959

 

               405,817

                             

75


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

01/01 to

         

01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

09/30/2016

     

 

Tax

 

Labor

 

Civil

 

Tax

 

Labor

 

Civil

Balance at Beginning

 

               7,080,310

 

              3,146,383

 

      1,867,621

 

          6,973,763

 

             2,505,553

 

            2,008,716

Recognition Net of Reversal (1)

 

                  (17,069)

 

                 851,393

 

         684,493

 

            (170,784)

 

                873,009

 

               600,828

Inflation Adjustment

 

                  327,729

 

                 464,627

 

         158,662

 

             437,568

 

                229,120

 

               141,134

Write-offs Due to Payment

 

                  (12,993)

 

                (821,267)

 

       (457,880)

 

            (210,667)

 

               (916,748)

 

              (539,264)

"Change in the Scope of Consolidation/Acquisitions/ Merger/Reclassification of Societary Equity (Note 15)"

 

                  (12,638)

 

                    (525)

 

                    -

 

                         -

 

                    3,934

 

                   6,604

Others

 

                      13,306

 

                   42,287

 

         (12,574)

 

                 2,586

 

                      (782)

 

                   2,641

Balance at End

 

               7,378,645

 

              3,682,898

 

      2,240,322

 

          7,032,466

 

             2,694,086

 

            2,220,659

Escrow Deposits -
 Other Receivables

               2,687,885

 

                 588,291

 

         474,405

 

          3,542,557

 

                321,047

 

               404,535

Escrow Deposits - Securities

 

                    20,483

 

                   15,550

 

             1,156

 

               26,364

 

                    6,000

 

                   7,315

Total Escrow Deposits (2)

 

               2,708,368

 

                 603,841

 

         475,561

 

          3,568,921

 

                327,047

 

               411,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Tax risks include the constitutions of tax provisions related to lawsuits and administrative proceedings and legal obligations, recorded in the headings tax expenses, other operating income and other operating expenses IR and CSLL.

 

(2) Refers to the values of escrow deposits, limited to the amount of the provision for contingency and don't include the escrow deposit, for possible contingencies and/or remote and appeal deposits.

                             

d) Provisions for Contingent Civil, Labor, Tax and Social Security

           
                             

Banco Santander and its subsidiaries are involved in lawsuits and administrative proceedings related to tax, labor, social security and civil arising in the normal course of its activities.

                             

The provisions were constituted based on the nature, complexity, lawsuits historic and company´s assessment of lawsuit losses based on the opinions of internal and external legal advisors. The Santander has the policy to constitute provision of full amount of lawsuits whose the result of loss assessment is probable. The legal obligation of tax and social security were fully recognized in the financial statements.

                             

Management understands that the provisions recorded are sufficient to meet legal obligations and losses from lawsuits and administrative proceedings as follows:

                             

e) Lawsuits and Administrative Proceedings related to Tax and Social Security

                             

In August, 2017, The Bank and its affiliates joined a federal amnesty program established by MP (Law) 783/2017 and reissues.

                             

The adherence to the program included judicial and administrative tax cases related to Income Tax, Social Contribution and Social Security Contributions from the period of 1999 to 2005 tax periods, in the total of R$534,001, after the benefits of the amnesty program, of which R$191,897 payment was due in August 2017 and R$342,104 can be done until January 2018. As a consequence of joining the program, it was recognized in the P&L expenses on the total amount of R$325,834, in the Bank and R$333,996 in the Consolidated financial, after tax effects.

                             

The main lawsuits and administrative proceedings related to legal obligations, tax and social security are described as follow:

                             

PIS and Cofins - R$1,755,910 Bank and R$3,475,989 Consolidated (12/31/2016 - R$1,669,219 Bank and R$3,303,368 Consolidated): Banco Santander and its subsidiaries filed lawsuits seeking to eliminate the application of Law 9,718/1998, which modified the calculation basis for PIS and Cofins to cover all revenues of legal entities and not only those arising from the provision of services and sale of goods. Regarding the Banco Santander Process, on April 23, 2015, a STF decision was issued admitting the Extraordinary Appeal filed by the Federal Government regarding PIS and denying the follow-up to the Extraordinary Appeal of the Federal Public Prosecutor regarding Cofins. Both appealed this decision, without any success, so that the suit relating to Cofins is defined, ruling the judgment of the Federal Regional Court of the 4th Region of August 2007, favorable to Banco Santander. The Banco Santander's PIS and the PIS and Cofins liabilities of the other controlled companies are pending final judgment by the STF.

                             

Increase in CSLL Tax Rate - R$362,196 Bank and R$1,050,366 Consolidated (12/31/2016 - R$345,202 Bank and R$948,968 Consolidated): the Bank Santander and its subsidiaries are discussing the increase in the CSLL tax rate, from 9% to 15%, established by Executive Act 413/2008, subsequently converted into Law 11,727/2008, as from April 2008. Judicial proceedings are pending of  judgment.

                             

Banco Santander and its subsidiaries are parties in lawsuits and administrative proceedings related to tax and social security matters, which their risk of loss are classified as probable, based on the opinion of legal counsel.

                             

The main topics discussed in these lawsuits are:

                             

Tax on Services (ISS) - Financial Institutions - R$670,315 in the Bank and R$685,419 in the Consolidated (12/31/2016 - R$607,882 in the Bank and R$621,586 in the Consolidated): Banco Santander and its subsidiaries discuss administrative and legal requirements , by several municipalities, of the payment of ISS on various revenues arising from operations that are usually not classified as services.

                             

Social Security Contribution (INSS) - R$262,472 Bank and R$262,480 Consolidated (12/31/2016 - R$259,845 Bank and R$266,391 Consolidated): Banco Santander and its subsidiaries  are involved in administrative and judicial proceedings regarding the collection of income tax on social security and education allowance contributions over several funds that, according to the evaluation of legal advisors, do not have nature of salary.

                             

Provisional Contribution on Financial Transactions (CPMF) on Customer Operations - R$710,099 (12/31/2016 - R$689,987) Bank and Consolidated: in May 2003, the Federal Revenue Service issued a tax assessment against Santander Distribuidora de Títulos e Valores Mobiliários Ltda. (Santander DTVM) and another tax assessment against Banco Santander Brasil S.A. The tax assessments refer to the collection of CPMF tax on transactions conducted by Santander DTVM in the cash management of its customers’ funds and clearing services provided by Banco to Santander DTVM in 2000, 2001 and the first two months of 2002. Based on the risk assessment of legal counsel, the tax treatment was accurate. Santander DTVM had a favorable decision at the Board of Tax Appeals (CARF). Banco Santander had a unfavorable decision and was considered responsible for the collection of the CPMF tax. Both decisions were appealed by the respective losing party to the highest jurisdiction of CARF. In June 2015 , Bank and DTVM had obtained a non favorable decision at CARF. On July 3rd , 2015 Bank and Produban Serviços de Informática S.A. (actual Santander DTVM company name) filed lawsuit aiming to cancel both tax charges on the period ended September 30, 2017 amounting R$1,423 million. Based on the evaluation of legal advisors, were consisted provision to the probable loss.

                             

f) Lawsuits and Administrative Proceedings of Labor

               
                             

These are lawsuits filed by labor Unions, Associations, Public Prosecutors and former employees claiming labor rights they believe are due, especially payment for overtime and other labor rights, including retirement benefit lawsuits.

                             

For claims considered to be similar and usual, provisions are recognized based on the payments and successes historic. Claims that do not fit the previous criteria have their provisions constituted according to individual assessment performed, and provisions being constituted based on the risk of loss as probable, the law and jurisprudence according to the assessment of loss made by legal counsel.

                             

g) Lawsuits and Administrative Proceedings of Civil

               
                             

These contingencies are generally caused by: (1) Lawsuits with a request for revision of contractual terms and conditions or requests for monetary adjustments, including supposed effects of the implementation of various government economic plans, (2) lawsuits deriving of financing agreements, (3) lawsuits of execution; and (4) lawsuits of indemnity by loss and damage. For civil lawsuits considered common and similar in nature, provisions are recorded based on the average of cases closed. Claims that do not fit the previous criteria are provisioned according to individual assessment performed, and provisions are based on the risk of loss as probable, the law and jurisprudence according to the assessment of loss made by legal counsel.

                             

The main processes with the classification of risk of loss as probable are described below:

                             

Lawsuits for Indemnity - seeking indemnity for material and emotional damage, regarding the consumer relationship on matters related to credit cards, consumer credit, bank accounts, collection and loans and other operations. In the civil lawsuits considered to be similar and usual, provisions are recorded based on the average of cases closed. Civil lawsuits that do not fit into the previous criteria are provisioned according to the individual assessment made, being the provisions recognized based on the risk of loss as probable, the law and jurisprudence according to the assessment of loss made by legal counsel.

                             

Economic Plans - lawsuits related to collection efforts with collective assessment due to inflation purge on adjustments in savings accounts arising from the Economic Plans (Bresser, Verão, Collor I and II). These refer to the lawsuits filed by savings accountholders disputing the interest credited by the Banco Santander under such plans as they considered that such legal amendments infringed on the rights acquired with regard to the application of the inflation indexes. Provisions are recorded based on the average losses of cases closed. 

                             

Civil lawsuits that do not fit into the previous criteria are recorded as provision according to the individual assessment made, being the provisions recorded recognized based on the probable loss, the law and jurisprudence according to the assessment of loss made by legal counsel. The Banco Santander is also a party in public class lawsuits on the same issue filed by consumer rights organizations, Public Prosecutor’s Offices and Public Defender’s Offices. In these cases, the provision is recorded only after the final unappealable sentence is handed down on the lawsuits, based on the individual execution orders. For now the jurisprudence of the Superior Tribunal da Justiça (STJ - Justice Superior Court) is against the banks. The STF is still analyzing the subject and has already ordered the suspension of all the procedures except those that were not already decided in courts or in phase of definitive execution. However, the assessment of this question is paralyzed in the Supreme Court for lack of quorum, considering that some of its ministers declared themselves unable to judge the matter and therefore it is probable that the judgment remains paralyzed for several years. There are decisions favorable to banks at the STF with regard to the economic phenomenon similar to the savings accounts, as in the case of monetary restatement of time deposits - CDB and agreements (present value table).

                             

However, the Supreme Court´s jurisprudence has not come to a conclusion regarding the constitutionality of the norms that changed Brazil’s monetary standard. On April 14, 2010, the STJ was recently decided that the deadline for the filing of civil lawsuits that argue the government's purge is five years, but this decision has not been handed down on the lawsuits yet. Thus, with this decision, a majority lawsuits, as they were filed after the period of five years is likely to be rejected, reducing the values involved. Still, the STF decided that the deadline for individual savers to become party on the public civil litigations, is also five years, counted from the final unappealable sentence. Banco Santander believes in the success of the arguments defended in these courts based on their content and the legal basis.

                             

h) Civil, Labor, Tax, and Security Social Liabilities Contingent Classified with Loss Risk as Possible

   
                             

Refer to lawsuits and administrative proceedings involving tax, labor and civil matters classified by legal counsels with loss risk as possible, which they were not recorded.

                             

The tax lawsuits classification with loss risk as possible, totaled R$18,760 million, being the main lawsuits as follow:

                             

Credit Losses - Bank and its subsidiaries challenged the tax assessments issued by the Federal Revenue Services claiming the deduction for credit losses because they fail to meet the relevant requirements under applicable law. As of September 30, 2017 the amount related to this claim is approximately R$431 million.

                             

INSS on Profits or Results (PLR) - Bank and the subsidiaries are involved in several lawsuits and administrative proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. As of September 30, 2017 the amounts related to these proceedings totaled approximately R$3,882 million.

                             

IRPJ and CSLL - Capital Gain - the Federal Tax Office of Brazil issued infraction notices against Santander Seguros, successor company of ABN AMRO Brasil Dois Participações S.A. (AAB Dois Par), charging income Tax and Social Contribution to related base year 2005. The Federal Tax Office of Brazil claims that capital gain in sales of shares from Real Seguros S.A and Real Vida Previdência S.A. by AAB Dois Par should be taxed by the rate of 34% instead 15%. The assessment was contested administratively based on understanding that tax treatment adopted at the transaction was in compliance with tax laws and capital gain was taxed properly. The administrative lawsuit is awaiting trial. The Banco Santander is responsible for any adverse outcome in this lawsuit as former Zurich Santander Brasil Seguros e Previdência S.A. stockholder. As of September 30, 2017 the amount related to this lawsuit is approximately R$289 million.   

                             

Goodwill Amortization of Banco Real - the Federal Tax Office of Brazil issued infraction notices against the Bank to require the income tax and social payments, including late charges, for the period of 2009. The Tax Authorities considered that the goodwill related to acquisition of Banco Real, amortized for accounting purposes prior to the merger, could not be deduced by Banco Santander for tax purposes. The infraction notice was contested. On July 14, 2015, the Police Judging RFB decided favorably to Banco Santander, fully canceling the tax debt. This decision will craft appealed before the CARF. On September 30, 2017, the balance was approximately R$1,318 million.

                             

Goodwill Amortization of Banco Sudameris - the Tax Authorities have issued infraction notices to require the income tax and social contribution payments, including late charges, relating to tax deduction of amortization of goodwill from the acquisition of Banco Sudameris, related to the period of 2007 to 2012. Banco Santander timely presented its appeals, which are pending. On September 30, 2017, the balance was approximately R$601 million.

                             

Unapproved Compensation - The Bank and its affiliates discuss administrative and legal proceedings with the Federal Revenue Office to grant tax relief with credits arising from overpayments. On September 30, 2017, approximately R$2,216 million in the Consolidated.

                             

The labor claims with classification of loss risk as possible totaled R$22 million, excluding the lawsuits below:

                             

Semiannual Bonus or PLR - a labor lawsuit relating to the payment of a semiannual bonus or, alternatively, profit sharing, to retired employees from Banco do Estado de São Paulo S.A. - Banespa, that had been hired up to May 22, 1975, filed by Banespa’s Retirees Association. This lawsuit was dismissed against the Bank by the Superior Labor Court. The STF rejected the extracommon appeal of the Bank by a monocratic decision maintaining the earlier condemnation. Santander filed a Regimental Appeal which holds STF´s decision. The Regimental Appeal is an internal appeal filed in the STF, in order to refer the monocratic decision to a group of five ministers. The 1st Class of the Supreme Court upheld the appeal by the Bank and denied the Afabesp. The subjects of the extracommon appeal of the Bank will move forward to the Supreme Court for decision on overall impact and judgment. The amount related to this claim is not disclosed due to the current stage of the lawsuit and such disclosure may impact the progress of the claim.

                             

Readjustment of Banesprev retirement complements by the IGPDI - lawsuit filed in 2002 in Federal Court by the Association of Retired Employees of the Banco do Estado de São Paulo S.A. - Banespa, requesting the readjustment of the retirement supplementation by the IGPDI for Banespa retirees who have been admitted until May 22, 1975. The judgment granted the correction but only in the periods in which no other form of adjustment could be applied. The Bank and Banesprev have appealed this decision and although the appeals have not yet been judged, the Bank's success rate in this matter in the High Courts is around 90%. In Provisional Execution, calculations were presented by the Bank and Banesprev with "zero" result due to the exclusion of participants who, among other reasons, are listed as authors in other lawsuits or have already had some type of adjustment. The amount related to this claim is not disclosed due to the current stage of the lawsuit and such disclosure may impact the progress of the claim.

 

The liabilities related to civil lawsuits with classification of loss risk as possible totaled R$1,300 million, being the main lawsuits as follow:

                             

Indemnity Lawsuit Arising of the Banco Bandepe - related to mutual agreement on appeal to the Justice Superior Court (STJ - Superior Tribunal de Justiça).

                             

Indemnity Lawsuit Related to Custody Services - provided by Banco Santander at an early stage which was not handed down yet.

                             

Lawsuit Arising from a Contractual Dispute - the acquisition of Banco Geral do Comércio S.A. on appeal to the Court of the State of São Paulo (TJSP - Tribunal de Justiça do Estado de São Paulo).

                             

i) Other Lawsuits Under the Responsibility of Former Controlling Stockholders

                             

Refer to tax, labor and civil lawsuits, in the amounts of R$611,968, R$1,812 and R$6,697 (12/31/2016 - R$719,574, R$712 and R$3,830) in the Bank and R$692,807, R$1,812 and R$6,697 (12/31/2016 - R$810,383, R$712 and R$3,830) in the Consolidated, respectively, recorded in other financial liabilities (Note 22) which the responsible people were the former controlling stockholders of the Bank and acquired companies. Based on the agreement signed, these lawsuits have guaranteed reimbursement from part of the former controllers, whose respective duties were recorded in other receivables - others (Note 12).

                             

76


 
 

24. Stockholders’ Equity

               
                             

a) Capital

                             

According to the by-laws, Banco Santander's capital stock may be increased up to the limit of its authorized capital, regardless of statutory reform, by resolution of the Board of Directors and through the issuance of up to 9,090,909,090 (nine  billion, ninety million, nine hundred and nine thousand and ninety) shares, subject to the established legal limits on the number of preferred shares. Any capital increase that exceeds this limit will require shareholders' approval.

                             

The capital stock, fully subscribed and paid, is divided into registered book-entry shares with no par value.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares in Thousands

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

 

 

12/31/2016

 

 

 

 

 Common

 

Preferred

 

 Total

 

 Common

 

Preferred

 

 Total

Brazilian Residents

 

                    69,613

 

                   95,126

 

         164,739

 

               67,497

 

                  92,949

 

               160,446

Foreign Residents

 

               3,749,082

 

              3,584,710

 

      7,333,792

 

          3,783,474

 

             3,619,163

 

            7,402,637

Total

 

               3,818,695

 

              3,679,836

 

      7,498,531

 

          3,850,971

 

             3,712,112

 

            7,563,083

(-) Treasury Shares

 

                    (1,838)

 

                    (1,838)

 

           (3,676)

 

              (25,786)

 

                 (25,786)

 

                (51,572)

Total Outstanding

 

               3,816,857

 

              3,677,998

 

      7,494,855

 

          3,825,185

 

             3,686,326

 

            7,511,511

                             

b) Dividends and Interest on Capital

                             

According to the Bank’s bylaws, shareholders are entitled to a minimum dividend equivalent to 25% of net income for the year, adjusted according to legislation. Preferred shares are nonvoting and nonconvertible, but have the same rights and advantages granted to common shares, in addition to priority in the payment of dividends at a rate that is 10% higher than those paid on common shares, and in the capital reimbursement, without premium, in the event of liquidation of the Bank.

                             

Dividend payments have been and will continue to be calculated and paid in accordance with Brazilian Corporate Law.

                             

Prior to the Annual Shareholders Meeting, the Board of Directors may resolve on the declaration and payment of dividends on earnings based on (i) balance sheets or earning reserves showed in the last balance sheet; or (ii) balance sheets issued in the period shorter than 6 months, since the total of dividends paid in each half of the fiscal year shall not exceed the amount of capital reserves. These dividends are fully attributed to the mandatory dividend.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

         

In Thousands

 

Brazilian Real per Thousand Shares/Units

 

 

 

 

 

 

of Brazilian Real

 

Common

 

Preferred

 

Units

Interest on Capital (1) (4)

 

 

 

 

 

 

 

         500,000

 

             63.3780

 

                69.7158

 

             133.0938

Interest on Capital (2) (5)

 

 

 

 

 

 

 

         500,000

 

             63.5280

 

                69.8808

 

             133.4088

Interest on Capital (3) (6)

 

 

 

 

 

 

 

         500,000

 

             63.5917

 

                69.9509

 

             133.5427

Total

 

 

 

 

 

      1,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Established by the Board of Directors in April 2017, Common Shares- R$53.8713, preferred - R$59.2584 and Units - R$113.1297 net of taxes.

                             

(2)  Established by the Board of Directors in July 2017, Common Shares- R$53.9988, preferred - R$59.3987 and Units - R$113.3975 net of taxes.

                             

(3)  Established by the Board of Directors in September 2017, Common Shares- R$54.0530, preferred - R$59.4583 and Units - R$113.5113 net of taxes.

                             

(4) The amount of the interest on capital will be fully input into the mandatory dividends for the year 2017 and will be paid  from May 26, 2017 without any compensation as monetary correction.

                             

(5) The amount of the interest on capital will be fully input into the mandatory dividends for the year 2017 and will be paid  from August 25, 2017 without any compensation as monetary correction.

                             

(6) The amount of the interest on capital will be fully input into the mandatory dividends for the year 2017 and were be paid  from October 27, 2017 without any compensation as monetary correction.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2016

 

         

In Thousands

 

Brazilian Real per Thousand Shares/Units

 

 

 

 

 

 

of Brazilian Real

 

Common

 

Preferred

 

Units

Interest on Capital (1) (2)

 

 

 

 

 

 

 

         500,000

 

             63.4290

 

                69.7719

 

             133.2009

Total

 

 

 

 

 

         500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Established by the Board of Directors in June 2016, Common Shares- R$53.9146, preferred - R$59.3061 and Units - R$113.2207  net of taxes.

                             

(2) The amount of interest on shareholders' equity will be fully charged to the mandatory dividends for the year 2016 and were paid as from August 26, 2016, without any remuneration for monetary restatement.

                             

c) Reserves

                             

Net income, after deductions and statutory provisions, will be allocated as follows:

                             

Legal Reserve

                             

According to Brazilian corporate law, 5% to the legal reserve, until it reaches 20% of the share capital. This reserve is intended to ensure the integrity of capital and can only be used to offset losses or increase capital. 

                             

77


 
 

Capital Reserve

                             

The Bank´s capital reserve consists of: goodwill reserve for subscription of shares and other capital reserves, and can only be used to absorb losses that exceed retained earnings and profit reserves, redemption, reimbursement or acquisition of shares for the Bank´s own issue; capital increase, or payment of dividends to preferred shares under certain circumstances.

                             

Reserve for Equalization Dividend

                             

After the allocation of dividends, the remaining balance if any, may, upon proposal of the Executive Board and approved by the Board of Directors, be allocated to reserve for equalization of dividends, which will be limited to 50% of the share capital. This reserve aims to ensure funds for the payment of dividends, including as interest on own capital, or any interim payment to maintain the flow of shareholders remuneration.

                             

d) Treasury Shares

                             

In the meeting held on November 3, 2016, the Bank’s Board of Directors approved, in continuation of the buyback program that expired on November 3, 2016, the buyback program of its Units and ADRs, by the Bank or its agency in Cayman, to be held in treasury or subsequently sold.   

                             

The Buyback Program will cover the acquisition up to 38,402,972 Units, representing 38,402,972 common shares and 38,402,972 preferred shares, or the ADRs, which, on September 30, 2016, corresponded to approximately 1.02% of the Bank’s share capital. On September 30, 2016, the Bank held 384,029,725 common shares and 411,834,140 preferred shares being traded.

                             

The Buyback has the purpose to (1) maximize the value creation to shareholders by means of an efficient capital structure management; and (2) enable the payment of officers, management level employees and others Bank’s employees and companies under its control, according to the Long Term Incentive Plans. The term of the Buyback Program is 365 days counted from November 4, 2016, and will expire on November 3, 2017.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

                           

Shares in Thousands

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

 

 

12/31/2016

               

 

 

Quantity

 

 

 

Quantity

 

 

 

 

 

 

 

 

 

 

 Units

 

 Units

 

 ADRs

Treasury Shares at Beginning of Period

 

 

 

 

 

               25,786

 

                    7,080

 

                 13,138

Cancellation of ADRs (1) (2)

 

 

 

 

 

 

 

              (32,276)

 

                  13,138

 

                (13,138)

Shares Acquisitions

 

 

 

 

 

 

 

               12,768

 

                  14,284

 

                           -

Payment - Share-Based Compensation

 

 

 

 

 

                (4,440)

 

                   (8,716)

 

                           -

Treasury Shares at End of Period

 

 

 

 

 

                 1,838

 

                  25,786

 

                           -

Subtotal - Treasury Shares in Thousands of Reais

 

 

 

 

 

 

 

 

 

 R$          26,158

 

 R$           513,889

 

                           -

Emission Cost in Thousands of Reais

 

 

 

 

 

 

 

 

 

 R$               182

 

 R$                  145

 

                           -

Balance of Treasury Shares in Thousands of Reais

 

 

 

 

 

 

 

 

 

 R$          26,340

 

 R$           514,034

 

                           -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost/Market Value

 

 

 

 

 

 

 

 Units

 

 Units

 

ADRs

Minimum Cost

 

 

 

 

 

 

 

R$7.55

 

R$7.55

 

US$4.37

Weighted Average Cost

 

 

 

 

 

 

 

R$25.62

 

R$19.93

 

US$6.17

Maximum Cost

 

 

 

 

 

 

 

R$32.29

 

R$26.81

 

US$10.21

Market Value

 

 

 

 

 

 

 

R$27.64

 

R$28.32

 

US$8.58

                             

(1) In January 2016 there was the transformation of all ADRs that were held in treasury for UNIT's.

                             

(2) At the Extraordinary General Meeting held on September 18, 2017, the cancellation of 64,551,366 treasury shares (equivalent to 32,276 hundred Units) , representing the totality of the treasury shares recorded in the book of registry of nominative shares on that date, with no capital reduction, and the consequent amendment of caput of article 5 of the Bylaws, in order to reflect the new amount of common and preferred shares, nominative and without par value representing the Banco Santander share capital.

                             

Additionally, in the period ended at September 30, 2017, treasury shares were traded, that resulted in loss of R$273 (2016 - resulted in a gain of R$1,037) recorded directly in equity in capital reserves.

                             

e) Consolidated Stockholders’ Equity - Unrealized Results

                             

The consolidated stockholders’ equity is reduced mainly to unrealized results of R$2,579 (12/31/2016 - R$16,947). In the third quarter of 2017, there were realized results in the amounting of R$29,586 (2016 - R$1,499) and accumulated in the period of R$33,856 (2016 - R$6,384). In 2016 includes values referred to trading with third parties NTN-C and part of NTN-F, related to the sale made ​​by Banco Santander to Santander Leasing (Note 6. a III) recorded in 2012 as unrealized results in the amount of R$514,532.

                             

78


 
 

f) Participação dos Acionistas Minoritários

                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                             
       

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Result

               

 07/01 a

 

 01/01 a

 

 07/01 a

 

 01/01 a

 

 

 

 

09/30/2017

 

12/31/2016

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Banco RCI Brasil S.A. (Note 15)

 

                  634,057

 

                 797,963

 

         (34,986)

 

              (82,292)

 

                 (10,337)

 

                   2,126

Santander Leasing (Note 15)

 

                         466

 

                        441

 

                  (7)

 

                     (20)

 

                          (7)

 

                       (21)

Getnet S.A. (Note 15)

 

                199,936  

 

               168,863  

 

-       13,353  

 

-            36,593  

 

                    1,345

 

                (10,236)

Santander Brasil Advisory
  (Note 15)

 

                            -  

 

                      529  

 

                  -  

 

                       -  

 

                          (9)

 

                       (27)

BW Guirapá I S.A. (Note 15)

 

                    67,850

 

                   68,691

 

                419

 

                    805

 

                   (7,979)

 

                  (7,979)

Olé Consignado (Note 15)

 

                  295,342

 

                 270,425

 

         (12,759)

 

              (26,194)

 

                   (4,055)

 

                     (543)

Banco PSA (Note 15)

 

                  151,274

 

                 138,057

 

           (5,047)

 

              (13,217)

 

                      (580)

 

                     (580)

Santander Serviços (Note 15)

 

                  253,155

 

                 313,391

 

         (26,625)

 

              (79,628)

 

                 (31,218)

 

                (62,139)

FI Direitos Creditórios RCI
  Brasil I (Note 2)

 

                344,197  

 

               468,656  

 

-       11,346  

 

-            37,775  

 

                 (31,737)

 

                (63,500)

FI RN Brasil - Financiamento
  de Veículos (Note 2)

 

                301,949  

 

               298,434  

 

-         4,219  

 

-            24,658  

 

                            -

 

                           -

Outros

 

                  19,335  

 

                      296  

 

-         2,013  

 

-                 708  

 

                       947

 

                   1,110

Total

 

 

 

             2,267,561  

 

            2,525,746  

 

-     109,936  

 

-          300,280  

 

                 (83,630)

 

              (141,789)

                             

25. Operational Ratios

           
                             

In July 2008 came into force the rules on regulatory capital measurement by the Standardized Approach of Basel II. On 2013 was issued a set of Resolutions and Circulars, aligned with the recommendations of the Basel Committee on Banking Supervision. These rules were repealed by CMN Resolution 4,192 and 4,193 which took effect from October 2013, establishing the model for calculating the minimum Regulatory Capital requirements, Tier I and Common Equity Tier I. These Resolutions states that the composition of the Regulatory Capital is done through equity, subordinated debt and hybrid capital instruments.

                             

As required by Resolution CMN 4,193/2013, the requirement for PR in 2016 was 10.5%, composed of 9.875% of Reference Equity Minimum plus 0.625% of Capital Conservation Additional. Considering this additional, PR Level I increased to 6.625% and Minimum Principal Capital to 5.125%.

                             

For the base year 2017, the PR requirement remains at 10.5%, including 9.25% of Minimum of Reference Equity and a further 1.25% of Capital Conservation Additional. The PR Level I reaches 7.25% and the Principal Capital Minimum 5.75%.

                             

As a continuation the adoption of the rules established  by CMN Resolution 4,192/2013, as of January 2015, came into force the Prudential Conglomerate, defined by CMN Resolution 4,280/2013.

                             

The index is calculated on a consolidated basis based on the information of Consolidated Prudential, as shown below:

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

Tier I Regulatory Capital

 

 

 

 

 

 

 

 

 

         60,427,697

 

        56,264,021

Principal Capital

 

 

 

 

 

 

 

 

 

         56,416,831

 

        52,136,837

Supplementary Capital

 

 

 

 

 

 

 

 

 

           4,010,866

 

          4,127,184

Tier II Regulatory Capital

 

 

 

 

 

 

 

 

 

           4,000,031

 

          4,280,864

Regulatory Capital (Tier I and II)

 

 

 

 

 

 

 

         64,427,728

 

        60,544,885

Credit Risk (1)

 

 

 

 

 

 

 

 

 

       328,971,718

 

      317,062,725

Market Risk (2)

 

 

 

 

 

 

 

 

 

         36,751,339

 

        24,188,620

Operational Risk

 

 

 

 

 

 

 

 

 

         32,579,126

 

        30,086,072

Total RWA (3)

 

 

 

 

 

 

 

 

 

       398,302,183

 

      371,337,417

Basel I Ratio

 

 

 

 

 

 

 

 

 

 

 

                    15.17

 

                   15.15

Basel Principal Capital

 

 

 

 

 

 

 

 

 

 

 

                    14.16

 

                   14.04

Basel Regulatory Capital

 

 

 

 

 

 

 

 

 

 

 

                    16.18

 

                   16.30

                             

(1) Exposures to credit risk subject to the calculation of the capital requirement using a standardized approach (RWACPAD) are based on the procedures established by Circular Bacen 3,644, dated March 4, 2013 and its subsequent completions through the wording of Circular Bacen 3,174 of August 20, 2014 and Bacen Circular 3,770 of October 29, 2015.

                             

(2) Includes portions for market risk exposures subject to variations in rates of foreign currency coupons (RWAjur2), price indexes (RWAjur3) and interest rate (RWAjur1/RWAjur4), the price of commodities (RWAcom), the price of shares classified as trading portfolios (RWAacs), and portions for gold exposure and foreign currency transactions subject to foreign exchange (RWAcam).

                             

(3) Risk Weighted Assets.

                             

Banco Santander, quarterly discloses Pillar III information relating to risk management, Regulatory Capital and  Risk Weighted Assets. A report with further details of the structure and methodology will be disclosed on the website www.ri.santander.com.br/ri.

                             

Financial institutions are required to maintain investments in permanent assets compatible with adjusted regulatory capital. Funds invested in permanent assets, calculated on a consolidated basis, are limited to 50% of adjusted regulatory capital, as per prevailing regulation. Banco Santander classifies for said index.

                             

26. Related Parties

                       
                             

a) Key Management Personnel Compensation

       
                             

The Board of Directors' meeting, held on March 28, 2017  approved, in accordance with the Compensation Committee the maximum global compensation proposal for the directors (Board of Directors and Executive Officers) overall amounting to R$300,000 for the 2017 financial year, covering fixed remuneration, variable and equity-based and other benefits. The proposal was approved by the Ordinary General Meeting (OGM) held on April 28, 2017.

                             

a.1) Long Term Benefits

       
                             

The Bank, likewise Banco Santander Spain and other companies controlled by Santander Group, develops long-term compensation programs-tied to the performance of the market price of its shares, based on the achievement of certain goals (Note 35.f).

                             

a.2) Short Term Benefits

                       
                             

The table below shows the salary of Board of Directors and Executive Board:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               

07/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

 

 

 

 

 

 

 

 09/30/2017

 

 09/30/2017

 

 09/30/2016

 

 09/30/2016

Fixed Compensation

 

 

 

 

 

           19,013

 

               61,759

 

                  25,245

 

                 65,388

Variable Compensation

 

 

 

 

 

           30,734

 

             106,338

 

                    9,901

 

                 64,595

Others

 

 

 

 

 

             3,141

 

                 9,759

 

                    3,269

 

                 10,972

Total Short-Term Benefits

 

 

 

 

 

           52,888

 

             177,856

 

                  38,415

 

               140,955

Shares Based Payments

 

 

 

 

 

                785

 

                 2,391

 

                            -

 

                           -

Total Long-Term Benefits

 

 

 

 

 

                785

 

                 2,391

 

                            -

 

                           -

Total (1)

 

 

 

 

 

           53,673

 

             180,247

 

                  38,415

 

               140,955

                             

(1) Refers to the amount paid by Banco Santander and its subsidiaries to their Managers for positions they hold at Banco Santander and other companies in the Conglomerate Santander.

                             

Additionally, in the third quarter of 2017, charges were collected on Management compensation in the amount of R$9,300 (2016 - R$8,006) and accumulated in the period the value of R$24,649 (2016 - R$22,061).

                             

b) Contract Termination

       
                             

The termination of the employment relationship of managers for non-fulfillment of obligations or voluntarily by the employee does not give right to any financial compensation.

                             

c) Lending Operations

                       
                             

The current law prevents the Bank to grant loans or advances to:

 

I - officers, members of the Board of Directors and Audit Committee as well as their spouses and relatives up to the second degree;

 

II - individuals or legal entities that holds more than 10% of Banco Santander´s share capital;

 

III - legal entities in which Banco Santander holds more than 10% of its share capital;

 

IV - legal entities in which any of the officers, members of the Board of Directors and Audit Committee, as well as their spouses or relatives up to the second degree, hold more than 10% of the share capital.

 

79


 
 

d) Ownership Interest

                       
                             

The table below shows the direct interest (common and preferred shares):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares in Thousands

       

09/30/2017

                   

Preferred

 

Total

           

Common Shares

 

Preferred

 

Shares

 

 Total 

 

Shares

Stockholders'

 

 

 

Common Shares

 

 (%)

 

Shares

 

 (%)

 

Shares

 

(%)

Sterrebeeck B.V.(1)

 

               1,809,583

 

47.4%

 

      1,733,644

 

47.1%

 

             3,543,227

 

47.2%

Grupo Empresarial Santander,
  S.L. (GES) (1)

               1,107,673

 

29.0%

 

      1,019,645

 

27.7%

 

             2,127,318

 

28.4%

Banco Santander, S.A. (1)

 

                  521,964

 

13.6%

 

         519,268

 

14.1%

 

             1,041,232

 

13.9%

Employees

 

                      3,765

 

0.1%

 

             3,770

 

0.1%

 

                    7,535

 

0.1%

 Directors (*)

 

                      4,367

 

0.1%

 

             4,367

 

0.1%

 

                    8,734

 

0.1%

Others

 

                  369,505

 

9.7%

 

         397,304

 

10.8%

 

                766,809

 

10.2%

Total Outstanding

 

               3,816,857

 

99.9%

 

      3,677,998

 

99.9%

 

             7,494,855

 

99.9%

Treasury Shares

 

                      1,838

 

0.1%

 

             1,838

 

0.1%

 

                    3,676

 

0.1%

Total

 

               3,818,694

 

100.0%

 

      3,679,836

 

100.0%

 

             7,498,530

 

100.0%

Free Float (2)

 

                  373,270

 

9.8%

 

         401,074

 

10.9%

 

                774,344

 

10.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares in Thousands

       

12/31/2016

                   

Preferred

 

Total

           

Common Shares

 

Preferred

 

Shares

 

 Total 

 

Shares

Stockholders'

 

 

 

Common Shares

 

 (%)

 

Shares

 

 (%)

 

Shares

 

(%)

Sterrebeeck B.V. (1)

 

               1,809,583

 

47.0%

 

      1,733,644

 

46.7%

 

             3,543,227

 

46.9%

GES (1)

               1,107,673

 

28.8%

 

      1,019,645

 

27.5%

 

             2,127,318

 

28.1%

Banco Santander, S.A. (1)

 

                  521,965

 

13.6%

 

         519,268

 

14.0%

 

             1,041,233

 

13.8%

Qatar Holding

 

 

 

                  207,812

 

5.4%

 

         207,812

 

5.6%

 

                415,624

 

5.5%

Employees

 

                      3,914

 

0.1%

 

             3,929

 

0.1%

 

                    7,843

 

0.1%

Members of the Board of Directors

 (*)

 

(*)

 

 (*)

 

(*)

 

 (*)

 

 (*)

Members of the Executive Board

 

 (*)

 

(*)

 

 (*)

 

(*)

 

 (*)

 

 (*)

Others

 

                  174,238

 

4.5%

 

         202,028

 

5.5%

 

                376,266

 

5.0%

Total Outstanding

 

               3,825,185

 

99.4%

 

      3,686,326

 

99.4%

 

             7,511,511

 

99.4%

Treasury Shares

 

 

 

                    25,786

 

0.6%

 

           25,786

 

0.6%

 

                  51,572

 

0.6%

Total

 

               3,850,971

 

100.0%

 

      3,712,112

 

100.0%

 

             7,563,083

 

100.0%

Free Float (2)

 

 

 

                  385,964

 

10.0%

 

         413,769

 

11.1%

 

                799,733

 

10.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Companies of the Santander Spain Group.

                             

(2) Composed of Employees, Qatar Holding and Others.

                             

(*) None of the members of the Board of Directors and the Executive Board holds 1.0% or more of any class of shares.

                             

d.1) Qatar Holding LLC's Public Offering

                             

On April 11, 2017, Banco Santander Brasil informed its shareholders and the market in general, in furtherance of the material facts disclosed on March 28, 2017 and April 6, 2017, the settlement of the secondary public offering for the distribution of eighty million (80,000,000) Units issued by Banco Santander Brasil and held by Qatar Holding LLC (Selling Shareholder), including in the form of American Depositary Shares (ADSs), allocating twenty-two million (22,000,000) Units for the Brazilian offering and fifty-eight million (58,000,000) ADSs for the international offering. The price per Unit was set at twenty-five reais (R$25.00), resulting on a total amount of two billion reais (R$2,000,000,000.00). Additionally, the amount of Units of the international offering initially offered was increased by an additional batch of twelve million (12,000,000) Units, exclusively in the form of ADSs also held by the Selling Shareholder.

                             

e) Related-Party Transactions

                   
 

Santander has a Policy for Related Party Transactions approved by the Board of Directors, which aims to ensure that all transactions typified by the policy to take effect  in view of the interests of Banco Santander and its shareholders. The policy defines the power to approve certain transactions by the Board of Directors. The planned rules also apply to all employees and officers of Banco Santander and its subsidiaries.

                             

Operations and charges for services with related parties are carried out in the ordinary course of business and under reciprocal conditions, including interest rates, terms and guarantees, and do not entail greater risk than the normal collection or have other disadvantages.      

80


 
 

The main transactions and balance are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

       

Assets

         

Assets

       
       

 (Liabilities)

 

 

 

 Income (Expenses)

 

 (Liabilities)

 

 

 

 Income (Expenses)

           

07/01 to

 

01/01 to

     

07/01 to

 

01/01 to

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

12/31/2016

 

09/30/2016

 

09/30/2016

Cash

     

                  132,990

 

                             -

 

                    -

 

             402,617

 

                            -

 

                           -

Banco Santander Espanha (2)

 

                  128,725

 

                             -

 

                    -

 

             400,205

 

                            -

 

                           -

Banco Santander (México), S.A. (4)

                      1,688

 

                             -

 

                    -

 

                 1,034

 

                            -

 

                           -

Banco Santander Totta, S.A. (4)

 

                      2,415

 

                             -

 

                    -

 

                 1,261

 

                            -

 

                           -

Others

 

                         162

 

                             -

 

                    -

 

                    117

 

                            -

 

                           -

Interbank Investments

 

             46,283,411

 

              1,163,912

 

      3,354,239

 

        45,801,141

 

             1,120,337

 

            3,210,650

Aymoré CFI (3)

 

             31,708,654

 

                 832,318

 

      2,423,870

 

        27,473,607

 

                870,244

 

            2,538,126

Banco Santander Espanha (1) (2)

 

               3,111,078

 

                   24,941

 

           68,729

 

        10,269,812

 

                    8,245

 

                 30,112

Banco PSA (3)

 

                  984,173

 

                   25,588

 

           78,302

 

             832,849

 

                            -

 

                           -

Banco RCI Brasil S.A. (3)

 

               1,372,480

 

                   21,395

 

           60,717

 

             589,376

 

                  33,534

 

               102,056

Banco Bandepe (3)

 

                  396,031

 

                   11,031

 

           11,031

 

                         -

 

                            -

 

                           -

Olé Consignado (3)

 

               8,710,995

 

                 248,639

 

         711,590

 

          6,635,497

 

                208,314

 

               540,356

Securities

 

             37,014,170

 

                 937,715

 

      4,372,073

 

        67,744,952

 

             2,919,891

 

            7,867,508

Santander Leasing (3)

 

             37,014,170

 

                 937,715

 

      4,372,073

 

        67,744,952

 

             2,919,891

 

            7,867,508

Derivatives Financial
  Instruments - Net

 

                (268,717)

 

             (1,053,901)

 

    (1,069,011)

 

            (170,020)

 

                  89,959

 

               651,930

Real Fundo de Investimento
  Multimercado Santillana 
  Crédito Privado
  (Fundo de Investimento
  Santillana) (4)

 

                  159,007

 

                (860,912)

 

       (936,700)

 

            (155,095)

 

                  45,866

 

               171,517

Abbey National Treasury
  Services Plc (Abbey National
  Treasury)(4)

 

                  (87,728)

 

                   12,476

 

             4,710

 

              (91,828)

 

                   (1,028)

 

                 36,223

Banco Santander Espanha (2)

 

                (333,580)

 

                   20,233

 

           22,801

 

               70,020

 

                   (7,541)

 

                (19,155)

Santander FI Amazonas (3)

 

                    10,251

 

                  (13,214)

 

         (32,182)

 

                 2,738

 

                  85,107

 

               486,323

Santander Paraty (3) (Note 2)

 

                              -

 

                             -

 

                    -

 

                         -

 

                  25,943

 

                           -

Santander FI Hedge
  Strategies (3) (Note 2)

 

                    66,769

 

                   89,776

 

         (78,571)

 

            (109,760)

 

               (211,433)

 

              (211,433)

Getnet S.A. (3)

 

                       (784)

 

                       (276)

 

                222

 

                         -

 

                            -

 

                           -

Santander FI Diamantina (3)

 

                  (82,652)

 

                (301,984)

 

         (49,291)

 

             113,905

 

                153,045

 

               188,455

Loan Operations

 

                              -

 

                        135

 

                424

 

                         -

 

                      (131)

 

                   1,295

Cibrasec (5) (10)

 

                              -

 

                        135

 

                424

 

                         -

 

                      (131)

 

                   1,295

Dividends and Bonuses
  Receivables

 

                              -

 

                             -

 

                    -

 

             717,619

 

                       150

 

                      150

Aymoré CFI (3)

 

                              -

 

                             -

 

                    -

 

               93,133

 

                            -

 

                           -

Santander Leasing (3)

 

                              -

 

                             -

 

                    -

 

             272,703

 

                            -

 

                           -

Banco RCI Brasil S.A. (3)

 

                              -

 

                             -

 

                    -

 

               33,171

 

                            -

 

                           -

Santander Corretora
  de Seguros (Current
  Corporate Name of Santander
  Participações S.A.) (3) (9)

 

                              -

 

                             -

 

                    -

 

                 2,194

 

                            -

 

                           -

Sancap (3)

 

                              -

 

                             -

 

                    -

 

             122,467

 

                            -

 

                           -

Santander CCVM (3)

 

                              -

 

                             -

 

                    -

 

               30,969

 

                            -

 

                           -

Banco Bandepe (3)

 

                              -

 

                             -

 

                    -

 

               95,142

 

                            -

 

                           -

Santander Serviços (3)

 

                              -

 

                             -

 

                    -

 

               31,197

 

                            -

 

                           -

Getnet S.A. (3)

 

                              -

 

                             -

 

                    -

 

               35,130

 

                            -

 

                           -

Diversos

 

                              -

 

                             -

 

                    -

 

                 1,513

 

                       150

 

                      150

Trading Account

 

                  630,905

 

                        525

 

             2,586

 

             154,823

 

                       295

 

                   1,128

Abbey National Treasury (4)

 

                    88,324

 

                        266

 

                610

 

               92,118

 

                         95

 

                      299

Banco Santander Espanha (2)

 

                  542,581

 

                        259

 

             1,976

 

               62,705

 

                       200

 

                      829

Foreign Exchange Portfolio -
  Net

 

                  321,214

 

                 167,674

 

         543,977

 

            (104,243)

 

                213,200

 

                 89,976

Banco Santander Espanha (2)

 

                  321,214

 

                 167,674

 

         543,977

 

            (104,243)

 

                213,200

 

                 89,976

81


 
 

Receivables from Affiliates

 

               6,662,108

 

                 626,763

 

      1,900,923

 

        16,099,938

 

                547,299

 

            1,831,488

Zurich Santander Brasil
  Seguros e Previdência S.A. (4)

 

                  681,288

 

                 340,023

 

      1,087,599

 

             834,736

 

                316,820

 

            1,069,774

Zurich Santander Brasil
  Seguros S.A. (4)

 

                              -

 

                   56,842

 

         174,569

 

                         -

 

                  39,161

 

               173,948

Santander Capitalização S.A. (3)

 

                    19,887

 

                   64,895

 

         195,656

 

               18,831

 

                  56,372

 

               166,167

Aymoré CFI (3)

 

                              -

 

                 117,414

 

         320,367

 

                         -

 

                  98,142

 

               315,028

Santander CCVM (3)

 

                              -

 

                   18,827

 

           69,190

 

                         -

 

                  25,182

 

                 70,585

Santander Leasing (3)

 

                              -

 

                        442

 

             1,640

 

                         -

 

                       603

 

                   3,041

Santander Serviços (3)

 

                              -

 

                     6,336

 

           15,859

 

                         -

 

                    4,762

 

                 14,285

Santander Microcrédito (3)

 

                              -

 

                             -

 

             4,134

 

                         -

 

                    2,067

 

                   5,562

Santander Brasil Consórcio (3)

 

                              -

 

                     1,690

 

             3,787

 

                         -

 

                    1,049

 

                   2,666

Santander Corretora
  de Seguros (Current
  Corporate Name of Santander
  Participações S.A.) (3) (9)

 

                         140

 

                     6,280

 

             6,779

 

                         -

 

                       250

 

                   2,750

Getnet S.A. (3) (8)

 

               5,960,707

 

                   10,488

 

           11,512

 

        15,246,008

 

                            -

 

                           -

Others

 

                           86

 

                     3,526

 

             9,831

 

                    363

 

                    2,891

 

                   7,682

Other Receivables - Others

 

                  830,988

 

                     5,683

 

           15,553

 

               15,887

 

                    8,500

 

                 30,516

Banco Santander Espanha (2)

 

                      9,327

 

                             -

 

                    -

 

               12,089

 

                            -

 

                   1,540

Santander Capitalização S.A. (3)

 

                      3,596

 

                             -

 

                    -

 

                 3,462

 

                    2,491

 

                   6,414

Banco Santander International (4)

 

                              -

 

                     4,811

 

           12,258

 

                         -

 

                    4,259

 

                 16,980

Santander Securities Services
  Brasil DTVM S.A. (4)

 

                              -

 

                        316

 

                949

 

                         -

 

                       407

 

                   1,580

Getnet S.A. (3) (8)

 

                  817,642

 

                             -

 

                    -

 

                         -

 

                            -

 

                           -

Others

 

                         423

 

                        556

 

             2,346

 

                    336

 

                    1,343

 

                   4,002

Deposits

 

           (34,159,145)

 

                (863,902)

 

    (4,144,790)

 

       (66,972,258)

 

            (2,468,523)

 

           (6,707,746)

Santander Leasing (3)

 

           (26,994,244)

 

                (712,691)

 

    (3,647,838)

 

       (59,211,733)

 

            (2,250,409)

 

           (6,050,681)

Banco Santander Espanha (2)

 

                (607,766)

 

                    (3,115)

 

         (10,611)

 

                (1,556)

 

                            -

 

                           -

Aymoré CFI (3)

 

             (3,194,762)

 

                  (95,699)

 

       (273,190)

 

         (2,938,745)

 

               (107,907)

 

              (333,070)

Banco Bandepe (3)

 

                              -

 

                   24,604

 

                    -

 

            (763,992)

 

                 (35,126)

 

              (110,825)

Zurich Santander Brasil
  Seguros e Previdência S.A. (4)

 

                  (26,809)

 

                             -

 

                    -

 

              (44,840)

 

                            -

 

                           -

Zurich Santander Brasil
  Seguros S.A. (4)

 

                    (2,031)

 

                             -

 

                    -

 

                (8,725)

 

                            -

 

                           -

Santander Brasil Gestão de
  Recursos Ltda. (4)

 

                (109,500)

 

                    (1,723)

 

           (5,412)

 

              (39,361)

 

                   (3,958)

 

                (10,636)

Sancap (3)

 

                  (14,933)

 

                       (332)

 

           (1,173)

 

              (19,998)

 

                      (673)

 

                  (1,538)

Santander Brasil Asset (4)

 

                  (15,175)

 

                       (318)

 

              (978)

 

              (12,079)

 

                      (477)

 

                  (1,385)

Webmotors S.A. (6) (10)

 

                  (22,920)

 

                    (1,242)

 

           (4,219)

 

              (66,325)

 

                   (7,332)

 

                (21,373)

Fundo de Investimento Santillana (4)

                (241,233)

 

                  (22,580)

 

         (65,152)

 

            (757,874)

 

                 (22,893)

 

                (64,421)

Isban Brasil S.A. (4)

 

                  (37,937)

 

                       (679)

 

           (1,707)

 

              (22,232)

 

                      (725)

 

                  (2,501)

Produban Serviços de
  Informática S.A. (4)

 

                  (15,996)

 

                       (350)

 

           (1,031)

 

              (19,653)

 

                      (621)

 

                  (1,506)

Banco RCI Brasil S.A. (3)

 

                  (29,397)

 

                       (958)

 

           (2,392)

 

              (40,202)

 

                   (2,266)

 

                  (8,725)

Santander Microcrédito (3)

 

                              -

 

                             -

 

              (145)

 

                (6,420)

 

                      (271)

 

                     (942)

Santander Corretora
  de Seguros (Current
  Corporate Name of Santander
  Participações S.A.) (3) (9)

 

                (748,212)

 

                  (16,350)

 

         (56,478)

 

            (736,921)

 

                 (22,592)

 

                (62,156)

Santander Securities Services
  Brasil DTVM S.A. (4)

 

                (303,388)

 

                    (6,368)

 

         (18,982)

 

            (208,059)

 

                   (5,852)

 

                (14,887)

Santander Brasil Consórcio (3)

 

                  (96,614)

 

                    (2,376)

 

           (8,715)

 

              (99,402)

 

                   (2,495)

 

                  (6,954)

Santander Paraty (3) (Note 2)

 

                              -

 

                             -

 

                    -

 

                         -

 

                            -

 

                           -

Santander FI Hedge
  Strategies (3) (Note 2)

 

             (1,499,030)

 

                  (20,199)

 

         (34,436)

 

            (462,928)

 

                            -

 

                           -

Santander Capitalização S.A. (3)

 

                    (4,817)

 

                             -

 

                    -

 

                (3,836)

 

                            -

 

                           -

Santander CCVM (3)

 

                    (2,298)

 

                       (328)

 

           (1,222)

 

              (41,595)

 

                   (1,810)

 

                  (6,144)

Santander Securities Services
  Brasil Participações S.A. (4)

 

                  (68,473)

 

                    (1,520)

 

           (5,071)

 

              (52,484)

 

                      (958)

 

                  (2,462)

Super Pagamentos (3)

 

                  (52,561)

 

                       (532)

 

           (2,831)

 

              (28,891)

 

                      (755)

 

                  (1,620)

Webcasas S.A. (3)

 

                  (23,176)

 

                       (515)

 

           (1,744)

 

              (22,366)

 

                      (734)

 

                  (2,082)

Santander Brasil Advisory (3)

 

                              -

 

                       (198)

 

              (884)

 

                         -

 

                      (409)

 

                  (1,177)

Santander Brasil EFC (3)

 

                              -

 

                             -

 

                    -

 

         (1,323,399)

 

                            -

 

                           -

Getnet S.A. (3)

 

                    (6,469)

 

                        387

 

                387

 

                         -

 

                            -

 

                           -

Others

 

                  (41,404)

 

                       (820)

 

              (966)

 

              (38,642)

 

                      (260)

 

                  (2,661)

Repurchase Commitments

 

           (13,166,511)

 

                (283,593)

 

       (924,630)

 

       (10,793,632)

 

               (720,510)

 

           (1,957,508)

Fundo de Investimento Santillana (4)

                (166,017)

 

                     5,605

 

           (3,095)

 

            (153,647)

 

                   (5,692)

 

                (26,353)

Getnet S.A. (3)

 

                              -

 

                             -

 

         (15,667)

 

            (331,729)

 

                   (5,417)

 

                (13,613)

Santander FI Amazonas (3)

 

                (141,820)

 

                    (5,015)

 

           (9,435)

 

              (54,197)

 

                   (5,556)

 

                (17,594)

Santander FI Financial (3)

 

           (10,629,375)

 

                (235,718)

 

       (793,002)

 

         (9,840,206)

 

               (319,719)

 

              (900,477)

Santander Leasing (3)

 

                (830,086)

 

                  (20,024)

 

         (30,578)

 

                         -

 

               (370,755)

 

              (975,825)

Banco Bandepe (3)

 

                  (67,818)

 

                    (1,533)

 

           (4,697)

 

                   (740)

 

                   (1,525)

 

                  (4,896)

Olé Consignado (3)

 

                              -

 

                         (50)

 

           (1,226)

 

                (6,000)

 

                            -

 

                           -

Santander CCVM (3)

 

                  (48,605)

 

                       (237)

 

              (745)

 

                (6,904)

 

                      (319)

 

                     (905)

Santander FI SBAC (3)

 

                (575,358)

 

                  (12,295)

 

         (17,240)

 

                (3,296)

 

                      (145)

 

                  (1,181)

Santander FI Guarujá (3)

 

                  (35,699)

 

                       (918)

 

           (2,149)

 

              (68,334)

 

                   (1,650)

 

                  (2,303)

Santander FI Diamantina (3)

 

                  (32,709)

 

                        921

 

           (2,649)

 

                (6,503)

 

                   (2,344)

 

                  (6,424)

Super Pagamentos (3)

 

                              -

 

                             -

 

                    -

 

                         -

 

                      (592)

 

                     (997)

Santander Finance Arrendamento
  Mercantil  (Current Name of PSA Finance
  Arrendamento Mercantil S.A.) (3)

 

                (330,509)

 

                    (7,334)

 

         (25,169)

 

            (321,700)

 

                   (6,703)

 

                  (6,703)

Santander FI Unix (3)

 

                (303,115)

 

                    (6,712)

 

         (17,135)

 

                   (376)

 

                            -

 

                           -

Integry Tecnologia (3)

 

                    (4,394)

 

                       (249)

 

           (1,713)

 

                         -

 

                            -

 

                           -

Others

 

                    (1,006)

 

                         (34)

 

              (130)

 

                         -

 

                        (93)

 

                     (237)

Funds from Acceptance and
  Issuance of Securities

 

                              -

 

                       (729)

 

              (729)

 

              (10,886)

 

                       120

 

                           -

Super Pagamentos (3)

 

                              -

 

                       (729)

 

              (729)

 

              (10,886)

 

                       120

 

                           -

Borrowings and Onlendings

 

             (1,535,730)

 

                             -

 

                    -

 

            (183,741)

 

                            -

 

                           -

Banco Santander Espanha (2)

 

                (188,529)

 

                             -

 

                    -

 

            (181,051)

 

                            -

 

                           -

Santander Brasil EFC (3)

 

             (1,309,525)

 

                             -

 

                    -

 

                         -

 

                            -

 

                           -

Banco Santander S.A. (Uruguay) (4)

                    (4,367)

 

                             -

 

                    -

 

                (2,158)

 

                            -

 

                           -

Banco Santander Río S.A. (4)

 

                              -

 

                             -

 

                    -

 

                   (532)

 

                            -

 

                           -

Banco Santander de Negocios
  Colombia S.A. (4)

 

                  (33,309)

 

                             -

 

                    -

 

                         -

 

                            -

 

                           -

Dividends and Bonuses 
  Payables

 

                (380,589)

 

                             -

 

                    -

 

         (3,795,205)

 

                            -

 

                           -

Banco Santander Espanha (2)

 

                  (59,089)

 

                             -

 

                    -

 

            (589,227)

 

                            -

 

                           -

Sterrebeeck B.V. (2)

 

                (200,893)

 

                             -

 

                    -

 

         (2,003,291)

 

                            -

 

                           -

GES (2) (4)

 

                (120,499)

 

                             -

 

                    -

 

         (1,201,612)

 

                            -

 

                           -

Banco Madesant - Sociedade

  Unipessoal, S.A.

  (Banco Madesant) (4)

 

                       (108)

 

                             -

 

                    -

 

                (1,075)

 

                            -

 

                           -

Payables from Affiliates

 

                  (78,248)

 

                (114,367)

 

       (351,077)

 

                (7,374)

 

                 (94,638)

 

              (309,935)

Produban Servicios  
  Informáticos Generales, S.L.
  (Produban Servicios) (4)

 

                  (16,761)

 

                    (8,495)

 

         (23,196)

 

                         -

 

                   (2,672)

 

                (16,409)

Isban Brasil S.A. (4)

 

                              -

 

                   10,153

 

         (45,843)

 

                   (339)

 

                 (23,534)

 

                (75,003)

Produban Serviços de
  Informática S.A. (4)

 

                  (15,208)

 

                  (64,498)

 

       (159,913)

 

                         -

 

                 (44,598)

 

              (136,830)

Ingenieria de Software
  Bancário, S.L. (Ingeniería) (4)

 

                  (31,038)

 

                  (20,441)

 

         (36,540)

 

                         -

 

                   (1,040)

 

                (13,310)

Santander Microcrédito (3)

 

                              -

 

                             -

 

         (22,176)

 

                (3,595)

 

                   (8,185)

 

                (27,268)

Santander Corretora de Seguros
 (Current name of Santander Participações S.A.) (3) (9)

 

                    (4,647)

 

                  (13,656)

 

         (13,656)

 

                         -

 

                            -

 

                           -

Banco Santander Espanha (2)

 

                    (4,054)

 

                             -

 

                    -

 

                   (372)

 

                        (72)

 

                     (492)

Getnet S.A. (3)

 

                    (2,087)

 

                    (6,285)

 

         (17,886)

 

                (1,820)

 

                   (4,872)

 

                (12,976)

Santander Securities Services  
  Brasil DTVM S.A. (4)

 

                    (4,367)

 

                  (10,903)

 

         (31,259)

 

                (1,179)

 

                   (9,327)

 

                (26,209)

Others

 

                         (86)

 

                       (242)

 

              (608)

 

                     (69)

 

                      (338)

 

                  (1,438)

Debt Instruments Eligible to
  Compose Capital

 

             (7,579,276)

 

                  (54,604)

 

       (165,205)

 

         (7,859,649)

 

                 (94,565)

 

              (282,646)

Banco Santander Espanha (2) (7)

 

             (7,579,276)

 

                  (54,604)

 

       (165,205)

 

         (7,859,649)

 

                 (94,565)

 

              (282,646)

Donations

 

                              -

 

                    (3,700)

 

         (11,050)

 

                         -

 

                   (3,300)

 

                (10,000)

Fundação Sudameris

 

                              -

 

                    (3,700)

 

         (11,050)

 

                         -

 

                   (3,300)

 

                (10,000)

82


 
 

Other Payables - Others

 

                  (19,272)

 

                (230,055)

 

       (666,681)

 

              (34,969)

 

               (298,745)

 

              (953,980)

Banco Santander Espanha (2)

 

                              -

 

                       (597)

 

           (3,542)

 

                         -

 

                      (795)

 

                  (2,723)

Isban Brasil S.A. (4)

 

                              -

 

                  (78,854)

 

       (239,775)

 

                         -

 

                 (74,259)

 

              (223,300)

TecBan (6) (10)

 

                              -

 

                  (63,658)

 

       (195,658)

 

                         -

 

                 (53,446)

 

              (155,762)

Ingeniería (4)

 

                              -

 

                    (9,364)

 

         (28,758)

 

                         -

 

                   (9,441)

 

                (27,893)

Produban Serviços de 
  Informática S.A. (4)

 

                              -

 

                    (8,753)

 

         (26,970)

 

                         -

 

                 (12,944)

 

                (41,539)

Produban Servicios (4)

 

                              -

 

                       (404)

 

           (1,207)

 

                         -

 

                      (394)

 

                  (1,163)

Aquanima Brasil Ltda. (4)

 

                              -

 

                    (6,407)

 

         (19,228)

 

                         -

 

                   (6,018)

 

                (18,056)

Zurich Santander Brasil
  Seguros e Previdência S.A. (4)

 

                              -

 

                             -

 

                    -

 

              (18,680)

 

                            -

 

                           -

Getnet S.A. (3)

 

                  (15,553)

 

                  (51,853)

 

       (118,879)

 

              (13,038)

 

               (134,639)

 

              (466,941)

Santander Securities Services
  Brasil DTVM S.A. (4)

 

                    (3,719)

 

                    (8,063)

 

         (26,132)

 

                (3,251)

 

                   (5,355)

 

                (12,988)

Others

 

                              -

 

                    (2,102)

 

           (6,532)

 

                         -

 

                   (1,454)

 

                  (3,615)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

       

Assets

         

Assets

       
       

 (Liabilities)

 

 

 

 Income (Expenses)

 

 (Liabilities)

 

 

 

 Income (Expenses)

           

07/01 to

 

01/01 to

     

07/01 to

 

01/01 to

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2017

 

12/31/2016

 

09/30/2016

 

09/30/2016

Cash

 

                  374,981

 

                             -

 

                    -

 

             584,983

 

                            -

 

                           -

Banco Santander Espanha (2)

 

                  370,716

 

                             -

 

                    -

 

             582,571

 

                            -

 

                           -

Banco Santander (México), S.A. (4)

                      1,688

 

                             -

 

                    -

 

                 1,034

 

                            -

 

                           -

Banco Santander Totta, S.A. (4)

 

                      2,415

 

                             -

 

                    -

 

                 1,261

 

                            -

 

                           -

Others

 

                         162

 

                             -

 

                    -

 

                    117

 

                            -

 

                           -

Interbank Investments

 

               3,111,078

 

                   24,946

 

           68,735

 

        10,269,812

 

                    8,245

 

                 30,112

Banco Santander Espanha (1) (2)

 

               3,111,078

 

                   24,946

 

           68,735

 

        10,269,812

 

                    8,245

 

                 30,112

Derivatives Financial
  Instruments - Net

                (229,061)

 

                (623,782)

 

       (785,776)

 

            (326,986)

 

                  27,060

 

               137,181

Fundo de Investimento Santillana (4)

                  159,007

 

                (860,912)

 

       (936,700)

 

            (155,095)

 

                  45,866

 

               171,517

Abbey National Treasury (4)

 

                  (87,728)

 

                   12,476

 

             4,710

 

              (91,828)

 

                   (1,028)

 

                 36,223

Banco Santander Espanha (2)

 

                (300,340)

 

                 224,654

 

         146,214

 

              (80,063)

 

                 (17,778)

 

                (70,559)

Trading Account

 

                  630,905

 

                   60,736

 

         202,295

 

             154,823

 

                       851

 

                   8,144

Banco Santander Espanha (2)

 

                  542,581

 

                   60,126

 

         201,685

 

               62,705

 

                       756

 

                   7,845

Abbey National Treasury (4)

 

                    88,324

 

                        610

 

                610

 

               92,118

 

                         95

 

                      299

Foreign Exchange Portfolio -
  Net

                  321,214

 

                 166,272

 

         543,977

 

            (104,243)

 

                213,200

 

                 89,976

Banco Santander Espanha (2)

 

                  321,214

 

                 166,272

 

         543,977

 

            (104,243)

 

                213,200

 

                 89,976

Receivables from Affiliates

 

                  682,226

 

                 501,551

 

      1,518,848

 

             862,893

 

                401,143

 

            1,362,795

Zurich Santander Brasil
  Seguros e Previdência S.A. (4)

                  682,140

 

                 441,446

 

      1,340,464

 

             862,553

 

                361,705

 

            1,188,018

Zurich Santander Brasil
  Seguros S.A. (4)

                              -

 

                   57,197

 

         174,924

 

                         -

 

                  39,161

 

               173,948

Others

 

                           86

 

                     2,908

 

             3,460

 

                    340

 

                       277

 

                      829

Other Receivables - Others

 

                      9,396

 

                     5,328

 

           14,331

 

             188,337

 

                    5,602

 

                 23,327

Banco Santander Espanha (2)

 

                      9,387

 

                           (9)

 

              (189)

 

             188,337

 

                       169

 

                   1,709

Banco Santander International (4)

 

                              -

 

                     4,811

 

           12,258

 

                         -

 

                    4,259

 

                 16,980

Others

 

 

 

                             9

 

                        526

 

             2,262

 

                         -

 

                    1,174

 

                   4,638

83


 
 

Deposits

 

             (1,505,617)

 

                  (37,024)

 

       (113,377)

 

         (1,169,362)

 

                 (35,571)

 

                (98,060)

Banco Santander Espanha (2)

 

                (657,286)

 

                    (3,115)

 

         (10,611)

 

                (1,556)

 

                            -

 

                           -

Zurich Santander Brasil
  Seguros S.A. (4)

                    (2,031)

 

                             -

 

                    -

 

                (8,725)

 

                            -

 

                           -

Zurich Santander Brasil
  Seguros e Previdência S.A. (4)

                  (26,809)

 

                             -

 

                    -

 

              (44,840)

 

                            -

 

                           -

Isban Brasil S.A. (4)

 

                  (37,937)

 

                       (679)

 

           (1,707)

 

              (22,232)

 

                      (725)

 

                  (2,501)

Produban Serviços de
  Informática S.A. (4)

                  (15,996)

 

                       (350)

 

           (1,031)

 

              (19,653)

 

                      (621)

 

                  (1,506)

Santander Brasil Gestão de
  Recursos Ltda. (4)

                (109,500)

 

                    (1,723)

 

           (5,412)

 

              (39,361)

 

                   (3,958)

 

                (10,636)

Fundo de Investimento Santillana (4)

                (241,233)

 

                  (21,641)

 

         (65,152)

 

            (757,874)

 

                 (22,893)

 

                (64,421)

Santander Brasil Asset (4)

 

                  (15,175)

 

                       (318)

 

              (978)

 

              (12,079)

 

                      (477)

 

                  (1,385)

Santander Securities Services
  Brasil DTVM S.A. (4)

                (303,388)

 

                    (6,368)

 

         (18,982)

 

            (208,059)

 

                   (5,852)

 

                (14,887)

Santander Securities Services
  Brasil Participações S.A. (4)

                  (68,473)

 

                    (1,520)

 

           (5,071)

 

              (52,484)

 

                      (958)

 

                  (2,462)

Webmotors S.A. (6) (10)

 

                  (22,920)

 

                    (1,242)

 

           (4,219)

 

                         -

 

                            -

 

                           -

Others

 

                    (4,869)

 

                         (68)

 

              (214)

 

                (2,499)

 

                        (87)

 

                     (262)

Repurchase Commitments

 

                (166,017)

 

                     5,605

 

           (3,095)

 

            (153,647)

 

                   (5,689)

 

                (26,353)

SAM Brasil Participações S.A. (4)

 

                              -

 

                             -

 

                    -

 

                         -

 

                           3

 

                           -

Fundo de Investimento Santillana (4)

                (166,017)

 

                     5,605

 

           (3,095)

 

            (153,647)

 

                   (5,692)

 

                (26,353)

Borrowings and Onlendings

 

                (226,205)

 

                             -

 

                    -

 

            (183,741)

 

                            -

 

                           -

Banco Santander Espanha (2)

 

                (188,529)

 

                             -

 

                    -

 

            (181,051)

 

                            -

 

                           -

Banco Santander S.A. (Uruguay) (4)

                    (4,367)

 

                             -

 

                    -

 

                (2,158)

 

                            -

 

                           -

Banco Santander Río S.A. (4)

 

                              -

 

                             -

 

                    -

 

                   (532)

 

                            -

 

                           -

Banco Santander de Negocios
  Colombia S.A. (4)

                  (33,309)

 

                             -

 

                    -

 

                         -

 

                            -

 

                           -

Dividends and Bonuses
  Payables

                (380,589)

 

                             -

 

                    -

 

         (3,810,624)

 

                            -

 

                           -

Sterrebeeck B.V. (2)

 

                (200,893)

 

                             -

 

                    -

 

         (2,003,291)

 

                            -

 

                           -

GES (2) (4)

 

                (120,499)

 

                             -

 

                    -

 

         (1,201,612)

 

                            -

 

                           -

SIH (4)

 

                              -

 

                             -

 

                    -

 

              (15,419)

 

                            -

 

                           -

Banco Santander Espanha (2)

 

                  (59,089)

 

                             -

 

                    -

 

            (589,227)

 

                            -

 

                           -

Banco Madesant (4)

 

                       (108)

 

                             -

 

                    -

 

                (1,075)

 

                            -

 

                           -

Payables from Affiliates

 

                  (74,284)

 

                (296,335)

 

       (504,148)

 

                (4,542)

 

                 (84,114)

 

              (276,595)

Banco Santander Espanha (2)

 

                    (6,371)

 

                (200,202)

 

       (200,203)

 

                (2,954)

 

                      (203)

 

                     (908)

Produban Servicios (4)

 

                  (16,761)

 

                    (8,782)

 

         (24,137)

 

                         -

 

                   (2,877)

 

                (17,835)

Isban Brasil S.A. (4)

 

                              -

 

                     9,161

 

         (50,083)

 

                   (339)

 

                 (25,111)

 

                (78,528)

Produban Serviços de
  Informática S.A. (4)

                  (15,208)

 

                  (64,516)

 

       (159,991)

 

                         -

 

                 (44,680)

 

              (136,975)

Ingeniería (4)

 

                  (31,038)

 

                  (20,441)

 

         (36,540)

 

                         -

 

                   (1,040)

 

                (13,310)

Santander Brasil Asset (4)

 

                         (72)

 

                       (393)

 

           (1,310)

 

                     (70)

 

                      (746)

 

                  (2,014)

Santander Securities Services
  Brasil DTVM S.A. (4)

                    (4,367)

 

                  (10,903)

 

         (31,259)

 

                (1,179)

 

                   (9,327)

 

                (26,209)

Others

 

                       (467)

 

                       (259)

 

              (625)

 

                         -

 

                      (130)

 

                     (816)

Debt Instruments Eligible to
  Compose Capital

             (7,579,276)

 

                  (54,604)

 

       (165,205)

 

         (7,859,649)

 

                 (94,565)

 

              (282,646)

Banco Santander Espanha (2) (7)

 

             (7,579,276)

 

                  (54,604)

 

       (165,205)

 

         (7,859,649)

 

                 (94,565)

 

              (282,646)

Donations

 

                              -

 

                  (10,450)

 

         (15,304)

 

                         -

 

                   (4,970)

 

                (15,381)

Santander Cultural

 

                              -

 

                    (2,120)

 

           (3,124)

 

                         -

 

                      (670)

 

                  (2,281)

Fundação Sudameris

 

                              -

 

                    (7,550)

 

         (11,050)

 

                         -

 

                   (3,300)

 

                (10,000)

Fundação Santander

 

                              -

 

                       (780)

 

           (1,130)

 

                         -

 

                   (1,000)

 

                  (3,100)

84


 
 

Other Payables - Other

 

                  (18,188)

 

                (193,995)

 

       (566,864)

 

              (30,684)

 

               (113,496)

 

              (340,279)

Banco Santander Espanha (2)

 

                              -

 

                       (597)

 

           (3,542)

 

                         -

 

                      (797)

 

                  (2,730)

Isban Brasil S.A. (4)

 

                              -

 

                  (81,897)

 

       (249,540)

 

                         -

 

                 (77,949)

 

              (233,932)

Produban Serviços de
  Informática S.A. (4)

                              -

 

                    (9,060)

 

         (28,046)

 

                         -

 

                 (13,299)

 

                (42,566)

Ingeniería (4)

 

                              -

 

                    (9,387)

 

         (28,830)

 

                         -

 

                   (9,517)

 

                (28,139)

Produban Servicios (4)

 

                              -

 

                       (404)

 

           (1,207)

 

                         -

 

                      (394)

 

                  (1,163)

Aquanima Brasil Ltda. (4)

 

                              -

 

                    (6,407)

 

         (19,228)

 

                         -

 

                   (6,018)

 

                (18,056)

Zurich Santander Brasil
  Seguros e Previdência S.A. (4)

                  (14,469)

 

                  (14,003)

 

         (14,003)

 

              (30,684)

 

                            -

 

                           -

Santander Securities Services
  Brasil DTVM S.A. (4)

                    (3,719)

 

                    (8,063)

 

         (26,132)

 

                         -

 

                   (5,355)

 

                (12,988)

TecBan (6) (10)

 

                              -

 

                  (63,658)

 

       (195,658)

 

                         -

 

                            -

 

                           -

Others

 

                              -

 

                       (519)

 

              (678)

 

                         -

 

                      (167)

 

                     (705)

                             

(1) Refers to investments in foreign currency (overnight) with maturity on October 2, 2017 and interest rates of 1.18% p.a. (12/31/2016 - with maturity on January 3, 2017 and interest rates of 0.68% p.a.) maintained by the Banco Santander Brasil and its Grand Cayman Branch.

                             

(2) Controller - Banco Santander is indirectly controlled by Banco Santander Spain (Note 1 and 26.d), through its subsidiary GES and Sterrebeeck B.V.

                             

(3) Direct or indirect controlled by Banco Santander.

                             

(4) Direct or indirect controlled by Banco Santander Spain.

                             

(5) Jointly Controlled - Banco Santander.

                             

(6) Jointly Controlled - Santander Serviços.

                             

(7) Refers to the portion acquired by the Parent Due to Regulatory Capital Optimization Plan held in the first half of 2014.

                             

(8) Corresponds to receivable values related to the Acquiring business.

                             

(9) At the ESM held on May 8, 2017, was approved the change of company name of Santander Participações S.A. to Santander Corretora de Seguros, Investimentos e Serviços S.A. (Note 15).

                             

(10) Effective from January 1, 2017, CMN Resolution  4,517 of August 24, 2016, which establishes that equity interests in jointly-controlled entities must be accounted for using the equity method (Note 15).

                             

(11) Incorporated company on August 31, 2017 (Note 15 e 37.d).

                             

(12) Incorporated company on September 29, 2017 (Note 15 e 37.d).

                             

27. Income from Services Rendered and Banking Fees

               
                   

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Asset Management

 

 

 

 

 

         202,989

 

             643,098

 

                282,797

 

               788,013

Checking Account Services

 

 

 

 

 

         736,992

 

          2,114,993

 

                580,838

 

            1,615,858

Lending Operations and Income from Guarantees Provided

 

         290,809

 

             848,355

 

                281,177

 

               834,649

   Lending Operations

 

 

 

 

 

         133,128

 

             393,371

 

                125,820

 

               403,461

   Income Guarantees Provided

 

 

 

 

 

         157,681

 

             454,984

 

                155,357

 

               431,188

Insurance Fees

 

 

 

 

 

         462,668

 

          1,458,703

 

                412,840

 

            1,411,823

Cards (Debit and Credit) and Acquiring Services

 

 

 

         796,915

 

          2,285,946

 

                790,523

 

            2,390,850

Collection

 

 

 

 

 

 

 

         357,144

 

          1,013,305

 

                312,021

 

               890,297

Brokerage, Custody and Placement of Securities

 

 

 

 

 

 

 

         119,762

 

             399,563

 

                  78,734

 

               299,655

Others

 

 

 

 

 

           49,542

 

             124,965

 

                  35,303

 

               129,274

Total

 

 

 

 

 

      3,016,821

 

          8,888,928

 

             2,774,233

 

            8,360,419

                   

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Asset Management

 

 

 

 

 

         250,522

 

             759,713

 

                292,489

 

               811,376

Checking Account Services

 

 

 

 

 

         746,511

 

          2,144,462

 

                673,416

 

            1,880,784

Lending Operations and Income from Guarantees Provided

 

         378,199

 

          1,118,690

 

                357,083

 

            1,055,631

   Lending Operations

 

 

 

 

 

         220,517

 

             663,714

 

                201,726

 

               624,443

   Income Guarantees Provided

 

 

 

 

 

         157,682

 

             454,976

 

                155,357

 

               431,188

Insurance Fees

 

 

 

 

 

         580,795

 

          1,794,631

 

                492,400

 

            1,522,629

Cards (Debit and Credit) and Acquiring Services

 

 

 

      1,233,538

 

          3,545,548

 

             1,025,358

 

            2,858,841

Collection

 

 

 

 

 

 

 

         359,861

 

          1,023,391

 

                314,077

 

               893,908

Brokerage, Custody and Placement of Securities

 

 

 

 

 

 

 

         159,420

 

             499,603

 

                114,796

 

               399,045

Others

 

 

 

 

 

         161,944

 

             486,046

 

                167,843

 

               433,954

Total

 

 

 

 

 

      3,870,790

 

        11,372,084

 

             3,437,462

 

            9,856,168

                             

85


 
 

28. Personnel Expenses

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Compensation

 

 

 

 

 

      1,014,205

 

          2,998,845

 

                962,328

 

            2,827,688

Charges

 

 

 

 

 

         374,322

 

          1,111,386

 

                333,839

 

            1,012,271

Benefits

 

 

 

 

 

         315,688

 

             991,952

 

                335,710

 

            1,008,236

Training

 

 

 

 

 

           15,603

 

               34,367

 

                  17,594

 

                 45,666

Others

 

 

 

 

 

             3,280

 

               11,814

 

                    5,533

 

                 24,254

Total

 

 

 

 

 

      1,723,098

 

          5,148,364

 

             1,655,004

 

            4,918,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Compensation

 

 

 

 

 

      1,124,076

 

          3,295,974

 

             1,068,758

 

            3,137,143

Charges

 

 

 

 

 

         407,004

 

          1,209,220

 

                368,434

 

            1,119,068

Benefits

 

 

 

 

 

         339,148

 

          1,067,428

 

                363,409

 

            1,092,333

Training

 

 

 

 

 

           16,747

 

               37,526

 

                  20,355

 

                 53,450

Others

 

 

 

 

 

           (5,533)

 

               11,957

 

                    9,429

 

                 28,462

Total

 

 

 

 

 

      1,881,442

 

          5,622,105

 

             1,830,385

 

            5,430,456

                             

29. Other Administrative Expenses

               
                   

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Depreciation and Amortization (1)

 

 

 

 

 

         855,756

 

          2,509,314

 

                797,521

 

            2,363,108

Outsourced and Specialized Services

 

 

 

         466,213

 

          1,410,886

 

                457,905

 

            1,345,749

Communications

 

 

 

 

 

         100,156

 

             297,035

 

                106,504

 

               327,327

Data Processing

 

 

 

 

 

         370,156

 

          1,130,736

 

                351,324

 

            1,068,630

Advertising, Promotions and Publicity

 

 

 

         145,136

 

             296,425

 

                  80,230

 

               219,689

Rentals

 

 

 

 

 

         174,899

 

             535,186

 

                175,458

 

               516,554

Transportation and Travel

 

 

 

 

 

           36,953

 

             108,968

 

                  38,829

 

               122,873

Financial System Services

 

 

 

 

 

           55,368

 

             163,024

 

                  48,901

 

               139,792

Security and Money Transport

 

 

 

 

 

         153,909

 

             450,956

 

                156,099

 

               477,359

Asset Maintenance and Upkeep

 

 

 

 

 

           54,695

 

             167,382

 

                  56,145

 

               167,536

Water, Electricity and Gas

 

 

 

 

 

           37,511

 

             131,383

 

                  42,069

 

               156,831

Materials

 

 

 

 

 

           15,968

 

               43,294

 

                  15,325

 

                 47,546

Others

 

 

 

 

 

         193,461

 

             372,156

 

                  79,385

 

               251,497

Total

 

 

 

 

 

      2,660,181

 

          7,616,745

 

             2,405,695

 

            7,204,491

                   

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Depreciation and Amortization (1)

 

 

 

 

 

         984,522

 

          2,886,776

 

                923,209

 

            2,693,455

Outsourced and Specialized Services

 

 

 

         562,402

 

          1,692,660

 

                547,755

 

            1,615,678

Communications

 

 

 

 

 

         111,579

 

             325,638

 

                118,720

 

               366,030

Data Processing

 

 

 

 

 

         418,217

 

          1,248,887

 

                385,324

 

            1,162,373

Advertising, Promotions and Publicity

 

 

 

         167,401

 

             354,577

 

                101,247

 

               273,468

Rentals

 

 

 

 

 

         178,767

 

             548,312

 

                189,241

 

               555,898

Transportation and Travel

 

 

 

 

 

           46,343

 

             134,367

 

                  52,511

 

               161,333

Financial System Services

 

 

 

 

 

           69,903

 

             208,707

 

                  65,299

 

               186,516

Security and Money Transport

 

 

 

 

 

         154,248

 

             451,963

 

                173,409

 

               525,301

Asset Maintenance and Upkeep

 

 

 

 

 

           56,288

 

             171,466

 

                  65,561

 

               193,604

Water, Electricity and Gas

 

 

 

 

 

           38,518

 

             134,494

 

                  43,368

 

               161,127

Materials

 

 

 

 

 

           16,834

 

               45,764

 

                  16,586

 

                 51,113

Others

 

 

 

 

 

         243,743

 

             529,688

 

                137,435

 

               399,504

Total

 

 

 

 

 

      3,048,765

 

          8,733,299

 

             2,819,665

 

            8,345,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) In the third quarter of 2017, includes goodwill amortization of R$405,597 (2016 - R$400,739) in the Bank and R$457,075 (2016 - R$448,167) in the Consolidated and accumulated in the period R$S1,216,792 (2016 - R$1,213,259) in the Bank and R$1,368,539 (2016 - R$1,354,221) in the Consolidated, held on time, length and proportion of the projected results which are subject to annual verification (Note 17).       

                             

86


 
 

30. Tax Expenses

                   
                   

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Cofins (Contribution for Social Security Financing) (1)

 

 

 

         567,774

 

          1,377,343

 

                356,564

 

            1,725,952

ISS (Tax on Services)

 

 

 

 

 

         114,751

 

             341,361

 

                  99,388

 

               306,318

PIS/Pasep (Tax on Revenue) (1)

 

 

 

 

 

           92,263

 

             223,818

 

                  57,942

 

               280,467

Others (2)

 

 

 

 

 

           67,404

 

             229,073

 

                  95,933

 

               299,712

Total

 

 

 

 

 

         842,192

 

          2,171,595

 

                609,827

 

            2,612,449

                   

 

       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Cofins (Contribution for Social Security Financing) (1)

 

 

 

         691,719

 

          1,729,399

 

                456,328

 

            1,998,104

ISS (Tax on Services)

 

 

 

 

 

         139,666

 

             414,784

 

                119,722

 

               363,482

PIS/Pasep (Tax on Revenue) (1)

 

 

 

 

 

         120,177

 

             304,015

 

                  81,262

 

               345,643

Others (2)

 

 

 

 

 

           95,671

 

             328,474

 

                137,327

 

               419,446

Total

 

 

 

 

 

      1,047,233

 

          2,776,672

 

                794,639

 

            3,126,675

                             

(1) Includes the constitution of deferred taxes assets PIS and Cofins on adjustment to market value of securities and derivative financial instruments.

                             

(2) Includes provisions updates for PIS and Cofins of Law 9,718/1998.

                             

31. Other Operating Income

                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Reversal of Operating Provisions - Fiscal (Note 23.c) (1)

 

           30,577

 

               30,577

 

                            -

 

                           -

Reversal of Provision for Financial Guarantees Provided (Note 22)

 

           (2,258)

 

               46,410

 

                            -

 

                           -

Monetary Adjustment of Escrow Deposits

 

 

 

           88,447

 

             330,358

 

                134,575

 

               417,392

Recoverable Taxes

 

 

 

 

 

           19,741

 

             129,589

 

                  31,439

 

               113,739

Recovery of Charges and Expenses

 

 

 

         338,754

 

             914,101

 

                276,628

 

               926,222

Monetary Variation

 

 

 

 

 

         304,852

 

             968,839

 

                315,496

 

               883,930

Others

 

 

 

 

 

           31,869

 

             104,752

 

                194,486

 

               327,672

Total

 

 

 

 

 

         811,982

 

          2,524,626

 

                952,624

 

            2,668,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Net Income Pension and Capitalization

 

           89,386

 

             270,412

 

                  84,319

 

               235,324

Reversal of Operating Provisions - Fiscal (Note 23.c) (1)

 

           16,545

 

               16,545

 

                            -

 

                           -

Reversal of Provision for Financial Guarantees Provided (Note 22)

 

           (2,258)

 

               46,410

 

                            -

 

                           -

Monetary Adjustment of Escrow Deposits

 

 

 

         127,879

 

             450,840

 

                185,548

 

               575,178

Recoverable Taxes

 

 

 

 

 

           36,590

 

             186,980

 

                  51,903

 

               173,840

Recovery of Charges and Expenses

 

 

 

         274,317

 

             723,103

 

                202,401

 

               701,881

Monetary Variation

 

 

 

 

 

         306,609

 

             973,473

 

                316,335

 

               885,195

Others

 

 

 

 

 

         109,502

 

             330,672

 

                161,700

 

               657,835

Total

 

 

 

 

 

         958,570

 

          2,998,435

 

             1,002,206

 

            3,229,253

                             

(1) Includes R$74,869 in the Bank and R$76,562 in the Consolidated referring to the program of installments and cash payment of tax and social security debts established by MP 783/2017 and reissuation (Note 23.e).

                             

87


 
 

32. Other Operating Expenses

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Operating Provisions

 

 

 

 

 

 

 

 

 

 

 

 

Tax (Note 23.c)

 

 

 

 

 

         (70,829)

 

                         -

 

                 (51,888)

 

                 45,375

Labor (Note 23.c)

 

 

 

 

 

         272,057

 

            801,921

 

                465,983

 

               829,850

Civil (Note 23.c)

 

 

 

 

 

         145,520

 

            539,595

 

                160,207

 

               512,957

Credit Cards

 

 

 

 

 

         416,892

 

        1,157,241

 

                371,770

 

            1,300,219

Actuarial Losses - Pension Plan (Note 35.a)

 

 

 

           49,597

 

            149,201

 

                  63,028

 

               192,099

Monetary Losses

 

 

 

 

 

                277

 

                1,094

 

                       545

 

                   2,997

Legal Fees and Costs

 

 

 

 

 

           38,363

 

            110,669

 

                  30,066

 

                 84,012

Serasa and SPC (Credit Reporting Agency)

 

 

 

           13,667

 

              42,294

 

                  14,217

 

                 60,340

Brokerage Fees

 

 

 

 

 

           14,700

 

              44,145

 

                  13,750

 

                 49,670

Commissions

 

 

 

 

 

             196,622

 

            211,643

 

                  38,388

 

                 99,072

Impairment

 

 

 

 

 

                    -

 

              22,215

 

                            -

 

                           -

Others (1) (2)

 

 

 

 

 

      1,267,103

 

        2,918,016

 

                687,841

 

            2,387,157

Total

 

 

 

 

 

      2,343,969

 

        5,998,034

 

             1,793,907

 

            5,563,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Operating Provisions

 

 

 

 

 

 

 

 

 

 

 

 

Tax (Note 23.c)

 

 

 

 

 

         (94,117)

 

                         -

 

                 (95,527)

 

                 37,713

Labor (Note 23.c)

 

 

 

 

 

         283,659

 

            851,393

 

                477,802

 

               873,009

Civil (Note 23.c)

 

 

 

 

 

         201,886

 

            684,493

 

                188,862

 

               600,828

Credit Cards

 

 

 

 

 

         416,549

 

        1,192,455

 

                273,370

 

               884,755

Actuarial Losses - Pension Plan (Note 35.a)

 

 

 

           48,869

 

            147,231

 

                  63,037

 

               192,116

Monetary Losses

 

 

 

 

 

             1,248

 

                4,697

 

                    3,756

 

                   7,011

Legal Fees and Costs

 

 

 

 

 

           45,541

 

            129,856

 

                  39,008

 

               104,610

Serasa and SPC (Credit Reporting Agency)

 

 

 

           14,120

 

              44,185

 

                  16,752

 

                 67,473

Brokerage Fees

 

 

 

 

 

           18,811

 

              54,998

 

                  16,280

 

                 52,371

Commissions

 

 

 

 

 

         521,136

 

            976,716

 

                154,929

 

               427,171

Impairment

 

 

 

 

 

                    -

 

              22,215

 

                            -

 

                          6

Others (1) (2)

 

 

 

 

 

      1,470,803

 

         3,647,311

 

                983,011

 

            3,288,975

Total

 

 

 

 

 

      2,928,505

 

         7,755,550

 

             2,121,280

 

            6,536,038

                             

(1) Includes, mainly, inflation adjustment of provisions for lawsuits and administrative proceedings and legal obligations, provisions for the guarantee fund benefits and other provisions.

                             

(2) Includes R$214,640 in the Bank and R$218,992 in the Consolidated referring to the program of installments and cash payment of tax and social security debts established by MP 783/2017 and reissuation (Note 23.e).

                             

33. Non-Operating Result

                   

 

 

 

 

 

 

 

 

             
               

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Result of Investments

 

 

 

 

 

                    -

 

                 1,787

 

                            -

 

                           -

Result on Sale of Other Assets

 

 

 

 

 

             3,737

 

                 5,882

 

                 (12,207)

 

                      581

Reversal (Recognition) of Allowance for Losses on Other Assets (1)

 

 

             2,858

 

         (264,090)

 

                    3,714

 

                  (7,717)

Expense on Assets Not in Use

 

 

 

 

 

           (8,138)

 

            (15,265)

 

                   (3,450)

 

                  (9,958)

Gains (Losses) of Capital

 

 

 

 

 

         (10,173)

 

            (17,717)

 

                    4,423

 

                      344

Other Income (Expenses)

 

 

 

 

 

         (17,723)

 

47,776

 

                    7,094

 

                 39,525

Total

 

 

 

 

 

         (29,439)

 

(241,627)

 

                      (426)

 

                 22,775

 

 

 

 

 

 

 

 

             
               

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Result of Investments

 

 

 

 

 

              (813)

 

(1,839)

 

                      (463)

 

                  (1,134)

Result on Sale of Other Assets

 

 

 

 

 

             4,421

 

                 7,590

 

                 (12,004)

 

                      919

Reversal (Recognition) of Allowance for Losses on Other Assets (1)

 

 

             3,507

 

(329,262)

 

                    3,690

 

                  (7,668)

Expense on Assets Not in Use

 

 

 

 

 

           (9,240)

 

(17,619)

 

                   (4,115)

 

                (12,651)

Gains (Losses) of Capital

 

 

 

 

 

         (10,228)

 

(19,254)

 

                   (4,847)

 

                  (7,137)

Other Income (Expenses)

 

 

 

 

 

         (22,192)

 

47,762

 

                  36,826

 

                 67,384

Total

 

 

 

 

 

         (34,545)

 

(312,622)

 

                  19,087

 

                 39,713

                             

(1) Accumulated in the period ended September 30, 2017, includes R$271,844 in the Bank and R$337,686 in the Consolidated referring to provisions for devaluations on real estate, constituted from appraisal reports prepared by specialized external consulting.

                             

34. Income Tax and Social Contribution

                   

 

 

 

 

 

 

 

 

 

 

         
               

 

 

 

 

 

 

Bank

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Income Before Taxes on Income and Profit Sharing

 

      4,164,460

 

9,078,195

 

             1,669,506

 

          11,255,089

Profit Sharing (1)

 

 

 

 

 

       (420,372)

 

(1,042,503)

 

               (313,138)

 

              (888,026)

Interest on Capital

 

 

 

 

 

    (1,000,000)

 

(1,500,000)

 

                            -

 

              (500,000)

Income Before Taxes

 

 

      2,744,088

 

6,535,692

 

             1,356,368

 

            9,867,063

Total Income and Social Contribution Tax at the Rates
  of 25% and 20%, Respectively (4)

 

   (1,234,839)

 

(2,941,061)

 

(610,365)

 

(4,440,178)

Equity in Subsidiaries (2)

 

 

         227,017

 

624,094

 

                179,687

 

               398,448

Nondeductible Expenses, Net of Non-Taxable Income

 

 

 

           (3,980)

 

82,059

 

                  36,449

 

               160,437

Exchange Variation - Foreign Branches

 

 

       (697,545)

 

(336,761)

 

                187,766

 

           (3,408,281)

Income and Social Contribution Taxes on Temporary Differences and
  Tax   Losses from Previous Exercises                                                                                                                                                                                                                                                                                                        

 

         250,511

 

897,698

 

                275,321

 

            1,052,932

Other Adjustments Social Contribution Taxes 5% (4)

 

       (319,666)

 

(691,743)

 

                 (42,985)

 

              (477,213)

Other Adjustments, Including Profits Provided Abroad

 

 

 

       (141,328)

 

(137,529)

 

                  51,783

 

               336,037

Income and Social Contribution Taxes

 

    (1,919,830)

 

(2,503,243)

 

                  77,656

 

           (6,377,818)

 

 

 

 

 

 

 

 

 

 

         
               

 

 

 

 

 

 

Consolidated

               

 07/01 to

 

 01/01 to

 

 07/01 to

 

 01/01 to

 

 

 

 

 

 

 

 

09/30/2017

 

09/30/2017

 

09/30/2016

 

09/30/2016

Income Before Taxes on Income and Profit Sharing

 

      4,685,530

 

        10,513,597

 

             1,969,417

 

          12,118,963

Profit Sharing (1)

 

 

 

 

 

       (437,843)

 

(1,102,771)

 

               (332,913)

 

              (947,023)

Interest on Capital

 

 

 

 

 

    (1,000,000)

 

         (1,,000)

 

                            -

 

              (500,000)

Unrealized Results

 

 

 

 

 

                141

 

(178)

 

                        (36)

 

                     (107)

Income Before Taxes

 

 

      3,247,828

 

7,910,648

 

             1,636,468

 

          10,671,833

Total Income and Social Contribution Tax at the Rates
  of 25% and 20%, Respectively (4)

 

    (1,461,523)

 

(3,559,792)

 

               (736,411)

 

           (4,802,325)

Equity in Subsidiaries (2)

 

 

           (3,449)

 

                 3,681

 

                       173

 

                      475

Nondeductible Expenses, Net of Non-Taxable Income

 

 

 

             6,264

 

116,471

 

                  52,156

 

               222,586

Exchange Variation - Foreign Branches

 

 

       (697,545)

 

(336,761)

 

                187,766

 

           (3,408,281)

Income and Social Contribution Taxes on Temporary Differences and
  Tax   Losses from Previous Exercises                                                                                                                                                                                                                                                                                                       

 

         266,318

 

913,689

 

                361,284

 

            1,052,932

Effects of Change in Rate of CSLL (3)

 

           34,754

 

101,045

 

                 (41,517)

 

                   9,938

Other Adjustments Social Contribution Taxes 5% (4)

 

       (355,281)

 

(762,984)

 

                 (49,815)

 

              (498,166)

Other Adjustments, Including Profits Provided Abroad

 

 

 

       (132,617)

 

(87,302)

 

                109,013

 

               388,319

Income and Social Contribution Taxes

 

    (2,343,079)

 

(3,611,953)

 

               (117,351)

 

           (7,034,522)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The basis of calculation is the net income, after IR and CSLL.

                             

(2) As a result of equity in subsidiaries are not included interest on capital received and receivable.

                             

(3) Effect of rate differences for the other non-financial companies, which the social contribution tax rate is 9%.

       
                             

(4) Temporary rate increase of CSLL from September 2015 to December 2018 (Note 3.s).

           
 

Fiscal Hedge Grand Cayman Branch and the Subsidiary Santander Brasil EFC

       
                             

Banco Santander operates a branch in the Cayman Islands and a subsidiary called Santander Brazil Establecimiento Financiero de Credito, EFC, or “Santander Brasil EFC” (independent subsidiary in Spain) which are used mainly to raise funds in the capital and financial markets, providing credit lines that are extended to customers for trade-related financings and working capital (Note 14).

                             

To protect the exposures to foreign exchange rate variations, the Bank uses derivatives and international funding. According to Brazilian tax rules, the gains or losses resulting from the impact of appreciation or depreciation of the local currency (real) in foreign investments are nontaxable to PIS/Cofins/IR/CSLL, while gains or losses from derivatives used as hedges are taxable or deductible. The purpose of these derivatives are to protect the after-tax results.

                             

The different tax treatment of such foreign exchange rate results in a volatility on the operational profit or loss and on the gross revenue tax expense (PIS/Cofins) and income taxes (IR/CSLL). Exchange rate variations arising from foreign investments recorded for the accumulated of period ended on September 30, 2017 result in a gain of R$729 million (2016 - loss of R$7,362 million). On the other hand, the derivatives contracted to cover these positions generated a loss of "Derivatives Transaction" of R$1,390 million (2016 - gain of R$14,036 million). The tax effect of these derivatives impacted the Tax Expenses line generating a tax gain of R$661 million (2016 - loss of R$6,674 million) represented by R$65 million (2016 - R$653 million) of PIS/Cofins and R$596 million (2016 - R$6,021 million) IR/CSLL.

                             

88


 
 

35. Employee Benefit Plans - Post-Employment Benefits

               
                             

a) Supplemental Pension Plan

   
                             

Banco Santander and its subsidiaries sponsor the closed pension entities for the purpose of granting pensions and supplementary pensions over those granted by the Social Security, as defined in the basic regulations of each plan.

                             

I) Banesprev

                       
                             

Plan I: defined benefit plan fully sponsored by Banco Santander, it covers employees hired after May 22, 1975 called Participants Recipients, and those hired until May 22, 1975 called Participants Aggregates, who are also entitled to death benefits. This plan is closed to new entrants since March 28, 2005.

                             

Plan II: defined benefit plan, constituted from July 27, 1994, effective of the new text of the Statute and Regulations of the Basic Plan II, Plan I participants who chose the new plan began to contribute to the rate of 44.9% stipulated by the actuary for funding each year, introduced in April 2012 extraordinary cost to the sponsor and participants, as agreed with the PREVIC - Superintendence of Pension Funds, due to deficit in the plan. This plan is closed to new entrants since June 3, 2005.

                             

Plan V: defined benefit plan fully sponsored by Banco Santander, it covers employees hired until May 22, 1975, closed and paid off.

                             

Supplemental Pension Plan Pré 75: defined benefit plan was created in view of the privatization of Banespa and is managed by Banesprev and offered only to employees hired before May 22, 1975, which its effective date is January 1, 2000. This plan is closed to new entrants since April 28, 2000.

                             

Plan III: variable contribution plan, for employees hired after May 22,1975, previously served by the Plans I and II. This plan receives contributions from the sponsor and the participants. The benefits are in the form of defined contribution during the period of contribution and defined benefit during the receipt of benefit, if paid as monthly income for life. Plan is closed to new entrants since September 1, 2005.

 

Plan IV: variable contribution plan, designed for employees hired as of November 27, 2000, in which the sponsor only contributes to the risk benefits and administrative expenses. In this plan the benefit is set in the form of defined contribution during the period of contribution and defined benefit during the receipt of benefits in the form of monthly income for life, in whole or in part of the benefit. The risk benefits of the plan are in defined benefit. This plan is closed to new entrants since July 23, 2010.

                             

Three plans (DCA, DAB and CACIBAN): additional retirement and former employees associated pension, arising from the process of acquisition of the former Banco Meridional, established under the defined benefit plan. The plans are closed to new participants. 

                             

Plano Sanprev I: defined benefit plan, established on September 27, 1979, covering employees enrolled in the plan sponsor and it is in process of extinction since June 30, 1996 (Note 35.a.II).

 

Plan Sanprev II: plan that provides insurance risk, pension supplement temporary, disability retirement annuity and the supplemental death and sickness allowance and birth, including employees enrolled in the plan sponsor and is funded solely by sponsors through monthly contributions, as indicated by the actuary. This plan is closed to new entrants since March 10, 2010 (Note 35.a.II).

 

Plan Sanprev III: variable contribution plan covering employees of the sponsors who made ​​the choice to contribute, by contribution freely chosen by participants from 2% of their salary. That the benefit plan is a defined contribution during the contribution and defined benefit during the receipt of the benefit, being in the form of monthly income for life, in whole or in part of the benefit. This plan is closed to new entrants since March 10, 2010 (Note 35.a.II).

                             

II) Sanprev - Santander Associação de Previdência (Sanprev)

                             

Closed-End Private Pension Entity (EFPC) that used to manage three benefit plans, 2 in the Defined Benefit modality and 1 in the modality of Variable Contribution, whose process of management transfer of these plans to Banesprev occurred in January 2017. At the stage of requesting the process of closure of the operating permit with PREVIC.

 

III) Bandeprev - Bandepe Previdência Social (Bandeprev)

                             

Defined benefit plan, sponsored by Banco Bandepe and Banco Santander, managed by Bandeprev. The plans are divided into basic plan and special retirement supplement plan, with different eligibility requirements, contributions and benefits by subgroups of participants. The plans are closed to new entrants since 1999 for Banco Bandepe’s employees and for others since 2011.

 

IV) Other Plans

                             

SantanderPrevi - Sociedade de Previdência Privada (SantanderPrevi): it´s a closed-end private pension entity with the purpose of constitution and implementation of social security pension plans, complementary to the social security contribution, in the form of actual legislation.

                             

The Retirement Plan of SantanderPrevi is the only structured as Defined Contribution and open to new members, with contributions shared between sponsors and plan participants. The appropriate values by the sponsors in the third quarter of 2017, was R$21,602 (2016 - R$20,397) in the Bank and R$21,974 (2016 - R$20,993) in the Consolidated and accumulated in the period of R$63,089 (2016 - R$61,953) in the Bank and R$63,744 (2016 - R$64,182) in the Consolidated.

                             

It has 10 cases of lifetime income with benefits arising from the previous plan.

                             

89


 
 

Determination of Net Actuarial Assets (Liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank

                           

09/30/2017

                       

Santander-

   

 

 

 

 

 

 

 

 

 

 

Banesprev (1)

 

previ

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

 

 

       (20,320,315)

 

                   (3,241)

 

           (1,261,630)

Fair Value of Plan Assets

 

 

 

 

 

 

 

        18,174,981

 

                    4,576

 

            1,766,165

 

 

 

 

 

 

 

 

 

 

         (2,145,334)

 

                    1,335

 

               504,535

Being:

                           

Superavit

 

 

 

 

 

 

 

 

 

             581,414

 

                    1,335

 

               504,535

Deficit

 

 

 

 

 

 

 

 

 

         (2,726,748)

 

                            -

 

                           -

Amount not Recognized as Assets

 

 

 

 

 

 

 

 

 

             442,953

 

                    1,335

 

               504,535

Net Actuarial Asset on June 30, 2017

 

 

 

 

 

 

             138,461

 

                            -

 

                           -

Net Actuarial Liability on June 30, 2017

 

 

 

 

 

 

         (2,726,748)

 

                            -

 

                           -

Revenues (Expenses) Recorded (Note 32)

 

 

 

 

 

 

                 2,993

 

                            -

 

                           -

Net Actuarial Asset on September 30, 2017 (Note 12)

 

 

 

 

 

 

             141,454

 

                            -

 

                           -

Payments Made

 

 

 

 

 

 

 

                 7,955

 

                            -

 

                      216

Revenues (Expenses) Recorded (Note 32)

 

 

 

 

 

 

              (52,374)

 

                            -

 

                     (216)

Net Actuarial Liability on September 30, 2017 (Note 22)

 

 

 

 

 

 

         (2,771,167)

 

                            -

 

                           -

Other Equity Valuation Adjustments

 

 

 

 

 

 

         (3,924,402)

 

                       489

 

                     (731)

Actual Return on Plan Assets

 

 

 

 

 

 

 

             989,530

 

                       337

 

               164,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank

                           

12/31/2016

                       

Santander-

   

 

 

 

 

 

 

 

 

Banesprev

 

Sanprev

 

previ

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

  (18,800,949)

 

            (470,844)

 

                   (3,300)

 

           (1,255,406)

Fair Value of Plan Assets

 

 

 

 

 

    17,202,141

 

             797,480

 

                    4,473

 

            1,662,153

 

 

 

 

 

 

 

 

    (1,598,808)

 

             326,636

 

                    1,173

 

               406,747

Being:

                           

Superavit

 

 

 

 

 

 

 

         176,224

 

             326,636

 

                    1,173

 

               406,747

Deficit

 

 

 

 

 

 

 

    (1,775,032)

 

                         -

 

                            -

 

                           -

Amount not Recognized as Assets

 

 

 

 

 

 

 

           66,026

 

             306,372

 

                    1,173

 

               406,747

Net Actuarial Asset on December 31, 2016 (Note 12)

 

 

 

 

         110,198

 

               20,264

 

                            -

 

                           -

Net Actuarial Liability on December 31, 2016 (Note 22)

 

 

 

 

    (1,775,032)

 

                         -

 

                            -

 

                           -

Payments Made in Exercise 2016

 

 

 

 

      1,989,176

 

                         -

 

                            -

 

                      457

Revenues (Expenses) Recorded in Exercise 2016

 

 

 

 

 

 

 

       (255,720)

 

                (2,049)

 

                            -

 

                     (457)

Other Equity Valuation Adjustments on December 31, 2016

 

 

 

 

    (3,091,368)

 

               11,323

 

                       488

 

                     (672)

Actual Return on Plan Assets  in Exercise 2016

 

 

 

 

      2,914,934

 

             151,690

 

                       995

 

               361,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90


 
 
                           

Consolidated

                           

09/30/2017

                       

Santander-

   

 

 

 

 

 

 

 

 

 

 

Banesprev (1)

 

previ

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

 

 

       (20,571,415)

 

                   (3,241)

 

           (1,261,630)

Fair Value of Plan Assets

 

 

 

 

 

 

 

        18,650,127

 

                    4,576

 

            1,766,165

 

 

 

 

 

 

 

 

 

 

         (1,921,288)

 

                    1,335

 

               504,535

Being:

                           

Superavit

 

 

 

 

 

 

 

 

 

             805,460

 

                    1,335

 

               504,535

Deficit

 

 

 

 

 

 

 

 

 

         (2,726,748)

 

                            -

 

                           -

Value Unrecognized as Asset

 

 

 

 

             643,420

 

                    1,335

 

               504,535

Net Actuarial Asset on June 30, 2017

 

 

 

 

 

 

             162,040

 

                            -

 

                           -

Net Actuarial Liability on June 30, 2017

 

 

 

 

 

 

         (2,726,748)

 

                            -

 

                           -

Revenues (Expenses) Recorded (Note 32)

 

 

 

 

 

 

                 3,620

 

                            -

 

                           -

Net Actuarial Asset on September 30, 2017 (Note 12)

 

 

 

 

 

 

             165,660

 

                            -

 

                           -

Payments Made

 

 

 

 

 

 

 

                 7,957

 

                            -

 

                      110

Revenues (Expenses) Recorded (Note 32)

 

 

 

 

 

 

              (52,379)

 

                            -

 

                     (110)

Net Actuarial Liability on September 30, 2017 (Note 22)

 

 

 

 

 

 

         (2,771,170)

 

                            -

 

                           -

Other Equity Valuation Adjustments

 

 

 

 

 

 

         (3,932,480)

 

                       489

 

                     (731)

Actual Return on Plan Assets

 

 

 

 

 

 

 

          1,023,620

 

                       337

 

               164,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Consolidated

                           

12/31/2016

                       

Santander-

   

 

 

 

 

 

 

 

 

Banesprev

 

Sanprev

 

previ

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

  (19,039,252)

 

            (471,168)

 

                   (3,300)

 

           (1,255,406)

Fair Value of Plan Assets

 

 

 

 

 

    17,652,316

 

             797,974

 

                    4,473

 

            1,662,153

 

 

 

 

 

 

 

 

    (1,386,936)

 

             326,806

 

                    1,173

 

               406,747

Being:

                           

Superavit

 

 

 

 

 

 

 

         388,096

 

             326,806

 

                    1,173

 

               406,747

Deficit

 

 

 

 

 

 

 

    (1,775,032)

 

                         -

 

                            -

 

                           -

Value Unrecognized as Asset

 

 

         254,869

 

             306,372

 

                    1,173

 

               406,747

Net Actuarial Asset on December 31, 2016 (Note 12)

 

 

 

 

         133,227

 

               20,434

 

                            -

 

                           -

Net Actuarial Liability on December 31, 2016 (Note 22)

 

 

 

 

    (1,775,032)

 

                         -

 

                            -

 

                           -

Payments Made in Exercise 2016

 

 

 

 

      1,989,190

 

                         -

 

                            -

 

                      457

Revenues (Expenses) Recorded in Exercise 2016

 

 

 

 

       (255,739)

 

                (2,079)

 

                            -

 

                     (457)

Other Equity Valuation Adjustments on December 31, 2016

 

 

 

 

    (3,084,466)

 

               11,371

 

                       488

 

                     (672)

Actual Return on Plan Assets  in Exercise 2016

 

 

 

 

      3,002,177

 

             151,680

 

                       995

 

               361,089

                             

(1) Includes amounts referring to the transfer of Sanprev Plans (Note 35.a.II).

                             

Opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses in June 30, 2017, valid to September 30, 2017 and opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses in the period of December 31, 2016:

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                           

06/30/2017

                       

Santander-

   

 

 

 

 

 

 

 

 

 

 

Banesprev (1)

 

previ

 

Bandeprev

Experience Plan

 

 

 

 

 

 

 

              (19,212)

 

                          (8)

 

                  (1,409)

Changes in Financial Assumptions

 

 

 

 

 

            (841,484)

 

                            -

 

                           -

Changes in Demographic Assumptions

 

 

 

 

 

                         -

 

                            -

 

                           -

Gain (Loss) Actuarial - Obligation

 

 

 

 

 

            (860,696)

 

                          (8)

 

                  (1,409)

Return on Investment, Return Unlike Implied Discount Rate

 

 

 

               51,338

 

                       107

 

                 76,768

Gain (Loss) Actuarial - Asset

 

 

 

 

 

 

 

               51,338

 

                       107

 

                 76,768

Chance in Irrecoverable Surplus

 

 

 

 

 

              (50,222)

 

                        (98)

 

                (75,580)

                             

91


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                           

12/31/2016

                       

Santander-

   

 

 

 

 

 

 

 

 

Banesprev

 

Sanprev

 

previ

 

Bandeprev

Experience Plan

 

 

 

 

 

       (602,042)

 

              (68,022)

 

                       240

 

                (15,871)

Changes in Financial Assumptions

 

 

 

    (1,944,759)

 

              (43,885)

 

                      (241)

 

              (122,567)

Changes in Demographic Assumptions

 

 

 

         (13,211)

 

                 8,553

 

                            -

 

                  (7,761)

Gain (Loss) Actuarial - Obligation

 

 

 

    (2,560,012)

 

            (103,354)

 

                          (1)

 

              (146,199)

Return on Investment, Return Unlike Implied Discount Rate

 

      1,284,302

 

               68,933

 

                       545

 

               194,225

Gain (Loss) Actuarial - Asset

 

 

 

 

 

      1,284,302

 

               68,933

 

                       545

 

               194,225

Chance in Irrecoverable Surplus

 

 

 

           87,831

 

               56,733

 

                      (543)

 

                (48,539)

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

06/30/2017

                       

Santander-

   

 

 

 

 

 

 

 

 

 

 

Banesprev (1)

 

previ

 

Bandeprev

Experience Plan

 

 

 

 

 

 

 

              (18,963)

 

                          (8)

 

                  (1,409)

Changes in Financial Assumptions

 

 

 

 

 

            (851,358)

 

                            -

 

                           -

Changes in Demographic Assumptions

 

 

 

 

 

                         -

 

                            -

 

                           -

Gain (Loss) Actuarial - Obligation

 

 

 

 

 

            (870,321)

 

                          (8)

 

                  (1,409)

Return on Investment, Return Unlike Implied Discount Rate

 

 

 

               61,391

 

                       107

 

                 76,768

Gain (Loss) Actuarial - Asset

 

 

 

 

 

 

 

               61,391

 

                       107

 

                 76,768

Chance in Irrecoverable Surplus

 

 

 

 

 

              (51,535)

 

                        (98)

 

                (75,580)

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

12/31/2016

                       

Santander-

   

 

 

 

 

 

 

 

 

Banesprev

 

Sanprev

 

previ

 

Bandeprev

Experience Plan

 

 

 

 

 

       (613,273)

 

              (68,005)

 

                       240

 

                (15,871)

Changes in Financial Assumptions

 

 

 

    (1,968,465)

 

              (43,916)

 

                      (241)

 

              (122,567)

Changes in Demographic Assumptions

 

 

 

         (13,671)

 

                 8,660

 

                            -

 

                  (7,761)

Gain (Loss) Actuarial - Obligation

 

 

 

    (2,595,409)

 

            (103,261)

 

                          (1)

 

              (146,199)

Return on Investment, Return Unlike Implied Discount Rate

 

      1,325,813

 

               68,863

 

                       545

 

               194,225

Gain (Loss) Actuarial - Asset

 

 

 

 

 

      1,325,813

 

               68,863

 

                       545

 

               194,225

Chance in Irrecoverable Surplus

 

 

 

         104,096

 

               56,912

 

                      (543)

 

                (48,539)

                             

(1) Include amounts referring to the transfer of Sanprev Plans (Note 35.a.II).

                             

The table below shows the duration of the actuarial obligations of the plans sponsored by Banco Santander as of December 31, 2016, valid for September 30, 2017 and 2017:

                             

Plans

 

 

 

 

 

 

 

 

 

 

 

Duration (in Years)

Banesprev

                       

Plan I

 

 

 

 

 

 

 

 

 

 

 

 11.47

Plan II

 

 

 

 

 

 

 

 

 

 

 

 11.42

Plan III

 

 

 

 

 

 

 

 

 

 

 

 8.44

Plan IV

 

 

 

 

 

 

 

 

 

 

 

 16.34

Plan V

 

 

 

 

 

 

 

 

 

 

 

 8.57

Pré-75

 

 

 

 

 

 

 

 

 

 

 

 9.29

Meridional DCA, DAB e CACIBAN

 

 

 

 

 

 

 

 

 

 

 6.22/5.56/6.58

Sanprev (1)

 

 

 

 

 

 

 

 

 

 

 

 

Plan I

 

 

 

 

 

 

 

 

 

 

 

 6.29

Plan II

 

 

 

 

 

 

 

 

 

 

 

 12.87

Plan III

 

 

 

 

 

 

 

 

 

 

 

 9.12

Bandeprev

 

 

 

 

 

 

 

 

 

 

 

 

Plan Básico

 

 

 

 

 

 

 

 

 

 

 

 9.11

Plan Especial I

 

 

 

 

 

 

 

 

 

 

 

 6.54

Plan Especial II

 

 

 

 

 

 

 

 

 

 

 

 6.48

SantanderPrevi

 

 

 

 

 

 

 

 

 

 

 

 

SantanderPrevi

 

 

 

 

 

 

 

 

 

 

 

 6.59

                             

(1) On January 2017, the management of these Plans was transferred to Banesprev (Note 35.a.II).

                             

92


 
 

b) Health and Dental Care Plan

     
                             

Cabesp - Caixa Beneficente dos Funcionários do Banco do Estado de São Paulo: entity that covers health and dental care expenses of employees hired until Banespa privatization in 2000, as defined in the entity's bylaws.

                             

HolandaPrevi’s Retirees (current corporate name of SantanderPrevi): for the health care plan Retirement has lifetime nature and is a closed group. In his termination the employee should have completed 10 years of employment with Banco Real and 55 years of age. In this case it was offered the continuity of health care plan where the employee pays 70% and the Bank pays 30% of the monthly payment. This rule lasted until December, 2002 and after this period that the employee got terminated with the status Retired Holandaprevi, he pays 100% of the health plan monthly payment.

                             

Former Employees of Banco Real (Retiree by Circulares): it grants entitlement to healthcare to former employee of Banco Real, with lifetime benefit it was granted in the same condition as the active employee, in this case, with the same coverage and plan design.

                             

Eligible only for basic plans and premium apartment, if the beneficiary chooses for the apartment plan he pays the difference between the plans plus the co-participation in the basic plan. Not allowed new additions of dependents. It is subsidized in 90% of the plan.

                             

Bandeprev’s Retirees: health care plan granted to Bandeprev’s retirees as a lifetime benefit, for which Banco Santander is responsible for subsidizing 50% of the benefits of employees retired until November 27, 1998. For whom retired after this date, the subsidy is 30%.

                             

Officer with Lifetime Benefits (Lifetime Officers): lifetime health care benefit granted to a small closed group of former directors coming from Banco Sudameris, being 100% subsidized by the Bank.

                             

Free Clinic: health care plan (free clinic) is offered for a lifetime to retirees who have contributed to the Foundation Sudameris for at least 25 years and has difference in default if the user chooses apartment. The plan is only offered in standard infirmary where the cost is 100% of the Foundation Sudameris.

                             

Life Insurance for Banco Real Retirees (Life Insurance): granted for Retirees Circulars: indemnity in case of Natural Death, Disease Disability, Accidental Death. The subsidy is 45.28% of the value. This benefit is also granted to retirees from Foundation Sudameris and the cost is 100% of the retired. It is a closed group.

                             

Additionally, it is assured to retired employees, since they meet to certain legal requirements and fully pays their respective contributions, the right to be maintaining as a beneficiary of the Banco Santander health plan, in the same conditions for healthcare coverage, taken place during their employment contract. Banco Santander provisions related to this retired employees are calculated using actuarial calculations based in the present value of the current cost.

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

                   

09/30/2017

     

09/30/2017

 

 

 

 

 

 

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Other Plans

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

    (3,774,166)

 

            (567,088)

 

            (3,915,920)

 

              (567,088)

Fair Value of Plan Assets

 

 

 

 

 

      3,505,199

 

                         -

 

             3,636,850

 

                           -

 

 

 

       (268,967)

 

            (567,088)

 

               (279,070)

 

              (567,088)

Being:

                           

Superavit

 

 

 

 

 

 

 

                    -

 

                         -

 

                            -

 

                           -

Deficit

 

 

 

 

 

 

 

       (268,967)

 

            (567,088)

 

               (279,070)

 

              (567,088)

Value Unrecognized as Asset

 

 

                    -

 

                         -

 

                            -

 

                           -

Net Actuarial Asset on June 30, 2017

 

 

 

 

 

 

 

                    -

 

                         -

 

                            -

 

                           -

Net Actuarial Liability on June 30, 2017

 

 

 

 

 

 

 

       (268,967)

 

            (567,088)

 

               (279,070)

 

              (567,088)

Net Actuarial Asset on September 30, 2017 (Note 12)

 

 

 

 

                    -

 

                         -

 

                            -

 

                           -

Payments Made

 

 

 

 

 

 

 

           13,832

 

                 9,361

 

                  14,241

 

                   9,361

Revenues (Expenses) Recorded

 

 

 

 

 

 

 

         (24,996)

 

              (14,648)

 

                 (25,856)

 

                (14,648)

Net Actuarial Liability on September 30, 2017 (Note 22)

 

 

 

 

       (280,131)

 

            (572,375)

 

               (290,685)

 

              (572,375)

Other Equity Valuation Adjustments

 

 

 

 

 

 

 

       (222,480)

 

              (90,068)

 

               (220,979)

 

                (90,068)

Actual Return on Plan Assets

 

 

 

 

 

 

 

         432,470

 

                         -

 

                448,652

 

                           -

                             

93


 
 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

                   

12/31/2016

     

12/31/2016

 

 

 

 

 

 

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Other Plans

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

    (3,557,640)

 

            (555,160)

 

            (3,691,329)

 

              (555,160)

Fair Value of Plan Assets

 

 

 

 

 

      3,190,984

 

                         -

 

             3,310,895

 

                           -

 

 

 

       (366,656)

 

            (555,160)

 

               (380,434)

 

              (555,160)

Being:

                           

Superavit

 

 

 

 

 

 

 

                    -

 

                         -

 

                            -

 

                           -

Deficit

 

 

 

 

 

 

 

       (366,656)

 

            (555,160)

 

               (380,434)

 

              (555,160)

Value Unrecognized as Asset

 

 

                    -

 

                         -

 

                            -

 

                           -

Net Actuarial Asset on December 31, 2016 (Note 12)

 

 

 

 

 

 

 

                    -

 

                         -

 

                            -

 

                           -

Net Actuarial Liability on December 31, 2016 (Note 22)

 

 

 

 

 

 

 

       (366,656)

 

            (555,160)

 

               (380,434)

 

              (555,160)

Payments Made in Exercise 2016

 

 

 

 

 

 

 

           54,754

 

               29,345

 

                  55,907

 

                 29,345

Revenues (Expenses) Recorded in Exercise 2016

 

 

 

 

 

 

 

         (59,703)

 

              (56,367)

 

                 (61,311)

 

                (56,367)

Other Equity Valuation Adjustments on December 31, 2016

 

 

 

 

 

 

 

       (340,049)

 

              (89,635)

 

               (342,555)

 

                (89,635)

Actual Return on Plan Assets  in Exercise 2016

 

 

 

 

 

 

 

      1,337,948

 

                         -

 

             1,384,439

 

                           -

                             

Opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses in June 30, 2017, valid to September 30, 2017 and opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses in the period of December 31, 2016:

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                   

06/30/2017

     

12/31/2016

 

 

 

 

 

 

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Others Plans

Experience Plan

 

 

 

 

 

           71,818

 

                   (433)

 

            (1,115,634)

 

                 36,566

Changes in Financial Assumptions

 

 

 

       (216,526)

 

                         -

 

               (440,340)

 

                (81,233)

Changes in Demographic Assumptions

 

 

 

                    -

 

                         -

 

                            -

 

                     (379)

Gain (Loss) Actuarial - Obligation

 

 

 

       (144,708)

 

                   (433)

 

            (1,555,974)

 

                (45,046)

Return on Investment, Return Unlike Implied Discount Rate

 

         264,725

 

                         -

 

                696,589

 

                           -

Gain (Loss) Actuarial - Assets

 

 

 

 

 

         264,725

 

                         -

 

                696,589

 

                           -

Chance in Irrecoverable Surplus

 

 

 

                    -

 

                         -

 

                366,656

 

                           -

                             

 

 

94


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                   

06/30/2017

     

12/31/2016

 

 

 

 

 

 

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Others Plans

Experience Plan

 

 

 

 

 

           74,572

 

                   (433)

 

            (1,153,410)

 

                 36,566

Changes in Financial Assumptions

 

 

 

       (224,591)

 

                         -

 

               (456,719)

 

                (81,233)

Changes in Demographic Assumptions

 

 

 

                    -

 

                         -

 

                            -

 

                     (379)

Gain (Loss) Actuarial - Obligation

 

 

 

       (150,019)

 

                   (433)

 

            (1,610,129)

 

                (45,046)

Return on Investment, Return Unlike Implied Discount Rate

 

         274,613

 

                         -

 

                718,628

 

                           -

Gain (Loss) Actuarial - Obligation

 

 

 

         274,613

 

                         -

 

                718,628

 

                           -

Chance in Irrecoverable Surplus

 

 

 

                    -

 

                         -

 

                380,434

 

                           -

                             

The table below shows the duration of the actuarial obligations of the plans sponsored by Banco Santander as of December 31, 2016, valid for September 30, 2017:

                             

Plans

 

 

 

 

 

 

 

 

 

 

 

Duration (in Years)

Cabesp

 

 

 

 

 

 

 

 

 

 

 

 12.93

Bandepe

 

 

 

 

 

 

 

 

 

 

 

 14.57

Free Clinic

 

 

 

 

 

 

 

 

 

 

 

 11.03

Lifelong Directors

 

 

 

 

 

 

 

 

 

 

 

 9.12

Circular (1)

 

 

 

 

 

 

 

 

 

 

 

 12.91 e 10.05

Life Insurance

 

 

 

 

 

 

 

 

 

 

 

 7.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The duration 12.91 refers to the plan of Former Employees of Banco ABN Amro and 10.05 to the plane of Former Employees of Banco Real.

                             

c) Management of Plan Assets

                   
                             

The main asset categories as percentage of total assets of the plan as of December 31, 2016, valid as of September 30, 2017, are as follows:

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

Equity Instruments

 

 

 

 

 

 

 

 

 

 

 

1.0%

Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

98.2%

Real Estate

 

 

 

 

 

 

 

 

 

 

 

0.3%

Others

 

 

 

 

 

 

 

 

 

 

 

0.5%

                             

d) Actuarial Assumptions Adopted in Calculations

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

06/30/2017

 

 

 

12/31/2016

             

 

Pension

 

Health

 

Pension

 

Health

Nominal Discount Rate for Actuarial Obligation

 

 

 

 

10.4 (1) and 10.9%

 

10.3 (2) and 10.8%

 

10.9

 

10.8

Rate Calculation of Interest Under Assets to the Next Year

 

 

 

 

10.4 (1) and 10.9%

 

10.3 (2) and 10.8%

 

10.9

 

10.8

Estimated Long-term Inflation Rate

 

 

 

 

4.5%

 

4.5%

 

4.5%

 

4.5%

Estimated Salary Increase Rate

 

 

 

 

 

5.0%

 

5.0%

 

5.0%

 

5.0%

Boards of Mortality

 

 

 

 

 

AT2000

 

AT2000

 

AT2000

 

AT2000

                             

(1) Banesprev I, II, V and Pré 75 and Sanprev II (2) Cabesp.

                             

e)  Sensitivity Analysis

                             

The assumptions about the rates related to the cost of medical care have a significant effect on the amounts recognized in income. The change of one basis point in the rate of health care cost would have the following effects in December 31, 2016, valid to September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Sensibility

 

 

 

 

 

 

 

 

 

 

 

 

(+) 1.0%

 

(-) 1.0%

Effect on Current Service Cost and Interest on the Actuarial Liabilities

 

 

 

 

 

                  58,416

 

                (24,839)

Effect on the Present Value of Obligations

 

 

 

 

 

                532,768

 

               446,061

                             

f) Share-Based Compensation

     
                             

Banco Santander has long-terms compensation plans linked to the market price of the shares. The members of the Executive Board of Banco Santander are eligible for these plans, as well as other members selected by the Board of Directors and informed to the Human Resources, whose selection will take into account seniority of the group. For the Board of Directors members in order to be eligible, it is necessary to exercise Executive Board functions.  

                             

95


 
 

f.1) Local Program

     
                             

The long-term incentive plans SOP 2014, PSP 2013 and SOP 2013 were closed in the year 2016. In 2017, the only stock purchase plan of the Bank that remains open for the year is the Deposit Certificate Purchase Option Plan of Units (SOP 2013), as approved in the General Shareholders' Meeting of April 29, 2013.

                             

(i) Share Purchase Plans

                             

Long-Term Incentive Plan – SOP 2013: It is a call option plan with 3 years of duration. The period for the exercise comprises is between June 30, 2016 to June 30, 2018. The number of Units to be exercised by the participants were determined according to the result of measurement of a performance parameter of the Bank: Total Shareholder Return (TSR) and adjusted by the indicator Return on Assets by Risk (RoRWA), comparison between realized and budgeted in each year. The final result of the plan was 89.61%.

                             

a.1) Fair Value and Plans Performance Parameters

               
                             

For accounting of the Local Program plans, an independent consultant promoted simulations based on Monte Carlo methodology, as presented the performance parameters used to calculate the shares to be granted. Such parameters are associated with their respective probabilities of occurrence, which are updated at the close of each exercise.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

 

 

SOP2013 (1)

TSR Position

 

 

 

 

 

 

 

 

 

% of Shares Exercisable

 

 

 

 

 

 

 

 

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

75%

 

 

 

 

 

 

 

 

 

 

 

50%

                             

(1) The percentage of shares determined at the position of TSR is subject to a penalty according to the implementation of Return on Risk Weighted Assets (RoRWA).

                             

For the fair value measurement of the plans options the following premises were used:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOP 2013

Method of Assessment

 

 

 

 

 

 

 

 

 

 

 

Black&Scholes

Volatility

 

 

 

 

 

 

 

 

 

40.00%

Rate of Dividends

 

 

 

 

 

 

 

 

 

 

 

3.00%

Vesting Period

 

 

 

 

 

 

 

 

 

 

 

3 Years

Average Exercise Time

 

 

 

 

 

 

 

 

 

 

 

5 Years

Risk-Free Rate

 

 

 

 

 

 

 

 

 

 

 

11.80%

Probability of Occurrence

 

 

 

 

 

 

 

 

 

 

 

60.27%

Fair Value for Shares

 

 

 

 

 

 

 

 

 

 

 

 R$5.96

                             

The average value of shares SANB11 (shares of the Bank in B3 S.A. (Current Corporate Name of BM&FBovespa)) on September 30, 2017 was R$28.26 (12/31/2016 - R$19.94).

                             

On the period accumulated ended on September 30, 2017, no pro rata expenses were recorded (2016 - expense of R$15,710 Bank and R$15,905 Consolidated), related to the Stock Option Certificate (SOP). In the same period 2017, there were no expenses related to the Long Term Incentive Plan - Investment in Certificate of Deposit of Shares - Units (PSP), in the same period of 2016, expenses were recorded  in the amount of R$9,506 Bank and R$9,798 Consolidated.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

Number of
Units

     

 

 

 

 

 

 

 

 

 

 

 

 

Exercise Price

 

Concession

Year

 

Employees

Group

 

Date of

Commencement

 Exercise Period

 

Date of Expiry

of Exercise

Period

Balance Plans on Dec/31/2015

 

               12,663,604

 

 

 

 

 

 

 

 

 

 

Cancelled Options (SOP 2013)

 

                (1,346,779)

 

 12.84

 

2013

 

Executives

 

06/30/2016

 

06/30/2018

Exercised Options (SOP 2013)

 

                (6,377,786)

 

 12.84

 

2013

 

Executives

 

06/30/2016

 

06/30/2018

Granted Options (SOP 2013)

 

                   220,606

 

 12.84

 

2013

 

Executives

 

06/30/2016

 

06/30/2018

Cancelled Options (PSP 2013)

 

                  (298,446)

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Exercised Options (PSP 2013)

 

                (2,147,515)

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Canceled Options (SOP 2014)

 

                    (34,196)

 

 14.31

 

2011

 

Executives

 

06/30/2014

 

06/30/2016

Exercised Options (SOP 2014)

                  (693,230)

 

 12.72

 

2011

 

Executives

 

06/30/2014

 

06/30/2016

Balance Plans on Dec/31/2016

 

                 1,986,258

 

 

 

 

 

 

 

 

 

 

Exercised Options (SOP 2013)

 

                  (761,711)

 

 12.84

 

2013

 

Executives

 

06/30/2016

 

06/30/2018

Balance Plans on Sep/30/2017

 

                 1,224,547

 

 

 

 

 

 

 

 

 

 

SOP 2014

 

                            -  

 

 12.72

 

2011

 

Executives

 

06/30/2014

 

06/30/2016

SOP 2013

 

                 1,224,547

 

 12.84

 

2013

 

Executives

 

06/30/2016

 

06/30/2018

PSP 2013

 

                            -  

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Total

 

 

                 1,224,547

 

 

 

 

 

 

 

 

 

 

                             

 

 

96


 
 

f.2) Global Program

                       
                             

Long-Term Incentive Policy

   
 

In 2014, a share delivery plan called Long-Term Incentive Global Plan CRDIV - Grant 2014 was released. This plan is subject to achievement of performance indicator Total Shareholder Return (TSR) of the Santander Group, comparing the evolution of the Group in this indicator for the main global competitors and the settlement will be in the World Group Santander shares.

                             

In 2016 a stock delivery plan called 2nd Long-Term Incentive Global Plan CRDIV – Grant 2015 was launched.

                             

Global Plan Fair Value

               
                             

Long-Term Incentive Global Plan CRDIV - Grant 2014

               
                             

It is considered that the beneficiaries will not leave Banco Santander during the term of each plan. The fair value of the 50% linked to Banco Santander's relative RTA position was calculated, on the grant date, based on the report provided by external evaluators, based on the Monte Carlo valuation model, performing 10 thousand simulations to determine the RTA of each company in the Reference Group, considering the following variables. The results (each representing the delivery of a certain number of shares) are classified in descending order by calculating the weighted average and discounting the value at the risk-free interest rate.

                             

In view of the high correlation between RTA and LPA, it can be considered (in a high percentage of cases) feasible to extrapolate that the RTA value is also valid for LPA. Therefore, it was initially determined that the fair value of the portion of the plans linked to the Bank’s relative LPA position, of the remaining 50% of the options granted, was the same as that of the 50% corresponding to the TSR. This valuation is reviewed and adjusted on a yearly basis, since its refers to a non-market condition.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Incentive Global Plan CRDIV - Grant 2014

 

 

 

 

 

 

 

 

                   

 

 

 

2 Years

 

3 Years

4 Years

Future Income Dividend

 

 

 

 

 

 

 

 

 

11.10%

10.80%

9.50%

Expected Volatility

 

 

 

 

 

 

 

 

 

32.70%

34.70%

36.90%

Volatility Comparator

 

 

 

 

 

 

 

 

 

12% - 52%

16% - 56%

16% - 52%

Risk-Free Interest Rate

 

 

 

 

 

 

 

 

 

1.70%

2.10%

2.50%

Correlation          

 

 

 

 

 

 

 

 

 

0.55

0.55

0.55

                             

The indicator that will be used to measure the achievement of targets will be the comparison of the Total Shareholder Return (RTA) of the Santander Group with the RTA of fifteen (15) leading the Group's global competitors.

                             

The indicator is calculated in two stages: initially for program verification in 2014 and a second time in the annual payment of each installment (2015, 2016 and 2017).

                             

Each executive has a target in Reais, that was converted to Group's (SAN) by the cotation of R$19.2893, that will be delivered in shares awarded in installments in the years 2016, 2017 and 2018, with sale restriction of one (1) year after each delivery.

                             

2nd Long-Term Incentive Global Plan CRDIV - Grant 2015

               
                             

The targets of shares agreed to each participant will be obtained through the application of the coefficients in two stages: initially for eligibility verification (2015-2016) and a second time to calculate the due number of shares (2016, 2017 e 2018).

                             

Indicators - Stage 1

                             

 RTA Versus Competitors

                             

ROTE (Return on Tangible Capital) Bank Versus Budget

                             

Indicators - Stage 2

                             

 RTA versus Competitors

                             

ROTE Bank Versus Budget

                             

Employee Satisfaction

                             

 Customer Satisfaction

                             

Corporate Entailment versus Budget

                             

Each executive has a target in Reais, which was converted into shares of the Santander Group (SAN) for a price of R$17,473, which will be delivered in 2019, with a restriction of one (1) year after delivery.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           

Number of Shares

         

Date of Commencement of the Period

 

Date of Expiry of  Period

 

 

 

 

   

 

Granted
Year

 

Employees

   

1st Long-Term Incentive Global Plan CRDIV -
  Grant 2014 

 

              1,613,057

 

2014

 

Executives

 

Jan/2014

 

Dec/2017

2nd Long -Term Incentive Global Plan CRDIV -
   Grant 2015

 

              1,775,049

 

2016

 

Executives

 

Jan/2015

 

Dec/2018

Balance Plans on September 30, 2017

 

              3,388,106

 

 

 

 

 

 

 

 

                             

On the period accumulated ended on September 30, 2017, pro rata expenses were recorded in the amount of R$3,481 in the Bank and R$3,523 in the Consolidated (2016 - no expenses were recorded in the Bank and Consolidated), referring to the costs on the respective dates of the aforementioned cycles, for the total plans Of the Global Program.

                             

Plans do not cause dilution of the capital of the Bank, since they are paid in shares of Banco Santander Spain.

                             

f.3) Referenced Variable Remuneration in Shares

                             

Banco Santander Spain's General Shareholders Meeting, held on June 11, 2010, approved the new policy relating to executive compensation through the payment referenced in variable compensation shares to the Group companies, including Banco Santander. This new policy, with adjustments applicable to Banco Santander, was approved by the Compensation Committee and the Board of Directors on February 2, 2011.

                             

The plan's objectives are: (i) to align the compensation program with the principles of the Financial Stability Board (FSB) agreed at G20; (ii) to align Banco Santander’s interests with those of the plan’s participants (to achieve the sustainable and recurring growth and profitability of Banco Santander’s businesses and to recognize the participants’ contributions); (iii) to allow the retention of participants; and (iv) to improve Banco Santander’s performance  and defend the interests of shareholders through a long-term commitment.

                             

The purpose of the plan is the cash or shares payment, as showed below, owed by Banco Santander to the plan’s participants pursuant to the bank’s compensation policy, based on the future performance of the bank’s shares.

                             

The payment of share-based variable compensation is with in the limits of the overall management compensation approved by Banco Santander's General Ordinary Meeting.

                             

The total number of shares on which the compensation plan is based will be settled in three installments and equally allocated to each of the three  following years to the reference year.

                             

On March 18, 2015, the Board of Directors approved the proposed new incentive plan (deferral) for payment of the variable compensation of directors and certain employees, which was approved in EGM of April 30, 2015.

                             

On September 29, 2015, the Board of Directors approved the proposed new incentive plan (deferral) for payment of the variable compensation of directors and certain employees, which was approved in EGM of December 14, 2015.

                             

On October 25, 2016, the Board of Director approved the proposed new incentive plan (deferral) for payment of the variable compensation of directors and certain employees, which was approved in EGM of December 21, 2016.

                             

This proposal includes certain requirements for deferred payment of part of the future variable compensation due to its managers and other employees, given the financial basis for sustainable long-term adjustments in future payments due to the risks assumed and fluctuations in cost of capital.

                             

The variable Banco Santander compensation plan is divided into two programs: (i) Collective Identified and (ii) Collective Unidentified.

                             

i) Collective Identified - Participants of the Executive Committee, Statutory Directors and other executives who take significant risks in the Bank and are responsible for the control areas. The deferral will be half in cash, indexed to 100% of CDI and half in shares (SANB11). On the period accumulated ended on September 30, 2017, we recorded expenses in the amount of R$7,510 (2016 - revenues in the amount of R$5,653) in the Bank and R$7,468 (2016 - revenues in the amount of R$6,000) in the Consolidated, regarding the provision of the deferral plan in shares.

                             

ii) Collective Unidentified - managerial employees and other employees of the organization that will be benefited from the deferral plan. The deferred amount will be paid 100% cash, indexed by 100% of CDI. On the period accumulated ended on September 30, 2017, there were recorded expenses of R$22,299 (2016 - R$4,395) in the Bank and R$22,358 (2016 - R$4,001) in the Consolidated.

                             

36. Risk Management Structure

                   
                             

Banco Santander in Brazil follows the model which is based on a prudent risk management and the definition of risk appetite on the part of senior management in view of the local regulator and international best practices, aiming to protect the capital and ensuring the profitability of business. The Bank is exposed to the following main risks in its operations:

                             

Types of Risk

                       
                             

Credit Risk

                       
                             

Is the exposure to loss in the case of total or partial default by clients or counterparties in the fulfillment of their financial obligations to the Banco Santander. Credit risk management seeks to establish strategies, besides setting limits, including the analysis of exposure and trends and the effectiveness of credit policies. The goal is to maintain a risk profile and adequate minimum profitability which compensates the estimated default risk of customers and portfolios, as established by the Executive Committee.

                             

Market Risk

                       
                             

Is the exposure to risk factors including interest rates, exchange rates, commodities prices, stock market prices and other values, according to the type of product, the volume of operations, terms and conditions of the agreement and underlying volatility. Market risk management includes practices of measuring and monitoring the use of limits that are pre-set by internal committees, of the value at risk of the portfolios, of sensitivity to fluctuating interest rates, of exposure to foreign exchange rates, of liquidity gaps, among other practices which the control and monitoring of the risks that might affect the position of Banco Santander portfolios in the different markets in which the Bank operates.

                             

Operational Risk

                       
                             

Is the risk of loss based in inadequacy or failures with process, people, systems and / or from exposure to external events. This definition includes the legal risk associated with the inadequacy or deficiency in contracts signed by the Bank, as well as penalties for non-compliance with legal provisions and damages for third parties arising from the activities developed by the Bank, but excludes those that occur as a consequence of strategic risks. Management and control of operational risk are supported by the model of lines of defense, where roles and responsibilities are assigned to all layers of the organization to the topic of operational risks.

The Operational Risk Control department is responsible for the 2nd line of defense, defining policies, methodology and tools for risk management, as well as challenging the 1st line of defense (other departments).

                             

The model allows continuous improvement in the management and control of operational risks, prevention and reduction of losses and risk events, identification of action plans and maintenance of business continuity, converging to the strengthening of the internal control environment.

                             

Compliance Risk

                       
                             

Is the legal risk or regulatory sanctions, financial loss, or damages to the Bank reputation as a result of failure to comply with laws, regulations, codes of conduct and best banking practices. Compliance risk management has a proactive focus on this risk, policies, implementation of process, including monitoring, training, and appropriate communication of rules and laws to be applied to each businesses area of the Banco Santander.

                             

Money Laundering and Terrorism Financing Risk

               
                             

The inherent risk of Money Laundering is associated with the possibility of the Bank be used by your clients for Money Laundering through the contracting of products, services and realization of common or structured transactions involving funds earned from illicit businesses in Brazil and abroad, such as drug trafficking, public corruption, tax evasion and others.

                             

In the case of Terrorism Financing, the risk is related to the performance of transactions or in support of individuals and companies listed on international lists published by the FATF - Financial Action Task Force on Money Laundering, United Nations Organization (UN), European Union, among others, or funds of those people who identify themselves as supporters of extremist groups and for this reason, perform contributions, donations and work in a structured way in order to financially assist the terrorism.

                             

In order to prevent and combat money laundering and terrorist financing, the Bank has an Institutional Governance based on the best practices of control and compliance with the world standards of organisms and authorities in the countries where it operates.

                             

Based on internal and external regulations, including the Anti-Corruption Law 12,846 / 2013, the Bank conducts periodic training and aims to train, alert and educate its employees.

                             

Reputational Risk

                       
                             

Is the risk of the Bank suffer damages and significant financial losses caused by the opinion that its clients, investors and public have about the Bank's relationship with all elements that compose the society.

                             

Social and Environmental Risk

                   
                             

Banco Santander’s Social and Environmental Responsibility Policy (PRSA), which complies with National Monetary Council Resolution 4,327/2014 and the SARB 14 self-regulation issued by Febraban, establishes principles and guidelines, and consolidates specific policies and procedures for social and environmental practices used in business and stakeholder relations, including risk management, impacts and opportunities. Santander has a statutory executive responsible for ensuring that this policy is being followed. The PRSA was reviewed in 2016 and continues to be a driver of social and environmental management. The governance of the PRSA has been consolidated in 2016, through the implementation of KPI´s panel, monitored by a group composed of the different areas, responsible for analyzing the progress and challenges involved in guaranteeing the compliance with its guidelines. Moreover, the Internal Audit department conducts the process of supervision of compliance with the commitments undertaken in relation to the Social and Environmental Responsibility Policy and associated policies.  The PRSA is also monitored and assessed by the Sustainability Committee, linked to the Board of Directors.

                             

The commitments established in the PRSA are complemented by others detailed in policies such as Anticorruption Policy, Supplier Relation Policy, Human Rights policy, Social and Environmental Risk Policies. Among those, the Social Private Investment Policy aims to drive the Bank´s Social Private Investment strategy, defining the guidelines for the creation and maintenance of the bank´s social programs.

                             

Social and Environmental Risk is analyzed in order to mitigate issues arising from operational risk, capital risk, credit risk and reputational risk.

                             

Social and Environmental Risk management for Wholesales Banking is carried out through the analysis of the socio-environmental practices of clients that have limits or credit risk greater than BRL1 million. This analysis considers items such as contaminated land, deforestation, working conditions and other possible socio-environmental attention points in which there is a possibility of penalties and losses. A specialized team, with a background in Biology, Health and Safety Engineering, Geology and Chemical Engineering, perform this procedure. The financial analysis team considers the potential for damages and impacts that unfavorable socio-environmental situations can cause to the financial condition and the guarantees of the clients. The analysis focuses on preserving capital and reputation in the market and the dissemination of the practice is obtained through constant training of the commercial and credit areas about the application of socio-environmental risk standards in the credit approval process for legal entity in the Wholesale Bank.

                             

Since 2009, Banco Santander has been a signatory of the Equator Principles to mitigate socio-environmental risks in the financing of large projects.

                             

The credit rating process for clients from the Corporate sector - companies with revenue of more than BRL200 million - began to include a score for their social and environmental practices. The initiative known as Social and Environmental Rating, involves direct benefits for: 1) the client, which now has its social and environmental responsible practices rewarded with better credit terms; 2) the Bank, which has strengthened its credit; 3) and Society, by encouraging responsible practices to the clients´ business, promoting and incentivizing corporate responsibility in different production chains and sectors.

                             

The relationship between Santander and its suppliers is backed by the Global Compact guidelines - a UN initiative to adopt globally accepted practices in areas such as human rights, labor relations, the environment and the fight against corruption, which has been a signatory since 2007. These guidelines are present in the competition, homologation and hiring process. During the approval process, suppliers are evaluated in technical, administrative, legal and socioenvironmental aspects, and for 100% of suppliers of high criticality, the Bank has a Supplier Qualification Index (IQF). In the formalization of the provision of a service or acquisition of a good, the Bank uses contracts that have clauses of social and environmental responsibility aligned with the guidelines of the Global Compact. We implemented the Corporate Framework of Agreements with Third Parties and Control of Suppliers, which establishes guidelines that regulate the relationship between the Group's entities and suppliers, in order to mitigate the inherent risks of the business, from the contracting and / or outsourcing process, as well as during the term of the contract. During the service rendering, we have a process of monitoring our suppliers, verifying the regularity of tax, tax and labor obligations and transparency in relation to the Public Administration, allowing the adoption of actions to mitigate risks. It considers risks such as: Technological and Operational, Reputational, Legal, Compliance, Sustainability, among others.

                             

Risk Control Function

                       
                             

On February 23, 2017, Bacen published CMN Resolution No. 4,557, which provides for the Risk and Capital Management (GIRC) structure and entered into force 180 days from the date of its publication. The Resolution highlights the need to implement an integrated risk and capital management structure, definition of an integrated stress test program and Risk Appetite Statement (RAS), constitution of a Risk Committee and appointment of a director for management and director of capital. Banco Santander carried out a mapping of the necessary actions, aiming at adherence to the new Resolution without identifying relevant impacts resulting from this standard up to the date of publication of this note.

                             

Banco Santander has an Integrated Risk Management area for identification, monitoring, control and consolidation, ensuring the correct treatment of all risks (financial and non-financial) to which it is potentially exposed, ensuring follow-up in appropriate internal forums of governance.          

                             

Management and control of risks in the Conglomerate Santander is structured into three lines of defense, which develop three different functions.

                             

i. Management of risks from their generation;

                             

ii. Control and consolidation of risks, overseeing their management; and

                             

iii. Independent review of the risk activity.

                             

The three lines of defense should have sufficient separation and independence to not compromise the effectiveness of the general management.

                             

Without prejudice the independence aforementioned, the three lines of defense should act together to maximize their efficiency and boost their effectiveness.

                             

Definition of the Defense Lines

                             

First Line of Defense: Generation and Risk Management

                             

Lines of business or activities that create exposure to a risk are the first line of defense. The generation of risk in the first line of defense should be adjusted to the appetite and limits defined. In order to carry out its role, the first line of defense should be equipped with resources in order to be able to identify measure, manage and report the risks assumed.

                             

Second Line of Defense: Control and Supervision of Risks

                             

The second line of Defense, represented by the Executive Vice Presidency of Risks (from now, VPE of Risks), is composed by specialized teams in risk control and supervision of its management. This second line of defense should safeguard the effective control of risks and ensure that they are managed in accordance with the risk appetite defined by the Conglomerate Santander.

                             

Third Line of Defense: Internal Audit

                             

Internal Audit, acting as the last layer of control in the Conglomerate Santander, should regularly evaluate that policies, methods and procedures are adequate, and check that they are effectively implemented in the management.

                             

Corporate Governance Risk Function

                   
                             

The governance model is structured in a vision of decision, focusing on examination and approval of proposals and credit limits, and in a vision of control, with a focus on full control of risks.

                             

The fundamental principles that rule the risk governance model are:

                             

• Independence of the risks in relation to business area;

                             

• Involvement of the management in decision making; and

                             

• Collegiate Decisions and consensus on credit operations.

                             

The CER-Executive Committee of Risks is the local decision-making forum with representatives of the Bank's management, including the President, VPE and the other members of the Executive Board. The main tasks of this Committee are:

                             

• Monitor the development of credit cards market;

                             

• Decide on proposals for credit;

                             

• Define and monitor compliance with risk appetite;

                             

• Define the actions with regard to the recommendations made by the local regulator and by Internal Audit;

                             

• Approve and authorize the management tools, improvement initiatives, the follow-up of projects and any other relevant activities related to the management of risks; and

                             

• Approve risk policies as well as changes in risk policies with impact on revenue, margin or costs of provision.

                             

The CCR - Risk Control Committee is the control and monitoring local forum with representatives of the Bank's management, including the VPE of Risks and the Vice President of Finance. The main tasks of this Committee are:

                             

• Conduct a comprehensive and periodic follow-up of all risks, if its profile is within the established in the risk appetite, Business Strategic Planning and in the budget approved by the Board of Directors;

                             

• Conduct a periodic and independent control of risk management activities;

                             

• Supervise the measures adopted with regard to risks, to comply with the recommendations and directions made by the regulatory body and Local Audit; and

                             

• Provide to the Board of Directors and the Executive Commission the information and assistance they need in terms of risks.

                             

The relevant issues of risk management or those that exceed the jurisdiction of these committees will be forwarded and decided by the Board of Directors.
 


 

Credit Risk Management

                       
                             

The credit risk management provides subsidies to the development of strategies as risk appetite, beyond boundaries, covering the exposure analysis and trends, as well as the effectiveness of the credit policy. The goal is to keep a risk profile and a minimum appropriate return to compensate the estimated default rates, both the client and the portfolio, as defined by the Executive Committee and Board of Directors.

                             

Credit risk management is specialized due to the characteristics of customers, being segregated between individual clients (with dedicated analysts tracking) and clients with similar characteristics (standardized):

                             

Individualized Management – is performed by a risk analyst defined, which prepares analyses, forwards to the Committee and monitors the client´s risk evolution. Also covers clients of the wholesale segment: Corporate and Global Corporate Banking (GCB), financial institutions and certain enterprises; and

                             

Standardized Management - dedicated to individuals and companies not framed as individual clients. It is based on automated decision-making models and internal risk assessment, supplemented by commercial competence and specialized analysts teams to handle exceptions.

                             

The profile of credit risk assumed by the Bank is characterized by a diverse geographic distribution and prevalence of retail banking operations. Macroeconomic aspects and market conditions, as well as the sectorial and geographical concentration, the profile of the clients and the economic perspectives are also evaluated and found to be adequate in measuring credit risk.

                             

The risk involved in the loan, the borrower, counterparty identification, risk classification in different categories, the granting of credit and periodic assessments of the levels of risk are procedures that corroborate for the determination of volumes of guarantees and provisions necessary for credit operations that are carried out in accordance with the regulations in force and with the proper security.

                             

The policies, systems and procedures used are reassessed annually to be always according to the needs of the risk management and to the current market scenarios.

                             

a) Rating Models

                       
                             

The Bank uses its own models score/rating, to measure the quality of a client's credit or another operation. Each rating is related to a probability of default or non-payment, determined from the historical experience of the institution, with the exception of a few regarded portfolios as Low Default Portfolios using market data to predict defaults. The scores/ratings are used in the process of approval and monitoring of risk.

                             

The ratings assigned to clients are reviewed periodically, incorporating the new information available and the experience developed in the banking relationship. The frequency of these new reviews is greater for clients who reach certain levels in the automatic systems and to those classified as special monitoring.

                             

The Global qualification tools are those applied to segments of sovereign risk, financial institutions and GCB, with centralized management in the Bank. These tools generate the rating of each client, which is obtained from an automatic module or quantitative, based on coefficients of balance sheets or macro-economic variables, complemented by the analyst's judgment and are reviewed to ensure that the qualifications for those assigned are progressively improved.

                             

In the case of companies and private institutions, a single methodology was set to develop a rating in each country, based on the same modules that previous ratings: quantity or automatic (in this case, analyzing the credit behavior of a sample of clients in relation to their financial States), qualitative or revision made by the analyst with final adjustments.

                             

For clients with standardized management, for both companies and clients, there are scoring tools that automatically assign a note to client.

                             

These tools are complemented with performance models, which allow a greater predictability of risk taken and which are used for preventive activities and marketing.

97


 
 

b) Credit Risk Cycle

                       
                             

The process of credit risk management is to identify, measure, analyze, manage, negotiate and decide about the exhibitions which Conglomerate Santander companies are subject. The cycle of credit risk management has different functions to each of the three phases:

                             

• Pre-sale: includes the processes of planning, goal setting, risk analysis, risk appetite definition, approval of new products and processes of credit rating;

                             

• Sale: decision making for pre-ranking and specific operations; and

           
                             

• Post Sale: covers the processes of monitoring, measurement and control, in addition to the management of the process and recovery.

                             

This process is followed by the Board of Directors and the Executive Board of the Bank that approves the policies and procedures of risks, the limits, the delegations of jurisdictions in addition to supervise the activities of the Vice Presidency.  
 

Planning and Risk Limits

                       
                             

The risk limit establishes the Bank's interest by evaluating business proposals and the risk position. It is defined through risk appetite approved by the management of the Conglomerate and of the units.

                             

As a pre requirement for the Bank’s strategic planning, risk appetite limits are defined. Metrics and limits are approved by the Executive risk committee, by de board of directors, according to the governance stablished in the Banco Santander Risk Corporative framework.

                             

The limits are based on two basic structures: clients/segments and products.

           
                             

In the case of individual risks, the most basic level is the client, for which are established individual limits.

   
                             

For GCB clients it is used a pre-ranking model based on a measurement and monitoring system of economic capital. Regarding the Corporate segment, a operational limit model simplified for clients who meet certain requirements (high knowledge, rating, among others).

                             

In the case of standardized risks, risk limits are set by automatic tools (massive approval), that different rules apply according to the product, credit profile and risk of the customer and are described in the Commercial Strategic Planning (PEC), which is a document previously agreed by the Commercial area and contains the expected results in terms of risk/return.

                             

Risk Analysis

                       
                             

It consists of examining the ability of the counterparty to meet its contractual commitments with the Bank and other entities of the Financial and Prudential Conglomerate.

                             

Through expert analysis or statistical models, is assigned a rating that reflects the probability of occurrence of default.

                             

This analysis is carried out at least annually, and may be reviewed with greater frequency if the risk profile of the client requests (due to centralized alert systems or visits of the Manager or credit analyst) or if there are specific operations outside of the credit limits stablished.

 

Decision-Making on Proposals

                   
                             

Aims to analyze and adopt resolutions, according to pre-established policies, taking into consideration the risk appetite and any important operation elements to evaluate the risk and return.

                             

The Bank Santander uses, among others, the Risk Adjusted to the Return on Capital (RORAC) methodology for the analysis and pricing in decision-making on operations and business, especially, in the largest Conglomerates (wholesale segment).

                             

Retail operations are released from approved limits via standardized form or through exception procedures, using judgmental elements as preset jurisdiction.

                             

Risk Monitoring

                       
                             

Preventive detection of deterioration in the credit quality of the operation is the responsibility of the business manager in conjunction with the risk analyst. Additionally, risk monitoring is carried out through a process of permanent observation for early identification of incidents that may arise in the development of operations, clients and environment.

                             

This monitoring can result in customer classification in FEVE (Special Surveillance Firms), which is a system that allows differentiation of the management level and the action to be taken on a case by case basis.

                             

These clients are reviewed every six months or every quarter for cases of more severe categories. The classification FEVE can also arise from the review carried out by the Local Audit.

                             

Daily routines extracted from specific systems are used, at the individual level, with the aim of controlling the proper use of granted limits. In this same level, it is done the control of the guarantees sufficiency, for centralized management area.

                             

In the case of the risks in the standardized level, the key indicators (concentration, loss of credit and fulfillment of budget) are monitored in order to detect variations in the performance of the portfolio compared to projections carried out in PEC.

                             

The reassessment of risk in the client level occurs from the monthly calculation of risk through behavioral models which might consider, for example, variables relating to late payment and external constraints.

                             

Indicators are analyzed to measure performance and adherence of decisions taken, in order to determine possible adjustments in the levels of delegated jurisdiction.

                             

Provisions

                       
                             

The Banco Santander constitutes provision in accordance with the current legislation of Bacen, in accordance with CMN Resolutions 2,682/1999, 2,697/2000 and Circular letter of Bacen 2,899/2000, sorting by rating credit operations and determines the minimum percentage of required provision (Note 8.e).                                                                                                                                                                                                                                                                                                                           

                             

Credit Recovery

                       
                             

The Recovery business area is responsible for managing the non-performing portfolio. The area has the role to define, implement and monitor strategies and performances related to the delinquent client portfolios, seeking to ensure maximum efficiency in the recovery and considering all legal requirements. The area uses statistical tools to study the behavior of clients by drawing more assertive strategies for recovery.

                             

Clients most likely to pay are classified as low-risk clients with low probability of payment are classified as high risk, determining the intensity of the charge.

                             

The performances of the recovery channels are defined by the "Map of Responsibility", a document that uses the time of default versus the risk of value, and other characteristics used to compose the definition of strategies.

                             

The Bank use some specific recovery methods according to the public as detailed below:

                             

• Internal teams specialized in restructuring and credit recovery with direct management of delinquent clients with overdue more than 60 days and higher values; and                                                                                                                                                     

                             

• Specialized external offices to recover, report and assess high-risk customers. These offices are commissioned according to pre-established percentages applied to the amounts recovered.                                                                                                                                               

                             

Sale of non-performing loans portfolio is a recurrent part of the recovery strategy, in which case only the credit rights are sold, all relationship and transactional means remain in the Bank.                                                                                                                                                   

                             

Sales of Defaulted Loans Portfolio

                   
                             

Focusing on defaulted operations, the sales are held periodically through competitive or bilateral auction processes, in which it evaluates the conditions, characteristics and selling price of the portfolios that will be offered to potential investors.

                             

Structure of Capital Management

                   
                             

Santander adopts a robust governance that supports all processes related to effective capital management aiming:

                             

• To define coherent way the functions of each team involved in capital management;                                                                                                                                            

                             

• To ensure that the capital limits established in management, risk appetite and the Risk Identification Assessment (RIA) are met;

                             

• To ensure that actions related to the institution's strategy consider the impacts generated in the allocation of capital;

                             

• To ensure that senior management actively participates in management and is informed with recurrence about the behavior of capital indicators.

                             

In addition, the responsibilities of the main departments involved are defined, according to lines of defense:

                             

• First line of defense: responsible for coordinating the capital management process, annual capital planning, capital structure, monitoring the capital budgets;                                                                                                                                           

                             

• Second line of defense: should ensure effective control of capital risk management and evaluate that the level of risk appetite is covering the Bank's capital;

                             

• Third line of defense: Independent reviews.

                             

All processes, calculations, and models involved in capital management are audited and validated internally as third line of defense, having the results reported to the Management.

                             

Santander Brasil has a director responsible for capital management, appointed by the Board of Directors. Furthermore, there is an institutional policy of capital management which are guidelines for the calculation, management, control and reporting of the Capital, fulfilling all the defined requirements for a capital management structure established in the Resolution 4,557/17.

                             

98


 
 

Other Information

                       
                             

As of governance established, the main activities to be adopted for capital management are defined:

                             

• Definition of solvency and capital contribution targets;

                             

• Development of a Multiyear Capital Plan;

                             

• Assessment of the Capital Adequacy;

                             

• Development of Annual Capital Budget;

                             

• Monitoring and controlling the budget´s performance and development of action plans to correct any budget´s deviation.

                             

• Preparation of internal capital reports as well as reports to the supervisor and the market.

                             

For the stages of defining the capital targets, multiyear capital plan, budget and monthly control, it is verified the consistency with regulatory requirements, the institution's risk profile and risk appetite indicators.

                             

Finally, It is worth mentioning, that the process of management, monitoring and control of capital is carried out for both regulatory and economic capital.

                             

37. Corporate Restructuring

                             

Several social movements were implemented in order to reorganize the operations and activities of entities according to the business plan of the Conglomerate Santander. 

                             

a) Agreement for Indirect Purchase of Shares Capital of Ipanema Empreendimentos e Participações and Gestora de Investimentos Ipanema

                             

On July 5, 2017, Atual Companhia Securitizadora de Créditos Financeiros, a company wholly-owned by Banco Santander (Brasil) S.A., signed a purchase and sale agreement to acquire the equity portion corresponding to 70% of the shares representing the share capital of the companies Ipanema Empreendimentos e Participações Ltda. and Gestora de Investimentos Ipanema Ltda. The transaction was approved by Bacen on September 19, 2017 and, after fulfillment of other conditions precedent, the parties concluded the transaction on October 16, 2017.

                             

b) Incorporation of the Gestora de Inteligência de Crédito S.A. – Partnership between Banco Santander and Others Banks of Brazilian Market

                             

On April 14, 2017, the definitive documents necessary for the creation of a new credit bureau, Gestora de Inteligência de Crédito SA ("Company"), were signed by the shareholders, whose control will be shared among the shareholders who will hold 20% of the its share capital each. The Company will develop a database with the objective of aggregating, reconciling and processing registration and credit information of individuals and legal entities, in accordance with the applicable standards, providing a significant improvement in the processes of granting, pricing and directing credit lines. The Bank estimates that the Company will be fully operational in 2019.

                             

c) Partnership Formation with the Hyundai Group in Brazil

                             

On April 28, 2016, the Aymoré CFI and Banco Santander entered into a transaction for the constitution of a partnership with Hyundai Motor Brasil Montadora de Automóveis Ltda. (Hyundai Motor Brazil) and Hyundai Capital Services, Inc. (Hyundai Capital) for the constitution of Banco Hyundai Capital Brasil S.A. and an insurance brokerage company to provide, respectively, auto finance and insurance brokerage services and products to clients and Hyundai dealerships in Brazil. The partnership capital structure will have a shareholding of 50% (fifty percent) of the Aymoré CFI, 25% (twenty five percent) of Hyundai Capital and 25% (twenty five percent) of Hyundai Motor Brazil. The implementation of the operation shall be subject to the applicable regulatory approvals. On September 19th, 2017, it was published in the Federal Official Gazette the Presidential Decree recognizing the Brazilian government’s interest in the foreign shareholding on a national financial entity to be incorporated jointly by Santander and Hyundai groups.

                             

d) Other Corporate Movements

                             

The following corporate acts were also carried out:

                             

• On September 29, 2017, the merger and the Private Instrument of Protocol and Justification of Santander Brasil Advisory by Santander Corretora de Seguros (Current Corporate Name of Santander Participações S.A.) were approved, so that Santander Corretora de Seguros received through their book value, based on the balance sheet drawn up on August 31, 2017, all of the assets, rights and obligations of Santander Brasil Advisory. With the extinction of Santander Brasil Advisory the Santander Corretora de Seguros became its successor in all its rights and obligations.

                             

• On August 31, 2017, the merger and the Private Instrument of Protocol and Justification of Santander Microcrédito by Santander Corretora de Seguros (Current Corporate Name of Santander Participações S.A.) were approved, so that Santander Corretora de Seguros received through their book value, based on the balance sheet drawn up on June 30, 2017, all of the assets, rights and obligations of Santander Microcrédito. With the extinction of Santander Microcrédito the Santander Corretora de Seguros became its successor in all its rights and obligations.

                             

• On December 30, 2016, at the EGM of Webmotors S.A., the merger and the Private Instrument of Protocol and Justification of Incorporation of Virtual Motors by Webmotors S.A. were approved, so that Webmotors S.A. received, for its accounting value, based on the balance sheet drawn up on November 30, 2016, all of the assets, rights and obligations of Virtual Motors, with the extinction of Virtual Motors that will be succeeded by Webmotors S.A. in all its rights and obligations.

                             

38. Other Information

                             

a) The co-obligations and risks on guarantees provided on behalf of clients, recorded in compensation accounts, amounted to R$39,634,734 (12/31/2016 - R$34,251,930) in the Bank and R$40,331,918 (12/31/2016 - R$35,063,909) in the Consolidated.

                             

b) The total amount of Santander Conglomerate investment funds and assets under management is R$1,722,068 (12/31/2016 - R$1,533,620) and the total amount of investment funds and assets managed is R$184,483,014 (12/31/2016 - R$158,734,033) recorded in compensation accounts.

                             

c) The insurance contracted in effect on September 30, 2017, the global bank, fires, vehicles and other, have coverage amount of R$1,316,447 (12/31/2016 - R$876,519) in the Bank and R$1,323,806 (12/31/2016 - R$885,043) in the Consolidated and global bank, was hired insurance with coverage amount of R$148,499 (12/31/2016 - R$148,499) in the Bank and Consolidated, may be used alone or together, provided they do not exceed the contracted amount.

                             

d) As of September 30, 2017 and December 31, 2016, there were no related operations and obligations related to active operations. In the acumulated of the period ented of September 30, 2016, revenues from related operations were recorded in the amount of R$170 and expenses related to the obligations related to operations related to R$170.

                             

e) Clearing and Settlement Agreements - CMN Resolution 3,263 / 2005 - Banco Santander has an agreement for the compensation and settlement of obligations under the National Financial System (SFN), signed with individuals and legal entities, whether or not members of the SFN, resulting in in greater guarantee of financial settlement, with the parties that have this modality of agreement. These agreements establish that the payment obligations to Banco Santander arising from credit and derivative operations, in the event of default by the counterparty, will be offset against Banco Santander's payment obligations to the counterparty.

 

f) Other Obligations - Banco Santander rents properties, mainly used for branches, based on a standard contract which may be cancelled at its own criteria and includes the right to opt for renewals and adjustment clauses, classified as operating lease.

                             

Total future minimum payments of non-cancelable operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2017

 

12/31/2016

Up to 1 Year

 

 

 

 

 

 

 

 

 

 

 

                606,739

 

               646,804

Between1 to 5 Years

 

 

 

 

 

 

 

 

 

 

 

             1,581,089

 

            1,789,670

More than 5 Years

 

 

 

 

 

 

 

 

 

 

 

                502,495

 

               496,802

Total

 

 

 

 

 

 

 

 

 

 

             2,690,323

 

            2,933,276

                             

Additionally, Banco Santander has contracts with no maturity date determined, totaling R$1,041 (12/31/2016 - R$1,013) corresponding to the monthly rent contracts with this feature. Payment of operating leases recognized as expenses in the third quarter of 2017, were at the valued of R$155,790 (2016 - R$162,378) and accumulated in the period of R$489,074 (2016 - R$487,112).

                             

Monthly rental contracts will be adjusted on an annual basis, as per prevailing legislation, at Market General Price Index (IGPM) variation. The lessee is entitled to unilaterally rescind the agreement, at any time, in accordance with contractual clauses and legislation.

                             

g) In the context of the merger transaction of Getnet Tecnologia em Captura e Processamento de Transações H.U.A.H. S.A. (Getnet H.U.A.H. S.A.) into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Getnet S.A.), Banco Santander has granted to members of the Getnet H.U.A.H. S.A. a put option linked to all shares of Getnet H.U.A.H. S.A. held by them, equivalent to 11.5% of the total capital of the company. Considering the conditions for the exercise of the put option, it was not registered any corresponding obligation.

                             

h) In the context of the operation, there were granted between Banco Santander and Banco Bonsucesso S.A. (Banco Bonsucesso) a put option (Banco Bonsucesso right of sale) and purchase (Banco Santander right to acquire), relating to all shares issued by the Banco Bonsucesso held by them, representing to 40.0% of the total capital of the company. Considering the conditions for the exercise of the put option, no corresponding obligation was recorded.

                             

****

99


 

 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

Executives' Report on the Financial Statements

 
 

For purposes of compliance with Article 25, § 1, VI, CVM Instruction 480, of December 7, 2009, the Executives' of Banco Santander (Brasil) S.A. (Banco Santander) (Company) state that they have discussed, reviewed and agreed with the Banco Santander's Financial Statements for the period ended September 30, 2017, the Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) and the documents that comprise it, being: Management Reports, consolidated balance sheets, consolidated income statements, consolidated statements of comprehensive income, consolidated cash flow statements, consolidated statements of changes in equity and notes to the consolidated financial statements, prepared according IFRS issued by the International Accounting Standards Board (IASB). These financial statements and the documents that comprise it, have been the object of an unqualified review report of the Independent Auditors and the recommendation for approval issued by the Audit Committee of the Company.

                                 

Members of Banco Santander´s Executive Board on September 30, 2017:

                                 

CEO

Sergio Agapito Lires Rial

                       
                                 

Senior Vice-President Executive Officers

Conrado Engel

                         

José de Paiva Ferreira

                       
                                 

Vice-President Executive Officer and Investor Relations Officer

           

Angel Santodomingo Martell

                   
                                 

Vice-President Executive Officers

                   

Alexandre Silva D'Ambrósio

                   

Antonio Pardo de Santayana Montes

                   

Carlos Rey de Vicenti

                       

Jean Pierre Dupui

                       

Juan Sebastian Moreno Blanco

                   

Manoel Marcos Madureira

                       

Mário Roberto Opice Leão

                       

Vanessa de Souza Lobato Barbosa

                   
                                 

Executive Officers

                       

Jose Alberto Zamorano Hernandez

                   

José Roberto Machado Filho

                   

Maria Eugênia Andrade Lopez Santos

                   
                                 

Officers Without Designation

                   

Alexandre Grossmann Zancani

                   

Amancio Acúrcio Gouveia

                       

Ana Paula Nader Alfaya

                       

André de Carvalho Novaes

                       

Cassio Schmitt

                       

Cassius Schymura

                       

Ede Ilson Viani

                         

Felipe Pires Guerra de Carvalho

                   

Gilberto Duarte de Abreu Filho

                   

Igor Mario Puga

                       

Luis Guilherme Mattos de Oliem Bittencourt

                   

Luiz Masagão Ribeiro Filho

                       

Marcelo Malanga

                       

Marcelo Zerbinatti

                       

Marino Alexandre Calheiros Aguiar

                   

Nilton Sergio Silveira Carvalho

                   

Rafael Bello Noya

                       

Ramón Sanchez Díez

                       

Reginaldo Antonio Ribeiro

                       

Roberto de Oliveira Campos Neto

                   

Robson de Souza Rezende

                       

Ronaldo Wagner Rondinelli

                       

Sérgio Gonçalves

                       

Thomas Gregor Ilg

                       

Ulisses Gomes Guimarães

                       

100


 

 

 

(Free Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

Executives' Report of Independent Auditors' Report

 
 

For purposes of compliance with Article 25, § 1, V, CVM Instruction 480, of December 7, 2009, the Executives of Banco Santander (Brasil) S.A. (Banco Santander) (Company) state that they have discussed, reviewed and agreed with Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) of Banco Santander which includes the Independent Auditors' Report for the period ended September 30, 2017, the Financial Statements prepared in accordance with International Financial Reporting Standards (IFRS) and the documents that comprise it, being: Management Reports, consolidated balance sheets, consolidated income statements, consolidated statements of comprehensive income, consolidated cash flow statements, consolidated statements of changes in equity and notes to the consolidated financial statements, prepared according IFRS issued by the International Accounting Standards Board (IASB). These financial statements and the documents that comprise it, have been the object of an unqualified review report of the Independent Auditors and the recommendation for approval issued by Audit Committee of the Company.

                                 

Members of Banco Santander´s Executive Board on September 30, 2017:

                                 

CEO

Sergio Agapito Lires Rial

                       
                                 

Senior Vice-President Executive Officers

Conrado Engel

                         

José de Paiva Ferreira

                       
                                 

Vice-President Executive Officer and Investor Relations Officer

           

Angel Santodomingo Martell

                   
                                 

Vice-President Executive Officers

                   

Alexandre Silva D'Ambrósio

                   

Antonio Pardo de Santayana Montes

                   

Carlos Rey de Vicenti

                       

Jean Pierre Dupui

                       

Juan Sebastian Moreno Blanco

                   

Manoel Marcos Madureira

                       

Mário Roberto Opice Leão

                       

Vanessa de Souza Lobato Barbosa

                   
                                 

Executive Officers

                       

Jose Alberto Zamorano Hernandez

                   

José Roberto Machado Filho

                   

Maria Eugênia Andrade Lopez Santos

                   
                                 

Officers Without Designation

                   

Alexandre Grossmann Zancani

                   

Amancio Acúrcio Gouveia

                       

Ana Paula Nader Alfaya

                       

André de Carvalho Novaes

                       

Cassio Schmitt

                       

Cassius Schymura

                       

Ede Ilson Viani

                         

Felipe Pires Guerra de Carvalho

                   

Gilberto Duarte de Abreu Filho

                   

Igor Mario Puga

                       

Luis Guilherme Mattos de Oliem Bittencourt

                   

Luiz Masagão Ribeiro Filho

                       

Marcelo Malanga

                       

Marcelo Zerbinatti

                       

Marino Alexandre Calheiros Aguiar

                   

Nilton Sergio Silveira Carvalho

                   

Rafael Bello Noya

                       

Ramón Sanchez Díez

                       

Reginaldo Antonio Ribeiro

                       

Roberto de Oliveira Campos Neto

                   

Robson de Souza Rezende

                       

Ronaldo Wagner Rondinelli

                       

Sérgio Gonçalves

                       

Thomas Gregor Ilg

                       

Ulisses Gomes Guimarães

                       

 

101


SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Date: October 24, 2017
 
Banco Santander (Brasil) S.A.
By:
/SAmancio Acurcio Gouveia 
 
Amancio Acurcio Gouveia
Officer Without Specific Designation

 
 
By:
/SCarlos Rey de Vicenti
 
Carlos Rey de Vicenti
Vice - President Executive Officer