6-K 1 bsbrdfbrgaap4q14_6k.htm DF BRGAAP 4Q14 bsbrdfbrgaap4q14_6k.htm - Generated by SEC Publisher for SEC Filing


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of February, 2015

Commission File Number: 001-34476
 
BANCO SANTANDER (BRASIL) S.A.
(Exact name of registrant as specified in its charter)
 
Avenida Presidente Juscelino Kubitschek, 2041 and 2235
Bloco A – Vila Olimpia
São Paulo, SP 04543-011
Federative Republic of Brazil

 

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F ___X___ Form 40-F _______

 Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): 

Yes _______ No ___X____

 Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): 

Yes _______ No ___X____

 Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: 

Yes _______ No ___X____

 If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
SUMMARY OF FINANCIAL STATEMENTS
 
       

SUMMARY

Pages

       

Management Report

1

Independent Auditors' Report

12

Financial Statements

 

Balance Sheets

14

Income Statements

18

Statements of Changes in Stockholders' Equity

19

Statements of Cash Flows

20

Statements of Value Added

21

Notes to the Financial Statements

 

Note

1

. General Information

22

Note

2

. Presentation of Financial Statements

22

Note

3

. Significant Accounting Practices

23

Note

4

. Cash and Cash Equivalents

27

Note

5

. Interbank Investments

28

Note

6

. Securities and Derivatives Financial Instruments

29

Note

7

. Interbank Accounts

47

Note

8

. Loan Portfolio and Allowance for Loan Losses

47

Note

9

. Foreign Exchange Portfolio

51

Note

10

. Trading Account

51

Note

11

. Tax Credits

52

Note

12

. Other Receivables - Other

54

Note

13

. Non-Current Assets Held for Sale

55

Note

14

. Dependence Information and Foreign Subsidiary

55

Note

15

. Investments in Affiliates and Subsidiaries

56

Note

16

. Fixed Assets

61

Note

17

. Intangibles

61

Note

18

. Money Market Funding and Borrowings and Onlendings

62

Note

19

. Tax and Social Security

65

Note

20

. Subordinated Debts

67

Note

21

. Debt Instruments Eligible to Compose Capital

67

Note

22

. Other Payables - Other

68

Note

23

. Contingent Assets and Liabilities and Legal Obligations - Tax and Social Security

68

Note

24

. Stockholders’ Equity

72

Note

25

. Operational Ratios

75

Note

26

. Related Parties

76

Note

27

. Income from Services Rendered and Banking Fees

82

Note

28

. Personnel Expenses

83

Note

29

. Other Administrative Expenses

83

Note

30

. Tax Expenses

83

Note

31

. Other Operating Income

84

Note

32

. Other Operating Expenses

84

Note

33

. Non-Operating Result

84

Note

34

. Income Tax and Social Contribution

85

Note

35

. Employee Benefit Plans - Post-Employment Benefits

85

Note

36

. Risk Management Structure

95

Note

37

. Corporate Restructuring

99

Note

38

. Subsequent Events

101

Note

39

. Other Information

101

Executive’s Report of Financial Statements

103

Executive’s Report of Independent Auditors' Report

104

Summary of the Audit Committee Report

105

 

 


 
 

 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
MANAGEMENT REPORTS
 

 

                                 

Dear Stockholders:

                                 

We present herein the Management Reports to Individual and Consolidated Financial Statements of Banco Santander (Brasil) S.A. (Banco Santander or Bank) related to the year ended December 31, 2014, prepared in accordance with accounting practices set by Brazilian Corporate Law and the standards of the National Monetary Council (CMN), the Central Bank of Brazil (Bacen) and document template provided in the Accounting National Financial System Institutions (Cosif) and the Exchange Comission (CVM), that does not conflict with the rules of Bacen.

                                 

The consolidated financial statements based on international accounting standards issued by the International Accounting Standards Board (IASB) for the year ended December 31, 2014 will be released within the statutory period, at the website www.santander.com.br/ri.

                                 

1) Macroeconomic Environment

                                 

The 3Q14 GDP performance (latest figures released in December 2014) decreased by 0.2% over to the same quarter in 2013. Investments decreased 8.5%, while household consumption showed a modest growth of 0.1% in the same period. On the supply side, the services sector presented an increase of 0.5%. The industrial GDP, for the second time, decreased by 1.5% in the period and agriculture presented an increase of 0.3% in the same period.

                                 

Consumer prices (IPCA) increased by 6.4% in the 12 months through December 2014, slightly below of the inflation target ceiling (which is 6.5%). The prices of services remain the main source of the current inflationary pressure. At the meeting held on January 21, 2015, the Bacen decided to raise the Selic rate by 50 bps to 12.3% p.a. The increase of the interest rates observed in the last two years contributed to the slowdown of the pace growth of outstanding credit. In the 12-month comparison ending in December, the outstanding credit grew 11.3%, after posting a growth of 11.7% in November 2014. The mortgage lending, which is growing around 30.0% in twelve months, is outgrowing all other credit lines.

                                 

Exports decreased strongly by 7.0% in the 12 months through December 2014, reaching US$225.1 billion and imports also decreased 4.4%, reaching US$229.0 billion. As a consequence, the trade deficit posted US$3.9 billion in the same period. The current account deficit amounted to US$90.9 billion in the 12 months ending in December, while foreign direct investments (FDI) totaled US$62.5 billion.

                                 

Regarding fiscal accounts, sluggish activity coupled with tax breaks have weighed negatively on tax revenues, and the primary budget reached 0.2% of GDP in the 12 months through November 2014. In the same period, nominal deficit reached 5.8% of GDP. The net public sector debt closed November at 36.2% of GDP. Gross public debt reached 63% of GDP in the same period.

                                 

2) Performance

                           
 

2.1) Net Income

                           
                                 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED INCOME STATEMENTS
(R$Millions)

 

2014

 

2013

 

annual changes %

 

4Q14

 

3Q14

 

quarter
changes %

Financial Income

     

64,967.0

 

56,377.6

 

15.24

 

18,563.4

 

18,647.3

 

-0.45

Financial Expenses

     

(48,377.3)

 

(40,947.9)

 

18.14

 

(14,875.4)

 

(15,500.8)

 

-4.03

Gross Profit From Financial Operations

 

16,589.7

 

15,429.7

 

7.52

 

3,688.0

 

3,146.5

 

17.21

Other Operating (Expenses) Income

 

(14,112.2)

 

(15,025.1)

 

-6.08

 

(3,786.5)

 

(3,448.2)

 

9.81

                                 

Operating Income

     

2,477.5

 

404.6

 

512.33

 

(98.5)

 

(301.7)

 

-67.35

                                 

Non-Operating Income

     

140.8

 

1,257.8

 

-88.81

 

27.9

 

67.5

 

-58.67

                                 

Income Before Taxes on Income and Profit Sharing

                       
 

2,618.3

 

1,662.4

 

57.50

 

(70.6)

 

(234.2)

 

-69.85

                                 

Income Tax and Social Contribution

 

732.7

 

1,650.8

 

-55.62

 

897.0

 

1,076.6

 

-16.68

Profit Sharing

         

(991.2)

 

(958.4)

 

3.42

 

(182.2)

 

(256.2)

 

-28.88

Minority Interest

       

(198.6)

 

(247.5)

 

-19.76

 

(65.7)

 

(49.5)

 

32.73

                                 

NET INCOME

 

 

 

 

 

2,161.2

 

2,107.3

 

2.56

 

578.5

 

536.7

 

7.79

(1) In 2013, mainly includes the amount of R$2,008 related to the gain on the sale of Santander Brasil Asset and fund management operations and managed portfolios and R$987.6 regarding the background constitution to cover the impact of projects to improve productivity and operational efficiency.

                                 

The net income of Banco Santander presented in the year ended December 31, 2014 a increase of 2.6%. Excluding amortization expense of goodwill of R$3,688.8 million in 2014 and R$3,636.9 in 2013, the consolidated net income is R$5,850.0 million in December 2014 and R$5,744.2 million in December 2013.

                                 

The total expenses, including personnel expenses, others administrative expenses and profit sharing expenses, excluding the effects of goodwill amortization grew 1.9% in 2014 compared with December 2013, while personnel and profit sharing expenses increased 2.0% and other administrative expenses increased 2.2% YoY.

                                 

The consolidated result with loans and leasing operations, which includes interest income, exchange rate changes, recovery of loans previously written off and others, increased 4.4% YoY.

 

 

 

1


 
 

2.2) Assets and Liabilities

     
                                 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEETS
(R$Millions)

 

 

 

Dec/14

 

Dec/13

 

annual changes %

 

Sep/14

 

quarter
changes %

Current and Long-Term Assets

         

572,730.1

 

465,777.2

 

22.96

 

497,162.1

 

15.20

Permanent Assets

         

17,226.0

 

20,088.4

 

-14.25

 

17,776.0

 

-3.09

TOTAL ASSETS

         

589,956.1

 

485,865.6

 

21.42

 

514,938.1

 

14.57

                                 

Current and Long-Term Liabilities

       

531,085.1

 

421,750.8

 

25.92

 

455,129.1

 

16.69

Deferred Income

         

408.9

 

308.2

 

32.67

 

341.0

 

19.91

Minority Interest

           

1,141.4

 

987.4

 

15.60

 

1,155.1

 

-1.19

                                 

Stockholders' Equity

         

57,320.7

 

62,819.2

 

-8.75

 

58,312.9

 

-1.70

                                 

TOTAL LIABILITIES

 

 

 

 

 

589,956.1

 

485,865.6

 

21.42

 

514,938.1

 

14.57

                                 

The total assets presented a increase of 21.4% YoY, and they are mainly represented by: R$245,596.3 million of loan portfolio, R$132,270.9 million of securities and derivative financial instruments, R$39,808.6 million of interbank investments, and R$30,308.5 million of interbank accounts. In December 2013 amounts: R$227,482.3 million, R$78,145.8 million, R$47,655.2 million, R$35,833.3 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FUNDING BY CUSTOMERS
(R$Millions)

 

 

 

 

 

Dec/14

 

Dec/13

 

annual changes %

 

Sep/14

 

quarter
changes %

Demand Deposits

     

16,049

 

15,605

 

2.85

 

14,084

 

13.95

Saving Deposits

     

37,939

 

33,589

 

12.95

 

36,627

 

3.58

Time Deposits

     

85,867

 

81,100

 

5.88

 

80,810

 

6.26

Debentures/LCI/LCA¹

     

74,276

 

60,921

 

21.92

 

74,864

 

-0.79

Treasury Bills (Letras Financeiras)2

     

37,583

 

30,854

 

21.81

 

36,796

 

2.14

                                 

Total Funding

 

 

 

 

 

251,714

 

222,069

 

13.35

 

243,181

 

3.51

1. Debentures repurchase agreement, Real Estate Credit Notes (LCI) and Agribusiness Credit Notes (LCA).

2. Includes Certificates of Structured Operations.

                                 

The total of funding resources increased 13.4%, compared with December 2013. The highlight was the YoY growth of 21.9% on Debentures/LCI/LCA and 21.8% on Treasury Bills.

                                 

2.3) Loan Portfolio

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MANAGEMENT DISCLOSURE OF LOAN PORTFOLIO BY SEGMENT
(R$Million)

 

 

 

Dec/14

 

Dec/13

 

annual changes %

 

Sep/14

 

quarter
changes %

Individuals 1

     

78,292

 

75,522

 

3.67

 

76,683

 

2.10

Consumer Finance (Vehicles and Other Assets)

     

36,756

 

37,849

 

-2.89

 

36,530

 

0.62

Small and Medium-sized Entities

     

31,767

 

33,711

 

-5.77

 

31,024

 

2.40

Large-sized Entity

     

98,699

 

80,400

 

22.86

 

90,279

 

9.42

Total Loan portfolio (gross) 2

     

245,514

 

227,482

 

7.96

 

234,516

 

4.72

                                 

Allowance for Loan Losses

         

(14,582)

 

(14,999)

 

-2.78

 

(14,703)

 

-0.82

                                 

Total Loan portfolio (net)

 

 

 

230,932

 

212,483

 

8.72

 

219,813

 

5.10

1. Including the loans to individual in the consumer finance segment, the individual portfolio reached R$107,7136; R$105,410 on December 31, 2014 and 2013, respectively.

2.  Including R$82 million related to the adjustment to fair value of loans that are hedged, registered under the article 5 Circular Letter 3,624 of Bacen, the loan portfolio amount R$245,596 million.

 

On December 31, 2014, the loan portfolio (gorss) presented a growth of 7.9% compared to December 2013. In the YoY evolution the higher growth was 22.9% of Large-sized Entity.

                                 

Delinquency

                           
                                 

The delinquency ratio non-performing loans more than 90 days reached 3.3% of the loan portfolio, showing an decrease of 0.4 p.p. in twelve months.

                                 

Allowance for loan losses represents 5.9% of the loan portfolio in December 2014 and 6.6% in December 2013.

                                 

The allowance for loan losses, net of revenues with recovery of loans previously written off in the year ended December 31, 2014 is R$9,391.5 million and R$11,812.0 million in 2013, YoY, the expense decreased 20.5%.

                                 

2.4) Stockholders’ Equity

                       
                                 

In December 2014, Banco Santander consolidated stockholders’ equity presented a fall of 8.8% YoY and 1.7% on quarter.

                                 

The evolution of stockholders’ equity is due, mainly, Regulatory Capital Otimization Plan (Note 24.f). The PR Optimization Plan has the following items: (i) the redistribution of equity to the shareholders of Banco Santander in the total amount of R$6 billion, with no reduction in the number of shares; (ii) the issuance abroad of capital instruments to compose Tier I and Tier II of Banco Santander’s regulatory capital and; (iii) a bonus share program and an adjustment in the composition of the Units, followed by a reverse share split (inplit), with the purpose of eliminating trading in cents and partially reduced by dividends and interest on capital of R$1,530 million, approved by the Board of Directors.

 

 

2


 
 

In 2014, 7,425,000 Units were acquired, 2,717,461 Units paid as Bonus and Long-Term Incentive Plan - Local treasury shares. The balance accumulated of treasury shares on December 31, 2014, amounting to 16,531,177 Units (12/31/2013 - 11,823,638 Units) equivalent to R$230 million (12/31/2013 - R$177 million). The minimum, weighted average and maximum cost per Unit of the total number of treasury shares is, respectively, R$11.01, R$14.23 and R$18.52. In 2014, was acquired 6,332,218 ADRs. The balance accumulated of ADRs acquired and held in treasury amounting 13,080,565 ADRs, in the current amount of R$215 million (12/31/2013 - R$115 million). The minimum, weighted average and maximum cost per ADR of the total number of treasury shares is, respectively, US$4.61, US$6.18 and US$10.21. The market value of these shares on December 31, 2014 was R$13.46 per Unit and US$5.02 per ADR. In the year ended December 31, 2014, due to the Optimization Plan PR, were registered amount of R$45 issuance cost, totaling R$446 million (12/31/2013 - R$292 million) of treasury shares.

                                 

In December 2014, were featured dividends and interest on capital of R$1,530 millions as shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS AND INTEREST ON CAPITAL
(R$Millions)

 

 

 

 

 

 

 

Dec/14

 

Dec/13

Interest on capital

                     

690.0

 

300.0

Interim Dividends

                     

99.8

 

1,385.2

Intercalary Dividends

                     

740.2

 

714.8

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

1,530.0

 

2,400.0

                                 
                                 

• Plan to Optimize the Capital Structure

                   
                                 

On September 26, 2013, the Bank disclosed a Material Fact announcing that, in order to optimize its capital structure, the Board of Directors submitted a proposal to optimize the composition of Banco Santander’s regulatory capital to the shareholders for their approval ("PR Optimization Plan"). The aim is to establish a more efficient capital structure, consistent with the new prudent capital rules and aligned with Banco Santander’s business plan and asset growth. The PR Optimization Plan has the following items: (i) the redistribution of equity to the shareholders of Banco Santander in the total amount of R$6 billion, with no reduction in the number of shares; (ii) the issuance abroad of capital instruments to compose Tier I and Tier II of Banco Santander’s regulatory capital and; (iii) a bonus share program and an adjustment in the composition of the Units, followed by a reverse share split (inplit), with the purpose of eliminating trading in cents.

                                 

Equity Distributions

                                 

On November 1, 2013, the proposals for return of funds to shareholders was approved on Shareholders’ Meeting. In January 2014, conditions for effective recovery of resources (end of the period of opposition from unsecured creditors, approval by the Bacen and filing the minutes of the meeting at the Junta Comercial do Estado de São Paulo - JUCESP) were satisfied. The Equity Distributions to shareholders occurred on January 29, 2014, and the Bank's shares and Units have been traded ex-rights to the Equity Distributions since January 15, 2014.

                                 

Issuance of Notes

                                 

On January 14, 2014 the Board of Directors approved the issuance of notes outside Brazil, in US Dollars, amounting to R$6 billion. The issuance of Notes held on January 29, 2014 having been fully paid by the shareholders of the Bank.

                                 

The specific characteristics of the Notes issued to compose the Tier I are: (a) Notional: US$1,247 billion, equivalent to R$3 billion, (b) Interest Rate: 7.375% p.a. (c) Maturity: The Tier I Notes shall be perpetual; (d) Frequency of interest payment: interest will be paid quarterly from April 29, 2014; (e) Discretion: Banco Santander can cancel the distribution of interest at any time, for an unlimited period, with no accumulation rights and this suspension shall not be considered as a default event; (f) Subordination: in the case of insolvency, the Notes' financial settlement is subordinated to all Tier II capital instruments. The specific characteristics of the Notes issued to form the Tier II are: (a) Notional: US$1,247 billion, equivalent to R$3 billion (b) Interest Rate: 6.0% p.a. (c) Maturity: the Tier II Notes will mature on January 29, 2024, and (d) Frequency of interest payment: interest payable semi-annually from July 29, 2014.

                                 

On April 15, 2014, the Bacen approved the issued notes to compose the Tier I and Tier II of Bank’s regulatory capital since the issuance date.

                                 

Bonus Shares and Share Reverse Split (inplit)

                                 

With the purposes of eliminating the trading in cents of SANB3 (common) and SANB4 (preferred) shares, increasing liquidity and reducing costs of transaction thereof, on March 18, 2014, our shareholders, in the extraordinary general meeting approved, (i) a bonus share of 19,002,100,957 preferred shares to our shareholders, at the ratio of 0.047619048 preferred shares for each common share (SANB3) or preferred share (SANB4), which results in bonus share of five (5) preferred shares for each Unit (SANB11), through the capitalization of reserves in the amount of R$172 million; and (ii) share reverse split (inplit) of the totality of our common shares and preferred shares in a ratio of 1:55, so that each fifty-five (55) common shares and fifty-five (55) preferred shares will henceforth correspond to one (1) common share and one (1) preferred share, respectively. As a result, each Unit (SANB11) will be comprised of one common share and one preferred share.

                                 

On April 23, 2014 the Bank published Notice to Shareholders, in order to inform to the shareholders that the Bacen ratified, the minutes of the EGM held on March 18, 2014, which approved a bonus share program and an adjustment in the composition of the Units, which implementation occurred on June 2, 2014.

                                 

 

 

3


 
 

Exchange Offer

                                 

On April 29, 2014 the Bank published Material Fact in order to inform that it was informed by its indirect controlling shareholder, Banco Santander Spain, that it would launch a voluntary exchange offer in Brazil and United States for acquisition of up to the totality of the shares of Banco Santander that are not held by Banco Santander Spain, which represented approximately 25% of Banco Santander’s share capital, with payment in shares of Banco Santander Spain. As a result of the Transaction, Bank would continue to be a listed company, although it would change from the Level 2 (Nivel 2) of Corporate Governance of BM&FBovespa to the traditional segment.

                                 

On June 9, 2014, it was held an extraordinary shareholder meeting, which resolved on the following Agenda: (a) the exit of the Bank from Level 2 of Corporate Governance; and (b) the selection of the specialized firm NM Rothschild & Sons (Brasil) Ltda., to be hired to prepare a valuation report, called a “laudo”, based on the Bank’s economic value, for purposes of the Exchange Offer and the consequent exit from Level 2.

                                 

On June 13, 2014, the Bank published Material Fact, in order to inform that the valuation report, called a “laudo”, prepared by N M Rothschild & Sons (Brasil) Ltda., was duly filed on the date hereof with (i) the CVM; (ii) the BM&FBovespa; and (iii) the U.S. Securities and Exchange Commission - SEC. The Company informed as well that an application for registration of the Exchange Offer was duly filed with the CVM on the date hereof.

                                 

On October 2, 2014 Banco Santander´s Board of Directors issued an opinion regarding the Offer and Banco Santander filed with the U.S. Securities and Exchange Commission its position with respect to the proposed transaction by means of a Schedule 14D-9. On October 16, 2014 Banco Santander Spain and Banco Santander disclosed to the market the adjustment of exchange ratio of the Voluntary Exchange Tender Offer referred to in the Public Notice (edital) published on September 18, 2014. In accordance with the Public Notice, the exchange ratio, and consequently the amount of BDR that entitles each Subscription Receipt, was adjusted from 0.70 BDR for each Unit BDR and 0.35 BDR for each share, either ordinary or preferred, to 0.7152 BDR each Unit and 0.3576 BDR for each share, either ordinary or preferred, in view of the compensation declared by Banco Santander Spain on October 16, 2014, under the Santander Dividendo Elección program, with record date on October 17, 2014.

                                 

On October 31, 2014, Banco Santander together with Banco Santander Spain has published a Material Fact regarding the Exchange Offers Results held on October 30, 2014. Banco Santander Spain acquired 1,640,644 shares and 517,827,702 Units, representing, together, 13.65% of the share capital of Bank, thereby, the participation of Grupo Santander in Banco Santander would be 88.30% of its total share capital, 88.87% of its common shares and 87.71% of its preferred shares, considering also the American Depositary Receipts - ADRs representative of Units acquired in the Exchange in the USA. As consequence of the Offer, Santander Brasil´s shares are no longer listed on Level 2 of BM&FBovespa, and are trading on the traditional listing segment.

                                 

2.5) Basel Index

                                 

In March 2013, the Bacen issued the standards related to the definition of capital and regulatory capital requirements in order to implement the recommendations of the Basel Committee on Banking Supervision (Basel III). The main objectives are: (i) improve the ability of financial institutions to absorb shocks from the financial system or the other sectors of the economy, (ii) reduce the risk of contagion in the financial sector on the real sector of the economy, (iii) assist the maintaining financial stability, and (iv) promoting sustainable economic growth and (v) improve de risk management pratices, increase disclosure transparency.

                                 

The implementation of the new Basel III rules was started from October 1, 2013; and on October 31, 2013, was issued a second set of rules that complement and enhance the first group. The implementation will be gradual and some of these changes became effective in December 2013; changes are related to the definition of capital. Among the changes, an important difference is the phase-in of capital deduction in the calculation of regulatory capital, which will have their full deduction until the year 2019 .

                                 

In July 2014, there was a review of the requirements relating to credit risk, which changed the parameters of classification of retail and the weighting factor risk of this segment.

                                 

The regulatory capital is measured based on the Basel Standardized Approach, as established by Bacen, and considers: (a) Credit Risks – capital requirement portion for exposed assets and credit commitments, both weighted by a risk factor, considering the risk of mitigation through the use of guarantees; (b) Market risks – capital requirement portions for exposures related to the fluctuations in foreign currency interest rates, price indices, and interest rates; the prices of commodities and shares classified in the trading portfolio; and interest rates not classified in the trading portfolio; and (c) Operational risks – requirement of a specific capital portion.

                                 

Banco Santander, according to Bacen Letter 3,678/2013, quarterly disclose information relating to risk management and Regulatory Capital (PRE). A report with further details of the structure and methodology will be disclosed in the legal deadline, at the website www.santander.com.br/ri.

               

 

 

 

 

 

 

 

 

 

BASEL INDEX %

 

 

 

 

 

 

 

Dec/14

 

Dec/13

Basel Index - consolidated

 

 

 

 

 

 

 

 

 

 

 

17.5

 

19.2

                                 

 

 

4


 
 

2.6) Main Subsidiaries

                                 

The table below presents the balances of total assets, net assets, net income and credit operations for the year ended December 31, 2014 the principal subsidiaries of Banco Santander portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUBSIDIARIES
(R$Millions)

 

 

 

Total Assets

 

Stockholders' Equity

 

Net Income

 

Loan Portfolio (1)

Santander Leasing S.A. Arrendamento Mercantil

     

55,576.1

 

5,261.9

 

461.0

 

2,266.9

Aymoré Crédito, Financiamento e Investimento S.A.

     

30,257.8

 

1,296.9

 

318.0

 

27,451.2

Santander Brasil, Establecimiento Financiero de Credito, S.A.

     

3,221.8

 

2,501.7

 

62.9

 

2,767.6

Santander Corretora de Câmbio e Valores Mobiliários S.A

 

 

 

849.9

 

402.3

 

58.4

 

0.9

(1) Includes Leasing portfolio and other credits

                                 

3) Corporate Restructuring

                                 

We implemented various social movements in order to reorganize the operations and activities of entities according to the business plan of the Banco Santander:

                                 

a) Investment in the Company Super Pagamentos e Administração de Meios Eletrônicos LTDA. (“Super”)

                                 

On October 31, 2014, Aymoré CFI signed an investment agreement ("Agreement") with a view to make an investment in the company Super, which shall result in the subscription and payment of new shares issued by Super, representing 50% of its total and voting capital.

                                 

The closing of the operation held on December 12, 2014 and was subject to completion of certain conditions precedent set forth in the Agreement, including the prior approval of the Central Bank (obtained on December 2, 2014), the Aymoré CFI subscribed and paid share capital of Super R$31,128, through the issue of 20,000,000 new common shares. Santander Conglomerate control such company.

                                 

b) Merger of Getnet Tecnologia em Captura e Processamento de Transações H.U.A.H. S.A. (Getnet) by Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (current corporate name of Santander Getnet)

                                 

According to the terms of the Material Fact released on April 7, 2014, Getnet Adquirencia e Serviços para Meios de Pagamento S.A. acquired all the shares of Getnet on July 31, 2014. All conditions regarding the acquisition along the regulators were met, and the acquisition of Getnet was approved by the Administrative Economic Defense Council (CADE) on June 3, 2014, and by Central Bank in July 23, 2014.

                                 

In the Extraordinary Shareholders Meeting´s of August 31, 2014, the shareholders of the companies approved the merger of the Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. under the terms of the Merger Protocol of Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Protocol) dated as of August 29, 2014.

                                 

According to the Protocol, Getnet Adquirencia e Serviços para Meios de Pagamento S.A. received the book value of all assets, rights and obligations of Getnet totaling R$42,895 thousand, which was extinguished and succeeded by Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in all their rights and obligations (Merger). Considering that all the shares issued by Getnet were held by Getnet Adquirencia e Serviços para Meios de Pagamento S.A., there was no increase of the capital of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. following the approval of the merger was made, and the net assets of Getnet was registered in Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in return of the investment account.

                                 

The implementation of the merger represents an important step in the simplification, integration and consolidation of capture and processing activities of Santander Group acquiring business in Brazil. The new structure will provide a higher flexibility to manage business with a new and more complete commercial approach and an increase on operational leverage with gains of scale.

                                 

The Merger was made based on the Balance sheet of July 31, 2014, especially prepared for purposes of the merger and any variations occurred between August 1, 2014 to August 31, 2014 were appropriated by Getnet Adquirencia e Serviços para Meios de Pagamento S.A.

                                 

Summarized Balance Sheet at July 31, 2014

                                 

Current Assets and Long-Term Assets

 

272,491

     

Liabilities

 

396,205

Cash

         

21,720

     

Derivative Financial Instruments

 

4,574

Other Receivables

     

247,388

     

Borrowings

         

169,702

Other Assets

         

3,383

     

Other Payables

     

221,929

Permanent Assets

     

166,609

     

Stockholders' Equity

     

42,895

Investments

         

6,129

                   

Fixed Assets

         

99,674

                   

Intangibles

         

60,806

                   

Total

         

439,100

     

Total

         

439,100

                                 

c) Investment Agreement between Banco Santander and Banco Bonsucesso S.A. (Banco Bonsucesso)

                                 

On July 30, 2014 Banco Santander, through its controlled company Aymore CFI, and Banco Bonsucesso entered into an Investment Agreement whereby agreed to form an association in payroll credit card segment and payroll loans ("Entity").

                                 

Once all the precedent conditions to complete the transaction are verified, including the prior approval of the regulatory authorities, Banco Bonsucesso will transfer to the Entity the payroll loan business and payroll credit card, and Santander Brasil, through Aymoré, will invest R$460 million in the Entity and will have 60% of the share capital of the Entity, becoming the controlling shareholder of the Entity. Banco Bonsucesso will own the remaining portion of its share capital (40%).

                                 

The association was approved by the Administrative Economic Defense Council (CADE) on September 2, 2014, and is still subject to Bacen and Banco de Espanha approvals.

 

 

5


 
 
                                 

d) Acquisition by iZettle do Brasil Meios de Pagamento S.A. (iZettle do Brasil)

                                 

On July 18, 2014, Banco Santander now holds 50% of the total corporate capital of iZettle do Brasil, through a capital contribution to the company in the amount of R$17,240, which was authorized by the Bacen on June 3, 2014.

                                 

At the Extraordinary Shareholders Meeting held on July 31, 2014, Banco Santander through an increase in capital stock of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. transferred at account value all of the 5,300 common shares without par value issued by iZettle do Brasil held by it in the amount of R$17,240 thousand to the capital of Getnet Adquirencia e Serviços para Meios de Pagamento S.A.

                                 

The iZettle do Brasil is a Swedish origin company that operates in the payment market, with the development and distribution of products and payment solutions. This partnership was made in the context of a global agreement in December 2012 between Banco Santander, S.A (Spain) and iZettle in Sweden in order to create a joint and coordinated effort in markets where the Santander Group operates, among them: Spain, Brazil, the UK and Mexico.

                                 

One of the solutions developed by iZettle do Brasil allows merchants to accept card payments through smartphones or tablets, by using a card reader that can be plugged into the device, converting it into a POS (point of sale - terminal accepting credit cards / debit card). The goal of the partnership is to enable Banco Santander to operate in the Brazilian market of card payments with the focus on micro merchants and individuals with an innovative, secure and a simple solution.

                                 

e) New Shareholders' Agreement of TecBan

                                 

In July 18, 2014, a Notice to the Market was published announcing that, on July 17, 2014, the country’s leading retail banks, including Banco Santander through one of its subsidiaries, had executed a new Shareholders’ Agreement of TecBan (“New Shareholders’ Agreement”). The New Shareholders’ Agreement establishes that, within approximately four years ahead its effective date, the Shareholders shall have replaced part of their own external-access Automated Teller Machines (“ATMs”) with Rede Banco24Horas ATMs, which are and will continue to be managed by TecBan. Thus increasing efficiency and providing more capillarity of services to the customer base. The Shareholders’ Agreement became effective on November 14, 2014 and was subject to certain conditions precedent, including approval by the competent regulatory bodies.

                                 

f) Sale of Santander Securities Services Brasil Distribuidora de Títulos e Valores Mobiliários S.A. (current corporate name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.)

                                 

On June 19, 2014, the Company published Notice to the Market, in order to inform to the shareholders that preliminary documents were executed containing the main terms and conditions related to the sale of the operation of qualified custody business, currently performed by Santander Brazil, and all of the shares issued by Santander Securities Services Brasil Distribuidora de Títulos e Valores Mobiliários S.A. (current corporate name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.), a subsidiary of Santander Brazil. The Transaction is carried out within the context of an alliance abroad, among Banco Santander, S.A., funds of Warburg Pincus LLC, a company leader in the private equity sector, and the Singapore sovereign fund Temasek, involving the qualified custody business. Pursuant to the terms of the alliance, Santander Spain will hold 50% of a holding company that will integrate the custody divisions.

                                 

The conclusion of of the sale is subject to the satisfaction of certain customary conditions precedent for similar transactions, including the conclusion of definitive agreements and obtaining the necessary authorizations.

                                 

g) Sale of the Investment Fund Management and Managed Portfolio Operations, Currently Developed by Santander Brasil Asset

                                 

On December 17, 2013, was concluded the operation involving the sale of its asset management business, by Banco Santander current developed by Santander Brasil Asset ("Transaction"), as informed in the Material Fact dated May 30, 2013, the Transaction falls within the context of a partnership abroad between Banco Santander Spain and the world’s leading private equity companies, Warburg Pincus and General Atlantic., which aims to promote the global growth of its unit management of third party funds.This operation generated a gain to Banco Santander of R$2,008 million before taxes (taxes effect of R$803 million).

                                 

Within the scope of the Transaction, Banco Santander disposal all Santander Brasil Asset shares, of which, during Transaction, the asset management activity then performed by Santander Brasil Asset, was segregated from third-party fund allocation activity into a new asset manager created for that purposes (“Asset Manager”).

                                 

As part of the Transaction, was entered into between the Asset Manager and Banco Santander a trade agreement establishing the general rules for the management and distribution of products and services to Banco Santander's customers. Banco Santander will remain as manager and dispenser of funds, receiving remuneration consistent with market practices.

                                 

h) Segregation of equity investments in companies that provide services complementary to those provided by financial institutions

                                 

Aiming to segregate the equity investments in entities that provide complementary services to the financial services Banco Santander, were made the following acts:

                                 

• Partial spin-off of Santander Participações S.A. (Santander Participações, current corporate name of Santander Advisory Services S.A.), based version of the spun-off assets to Santander S.A. Serviços Técnicos, Administrativos e de Corretagem de Seguros (Santander Serviços) (Partial Spin-Off), approved by shareholders in the meeting held on December 31, 2012. The spun-off assets corresponded to investments in Santander Serviços and Webmotors S.A. The Partial Spin-off took place through the transfer of net assets of Santander Participações to the capital of Santander Serviços, based on the audited balance sheet on the November 30, 2012. Equity changes that occur between the base date of such balance sheet and the execution of the Partial Spin-off were recognized and recorded directly into Santander Serviços;

                                 

• Capital increase in Santander Serviços on December 31, 2012 in the amounts of R$371 million, with the issuance of 113,803,680,982 common shares, fully subscribed and paid by Santusa Holding, S.L. (Santusa) in Spain investment company controlled by Banco Santander Spain. After such transaction, Santander Serviços capital stock to be owned by Banco Santander and Santusa, in the proportion of 60.65% and 39.35%, respectively; and

 

 

6


 
 

• Acquisition by Santander Serviços shares of the company Tecnologia Bancária S.A. - Tecban (Tecban) held by Santusa as Sale and Purchase Agreement entered into between the parties on January 21, 2013. The acquisition, corresponding to 20.82% of the share capital of Tecban, were approved by Bacen pursuant to Resolution 4.062/2012, and effective on March 27, 2013.

                                 

i) Non-current assets held for sale

                                 

Non-current assets held for sale includes foreclosed assets and other tangible assets. Moreover, on September 30, 2014 based on the sale plan, investments in Wind Energy entities were transferred for this heading (Note 15 and 6.a.III) whose current condition is highly likely; as approved by the Directors of Banco Santander, in compliance with required by CPC 31.

                                 

The total of non-current assets held for sale is R$397,029, and the values of liabilities directly assocoated with non-current assets held for sale are R$43,869.

                                 

j) Others Corporate Movements

                                 

We also performed the following corporate actions:

                                 

• Constitution of “Atual Companhia Securitizadora de Créditos Financeiros”, under the meeting held on September 28, 2012, which aims at the acquisition of exclusive social credits from lending operations, financing and leasing;

                                 

• Acquisition in January 21, 2013 by Webmotos, 100% of the share capital of Idéia Produções e Design Ltda- ME;

                                 

• Partial spin-off of Webmotors with reduction on capital on April 30, 2013 and subsequent formation of a new company named Webcasas S.A.;

                                 

• Was celebrated on June 21, 2013 between Webmotors and Carsales.com the Share Subscription Agreement (“Agreement”) with a view for Carsales to participate in the capital stock of Webmotors (“Transaction”), representing 30% of all its capital amounting R$180 million. This transaction generated a gain in Santander Serviços amounting R$120 million related to the change in the percentage shareholding in Webmotors S.A. due to the entry of Carsales in its capital;

                                 

• Capital reduction of Santander Leasing , on January 04, 2013, amounts R$5 billion, without changing the number of shares.

                                 

• Disposal on November 22, 2013 of all shares of MS Participações Societárias S.A. amounting R$47.2 millions by Banco Santander, for Capital Riesgo Global, S.C.R. de Regimén Simplificado, S.A., followed by disposal on December 28, 2013 by Capital Riesgo Global, S.C.R. de Regimén Simplificado, S.A., of investment for Elincasiol, S.L.

                                 

• On February 28, 2014, Santander has exercised a call option right to acquire 97,669 common shares of BW Guirapá I S.A., reaching the total of 252,311 shares.

                                 

• Acquisition on 7 March 2014, by Webmotors S.A., of 100% of the capital stock of KM Locanet Ltda – ME (“Compreauto”).

                                 

• On 9 September 2014 it was signed, by Webmotors S.A., quota purchase agreement for the acquisition of quotas representing 100% of the capital stock of Virtual Motors Páginas Eletrônicas Ltda. – ME ("Agreement") ("Acquisition"). The closing of the Acquisition is conditional upon the completion of certain conditions precedent set forth in the Agreement, which includes the prior approval by the Central Bank.

                                 

4) Strategy

                               
                                 

Banco Santander is a universal bank focused on retail activities, which seeks to expand its businesses through:

                                 

• Preference and Linkage: Segmented, simple and effective products and services that, through a multi-channel platform, seek to maximize the customer satisfaction;

                                 

• Recurrence and Sustainability: Business growth with greater revenue diversification and rigorous risk management in all times of the credit cycle;

                                 

• Productivity: intense agenda of productive transformation aligned with the transformation of the financial industry;

                                 

• Capital Discipline and Liquidity: to maintain the soundness of the balance sheet, to face regulatory changes and to take advantages of growth opportunities.

                                 

Thus, to better meet the customer needs, Bank's operations are segmented into individuals, consumer financing, SMEs and corporate. The Bank have a robust structure which enables greater profitability in the consumer financing and corporate segments. The Bank focus is aimed, therefore, at strengthening the individual and SME segments. The Bank made important advances in 2014, among which the highlights were:

                                 

• The reformulation of the channels creating the "multi-channel" concept, whose proposal is to improve customer experience with simpler and more accessible processes. In this regard, we highlight the launch of the updated versions of "My Account" App, the new Internet Banking and the special ATM for withdrawals in dollars;

                                 

• The acquisition of 50% of SuperBank, a digital platform that offers the sale of financial products and services to the individual segment, with a more efficient structure, through prepaid cards;

                                 

• The launch of Santander Conta Conecta, a current account intended for the individual and SME segments, which offers a device that allows one to receive payments with cards in smartphones and tablets;

                                 

• The strengthening of the acquiring business, with the closing of the acquisition of GetNet. Banco Santander participates indirectly with 88.5%;

                                 

• The launch of "Pague Direto", which offers a solution tailored to the SME segment and allows businesses to pay their orders with Santander’s POS in a more practical, quicker and safeer manner;

                                 

• The partnership with Banco Bonsucesso S.A. to leverage payroll activities, to expand the offer of products and to improve distribution and sales capacity;

                                 

• At the end of 2014, we launched “Modelo Comercial CERTO”, a new commercial model which consists on offering more simplicity and commercial dedication to customers. The model counts with a unique commercial management platform, with tools that are more integrated and aligned with a "customer vision", thus capable of improving businesses, efficiency and customer focus.

 

 

7


 
 

Another important aspect of Banco Santander’s strategy is to maintain comfortable levels of liquidity, credit provisioning and capital. By the end of December 2014, Loan to Deposit reached 97.5%, Coverage ratio reached 180.0%. The BIS ratio of Santander Brasil was 17.5%, maintaining the position of the most capitalized retail bank in Brazil.

                                 

5) Rating Agencies

                           
                                 

 

Banco Santander is rated by international ratings agencies and the ratings assigned reflect many factors including management quality, operating performance and financial strength, as well as other factors related to the financial sector and economic environment in which the Bank is inserted. The table below presents the ratings assigned by the main rating agencies.

 
 

6) Corporate Governance

                       
                                 

On October 2nd, the Board of Directors of the Bank decided to issue an opinion in favor of the acceptance of the Exchange Offer and the consequent exit of the Bank from the special listing segment of securities trading on the BM&FBovespa, known as Corporate Governance Level 2 Segment, as approved by the shareholders of the Bank in the extraordinary shareholders’ meeting held on June 9, 2014.

                                 

On October 28, the Board of Directors of the Bank approved the election of Mr. José de Paiva Ferreira as member of the Risk Committee.

                                 

On November 3, the Board of Directors of the Bank approved the new Buyback Program of (“Units”) or of the American Depositary Receipts (“ADRs”), each representing, 1 common share and 1 preferred share of the Bank, or the ADRs by the Bank or by the Bank´s branch in Cayman, to be held in treasury or subsequently sold.

                                 

On November 26, the Board of Directors of the Bank approved: (i) the Social and Environmental Liability Policy and its respective action plan, as well as approved the indication of Mr. Carlos Alberto Seiji Nomoto, as responsible Officer; (ii) the indication of the Bank’s ombudswoman, Ms. Maria Lúcia Ettore do Valle for a term of office valid up to December 21, 2015; (iii) the proposal for amendment of the Internal Policy of the Risks Committee; (iv) the calendar of meetings of the Board of Directors for year 2015; and (v) the Long Term Incentive Plan for year 2014.

                                 

On December 17, the Board of Directors of the Bank approved the amendment to the Disclosure of Material Act and Fact Policy. Thus, the disclosure of the Bank’s material act or fact shall be released on Valor Econômico news’ website (Chanel Valor RI - http://www.valor.com.br/valor-ri/fatos-relevantes).

                                 

7) Risk Management

                           
                                 

7.1) Corporate Governance of the Risk Function

                   
                                 

The structure of the Banco Santander Risk Committee is defined in accordance with the standards of prudent management and customer focus, while respecting local legal and regulatory environment. Its main responsibilities are:

                                 

• To integrate and adapt the Bank's risk culture to the local environment, as well as risk management strategy, level of risk tolerance and the risk appetite, all matched with the Bank corporate standards;

                                 

• To evaluate and approve credit and market proposals and credit limits of clients and portfolios (wholesale and retail);

                                 

• To authorize the use of local management tools and risk models and being informed about the result of its internal validation.

                                 

The organizational structure of the Executive Vice President of Credit and Market Risk, which is independent from commercial areas, is composed of a nucleon responsible for the management of credit risk, market risk and operational risk.

                                 

The management structure is composed of directors who act from the portfolio management point of view.

                                 

A specific department has the mission of consolidate the portfolios and respective risks, supporting senior management with an integrated information. In addition, is also responsible for attending the regulators, internal and external auditors, as well as the Santander Group headquarter in Spain.

                                 

Further details of the structure, methodologies and control system related to risk management is described in the report available on the website www.santander.com.br.

 

7.2) Structure of Capital Management

                     
                                 

The goal is to achieve an efficient capital structure, meeting the regulatory requirements and contributing to reach the goals regarding the classification of rating branches.

                                 

The capital management including securitization, sale of assets, raising capital through shares issues, subordinated debt and hybrid instruments. Risk management seeks to optimize value creation in the Banco Santander and the different business units. To this end, capital management, Return on Risk Adjusted Capital (RORAC) and the creation of data values for each business unit are generated. The Banco Santander uses a measurement model of economic capital in order to ensure it has enough capital available to support the risks of economic activity in different scenarios, with solvency levels agreed by the Group.

8


 
 

Projections of economic and regulatory capital are made based on financial projections (Balance Sheet, Income Statements, etc.) and macroeconomic scenarios estimated by the economic research service of the Financial Management area. The economic capital models are essentially designed to generate risk-sensitive estimates with two goals in mind: more precision in risk management and allocation of economic capital to various units of Banco Santander

                                 

7.3) Credit Risk

       
                                 

The Credit Risk Management tries to supply subsidies to the definition of strategies, according to the risk appetite, in addition to setting limits, spanning the analysis of exposure and trends as well as the effectiveness of credit policy. The objective is to keep a risk profile and an appropriate minimum profitability that compensates the estimated default, both the client and the portfolio as defined the Executive Committee and Management Board. Additionally, it is responsible for the control and monitoring systems used in the management of credit risks and market These systems and processes are applied in the identification, measurement, control and reduction of exposure to credit risk in individual operations or those grouped together by similarity.

                                 

Risk Management specializes in the characteristics of the customers, as well as the process of risk management is segregated between individual customers (with monitoring of dedicated analysts) and customers with similar characteristics (standardized).

                                 

7.4) Market Risk

       
                                 

Market risk is exposure to risk factors including interest rates, exchange rates, commodities prices, stock market prices and other values, according to the type of product, the volume of operations, terms and conditions of the agreement and underlying volatility. Market risk management includes practices of measuring and monitoring the use of limits that are pre-set by internal committees, of the value at risk of the portfolios, of sensitivity to fluctuating interest rates, of exposure to foreign exchange rates, of liquidity gaps, among other practices which the control and monitoring of the risks which might affect the position of Banco Santander portfolios in the different markets in which the Bank operates.

                                 

Banco Santander Brasil operates in accordance with the global policies aligned with the objectives in Brazil in accordance with the risk appetite of the Bank. For this purpose, developed its own model of Risk Management, as follows:

                                 

• Functional independence;

                                 

• Executive capacity sustained by knowledge and customer proximity;

                                 

• Global scope (different types of risk);

                                 

• Collective decisions that evaluate all possible scenarios and not compromise the results of individual decisions, including Brazil Executive Risk Committee, which sets limits and approves the transactions and the Executive Committee of Assets and Liabilities, which is responsible for the management of capital and structural risks, which includes country risk, liquidity and interest rates;

                                 

• Management and optimization of the risk / return; and

                                 

• Advanced methodologies for risk management, such as Value at Risk (VaR) (historical simulation of 521 days, with a confidence level of 99% and a time horizon of one day), scenarios, sensitivity of net interest income, asset value and sensitivity contingency plan.

                                 

The structure of Market Risk is part of the Vice President of Credit Risk and Market, which implements the policies of risk, taking into account local and global corporate settings.

                                 

7.5) Environmental and Social Risk

                       
                                 

Social and environmental risk management for the wholesale banking customers is accomplished through a management system for customers who have credit limits or credit risk above R$1 million, which considers aspects such as contaminated land, deforestation, working conditions and other social and environmental points of attention in which there is possibility of penalties. A specialized team, with background in Biology, Geology, Health and Safety Engineering and Chemical Engineering, monitors the environmental practices of our wholesale clients. The financial analysis team studies the potential damage and impacts that adverse social and environmental situations may cause to the financial condition of customers and their guarantees. The analysis focuses on preserving capital and market reputation, and the dissemination of this practice is achieved by constant training of both commercial and risk areas on the application of social and environmental risk standards in the credit approval process for corporate client.

                                 

The social and environmental risk in suppliers is managed throughout the procurement process based on the 10 principles of the United Nations' Global Compact, which considers items such as human rights, working conditions, corruption prevention, social and environmental issues. In order to participate in a bid, a company must state that respects these principles. During approval, a technical evaluation is carried out, involving social and environmental criteria. Additionally, the suppliers classified as high impact undergo further evaluation on the operational, administrative, financial, tax, legal, governance, social and environmental aspects. This phase includes a visit to check the proofs and replies obtained during the evaluation.

                                 

7.6) Operational Risk Management, Internal Controls, Sarbanes-Oxley Act and Internal Audit

   
                                 

The Superintendent of No Financial Risks of Banco Santander are subordinate to Vice-Presidencie of Risk with structures, procedures, methodologies, tools and specific internal models guaranteed through an appropriate managerial model permitting the identification, capture, assessment, control, monitoring, mitigation and reduction of operational risk events and losses. In addition, the management and prevention of operational and technological risks and continuous strengthening of the internal control system, meets the requirements of the regulators, the Basel Accord (BIS II) and the Sarbanes-Oxley Act (SOX). It is also aligned with the guidelines set forth by Banco Santander Spain, which are based on the COSO - Committee of Sponsoring Organizations of the Treadway Commission – Enterprise Risk Management – Integrated Framework.

 

 

9


 
 

The developed and adopted procedures aim for Banco Santander’s continuing presence among the select group of financial institutions as having the best operational risk management practices, thereby helping to continuously improve its reputation, solidity, sustainability and reliability in the local and international markets. The management plays an active part, aligned with the mission of the areas, recognizing, participating and sharing responsibility for: the continuous improvements of the operational and technological risk management culture and structure; improvements in the internal control environment, in order to ensure compliance with the established objectives and goals and also the security and quality of the products and services provided.

                                 

Banco Santander’s Board of Directors opted to adopt the Alternative Standardized Approach (ASA) to calculate the installment of Required Notional Equity related to operational risk. The 2013 review of the effectiveness of internal controls in the Banco Santander companies, in accordance with section 404 of the Sarbanes-Oxley Act, was concluded in April 2014 and found no evidence of any material issues. The 2014 revision is underway and is expected to be completed in April 2015.

                                 

Additional information on the management models can be found in the annual and social reports at www.santander.com.br/ri.

                                 

Internal Audit depends directly on the Board of Directors, whose activities are supervised by the Audit Committee.

                                 

Internal Audit’s objective is to supervise the compliance, efficiency and effectiveness of internal control systems, as well as the reliability and quality of accounting information. Thus, all Banco Santander’s companies, business units, departments and core services are under its scope of application.

                                 

Audit Committee and the Board of Directors were informed on Internal Audit’s works during the year ended in 2014, according to its annual plan.

                                 

The Audit Committee approved the internal audit work plan and activity report for 2014. In order to perform its duties and reduce coverage risks inherent to Conglomerate's activities, the Internal Audit area has internally-developed tools updated whenever necessary.

                                 

Among these tools, it is worth mentioning the risk matrix, for it is used as a planning tool, prioritizing each unit’s risk level, based on its inherent risks, audit’s last rating, level of compliance with recommendations and size.

                                 

In addition, at least annually, the work programs are reviewed. These documents describe the audit tests to be performed, so that the requirements are enforced.

                                 

Throughout the twelve months of 2014, internal control procedures and controls on information systems pertaining to units under analysis were assessed according to the work plan for 2014, taking into account their conception efficiency and performance.

                                 

8) People

                     
                                 

When we talk about the growth and development of Banco Santander, a force stands out: the People. Having a motivated and dedicated employees is a decisive factor in making the Bank in the best bank for customers and the best company for professionals.

                                 

Professionals are the strongest link between the Bank and customers and so, day after day, Banco Santander enhances their management practices because knows only with engaged professional, motivated, well trained and with full professional development, the Bank will manage to get more and better customers, satisfied , proud to do business with us and the Santander brand.

                                 

The Bank has a talented and committed team, with more than 49 thousand employees in Brazil. The Bank seeks professionals who likes challenge and want to go further and further away. Through the various differences to work in the Organization, offer support and the necessary conditions for each to do their work better.

                                 

• An environment that encourages everyone to do the best for the client: Banco Santander encourages a dynamic, challenging and stimulating environment, always focused on meeting customer needs.

                                 

• An environment that values new ideas: the Bank's culture reinforces the value of new ideas, is therefore interested to hear the contributions of professionals and stimulates the creative and innovative thinking to together under the best and most efficient solutions;

                                 

• An environment where everybody make a difference: the Bank recognizes the contributions and individual differences, but, above all, values teamwork, because sure that the joint action contributes to customer satisfaction and the achievement of best results;

                                 

• A opportunities and development environment: the Bank recognizes the potential of professionals, so it offers opportunities, invest in the development and offer it the necessary support for the professional and personal growth of People.

                                 

9) Sustainable Development

                       
                                 

To Banco Santander, sustainability is part of the business strategy. It is a commitment that is reflected in inserting the topic in our business model, fostering social and financial inclusion, investing in better education and doing business that promote outcomes for the bank and for everyone. Santander´s commitment to sustainability, as well as its strategy and initiatives, granted its integration in two reference indexes for investments socially responsible: the Índice de Sustentabilidade Empresarial (ISE) from BM&F Bovespa (for the fifth year consecutively) and the Global Compact 100, an index which gathers shares from companies committed to the United Nations Global Compact. Moreover, in Microcredit Activities, Santander is a leader among private Banks. In addition, Santander Brasil is also a pioneer in direct investment in renewable energy and the only Brazilian bank with direct investment in wind energy.

                                 

In the first half of 2014, Bacen published the Resolution 4,327, which establishes the implementation of a Socio-environmental Responsibility Policy (PRSA) by the financial and other institutions authorized to function by the Bacen. Banco Santander already adopts a series of practices established by the Resolution and is working on an action plan for the integral compliance to the new regulation, according to the schedule purposed by the Resolution.

 

 

10


 
 

In 2014, the bank was recognized by the magazine Dinheiro for integrating the “50 empresas do bem” ranking (50 companies of good ranking), and for the mobility initiatives of the Building Santander. Also we have been recognized as the first financial institution of BRICS countries with maximum score in the subcategory Responsible Credit of Banks & Responsible Finance Report, by Sustainalytics consulting. Moreover, with pioneer program Reduza e Compense CO2, was recognized by the BeyondBanking Award, which responsible is the Inter-American Development Bank (IDB) and the Ethical Awards, by Ethical Corporation.

                                 

10) Other Information

                           
                                 

It is part of Banco Santander´s policy to restrict the services provided by the independent auditors, so as to preserve the auditor’s independence and objectivity, in accordance with Brazilian and international standards. In compliance with CVM Instruction 381/2003, we hereby inform that in the year ended in December 2014, there hasn´t been any contract for non-audit services from Deloitte Touche Tohmatsu Auditores, which cumulatively represent more than 5% of the related overall consideration.

                                 

The Board of Directors
The Executive

                                 

(Adopted at the Meeting of the Board of February 2, 2015).

***

 

 

11


 
 

 

 

 

 

12


 
 

 

 

 

13


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
BALANCE SHEETS
 In thousands of Brazilian Real - R$, unless otherwise stated
                     
           

Bank

     

Consolidated

 

 

Note

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

                     

Current Assets

 

 

 

370,486,098

 

273,933,942

 

377,543,526

 

278,966,002

Cash

 

4

 

4,697,744

 

5,290,047

 

5,074,698

 

5,485,679

Interbank Investments

 

5

 

60,185,099

 

65,498,311

 

39,680,782

 

47,477,388

Money Market Investments

 

 

 

24,704,208

 

32,456,665

 

24,704,208

 

32,456,665

Interbank Deposits

 

 

 

24,025,157

 

21,557,117

 

3,908,085

 

2,361,119

Foreign Currency Investments

 

 

 

11,455,734

 

11,484,529

 

11,068,489

 

12,659,604

Securities and Derivative Financial

 

 

 

 

 

 

 

 

 

 

Instruments

 

6

 

63,656,319

 

33,244,090

 

64,188,346

 

33,427,183

Own Portfolio

 

 

 

9,074,933

 

11,713,343

 

39,332,776

 

26,369,720

Subject to Repurchase Commitments

 

 

 

50,834,783

 

18,103,822

 

19,863,910

 

2,423,264

Derivative Financial Instruments

 

 

 

2,532,340

 

1,988,686

 

2,329,613

 

1,924,274

Linked to Central Bank of Brazil

 

 

 

492,584

 

992,127

 

492,583

 

992,127

Privatization Certificates

 

 

 

129

 

-

 

128

 

-

Linked to Guarantees

 

 

 

721,550

 

446,112

 

2,169,336

 

1,717,798

Interbank Accounts

 

7

 

29,944,240

 

35,434,037

 

30,140,642

 

35,665,665

Payments and Receipts Pending Settlement

 

 

 

2,120

 

2,783

 

2,120

 

2,783

Restricted Deposits:

 

 

 

29,905,866

 

35,387,633

 

30,102,268

 

35,619,261

Central Bank Deposits

 

 

 

29,904,904

 

35,387,166

 

30,101,306

 

35,618,794

National Housing System

 

 

 

962

 

467

 

962

 

467

Correspondents

 

 

 

36,254

 

43,621

 

36,254

 

43,621

Interbranch Accounts

 

 

 

-

 

809

 

-

 

809

Internal Transfers of Funds

 

 

 

-

 

809

 

-

 

809

Lending Operations

 

8

 

81,058,136

 

52,721,727

 

101,550,821

 

70,049,851

Public Sector

 

 

 

72,473

 

39,581

 

72,473

 

39,581

Private Sector

 

 

 

83,625,461

 

55,457,523

 

104,509,542

 

73,206,184

Lending Operations Assignment

 

 

 

6,175

 

8,337

 

6,175

 

8,337

(Allowance for Loan Losses)

 

8.f

 

(2,645,973)

 

(2,783,714)

 

(3,037,369)

 

(3,204,251)

Leasing Operations

 

8

 

16

 

4,594

 

1,734,137

 

2,147,111

Public Sector

 

 

 

-

 

-

 

1,526

 

2,607

Private Sector

 

 

 

17

 

4,958

 

1,763,919

 

2,199,224

(Allowance for Lease Losses)

 

8.f

 

(1)

 

(364)

 

(31,308)

 

(54,720)

Other Receivables

 

 

 

130,099,088

 

81,129,325

 

133,806,024

 

83,923,128

Credits for Guarantees Honored

 

 

 

29

 

1,640

 

29

 

1,640

Foreign Exchange Portfolio

 

9

 

84,963,646

 

46,418,065

 

84,963,646

 

46,418,065

Income Receivable

 

 

 

755,548

 

634,509

 

594,214

 

562,547

Trading Account

 

10

 

2,921,983

 

1,521,451

 

3,543,743

 

1,611,127

Tax Credits

 

11

 

5,708,490

 

4,711,337

 

6,324,664

 

5,476,303

Others

 

12

 

36,043,378

 

27,953,828

 

38,698,530

 

29,987,862

(Allowance for Other Receivables Losses)

 

8.f

 

(293,986)

 

(111,505)

 

(318,802)

 

(134,416)

Other Assets

 

 

 

845,456

 

611,002

 

1,368,076

 

789,188

Non-Current Assets Held for Sale

 

13

 

-

 

-

 

353,160

 

-

Other Assets

 

 

 

523,153

 

320,575

 

528,845

 

325,709

(Allowance for Valuation)

 

 

 

(49,364)

 

(50,354)

 

(51,170)

 

(52,540)

Prepaid Expenses

 

 

 

371,667

 

340,781

 

537,241

 

516,019

 

 

14


 
 
                     
           

Bank

     

Consolidated

 

 

Note

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

 

 

 

 

 

 

 

 

 

 

 

Long-Term Assets

 

 

 

225,516,009

 

207,334,430

 

195,186,600

 

186,811,244

Interbank Investments

 

5

 

8,518,194

 

10,422,310

 

127,789

 

177,775

Interbank Deposits

 

 

 

8,518,194

 

10,422,310

 

127,789

 

119,286

Foreign Currency Investments

 

 

 

-

 

-

 

-

 

58,489

Securities and Derivative Financial

 

 

 

 

 

 

 

 

 

 

Instruments

 

6

 

111,452,568

 

77,826,344

 

68,082,509

 

44,718,580

Own Portfolio

 

 

 

14,466,343

 

8,035,591

 

13,884,372

 

9,553,573

Subject to Repurchase Commitments

 

 

 

73,504,762

 

54,523,663

 

29,306,637

 

18,538,386

Derivative Financial Instruments

 

 

 

5,967,031

 

5,209,031

 

6,033,250

 

5,337,055

Linked to Central Bank of Brazil

 

 

 

8,366,725

 

3,611,000

 

8,793,837

 

3,611,000

Privatization Certificates

 

 

 

2,796

 

2,646

 

2,796

 

2,646

Linked to Guarantees

 

 

 

9,144,911

 

6,444,413

 

10,061,617

 

7,675,920

Interbank Accounts

 

7

 

167,818

 

167,663

 

167,818

 

167,663

Restricted Deposits:

 

 

 

167,818

 

167,663

 

167,818

 

167,663

National Housing System

 

 

 

167,818

 

167,663

 

167,818

 

167,663

Lending Operations

 

8

 

76,841,269

 

94,681,723

 

91,546,706

 

110,559,703

Public Sector

 

 

 

81,487

 

77,568

 

81,487

 

77,568

Private Sector

 

 

 

87,144,124

 

105,233,596

 

102,340,195

 

121,667,067

Lending Operations Related to Assignment

 

 

 

265

 

16,290

 

265

 

16,290

(Allowance for Loan Losses)

 

8.f

 

(10,384,607)

 

(10,645,731)

 

(10,875,241)

 

(11,201,222)

Leasing Operations

 

8

 

26

 

223

 

1,564,452

 

1,867,509

Public Sector

 

 

 

-

 

-

 

96

 

1,442

Private Sector

 

 

 

126

 

1,229

 

1,608,421

 

1,940,097

(Allowance for Lease Losses)

 

8.f

 

(100)

 

(1,006)

 

(44,065)

 

(74,030)

Other Receivables

 

 

 

27,951,918

 

23,707,720

 

32,710,251

 

28,299,715

Receivables for Guarantees Honored

 

 

 

42,028

 

3,242

 

42,028

 

3,242

Foreign Exchange Portfolio

 

9

 

764,878

 

591,521

 

764,878

 

591,521

Income Receivable

 

 

 

311,834

 

203,346

 

312,622

 

203,346

Negotiation and Intermediation of Securities

 

10

 

144,737

 

3,598

 

144,737

 

3,598

Tax Credits

 

11

 

13,931,827

 

12,670,103

 

15,647,709

 

14,483,306

Others

 

12

 

12,970,972

 

10,522,830

 

16,073,456

 

13,345,268

(Allowance for Other Receivables Losses)

 

8.f

 

(214,358)

 

(286,920)

 

(275,179)

 

(330,566)

Other Assets

 

 

 

584,216

 

528,447

 

987,075

 

1,020,299

Temporary Assets

 

 

 

101,801

 

8,061

 

101,809

 

8,069

(Allowance for Losses)

 

 

 

(1,765)

 

(1,765)

 

(1,773)

 

(1,773)

Prepaid Expenses

 

 

 

484,180

 

522,151

 

887,039

 

1,014,003

 

 

 

 

 

 

 

 

 

 

 

Permanent Assets

 

 

 

31,899,655

 

32,906,640

 

17,226,028

 

20,088,367

Investments

 

 

 

16,504,886

 

13,599,083

 

37,853

 

137,357

Investments in Affiliates and Subsidiaries:

 

15

 

16,487,039

 

13,581,435

 

19,672

 

115,811

Domestic

 

 

 

13,985,353

 

11,137,025

 

19,672

 

115,811

Foreign

 

 

 

2,501,686

 

2,444,410

 

-

 

-

Other Investments

 

 

 

50,405

 

49,418

 

56,396

 

58,972

(Allowance for Losses)

 

 

 

(32,558)

 

(31,770)

 

(38,215)

 

(37,426)

Fixed Assets

 

16

 

6,514,630

 

6,476,552

 

6,922,820

 

6,806,546

Real Estate

 

 

 

2,539,995

 

2,028,093

 

2,631,295

 

2,036,637

Others

 

 

 

9,784,676

 

9,408,630

 

10,849,154

 

9,902,625

(Accumulated Depreciation)

 

 

 

(5,810,041)

 

(4,960,171)

 

(6,557,629)

 

(5,132,716)

Intangibles

 

17

 

8,880,139

 

12,831,005

 

10,265,355

 

13,144,464

Goodwill

 

 

 

26,120,037

 

26,012,090

 

27,428,386

 

26,245,038

Intangible Assets

 

 

 

7,245,250

 

6,899,563

 

7,594,101

 

7,061,807

(Accumulated Amortization)

 

 

 

(24,485,148)

 

(20,080,648)

 

(24,757,132)

 

(20,162,381)

Total Assets

 

 

 

627,901,762

 

514,175,012

 

589,956,154

 

485,865,613

 

 

15


 
 
                     
           

Bank

     

Consolidated

 

 

Note

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

402,318,185

 

308,277,749

 

356,847,717

 

273,801,367

Deposits

 

18.a

 

107,640,787

 

99,555,081

 

92,206,481

 

82,599,906

Demand Deposits

 

 

 

16,126,771

 

15,908,950

 

16,049,202

 

15,604,642

Savings Deposits

 

 

 

37,938,936

 

33,589,050

 

37,938,936

 

33,589,050

Interbank Deposits

 

 

 

18,488,796

 

19,425,094

 

3,238,299

 

2,822,292

Time Deposits

 

 

 

35,086,284

 

30,631,987

 

34,980,044

 

30,583,922

Money Market Funding

 

18.b

 

105,431,390

 

77,412,160

 

69,587,062

 

54,935,996

Own Portfolio

 

 

 

92,441,013

 

47,105,034

 

56,596,685

 

38,184,750

Third Parties

 

 

 

11,851,434

 

22,528,274

 

11,851,434

 

8,972,394

Linked to Trading Portfolio Operations

 

 

 

1,138,943

 

7,778,852

 

1,138,943

 

7,778,852

Funds from Acceptance and Issuance of

 

 

 

 

 

 

 

 

 

 

Securities

 

18.c

 

44,771,208

 

34,294,825

 

46,317,189

 

35,592,639

Exchange Acceptances

 

 

 

-

 

-

 

618,070

 

561,957

Resources of Debentures

 

 

 

-

 

-

 

-

 

168,449

Real Estate Credit Notes, Mortgage Notes,

 

 

 

 

 

 

 

 

 

 

Credit and Similar Notes

 

 

 

41,251,342

 

28,001,194

 

42,179,253

 

28,568,602

Securities Issued Abroad

 

 

 

3,257,665

 

6,293,631

 

3,257,665

 

6,293,631

Funding by Structured Operations Certificates

 

262,201

 

-

 

262,201

 

-

Interbank Accounts

 

7

 

13,850

 

63,719

 

13,850

 

63,719

Receipts and Payments Pending Settlement

 

 

 

-

 

-

 

-

 

-

Correspondents

 

 

 

13,850

 

63,719

 

13,850

 

63,719

Interbranch Accounts

 

 

 

2,677,812

 

2,770,890

 

2,677,813

 

2,770,890

Third-Party Funds in Transit

 

 

 

2,676,975

 

2,770,890

 

2,676,975

 

2,770,890

Internal Transfers of Assets

 

 

 

837

 

-

 

838

 

-

Borrowings

 

18.e

 

22,662,203

 

16,683,035

 

22,873,624

 

16,243,164

Local Borrowings - Other Institutions

 

 

 

22,965

 

48,630

 

119,149

 

54,917

Foreign Borrowings

 

 

 

22,639,238

 

16,634,405

 

22,754,475

 

16,188,247

Domestic Onlendings - Official Institutions

18.e

 

5,260,379

 

3,592,102

 

5,260,379

 

3,592,102

National Treasury

 

 

 

233

 

626

 

233

 

626

National Economic and Social Development

 

 

 

 

 

 

 

 

 

 

Bank (BNDES)

 

 

 

2,751,927

 

1,499,758

 

2,751,927

 

1,499,758

Federal Savings and Loan Bank (CEF)

 

 

 

4,686

 

2,914

 

4,686

 

2,914

National Equipment Financing Authority (FINAME)

 

2,287,719

 

1,975,774

 

2,287,719

 

1,975,774

Other Institutions

 

 

 

215,814

 

113,030

 

215,814

 

113,030

Foreign Onlendings

 

18.e

 

-

 

19,191

 

-

 

19,191

Foreign Onlendings

 

 

 

-

 

19,191

 

-

 

19,191

Derivative Financial Instruments

 

6

 

3,767,826

 

2,068,878

 

3,927,540

 

2,010,950

Derivative Financial Instruments

 

 

 

3,767,826

 

2,068,878

 

3,927,540

 

2,010,950

Other Payables

 

 

 

110,092,730

 

71,817,868

 

113,983,779

 

75,972,810

Collected Taxes and Other

 

 

 

69,410

 

51,239

 

78,314

 

58,626

Foreign Exchange Portfolio

 

9

 

79,617,514

 

42,926,601

 

79,617,514

 

42,926,601

Social and Statutory

 

 

 

1,021,756

 

1,707,723

 

1,159,912

 

1,755,547

Tax and Social Security

 

19

 

1,072,012

 

922,926

 

1,591,511

 

1,914,672

Trading Account

 

10

 

870,772

 

659,005

 

1,100,253

 

969,560

Subordinated Debt

 

20

 

199,123

 

2,370,023

 

199,123

 

2,370,023

Debt Instruments Eligible to Compose Capital

 

21

 

148,298

 

-

 

148,298

 

-

Others

 

22

 

27,093,845

 

23,180,351

 

30,088,854

 

25,977,781

 

 

16


 

 

                     
           

Bank

     

Consolidated

 

 

Note

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

167,863,855

 

142,768,904

 

174,237,406

 

147,949,412

Deposits

 

18.a

 

51,405,411

 

50,904,700

 

51,425,486

 

51,613,201

Interbank Deposits

 

 

 

359,232

 

30,339

 

538,132

 

1,097,225

Time Deposits

 

 

 

51,046,179

 

50,874,361

 

50,887,354

 

50,515,976

Money Market Funding

 

18.b

 

41,115,308

 

25,010,361

 

40,765,686

 

23,526,094

Own Portfolio

 

 

 

31,057,727

 

25,010,361

 

30,708,105

 

23,526,094

Linked to Trading Portfolio Operations

 

 

 

10,057,581

 

-

 

10,057,581

 

-

Funds from Acceptance and Issuance of

 

 

 

 

 

 

 

 

 

 

Securities

 

18.c

 

25,859,065

 

30,856,381

 

28,634,380

 

33,468,316

Exchange Acceptances

 

 

 

-

 

-

 

380,791

 

545,508

Real Estate Credit Notes, Mortgage Notes,

 

 

 

 

 

 

 

 

 

 

Credit and Similar Notes

 

 

 

17,319,206

 

18,980,292

 

19,713,730

 

21,046,719

Securities Issued Abroad

 

 

 

8,537,959

 

11,876,089

 

8,537,959

 

11,876,089

Funding by Structured Operations Certificates

 

1,900

 

-

 

1,900

 

-

Borrowings

 

18.e

 

1,570,206

 

1,732,185

 

1,570,206

 

1,732,185

Local Borrowings - Other Institutions

 

 

 

4,125

 

26,313

 

4,125

 

26,313

Foreign Borrowings

 

 

 

1,566,081

 

1,705,872

 

1,566,081

 

1,705,872

Domestic Onlendings - Official Institutions

18.e

 

10,353,134

 

8,164,559

 

10,353,134

 

8,164,559

National Treasury

 

 

 

418

 

241

 

418

 

241

National Economic and Social Development

 

 

 

 

 

 

 

 

 

 

Bank (BNDES)

 

 

 

4,732,009

 

4,348,219

 

4,732,009

 

4,348,219

Federal Savings and Loan Bank (CEF)

 

 

 

111,319

 

68,442

 

111,319

 

68,442

National Equipment Financing Authority (FINAME)

 

5,500,089

 

3,747,657

 

5,500,089

 

3,747,657

Other Institutions

 

 

 

9,299

 

-

 

9,299

 

-

Derivative Financial Instruments

 

6

 

4,704,079

 

3,789,610

 

4,885,034

 

3,854,468

Derivative Financial Instruments

 

 

 

4,704,079

 

3,789,610

 

4,885,034

 

3,854,468

Other Payables

 

 

 

32,856,652

 

22,311,108

 

36,603,480

 

25,590,589

Foreign Exchange Portfolio

 

9

 

679,901

 

507,024

 

679,901

 

507,024

Tax and Social Security

 

19

 

12,618,120

 

10,553,902

 

15,839,704

 

13,367,042

Negotiation and Intermediation of Securities

 

10

 

30,619

 

46,907

 

30,619

 

48,181

Subordinated Debts

 

20

 

7,094,953

 

6,536,121

 

7,094,953

 

6,536,121

Debt Instruments Eligible to Compose Capital

 

21

 

6,628,348

 

-

 

6,628,348

 

-

Others

 

22

 

5,804,711

 

4,667,154

 

6,329,955

 

5,132,221

 

 

 

 

 

 

 

 

 

 

 

Deferred Income

 

 

 

394,492

 

303,006

 

408,926

 

308,183

Deferred Income

 

 

 

394,492

 

303,006

 

408,926

 

308,183

 

 

 

 

 

 

 

 

 

 

 

Minority Interest

 

 

 

-

 

-

 

1,141,420

 

987,444

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

24

 

57,325,230

 

62,825,353

 

57,320,685

 

62,819,207

Capital:

 

 

 

57,000,000

 

62,828,201

 

57,000,000

 

62,828,201

Brazilian Residents

 

 

 

4,808,186

 

6,251,291

 

4,808,186

 

6,251,291

Foreign Residents

 

 

 

52,191,814

 

56,576,910

 

52,191,814

 

56,576,910

Capital Reserves

 

 

 

548,164

 

827,496

 

548,641

 

828,217

Profit Reserves

 

 

 

2,104,205

 

1,481,301

 

2,097,573

 

1,466,402

Adjustment to Fair Value

 

 

 

(1,881,638)

 

(2,019,938)

 

(1,880,028)

 

(2,011,906)

(-) Treasury Shares

     

(445,501)

 

(291,707)

 

(445,501)

 

(291,707)

Total Liabilities

 

 

 

627,901,762

 

514,175,012

 

589,956,154

 

485,865,613

The accompanying notes are an integral part of these financial statements.

 

 

17


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
INCOME STATEMENTS
 In thousands of Brazilian Real - R$, unless otherwise stated
                           
             

Bank

         

Consolidated

     

07/01 to

 

01/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

01/01 to

 

Note

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2014

 

12/31/2013

                           

Financial Income

 

 

37,594,959

 

64,932,872

 

54,313,805

 

37,210,696

 

64,967,001

 

56,377,625

Lending Operations

 

 

20,447,827

 

34,916,695

 

33,837,944

 

23,808,549

 

41,496,734

 

39,596,299

Leasing Operations

 

 

-

 

-

 

2,985

 

235,050

 

489,141

 

621,289

Securities Transactions

6.a

 

14,692,358

 

24,352,271

 

17,867,744

 

10,998,552

 

17,543,078

 

13,624,743

Derivatives Transactions

 

 

74,588

 

721,273

 

466,825

 

(226,202)

 

462,773

 

378,161

Foreign Exchange Operations

 

 

880,900

 

1,751,344

 

(212,568)

 

880,900

 

1,751,344

 

(212,568)

Operations of Sale or Transfer of Financial Assets

 

 

16,216

 

22,096

 

56,758

 

19,289

 

31,708

 

57,250

Compulsory Deposits

 

 

1,483,070

 

3,169,193

 

2,294,117

 

1,494,558

 

3,192,223

 

2,312,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Expenses

 

 

(32,234,346)

 

(51,165,115)

 

(41,847,784)

 

(30,376,160)

 

(48,377,282)

 

(40,947,935)

Funding Operations Market

18.d

 

(22,460,215)

 

(37,053,215)

 

(26,251,337)

 

(20,048,533)

 

(32,802,414)

 

(23,765,232)

Borrowings and Onlendings Operations

 

 

(4,370,995)

 

(3,438,217)

 

(2,728,857)

 

(4,462,487)

 

(3,665,950)

 

(2,863,621)

Leasing Operations

 

 

(692)

 

(1,258)

 

-

 

-

 

-

 

-

Allowance for Loan Losses

8.f

 

(5,402,444)

 

(10,672,425)

 

(12,867,590)

 

(5,865,140)

 

(11,908,918)

 

(14,319,082)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit From Financial Operations

 

 

5,360,613

 

13,767,757

 

12,466,021

 

6,834,536

 

16,589,719

 

15,429,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Operating (Expenses) Income

 

 

(6,378,695)

 

(12,327,116)

 

(13,315,711)

 

(7,234,630)

 

(14,112,164)

 

(15,025,091)

Income from Services Rendered

27

 

3,737,844

 

7,241,626

 

6,956,705

 

4,259,615

 

8,159,789

 

7,771,522

Income from Banking Fees

27

 

1,194,434

 

2,369,355

 

2,399,088

 

1,482,458

 

2,898,150

 

2,902,857

Personnel Expenses

28

 

(3,141,811)

 

(5,962,770)

 

(5,944,297)

 

(3,400,880)

 

(6,395,315)

 

(6,282,918)

Other Administrative Expenses

29

 

(6,284,339)

 

(12,274,421)

 

(12,212,311)

 

(6,773,589)

 

(13,050,754)

 

(12,800,803)

Tax Expenses

30

 

(1,249,940)

 

(2,687,448)

 

(2,467,983)

 

(1,473,906)

 

(3,146,382)

 

(2,987,768)

Investments in Affiliates and Subsidiaries

15

 

703,724

 

1,291,145

 

967,314

 

2,258

 

2,549

 

20,113

Other Operating Income

31

 

1,592,535

 

2,813,366

 

1,828,863

 

1,632,350

 

2,879,783

 

2,131,530

Other Operating Expenses

32

 

(2,931,142)

 

(5,117,969)

 

(4,843,090)

 

(2,962,936)

 

(5,459,984)

 

(5,779,624)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

(1,018,082)

 

1,440,641

 

(849,690)

 

(400,094)

 

2,477,555

 

404,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Operating Income

33

 

96,411

 

143,149

 

1,133,623

 

95,356

 

140,752

 

1,257,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Taxes on Income and Profit Sharing

 

(921,671)

 

1,583,790

 

283,933

 

(304,738)

 

2,618,307

 

1,662,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution

34

 

2,449,231

 

1,509,259

 

2,230,544

 

1,973,582

 

732,677

 

1,650,843

Provision for Income Tax

 

 

135,657

 

(392,599)

 

(7,881)

 

118,155

 

(625,056)

 

(123,286)

Provision for Social Contribution Tax

 

 

99,025

 

(198,696)

 

(134,569)

 

62,282

 

(388,955)

 

(327,064)

Deferred Tax Credits

 

 

2,214,549

 

2,100,554

 

2,372,994

 

1,793,145

 

1,746,688

 

2,101,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit Sharing

 

 

(415,249)

 

(940,145)

 

(888,919)

 

(438,383)

 

(991,193)

 

(958,394)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority Interest

 

 

-

 

-

 

-

 

(115,213)

 

(198,621)

 

(247,532)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

1,112,311

 

2,152,904

 

1,625,558

 

1,115,248

 

2,161,170

 

2,107,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares (Thousands)

24.a

 

7,541,616

 

7,541,616

 

7,563,696

 

 

 

 

 

 

Net Income per Thousand Shares (R$)

 

 

147.49

 

285.47

 

214.92

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

18


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A.
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 In thousands of Brazilian Real - R$, unless otherwise stated
                                           
             

Profit Reserves

 

Adjustment to Fair Value

         

                 

Reserve for

       Affiliates  

Others

           
         

Capital

 

Legal

 

Dividend

 

Own

 

and

 

Adjustment

 

Retained

 

(-)Treasury

   

 

Note

 

Capital

 

Reserves

 

Reserve

 

Equalization

 

Position

 

Subsidiaries

 

to Fair Value

 

Earnings

 

Shares

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2012 Adjusted

 

 

62,828,201

 

610,215

 

1,300,216

 

955,527

 

413,578

 

73,737

 

(2,524,323)

 

-

 

(170,562)

 

63,486,589

Employee Benefit Plan

 

 

-

 

175,292

 

-

 

-

 

-

 

-

 

1,192,059

 

-

 

-

 

1,367,351

Treasury Shares

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(121,145)

 

(121,145)

Result of Treasury Shares

24.d

 

-

 

(716)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(716)

Reservations for Share - Based Payment

35.f

 

-

 

42,705

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

42,705

Adjustment to Fair Value - Securities and

                                         

Derivative Financial Instruments

 

 

-

 

-

 

-

 

-

 

(974,075)

 

(200,914)

 

-

 

-

 

-

 

(1,174,989)

Dividends based on Reserve for Dividend Equalization

24.b

 

-

 

-

 

-

 

(955,527)

 

-

 

-

 

-

 

-

 

-

 

(955,527)

Net Income

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,625,558

 

-

 

1,625,558

Allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

 

 

-

 

-

 

81,278

 

-

 

-

 

-

 

-

 

(81,278)

 

-

 

-

Dividends

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,144,473)

 

-

 

(1,144,473)

Interest on Capital

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(300,000)

 

-

 

(300,000)

Reserve for Dividend Equalization

24.c

 

-

 

-

 

-

 

99,807

 

-

 

-

 

-

 

(99,807)

 

-

 

-

Balances as of December 31, 2013

 

 

62,828,201

 

827,496

 

1,381,494

 

99,807

 

(560,497)

 

(127,177)

 

(1,332,264)

 

-

 

(291,707)

 

62,825,353

Employee Benefit Plan

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(549,088)

 

-

 

-

 

(549,088)

Treasury Shares

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(153,749)

 

(153,749)

Result of Treasury Shares

24.d

 

-

 

(4,926)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(4,926)

Reservations for Share - Based Payment

35.f

 

-

 

(89,094)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(89,094)

Adjustment to Fair Value - Securities and

                                         

Derivative Financial Instruments

 

 

-

 

-

 

-

 

-

 

678,372

 

9,016

 

-

 

-

 

-

 

687,388

Dividends based on Reserve for Dividend Equalization

24.b

 

-

 

-

 

-

 

(99,807)

 

-

 

-

 

-

 

-

 

-

 

(99,807)

Restructuring of Capital

24.d & f

 

(5,828,201)

 

(185,312)

 

-

 

-

 

-

 

-

 

-

 

-

 

(45)

 

(6,013,558)

Net Income

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,152,904

 

-

 

2,152,904

Allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

 

 

-

 

-

 

107,645

 

-

 

-

 

-

 

-

 

(107,645)

 

-

 

-

Dividends

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(740,193)

 

-

 

(740,193)

Interest on Capital

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(690,000)

 

-

 

(690,000)

Reserve for Dividend Equalization

24.c

 

-

 

-

 

-

 

615,066

 

-

 

-

 

-

 

(615,066)

 

-

 

-

Balances as of December 31, 2014

 

 

57,000,000

 

548,164

 

1,489,139

 

615,066

 

117,875

 

(118,161)

 

(1,881,352)

 

-

 

(445,501)

 

57,325,230

                                           

Balances as of June 30, 2014

 

 

57,000,000

 

637,513

 

1,433,524

 

468,370

 

232,465

 

(81,403)

 

(1,330,492)

 

-

 

(351,993)

 

58,007,984

Employee Benefit Plan

 

 

-

 

-

 

-

 

-

 

-

 

-

 

(550,860)

 

-

 

-

 

(550,860)

Treasury Shares

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(93,482)

 

(93,482)

Result of Treasury Shares

24.d

 

-

 

434

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

434

Reservations for Share - Based Payment

35.f

 

-

 

(89,783)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(89,783)

Adjustment to Fair Value - Securities and

                                         

Derivative Financial Instruments

 

 

-

 

-

 

-

 

-

 

(114,590)

 

(36,758)

 

-

 

-

 

-

 

(151,348)

Restructuring of Capital

24.d & f

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(26)

 

(26)

Net Income

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,112,311

 

-

 

1,112,311

Allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

 

 

-

 

-

 

55,615

 

-

 

-

 

-

 

-

 

(55,615)

 

-

 

-

Dividends

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(220,000)

 

-

 

(220,000)

Interest on Capital

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(690,000)

 

-

 

(690,000)

Reserve for Dividend Equalization

24.c

 

-

 

-

 

-

 

146,696

 

-

 

-

 

-

 

(146,696)

 

-

 

-

Balances as of December 31, 2014

 

 

57,000,000

 

548,164

 

1,489,139

 

615,066

 

117,875

 

(118,161)

 

(1,881,352)

 

-

 

(445,501)

 

57,325,230

The accompanying notes are an integral part of these financial statements.

 

 

 

19


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS
 In thousands of Brazilian Real - R$, unless otherwise stated
                           
             

Bank

         

Consolidated

     

07/01 to

 

01/01 to

 

01/01 to

 

07/01 to

 

01/01 to

 

01/01 to

 

Note

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2014

 

12/31/2013

Operational Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

1,112,311

 

2,152,904

 

1,625,558

 

1,115,248

 

2,161,170

 

2,107,327

Adjustment to Net Income

 

 

6,859,990

 

16,627,866

 

18,129,215

 

8,852,906

 

19,949,198

 

21,450,216

Allowance for Loan Losses

8.f

 

5,402,444

 

10,672,425

 

12,867,590

 

5,865,140

 

11,908,918

 

14,319,082

Provision for Legal Proceedings and Administrative and Legal Obligations

 

 

2,274,570

 

4,342,246

 

2,756,254

 

2,493,005

 

4,899,698

 

3,450,872

Deferred Tax Credits

 

 

(2,636,378)

 

(2,423,663)

 

(1,539,619)

 

(2,322,730)

 

(2,346,517)

 

(1,748,844)

Equity in Affiliates and Subsidiaries

15

 

(703,724)

 

(1,291,145)

 

(967,314)

 

(2,258)

 

(2,549)

 

(20,113)

Depreciation and Amortization

29

 

2,743,572

 

5,422,583

 

5,327,864

 

2,879,868

 

5,584,391

 

5,368,521

Recognition (Reversal) Allowance for Other Assets Losses

33

 

(58)

 

(1,016)

 

(96,737)

 

(349)

 

(1,383)

 

(97,226)

Result on Sale of Other Assets

33

 

(71,325)

 

(100,244)

 

(122,705)

 

(72,226)

 

(101,777)

 

(126,083)

Result on Impairment of Assets

32

 

9,608

 

10,879

 

349,030

 

9,783

 

11,054

 

349,030

Result on Sale of Investments

33

 

-

 

-

 

(47,303)

 

1,882

 

1,925

 

(47,140)

Provision for Losses on Other Investments

 

 

-

 

-

 

-

 

-

 

-

 

1,200

Others

 

 

(158,719)

 

(4,199)

 

(397,845)

 

791

 

(4,562)

 

917

Changes on Assets and Liabilities

 

 

2,015,659

 

(22,252,456)

 

(5,576,909)

 

(1,112,680)

 

(27,490,145)

 

(6,651,241)

Decrease (Increase) in Interbank Investments

 

 

(2,915,623)

 

(5,581,655)

 

7,482,318

 

(3,254,730)

 

(6,372,440)

 

6,456,890

Decrease (Increase) in Securities and Derivative Financial Instruments

 

 

(28,993,947)

 

(60,896,874)

 

(10,499,200)

 

(24,979,783)

 

(50,731,878)

 

(2,255,015)

Decrease (Increase) in Lending and Leasing Operations

 

 

(15,652,375)

 

(20,095,811)

 

(19,927,971)

 

(16,987,668)

 

(22,513,899)

 

(22,986,465)

Decrease (Increase) in Deposits on Central Bank of Brazil

 

2,588,476

 

5,482,262

 

(1,304,652)

 

12,371,497

 

5,517,488

 

(1,308,769)

Decrease (Increase) in Other Receivables

 

 

(60,994,950)

 

(52,721,517)

 

(14,673,684)

 

(62,295,674)

 

(54,311,096)

 

(15,419,796)

Decrease (Increase) in Other Assets

 

 

22,108

 

7,085

 

(157,229)

 

51,884

 

109,071

 

(75,540)

Net Change on Other Interbank and Interbranch Accounts

 

11,074,649

 

(134,758)

 

806,762

 

1,337,872

 

(134,757)

 

806,762

Increase (Decrease) in Deposits

 

 

(7,354,558)

 

8,586,417

 

(5,507,545)

 

9,509,519

 

9,414,204

 

7,667,968

Increase (Decrease) in Money Market Funding

 

 

41,129,707

 

44,124,177

 

22,768,841

 

20,408,722

 

31,892,078

 

5,933,528

Increase (Decrease) in Borrowings

 

 

8,778,371

 

9,654,850

 

4,764,309

 

8,797,256

 

10,128,587

 

4,324,438

Increase (Decrease) in Other Liabilities

 

 

54,270,120

 

49,239,479

 

11,169,892

 

54,082,035

 

49,976,104

 

11,421,712

Increase (Decrease) in Change in Deferred Income

 

 

71,278

 

91,486

 

80,911

 

73,771

 

100,743

 

86,084

Tax Paid

 

 

(7,597)

 

(7,597)

 

(579,661)

 

(227,381)

 

(564,350)

 

(1,303,038)

Net Cash Provided by (Used in) Operational Activities

 

9,987,960

 

(3,471,686)

 

14,177,864

 

8,855,474

 

(5,379,777)

 

16,906,302

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of Investment

 

 

(2,413,935)

 

(2,508,028)

 

(336,460)

 

(2,881)

 

(5,366)

 

(126,394)

Acquisition of Fixed Assets

 

 

(770,273)

 

(964,430)

 

(1,641,247)

 

(913,350)

 

(1,135,706)

 

(2,069,815)

Acquisition of Intangible Assets

 

 

(423,653)

 

(643,325)

 

(834,727)

 

(386,943)

 

(630,882)

 

(952,985)

Net Cash Received on Sale/Reduction of Investments

 

 

140,536

 

146,839

 

4,315,971

 

725

 

6,986

 

25,869

Acquisition of Subsidiary, unless Net Cash on Acquisition

15

 

-

 

-

 

-

 

(1,117,944)

 

(1,117,944)

 

-

Proceeds from Assets not in Use

 

 

36,031

 

98,909

 

31,490

 

37,417

 

101,312

 

36,630

Proceeds from Property for Own Use

 

 

128,899

 

137,219

 

182,113

 

205,191

 

207,254

 

296,964

Dividends and Interest on Capital Received

 

 

621,868

 

942,834

 

73,760

 

56,408

 

67,958

 

37,850

Net Cash Provided by (Used in) Investing Activities

 

 

(2,680,527)

 

(2,789,982)

 

1,790,900

 

(2,121,377)

 

(2,506,388)

 

(2,751,881)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring of Capital

24.f

 

-

 

(6,000,000)

 

-

 

-

 

(6,000,000)

 

-

Issuance Debt Instruments Eligible to Compose Capital

24.f

 

-

 

6,000,000

 

-

 

-

 

6,000,000

 

-

Acquisition of Own Share

24.d & f

 

(93,508)

 

(167,307)

 

(121,145)

 

(93,508)

 

(167,307)

 

(121,145)

Issuance of Long - Term Emissions

 

 

30,492,990

 

53,442,629

 

45,417,762

 

31,294,196

 

54,974,845

 

47,696,402

Long - Term Payments

 

 

(30,297,502)

 

(55,438,217)

 

(40,713,019)

 

(31,045,839)

 

(56,766,123)

 

(41,751,852)

Subordinated Debts - Payments

 

 

(1,985,447)

 

(2,495,283)

 

-

 

(1,985,447)

 

(2,495,283)

 

-

Debt Instruments Eligible to Compose Capital - Payments

 

 

(224,242)

 

(284,573)

 

-

 

(224,242)

 

(284,573)

 

-

Dividends and Interest on Capital Paid

 

 

(733,144)

 

(2,186,867)

 

(2,050,907)

 

(700,970)

 

(2,159,383)

 

(2,052,069)

Increase (Decrease) on Minority Interest

 

 

-

 

-

 

-

 

143,966

 

153,976

 

158,617

Net Cash Provided by (Used in) Financing Activities

 

 

(2,840,853)

 

(7,129,618)

 

2,532,691

 

(2,611,844)

 

(6,743,848)

 

3,929,953

Net Increase (Decrease) in Cash and Cash Equivalents

 

4,466,580

 

(13,391,286)

 

18,501,455

 

4,122,253

 

(14,630,013)

 

18,084,374

Cash and Cash Equivalents at the Beginning of Period

4

 

18,945,444

 

36,803,310

 

18,301,855

 

19,279,480

 

38,031,746

 

19,947,372

Cash and Cash Equivalents at the End of Period

4

 

23,412,024

 

23,412,024

 

36,803,310

 

23,401,733

 

23,401,733

 

38,031,746

The accompanying notes are an integral part of these financial statements.

 

 

20


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
STATEMENTS OF VALUE ADDED
 In thousands of Brazilian Real - R$, unless otherwise stated
                                   
                 

Bank

         

Consolidated

     

01/01 to

     

01/01 to

01/01 to

 

01/01 to

 

Note

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

                                   

Financial Income

 

 

64,932,872

 

 

 

54,313,805

 

 

 

64,967,001

 

 

 

56,377,625

 

 

Income from Services Rendered and Banking Fees

27

 

9,610,981

 

 

 

9,355,793

 

 

 

11,057,939

 

 

 

10,674,379

 

 

Allowance for Loans Losses

8.f

 

(10,672,425)

 

 

 

(12,867,590)

 

 

 

(11,908,918)

 

 

 

(14,319,082)

 

 

Other Income and Expenses

 

 

(50,021)

 

 

 

841,420

 

 

 

(681,707)

 

 

 

59,940

 

 

Financial Expenses

 

 

(40,492,690)

 

 

 

(28,980,194)

 

 

 

(36,468,364)

 

 

 

(26,628,853)

 

 

Third-party Input

 

 

(6,169,436)

 

 

 

(6,511,754)

 

 

 

(6,751,062)

 

 

 

(7,039,795)

 

 

Materials, Energy and Others

 

 

(247,718)

 

 

 

(260,361)

 

 

 

(252,183)

 

 

 

(263,107)

 

 

Third-Party Services

29

 

(2,196,915)

 

 

 

(2,115,250)

 

 

 

(2,466,250)

 

 

 

(2,421,036)

 

 

Impairment of Assets

32

 

(10,879)

 

 

 

(349,030)

 

 

 

(11,054)

 

 

 

(349,030)

 

 

Others

 

 

(3,713,924)

 

 

 

(3,787,113)

 

 

 

(4,021,575)

 

 

 

(4,006,622)

 

 

Gross Added Value

 

 

17,159,281

 

 

 

16,151,480

 

 

 

20,214,889

 

 

 

19,124,214

 

 

Retentions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

29

 

(5,422,583)

 

 

 

(5,327,864)

 

 

 

(5,584,391)

 

 

 

(5,368,521)

 

 

Added Value Produced Net

 

 

11,736,698

 

 

 

10,823,616

 

 

 

14,630,498

 

 

 

13,755,693

 

 

Added Value Received from Transfer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Affiliates and Subsidiaries

15

 

1,291,145

 

 

 

967,314

 

 

 

2,549

 

 

 

20,113

 

 

Added Value to Distribute

 

 

13,027,843

 

 

 

11,790,930

 

 

 

14,633,047

 

 

 

13,775,806

 

 

Added Value Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee

 

 

6,059,947

 

46.5%

 

5,991,148

 

50.8%

 

6,481,680

 

44.3%

 

6,353,932

 

46.2%

Compensation

28

 

3,453,998

 

 

 

3,416,769

 

 

 

3,711,463

 

 

 

3,620,864

 

 

Benefits

28

 

1,131,376

 

 

 

1,099,334

 

 

 

1,209,883

 

 

 

1,161,303

 

 

Government Severance Indemnity Funds for Employees - FGTS

 

293,679

 

 

 

265,464

 

 

 

315,980

 

 

 

281,270

 

 

Others

 

 

1,180,894

 

 

 

1,209,581

 

 

 

1,244,354

 

 

 

1,290,495

 

 

Taxes and Contributions

 

 

4,121,711

 

31.7%

 

3,452,501

 

29.3%

 

5,065,221

 

34.6%

 

4,325,498

 

31.4%

Federal

 

 

3,713,527

 

 

 

3,053,804

 

 

 

4,590,409

 

 

 

3,859,919

 

 

State

 

 

1,294

 

 

 

620

 

 

 

1,922

 

 

 

683

 

 

Municipal

 

 

406,890

 

 

 

398,077

 

 

 

472,890

 

 

 

464,896

 

 

Compensation of Third-Party Capital - Rental

29

 

693,281

 

5.3%

 

721,723

 

6.1%

 

726,355

 

5.0%

 

741,517

 

5.3%

Remuneration of Interest on Capital

 

 

2,152,904

 

16.5%

 

1,625,558

 

13.8%

 

2,359,791

 

16.1%

 

2,354,859

 

17.1%

Dividends

24.b

 

740,193

 

 

 

1,144,473

 

 

 

740,193

 

 

 

1,144,473

 

 

Interest on Capital

24.b

 

690,000

 

 

 

300,000

 

 

 

690,000

 

 

 

300,000

 

 

Profit Reinvestment

 

 

722,711

 

 

 

181,085

 

 

 

730,977

 

 

 

662,854

 

 

Participation Results of Minority of Shareholders

 

 

-

 

 

 

-

 

 

 

198,621

 

 

 

247,532

 

 

Total

 

 

13,027,843

 

100.0%

 

11,790,930

 

100.0%

 

14,633,047

 

100.0%

 

13,775,806

 

100.0%

The accompanying notes are an integral part of these financial statements.

 

 

 

21


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
 In thousands of Brazilian Real - R$, unless otherwise stated
                             

1. General Information

                             

Banco Santander (Brasil) S.A. (Banco Santander or Bank), indirectly controlled by Banco Santander, S.A., based in Spain (Banco Santander Spain), is the lead institution of the financial and economic-financial group (Conglomerate Santander) before the Central Bank of Brazil (Bacen), established as a corporation, with headquarters at Presidente Juscelino Kubitschek Avenue, 2041 e 2235 - A Block - Vila Olímpia - São Paulo - SP. Banco Santander operates as a multiple service bank, conducting its operations by means of portfolios such as commercial, investment, lending and financing, mortgage lending, leasing, credit card operations and foreign exchange. Through its subsidiaries, the bank also operates in the leasing, buying club management and securities, insurance brokerage operations, capitalization and pension plan. The bank's activities are conducted within the context of a group of institutions that operate on integrated basis in the financial and capital markets.

                             

2. Presentation of Financial Statements

                             

Banco Santander's financial statements, which include its foreign branches (Bank) and the consolidated financial statements (Consolidated) have been prepared in accordance with accounting practices, established by Brazilian Corporate Law, in conjunction with standards set forth by the National Monetary Council (CMN), the Bacen, and the standard chart of Accounts for Financial Institutions (COSIF) and the Brazilian Securities and Exchange Commission (CVM), which do not conflict with the rules issued by Bacen. The consolidated financial statements include the Bank and its affiliates and subsidiaries listed in Note 15, the Special Purpose - Brazil Foreign Diversified Payment Right's Finance Company (Brazil Foreign) participating company of the securitization of future flow of payment orders received from abroad (Note 18.c) and investment funds, where the Santander Group companies are the main beneficiaries or holders the main obligations. The portfolios of these investment funds are classified by type of operation and are distributed in the same categories that were originally allocated.

                             

Funds Consolidated Investments

                             

Ÿ Santander Fundo de Investimento Amazonas Multimercado Crédito Privado de Investimento no Exterior (Santander FI Amazonas);

                             

Ÿ Santander Fundo de Investimento Diamantina Multimercado Crédito Privado de Investimento no Exterior (Santander FI Diamantina);

                             

Ÿ Santander Fundo de Investimento Guarujá Multimercado Crédito Privado de Investimento no Exterior (Santander FI Guarujá);

                             

Ÿ Santander Fundo de Investimento Unix Multimercado Crédito Privado (Santander FI Unix);

                             

Ÿ Santander Fundo de Investimento Capitalization Renda Fixa (Santander FI Capitalization);

                             

Ÿ Santander Fundo de Investimento SBAC Referenciado DI Crédito Privado (Santander FI SBAC);

                             

Ÿ Santander FIC FI Contract I Referenciado DI (Santander FIC FI Contract);

                             

Ÿ Santander Paraty QIF PLC (Santander Paraty); and

                             

Ÿ Santander Fundo de Investimento Financial Curto Prazo (Santander FI Financial).

                             

In preparing the consolidated financial statements equity in subsidiaries, significant balances receivable and payable, and revenues and expenses arising from transactions between domestic branches, foreign branches and subsidiaries, and unrealized profits between these entities have been eliminated, and non-controlling interests are stated separately in stockholders’ equity and in the income statements. The balance sheet and income statement components of jointly-controlled subsidiaries have been consolidated proportionaly to the equity interest held in the subsidiary.

                             

Leasing operations have been reclassified, in order to reflect its financial position in conformity with the financial method of accounting.

                             

The preparation of financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities and the reported amounts of revenues and expenses for the reporting periods. Since Management’s judgment involves making estimates concerning the likelihood of future events, actual amounts could differ from those estimates.

                             

The Financial Statements of the year ended on December 31, 2014 were approved by Board of Directors at the meeting held on February 2, 2015.

                             

The consolidated financial statements based on international accounting standards issued by the International Accounting Standards Board (IASB) for the year ended December 31, 2014 will be disclosed legal deadline, at the website www.santander.com.br/ri.

                             

 

 

22


 
 

3. Significant Accounting Practices

 

a) Results of Operations

 

Determined on the accrual basis of accounting and includes income, charges, inflation adjustment and exchange rate changes earned or incurred through the balance sheet date, on a daily pro rata basis.

 

b) Functional Currency

 

Functional Currency and Presentation Currency

 

The financial statements are presented in Brazilian real (R$), which is the functional and presentation currency of Banco Santander.

 

Assets and liabilities of foreign branch and subsidiary are translated as follows:

 

Ÿ Assets and liabilities are translated at the exchange rate on the balance sheet date; and

 

Ÿ Revenues and expenses are translated at the monthly average exchange rates.

 

c) Current and Long-Term Assets and Liabilities

 

Stated at their realizable or settlement amounts and include income, charges, inflation adjustments or changes in exchange rates earned and/or incurred through the end of the reporting period, calculated on a daily pro rata basis, when applicable, the effect of adjustments to write down the cost of assets to their fair or realizable values.

 

Receivables and payables up to 12 months are classified in current assets and liabilities, respectively. Trading securities that, regardless of their maturity, are classified in short-term, in conformity with Bacen Letter 3.068/2001.

 

d) Cash and Cash Equivalents

 

For purposes of the statements of cash flows, cash and cash equivalents correspond to the balances of cash and interbank investments immediately convertible into cash or with original maturity equal to ninety days or less.

 

e) Securities

 

Securities are stated and classified into the following categories:

 

I - Trading securities;

 

II - Available-for-sale securities; and

 

III - Held-to-maturity securities.

 

Trading securities include securities purchased for the purpose of being actively and frequently traded while held-to-maturity securities include those for which the Bank has a positive intent and ability to hold to maturity. Available-for-sale securities include those which cannot be classified in categories I (trading) and III (held-to-maturity). Securities classified into categories I and II are stated at acquisition cost plus income earned through the balance sheet date, calculated on a daily pro rata basis, and adjusted to fair value, with gains or losses on such adjustment being recorded against:

 

(1) The corresponding income or expense account, net of tax effects, in profit or losses for the period, when relating to securities classified into the trading category; and

 

(2) A separate account in stockholders’ equity,net of taxes effects, when related to securities classified into the available-for-sale category. The adjustments to fair value recorded on sale of these securities are transferred to income for the period.

 

Securities classified into the held-to-maturity category are stated at acquisition cost plus income earned through the balance sheet, calculated on a daily pro rata basis.

 

Any permanent losses recorded on the realizable value of securities classified into available-for-sale and held-to-maturity are recognized in the income of the period.

 

f) Derivatives Financial Instruments

 

Derivatives are classified according to Management's intent to use them for hedging purposes or not. Transactions made at customers' request, on own account, or that do not qualify as hedge accounting, especially derivatives used to manage the global risk exposure, are reported at fair value, with realized and unrealized gains and losses recorded in income for the period.

 

Derivative financial instruments designated as part of a framework of protection against risks ("hedge") can be classified as:

 

I - Market risk hedge; and

 

II - Cash flow hedge.

 

Derivatives designated as hedge and the respective hedged items are adjusted to fair value, considering the following:

 

(1) For those classified in category I, the increase or decrease is recorded in income or expense for the period, net of tax effects; and

 

 (2) For those classified in category II, the increase or decrease is recorded in a separate caption in stockholders’ equity, net of tax effects.

 

 

23


 
 

Some hybrid financial instruments contain both a derivative financial instrument and a non-derivative asset or liability. In these cases, the derivative financial instrument represents an embedded derivative. Embedded derivatives are recorded separately from the host contracts they are related to.

 

g) Loan Portfolio and Allowance for Losses

 

The loan portfolio includes lending operations, leasing operations, advances on exchange contracts and other loans with credit characteristics. It is stated at present value, considering the indexes, interest rates and charges agreed, calculated "pro rata" days until the balance sheet date. For lending operations overdue 60 days from the recognition of revenue only occur when its actually received.

 

Normally, the Bank writes off loans when they are more than 360 days late. In the case of long-term loans (over 3 years), they are written off when they are up to 540 days late. The lending operation write off for loss is recorded in a memorandum account for a minimum of 5 years and while not having exhausted all the procedures for collection.

 

The credit assignments without risk retention result in lower financial assets involved in the transaction, which are now kept in a memorandum account.The result of the assignment of credit is fully recognized when theyre realized.

 

Since January 2012, as determined by CMN Resolution 3.533/2008 and Resolution 3.895/2010, all credit assignments with risk retention will have their results recognized by the remaining terms of operations, and financial assets subject to the assignment shall remain registered as lending operations and the amount received as obligations for sale operations or transfer of financial assets. The credit assignments made ​​by December 2011 were accounted for in accordance with current regulations with the recognition of income at the time of divestiture, independent of the retention of the risk.

 

Allowances for loan losses are recognized based on analysis of outstanding lending operations (past-due and current), past experience, future expectations, specific portfolio risks, and Management risk assessment policy for recognizing allowances, including those required by CMN and Bacen standards.

 

h) Non-Current Assets Held for Sale and Other Assets

 

Non-current assets held for sale includes the carrying amount of individual items, disposal groups, or items forming part of a business unit earmarked for disposal (“discontinued operations”), whose sale in their present condition is highly probable and is expected to occur within one year.

 

Other assets refer mainly to assets not for own use, consisting basically of properties and vehicles received as payment in kind.

 

Non-current assets held for sale and assets not for own use are generally measured at the lower of fair value less costs to sell and their carrying amount at the date of classification in this category, and are not depreciated.

 

i) Prepaid Expenses

 

Funds used in advance payments, whose benefits will be derived or services will be provided in future years, are allocated to profit or loss over the term of the related agreements.

 

j) Permanent Assets

 

Stated at acquisition cost, are tested for impairment annually or more frequently or circumstances indicate that assets may be impaired, and valued considering the following aspects:

 

j.1) Investments

 

Adjustments to investments in affiliates and subsidiaries are measured under the equity method of accounting and recorded as investments in affiliates and subsidiaries. Other investments are stated at cost, reduced to fair value, when applicable.

 

j.2) Fixed Assets

 

Depreciation of fixed assets is determined under the straight-line method at the following annual rates: buildings - 4%, facilities, furniture, equipment in use, security systems and communications - 10%, data processing systems and vehicles - 20%, and leasehold improvements - 10% or through the maturity of the rental contracts.

 

j.3) Intangible Assets

 

Goodwill on acquisition of subsidiaries is amortized over 10 years, based on expected future earnings and is tested for impairment annually or more frequently if conditions or circumstances indicate that the asset may be impaired.

 

Goodwill on merger and the related reduction account and, provision for maintenance of integrity of the acquiring company's shareholders' equity, when applicable are amortized over 10 years, based on expected future earnings.

 

Exclusivity contracts for provision of banking services are accouted the payments related to the commercial partnership contracts with the private and public sectors to assure exclusivity for banking services of payroll credit processing and payroll loans, maintenance of collection portfolio, supplier payment services and other banking services, are allocated to income over the term of the respective agreements.

 

Software aquisition and development expenses are amortized over a maximum of 5 years.

 

24

 


 
 

k) Technical Reserves Related to Capitalization Activities

 

Technical reserves are recognized and calculated in accordance with the provisions and criteria established in the National Council of Private Insurance (CNSP) and Superintendence of Private Insurance (Susep).

 

Technical Provisions for Capitalization are Recognized in Accordance with the Criteria Below:

 

• The mathematical reserve for redemptions results from the accumulation of the percentage applicable on payments made, capitalized at the interest rate defined under plan and adjusted based on the managed prime rate applicable to savings accounts (TR);

 

• The provision for early redemption of bonds is recognized when bonds are cancelled due to default or upon customer's request based on the amount of the mathematical reserve for redemptions as of the cancellation date and the provision for the redemption of bonds by the end of the effective term of the bond;

 

• The provision for drawings is recognized based on the percentage of the portion paid and is intended to cover the drawings not yet made in which the bonds will participate and the provision for drawings is recognized for bonds drawn but not yet paid;

 

• The administrative provision is intended to reflect the present value of future expenses on capitalization bonds whose effective term will extend beyond their recognition date; and

 

• The contingency provision is recognized to cover any obligations to customers.

 

l) Employees Benefit Plans

 

Post-employment benefit plans include the commitments of the Bank: (i) addition to the benefits of public pension plan; and (ii) medical assistance in case of retirement, permanent disability or death for that employees, and their direct beneficiaries.

 

Defined Contribution Plans

 

Defined benefit plans is the post-employment benefit plan which the Bank, and its subsidiaries, as the sponsoring entity pays fixed contributions into a pension fund, not having a legal or constructive obligation to pay further contributions if the fund does not hold sufficient assets to pay all benefits relating to services provided in the current and in previous periods.

 

The contributions made in this connection are recognized under personnel expenses in the income statement.

 

Defined Benefit Plans

 

Defined benefit plan is the post-employment benefit plan which is not a defined contribution plan and is shown in Note 35. For this type of plan, the sponsoring entity's obligation is to provide the agreed benefits with employees, assuming the potential actuarial risk that benefits will cost more than expected.

 

Since January 2013, Banco Santander apply CPC 33 (R1) that provides substantially the full recognition of liabilities when on account actuarial losses (actuarial deficit) recognized will not occur, in contrast to the equity (other valuation adjustments).

 

Main Definitions

 

- The present value of the defined benefit obligation is the present value of expected future payments required to settle the obligation resulting from employee service in the current and past periods, without deducting any plan assets.

 

- Deficit or surplus is: (a) the present value of the defined benefit obligation, less (b) the fair value of plan assets.

 

- The sponsoring entity may recognize the plan's assets in the balance sheet when they meet the following characteristics: (i) the assets of the fund are sufficient to meet all employee benefit plan or a sponsor obligations; or (ii) the assets are returned to the sponsoring entity in order to reimburse it for employee benefits already paid.

 

- Actuarial gains and losses are changes in present value of defined benefit obligation resulting from: (a) adjustments by experience (the effects of differences between the actuarial assumptions adopted and what has actually occurred); and (b) effects of changes in actuarial assumptions.

 

- Current service cost is the increase in the present value of the defined benefit obligation resulting from employee service in the current period.

 

-The past service cost is the change in present value of defined benefit obligation for employee service in prior periods resulting from a change in the plan or reductions in the number of employees covered.

 

Post-employment benefits are recognized in income in the lines of other operating expenses - actuarial losses - retirement plans and expenses (Note 32).

 

The defined benefit plans are recorded based on an actuarial study, conducted annually by an external consultarit, specialized consulting and approved by management at the end of each year to be effective for the subsequent period.

25

 


 
 
 

m) Share Based Compensation

 

The Bank has compensation plans with long-term conditions for acquisition. The main conditions for acquisition are: (1) conditions of service, provided that the participant remains employed during the period of the Plan to acquire a position to exercise their rights; (2) performance conditions, the amount of investment in Certificates of Deposit Shares (Units) exercisable by the participants will be determined according to the result of measurement of a performance parameter of the Bank: Total Shareholder Return (TSR) may be reduced, if not achieved the goals of reducing Return on Risk-Adjusted Capital (RORAC), comparison between realized and budgeted in each year, as determined by the Board of Directors and (3) market conditions, since some parameters are constrained to the value of the shares of the Bank. The Bank measures the fair value of the services rendered by reference to the fair value of the equity instruments granted at the grant date, taking into account market conditions for each plan at the estimated fair value.

 

Settlement in Share

 

The fair value of services is measured by reference to the fair value of the equity instruments granted at the grant date, taking into account market conditions for each plan at the estimated fair value. In order to recognize the staff costs in contrast with the capital reserves during the period covered, as the services are received, it is considered the treatment of conditions of service and the amount recognized for services received over the period of assessment based on the best estimate for the number of equity instruments expected to vest.

 
 Settlement in Cash
 

For share-based payments settled in cash (in the form of share valuation), the services provided are measured and the corresponding liabilities incurred in the fair value valuation of the shares at grant date and until the liability is settled, the fair value of liability is revalued at the end of each reporting period and the date of settlement, with any changes in fair value recognized in the income. In order to recognize the staff costs in contrast with the provisions in "wages payable" throughout the term, reflecting the period in which services are received, the total liability is based on the best estimate of the amount of right of recovery of shares that will be acquired at the end of the period of validity and recognizes the value of the services received during the period of validity based on the best available estimate. Periodically, analysis is performed of the estimated number of stock appreciation rights to be acquired at the end of the grace period.

 

n) Funding, Notes Issued and Other Liabilities

 

Financial liabilities instruments are recognized initially at fair value, consided as the transaction price. They are subsequently measured at amortized cost with expenses recognized as a financial cost (Note 18.d).

 

Among the liabilities initial recognition methods of, it is important to emphasize those compound financial instruments which are classified as such due to the fact that the instrument contain both a debt instrument (liability), and an embedded equity component (derivative).

 

The recognition of a compound instrument consists of a combination of (i) a main instrument, which is recognized as an entity’s genuine liability (debt) and (ii) an equity net component (derivative convertible into ordinary shares).

 

In accordance to the COSIF, the hybrid capital instruments and debt representing obligations financial institutions and should be recorded in specific accounts of the valued liabilities adjusted according for the effect of exchange rate variation, when denominated in currency foreign.All the remunerations related to these instruments, such as interest and exchange variation (difference between the functional currency and the currency in which the instrument was called) shall be accounted expenses in the period in compliance the accrual basis method.

 

In relation the stockholders' equity component,your registration occurs at the initial moment on grounds of their fair value, if different from zero.

 

The relevant details of these issued instruments composed nature are described in Notes 21 and 24.f.

 

o) Contingent Assets and Liabilities and Legal Obligations

 

Banco Santander and its subsidiaries are involved in judicial and administrative proceedings related to tax, labor and civil, in the normal course of their activities.

 

The judicial and administrative proceedings are recognized in the accounts based on the nature, complexity and history of actions and beliefs of the internal and external legal advisors.

 

Provisions are made when the risk of loss of judicial or administrative action is assessed as probable and the amounts involved can be measured with sufficient accuracy, based on best available information. The provisions include legal obligations, judicial and administrative proceedings related to tax and social security obligations, whose object is to challenge their legality or constitutionality, regardless of the assessment that the probability of success,the amounts are fully recognized in the financial statements. They are fully or partially reversed when the obligations cease to exist or are reduced.

 

Contingent liabilities are possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or nonoccurrence of one or more future events that are not totally under the control of the consolidated entities. Under accounting rules, contingent liabilities classified as possible losses are not recognized, but disclosed in the notes to the financial statements (Note 23.h).

26

 


 
 

Contingent assets are not recognized, except when there are guarantees or favorable judicial decisions, about which features no longer fit, characterizing the gain as practically certain. Assets with probable success, if any, are only disclosed in the financial statements.

                         

p) Social Integration Program (PIS) and Contribution for the Financing of Social Security (Cofins)

 
                         

The PIS (0.65%) and Cofins (4.00%) are calculated under gross revenue and expenses. Financial institutions may deduct financial expenses in the establishment of this base. PIS and Cofins expenses are recorded in tax expenses.

                       

q) Income Tax (IRPJ) and Social Contribution on Net Income (CSLL)

           
                         

IRPJ is calculated at the rate of 15% plus a surtax of 10% and CSLL is calculated at the rate of 15% for financial institutions and 9% for the other companies, after adjustments required by tax legislation. Tax credits and deferred liabilities are calculated, basically, on certain temporary differences between accounting and taxable income, on tax losses and adjustments of securities and derivatives at fair value.

                         

In accordance with the current regulation, the tax credits are recognized to the extent that it is probable recovery in base to the generation of future taxable income. The expected realization of the tax credits Note 11.b is based on the projections of future earnings supported by a technical study.

                         

r) Deferred Income

                       
                         

Refers to income received before the maturity of the underlying obligation and include non-refundable income, primarily related to guarantees and sureties given and credit card annual fees. The allocation to income is made ​​in accordance with the terms of the agreements.

                         

s) Subsequent Event

                       
                         

Corresponds to the event occurring between the date of the financial statements and the date on which it was authorized to issue such statements, and comprise by:

                         

Ÿ Events that originate adjustments: are those that evidence of condition that existed at the date of the financial statements; and

                         

Ÿ Events that don't originate adjustments: are those that evidence of conditions that did not exist on the base date of the financial statements.

                         

4. Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

           

Bank

         

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2012

 

12/31/2014

 

12/31/2013

 

12/31/2012

Cash

 

4,697,744

 

5,290,047

 

4,653,214

 

5,074,698

 

5,485,679

 

4,742,486

Interbank Investments

 

18,714,280

 

31,513,263

 

13,648,641

 

18,327,035

 

32,546,067

 

15,204,886

Money Market Investments

 

6,260,149

 

19,659,462

 

4,273,832

 

6,260,149

 

19,659,462

 

4,273,832

Interbank Deposits

 

998,397

 

369,975

 

486,036

 

998,397

 

227,905

 

535,536

Foreign Currency Investments

 

11,455,734

 

11,483,826

 

8,888,773

 

11,068,489

 

12,658,700

 

10,395,518

Total

 

23,412,024

 

36,803,310

 

18,301,855

 

23,401,733

 

38,031,746

 

19,947,372

                         

 

 

27


 
 

5. Interbank Investments

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to

 

From 3 to

 

Over

       

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Money Market Investments

 

24,403,359

 

300,849

 

-

 

24,704,208

 

32,456,665

Own Portfolio

 

5,210,302

 

-

 

-

 

5,210,302

 

1,898,843

Treasury Bills - LFT

 

-

 

-

 

-

 

-

 

65

National Treasury Bills - LTN

 

3,287,685

 

-

 

-

 

3,287,685

 

992,776

National Treasury Notes - NTN

 

1,922,617

 

-

 

-

 

1,922,617

 

906,002

Third-party Portfolio

 

7,805,832

 

299,020

 

-

 

8,104,852

 

22,493,734

National Treasury Bills - LTN

 

3,358,072

 

-

 

-

 

3,358,072

 

5,197,975

National Treasury Notes - NTN

 

4,447,760

 

299,020

 

-

 

4,746,780

 

17,295,759

Sold Position

 

11,387,225

 

1,829

 

-

 

11,389,054

 

8,064,088

National Treasury Bills - LTN

 

4,213,319

 

-

 

-

 

4,213,319

 

2,732,394

National Treasury Notes - NTN

 

7,173,906

 

1,829

 

-

 

7,175,735

 

5,331,694

Interbank Deposits

 

4,391,428

 

19,633,729

 

8,518,194

 

32,543,351

 

31,979,427

Foreign Currency Investments

 

11,455,734

 

-

 

-

 

11,455,734

 

11,484,529

Total

 

40,250,521

 

19,934,578

 

8,518,194

 

68,703,293

 

75,920,621

Current

 

 

 

 

 

 

 

60,185,099

 

65,498,311

Long-term

 

 

 

 

 

 

 

8,518,194

 

10,422,310

 

 

 

 

 

 

 

 

 

 

 

                   

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to

 

From 3 to

 

Over

       

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Money Market Investments

 

24,403,359

 

300,849

 

-

 

24,704,208

 

32,456,665

Own Portfolio

 

5,210,302

 

-

 

-

 

5,210,302

 

15,454,722

Treasury Bills - LFT

 

-

 

-

 

-

 

-

 

65

National Treasury Bills - LTN

 

3,287,685

 

-

 

-

 

3,287,685

 

3,796,044

National Treasury Notes - NTN

 

1,922,617

 

-

 

-

 

1,922,617

 

11,658,613

Third-party Portfolio

 

7,805,832

 

299,020

 

-

 

8,104,852

 

8,937,855

National Treasury Bills - LTN

 

3,358,072

 

-

 

-

 

3,358,072

 

2,394,707

National Treasury Notes - NTN

 

4,447,760

 

299,020

 

-

 

4,746,780

 

6,543,148

Sold Position

 

11,387,225

 

1,829

 

-

 

11,389,054

 

8,064,088

National Treasury Bills - LTN

 

4,213,319

 

-

 

-

 

4,213,319

 

2,732,394

National Treasury Notes - NTN

 

7,173,906

 

1,829

 

-

 

7,175,735

 

5,331,694

Interbank Deposits

 

1,900,947

 

2,007,138

 

127,789

 

4,035,874

 

2,480,405

Foreign Currency Investments

 

11,068,489

 

-

 

-

 

11,068,489

 

12,718,093

Total

 

37,372,795

 

2,307,987

 

127,789

 

39,808,571

 

47,655,163

Current

 

 

 

 

 

 

 

39,680,782

 

47,477,388

Long-term

 

 

 

 

 

 

 

127,789

 

177,775

28

 


 
 
                     

6. Securities and Derivatives Financial Instruments

                     

a) Securities

                     

I) By Category

                     

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Cost

 

Effect of Adjustment to
Fair Value on:

 

Carrying

 

Carrying

 

 

Amortized

 

Income

 

Equity

 

Amount

 

Amount

Trading Securities

 

48,975,409

 

(214,101)

 

-

 

48,761,308

 

24,579,539

Government Securities

 

45,763,418

 

(208,434)

 

-

 

45,554,984

 

21,393,756

Private Securities

 

3,211,991

 

(5,667)

 

-

 

3,206,324

 

3,185,783

Available-for-Sale Securities

 

118,004,032

 

(36,837)

 

(119,058)

 

117,848,137

 

79,292,799

Government Securities

 

56,171,528

 

-

 

(111,556)

 

56,059,972

 

26,922,412

Private Securities

 

61,832,504

 

(36,837)

 

(7,502)

 

61,788,165

 

52,370,387

Held-to-Maturity Securities

 

71

 

-

 

-

 

71

 

379

Government Securities

 

71

 

-

 

-

 

71

 

379

Total Securities

 

166,979,512

 

(250,938)

 

(119,058)

 

166,609,516

 

103,872,717

Derivatives (Assets)

 

9,940,599

 

(1,420,779)

 

(20,449)

 

8,499,371

 

7,197,717

Total Securities and Derivatives

 

176,920,111

 

(1,671,717)

 

(139,507)

 

175,108,887

 

111,070,434

Current

 

 

 

 

 

 

 

63,656,319

 

33,244,090

Long-term

 

 

 

 

 

 

 

111,452,568

 

77,826,344

Derivatives (Liabilities)

 

(8,843,951)

 

454,836

 

(82,790)

 

(8,471,905)

 

(5,858,488)

Current

 

 

 

 

 

 

 

(3,767,826)

 

(2,068,878)

Long-term

 

 

 

 

 

 

 

(4,704,079)

 

(3,789,610)

                     

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Cost

 

Effect of Adjustment to
Fair Value on:

 

Carrying

 

Carrying

 

 

Amortized

 

Income

 

Equity

 

Amount

 

Amount

Trading Securities

 

49,560,343

 

(261,324)

 

-

 

49,299,019

 

23,551,126

Government Securities

 

47,505,291

 

(208,574)

 

-

 

47,296,717

 

22,534,544

Private Securities

 

2,055,052

 

(52,750)

 

-

 

2,002,302

 

1,016,582

Available-for-Sale Securities

 

74,840,830

 

(36,837)

 

(195,091)

 

74,608,902

 

47,332,929

Government Securities

 

58,334,774

 

-

 

(199,117)

 

58,135,657

 

29,207,980

Private Securities

 

16,506,056

 

(36,837)

 

4,026

 

16,473,245

 

18,124,949

Held-to-Maturity Securities

 

71

 

-

 

-

 

71

 

379

Government Securities

 

71

 

-

 

-

 

71

 

379

Total Securities

 

124,401,244

 

(298,161)

 

(195,091)

 

123,907,992

 

70,884,434

Derivatives (Assets)

 

9,769,140

 

(1,385,828)

 

(20,449)

 

8,362,863

 

7,261,329

Total Securities and Derivatives

 

134,170,384

 

(1,683,989)

 

(215,540)

 

132,270,855

 

78,145,763

Current

 

 

 

 

 

 

 

64,188,346

 

33,427,183

Long-term

 

 

 

 

 

 

 

68,082,509

 

44,718,580

Derivatives (Liabilities)

 

(9,273,994)

 

549,649

 

(88,229)

 

(8,812,574)

 

(5,865,418)

Current

 

 

 

 

 

 

 

(3,927,540)

 

(2,010,950)

Long-term

 

 

 

 

 

 

 

(4,885,034)

 

(3,854,468)

 

 

29


 
 
                                 

II) Trading Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

 

 

 

 

12/31/2014

 

12/31/2013

       

Adjustment

             

Adjustment

       
   

Cost

 

to Fair Value -

 

Carrying

 

Carrying

 

Cost

 

to Fair Value -

 

Carrying

 

Carrying

Trading Securities

 

Amortized

 

Income

 

Amount

 

Amount

 

Amortized

 

Income

 

Amount

 

Amount

Government Securities

45,763,418

 

(208,434)

 

45,554,984

 

21,393,756

 

47,505,291

 

(208,574)

 

47,296,719

 

22,534,544

Treasury Bills - LFT

 

446,654

 

34

 

446,688

 

486,148

 

1,782,781

 

(106)

 

1,782,676

 

1,453,956

National Treasury Bills - LTN

30,266,001

 

(94,749)

 

30,171,252

 

11,703,153

 

30,671,748

 

(94,749)

 

30,576,999

 

11,876,133

National Treasury Notes - NTN A

159,446

 

3,394

 

162,840

 

552,411

 

159,446

 

3,394

 

162,840

 

552,411

National Treasury Notes - NTN B

7,809,603

 

(80,802)

 

7,728,801

 

5,047,862

 

7,809,602

 

(80,802)

 

7,728,801

 

5,047,862

National Treasury Notes - NTN C

2,547

 

(74)

 

2,473

 

29,755

 

2,547

 

(74)

 

2,473

 

29,755

National Treasury Notes - NTN F

6,947,288

 

(36,150)

 

6,911,138

 

3,449,681

 

6,947,288

 

(36,150)

 

6,911,138

 

3,449,681

Agricultural Debt Securities - TDA

128,096

 

(41)

 

128,055

 

111,703

 

128,096

 

(41)

 

128,055

 

111,703

Brazilian Foreign Debt Notes

3,783

 

(46)

 

3,737

 

13,043

 

3,783

 

(46)

 

3,737

 

13,043

Private Securities

 

3,211,991

 

(5,667)

 

3,206,324

 

3,185,783

 

2,055,052

 

(52,750)

 

2,002,302

 

1,016,582

Shares

 

4,742

 

211

 

4,953

 

192,982

 

331,447

 

(46,972)

 

284,475

 

300,999

Receivables Investment Fund - FIDC (1)

13,442

 

-

 

13,442

 

18,866

 

13,442

 

-

 

13,442

 

18,866

Investment Fund Shares in Participation - FIP

 

-

 

-

 

-

 

-

 

36,837

 

-

 

36,837

 

48,917

Investment Fund Shares

3,329

 

-

 

3,329

 

3,453

 

375,521

 

-

 

375,521

 

264,791

Investment Fund Real Estate

-

 

-

 

-

 

-

 

540

 

-

 

540

 

-

Debentures

 

3,180,721

 

(303)

 

3,180,418

 

2,931,084

 

1,144,110

 

(303)

 

1,143,807

 

276,849

Financial Bills - LF

 

-

 

-

 

-

 

-

 

137,418

 

100

 

137,518

 

62,322

Certificates of Real Estate Receivables - CRI

9,757

 

(5,575)

 

4,182

 

39,398

 

9,840

 

(5,575)

 

4,265

 

39,507

Bank Deposits Certificates - CDB

-

 

-

 

-

 

-

 

5,897

 

-

 

5,897

 

4,331

Total

 

48,975,409

 

(214,101)

 

48,761,308

 

24,579,539

 

49,560,343

 

(261,324)

 

49,299,021

 

23,551,126

 

 

30


 
 
                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

12/31/2014

Trading Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

6,587,455

 

16,795,837

 

12,905,498

 

9,266,194

 

45,554,984

Treasury Bills - LFT

 

-

 

99,334

 

58,574

 

58,269

 

230,511

 

446,688

National Treasury Bills - LTN

 

-

 

6,181,737

 

16,560,014

 

6,307,869

 

1,121,632

 

30,171,252

National Treasury Notes - NTN A

 

-

 

-

 

-

 

-

 

162,840

 

162,840

National Treasury Notes - NTN B

 

-

 

-

 

144,002

 

4,695,878

 

2,888,921

 

7,728,801

National Treasury Notes - NTN C

 

-

 

-

 

-

 

1,011

 

1,462

 

2,473

National Treasury Notes - NTN F

 

-

 

298,027

 

-

 

1,789,349

 

4,823,762

 

6,911,138

Agricultural Debt Securities - TDA

 

-

 

8,178

 

33,247

 

51,882

 

34,748

 

128,055

Brazilian Foreign Debt Securities

 

-

 

179

 

-

 

1,240

 

2,318

 

3,737

Private Securities

 

4,953

 

3,329

 

-

 

69,111

 

3,128,931

 

3,206,324

Shares

 

4,953

 

-

 

-

 

-

 

-

 

4,953

Receivables Investment Fund - FIDC (1)

 

-

 

-

 

-

 

13,442

 

-

 

13,442

Investment Fund Shares

 

-

 

3,329

 

-

 

-

 

-

 

3,329

Debentures

 

-

 

-

 

-

 

55,669

 

3,124,749

 

3,180,418

Certificates of Real Estate Receivables - CRI

 

-

 

-

 

-

 

-

 

4,182

 

4,182

Total

 

4,953

 

6,590,784

 

16,795,837

 

12,974,609

 

12,395,125

 

48,761,308

 

 

31


 
 
                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

12/31/2014

Trading Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

7,351,374

 

16,981,518

 

13,034,856

 

9,928,969

 

47,296,717

Treasury Bills - LFT

 

-

 

516,414

 

244,254

 

128,717

 

893,290

 

1,782,675

National Treasury Bills - LTN

 

-

 

6,528,575

 

16,560,014

 

6,366,780

 

1,121,630

 

30,576,999

National Treasury Notes - NTN A

 

-

 

-

 

-

 

-

 

162,840

 

162,840

National Treasury Notes - NTN B

 

-

 

-

 

144,002

 

4,695,876

 

2,888,922

 

7,728,800

National Treasury Notes - NTN C

 

-

 

-

 

-

 

1,011

 

1,462

 

2,473

National Treasury Notes - NTN F

 

-

 

298,027

 

-

 

1,789,349

 

4,823,762

 

6,911,138

Agricultural Debt Securities - TDA

 

-

 

8,179

 

33,248

 

51,883

 

34,745

 

128,055

Brazilian Foreign Debt Notes

 

-

 

179

 

-

 

1,240

 

2,318

 

3,737

Private Securities

 

657,424

 

35,093

 

27,846

 

156,052

 

1,125,887

 

2,002,302

Shares

 

284,475

 

-

 

-

 

-

 

-

 

284,475

Receivables Investment Fund - FIDC (1)

 

-

 

-

 

-

 

13,442

 

-

 

13,442

Investment Fund Shares in Participation - FIP

 

-

 

-

 

-

 

-

 

36,837

 

36,837

Investment Fund Shares

 

372,007

 

3,514

 

-

 

-

 

-

 

375,521

Investment Fund Real Estate

 

540

 

-

 

-

 

-

 

-

 

540

Debentures

 

-

 

3,412

 

-

 

55,669

 

1,084,726

 

1,143,807

Financial Bills - LF

 

-

 

27,914

 

23,463

 

86,141

 

-

 

137,518

Certificates of Real Estate Receivables - CRI

 

-

 

83

 

-

 

-

 

4,182

 

4,265

Bank Deposits Certificates - CDB

 

402

 

170

 

4,383

 

800

 

142

 

5,897

Total

 

657,424

 

7,386,467

 

17,009,364

 

13,190,908

 

11,054,856

 

49,299,019

 

 

32


 
 
                     

III) Available-for-Sale Securities

 

 

 

 

 

 

 

       

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

       

Adjustment to Market Reflected in:

       
   

Cost

     

Fair Value -

 

Carrying

 

Carrying

Available-for-Sale Securities

 

Amortized

 

Result

 

Equity

 

Amount

 

Amount

Government Securities

 

56,171,528

 

-

 

(111,556)

 

56,059,972

 

26,922,412

Treasury Certificates - CFT

 

409

 

-

 

185

 

594

 

533

Securitized Credit

 

2,466

 

-

 

458

 

2,924

 

2,646

Treasury Bills - LFT

 

663,559

 

-

 

(31)

 

663,528

 

412,691

National Treasury Bills - LTN

 

29,081,347

 

-

 

(110,970)

 

28,970,377

 

16,305,953

National Treasury Notes - NTN A

 

3,422,642

 

-

 

122,640

 

3,545,282

 

847,539

National Treasury Notes - NTN B

 

5,602,091

 

-

 

(47,733)

 

5,554,358

 

2,892,378

National Treasury Notes - NTN C (2)

 

1,301,975

 

-

 

(47,047)

 

1,254,928

 

1,202,201

National Treasury Notes - NTN F (2) (6)

 

10,342,765

 

-

 

(179,241)

 

10,163,524

 

4,697,950

Brazilian Foreign Debt Bonds (7)

 

4,136,087

 

-

 

146,593

 

4,282,680

 

-

Securities issued abroad - Spain

 

1,152,849

 

-

 

3,564

 

1,156,413

 

-

Securities issued abroad - Mexican

 

-

 

-

 

-

 

-

 

496,898

Debentures (3)

 

465,338

 

-

 

26

 

465,364

 

63,623

Private Securities

 

61,832,504

 

(36,837)

 

(7,502)

 

61,788,165

 

52,370,387

Shares

 

845,138

 

-

 

74,989

 

920,127

 

747,070

Receivables Investment Fund - FIDC (1)

 

711,754

 

-

 

-

 

711,754

 

1,445,501

Investment Fund Shares in Participation - FIP (8)

 

552,877

 

-

 

-

 

552,877

 

504,060

Investment Fund Shares (8)

 

524,696

 

-

 

(58,409)

 

466,287

 

439,778

Real Estate Fund Shares

 

-

 

-

 

-

 

-

 

12,705

Debentures (4)

 

54,517,121

 

(36,837)

 

(24,524)

 

54,455,760

 

44,506,613

Eurobonds

 

283,990

 

-

 

(37,276)

 

246,714

 

47

Promissory Notes - NP (5)

 

2,994,898

 

-

 

85,637

 

3,080,535

 

2,440,522

Real Estate Credit Notes - CCI

 

17,343

 

-

 

266

 

17,609

 

20,794

Financial Bills - LF

 

668,527

 

-

 

(4,348)

 

664,179

 

1,313,238

Certificates of Real Estate Receivables - CRI

 

716,160

 

-

 

(43,837)

 

672,323

 

940,059

Total

 

118,004,032

 

(36,837)

 

(119,058)

 

117,848,137

 

79,292,799

 

 

33


 
 
                     

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

       

Adjustment to Market Reflected in:

       
   

Cost

     

Fair Value -

 

Carrying

 

Carrying

Available-for-Sale Securities

 

Amortized

 

Result

 

Equity

 

Amount

 

Amount

Government Securities

 

58,334,774

 

-

 

(199,117)

 

58,135,657

 

29,207,980

Treasury Certificates - CFT

 

409

 

-

 

185

 

594

 

533

Securitized Credit

 

2,466

 

-

 

458

 

2,924

 

2,646

Treasury Bills - LFT

 

1,231,200

 

-

 

(10)

 

1,231,190

 

801,881

National Treasury Bills - LTN

 

29,530,504

 

-

 

(119,760)

 

29,410,744

 

16,833,806

National Treasury Notes - NTN A

 

3,422,642

 

-

 

122,640

 

3,545,282

 

847,539

National Treasury Notes - NTN B

 

5,602,091

 

-

 

(47,733)

 

5,554,358

 

2,892,378

National Treasury Notes - NTN C (2)

 

1,301,975

 

-

 

(47,047)

 

1,254,928

 

1,202,201

National Treasury Notes - NTN F (2) (6)

 

11,489,213

 

-

 

(258,033)

 

11,231,180

 

6,066,475

Brazilian Foreign Debt Bonds (7)

 

4,136,087

 

-

 

146,593

 

4,282,680

 

-

Securities issued abroad - Spain

 

1,152,849

 

-

 

3,564

 

1,156,413

 

-

Securities issued abroad - Mexican

 

-

 

-

 

-

 

-

 

496,898

Debentures (3)

 

465,338

 

-

 

26

 

465,364

 

63,623

Private Securities

 

16,506,056

 

(36,837)

 

4,026

 

16,473,245

 

18,124,949

Shares

 

879,162

 

-

 

92,634

 

971,796

 

846,626

Receivables Investment Fund - FIDC (1)

 

859,946

 

-

 

-

 

859,946

 

1,590,282

Investment Fund Shares in Participation - FIP (8)

 

1,081,456

 

-

 

-

 

1,081,456

 

665,663

Investment Fund Shares (8)

 

221,944

 

-

 

(58,413)

 

163,531

 

749,602

Real Estate Fund Shares

 

64,644

 

-

 

(4,188)

 

60,456

 

59,986

Debentures (4)

 

8,532,740

 

(36,837)

 

(25,751)

 

8,470,152

 

9,329,767

Eurobonds

 

283,990

 

-

 

(37,276)

 

246,714

 

47

Promissory Notes - NP (5)

 

2,994,898

 

-

 

85,637

 

3,080,535

 

2,440,521

Real Estate Credit Notes - CCI

 

17,343

 

-

 

266

 

17,609

 

20,794

Financial Bills - LF

 

853,773

 

-

 

(5,046)

 

848,727

 

1,481,602

Certificates of Real Estate Receivables - CRI

 

716,160

 

-

 

(43,837)

 

672,323

 

940,059

Total

 

74,840,830

 

(36,837)

 

(195,091)

 

74,608,902

 

47,332,929

 

 

34


 
 
                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

Available-for-Sale Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

6,160,996

 

672,931

 

16,628,371

 

32,597,674

 

56,059,972

Treasury Certificates - CFT

 

-

 

-

 

-

 

-

 

594

 

594

Securitized Credit

 

-

 

-

 

128

 

1,403

 

1,393

 

2,924

Treasury Bills - LFT

 

-

 

-

 

-

 

-

 

663,528

 

663,528

National Treasury Bills - LTN

 

-

 

5,482,618

 

30,188

 

14,484,251

 

8,973,320

 

28,970,377

National Treasury Notes - NTN A

 

-

 

-

 

16,346

 

-

 

3,528,936

 

3,545,282

National Treasury Notes - NTN B

 

-

 

44,108

 

587,345

 

-

 

4,922,905

 

5,554,358

National Treasury Notes - NTN C (2)

 

-

 

14,780

 

-

 

-

 

1,240,148

 

1,254,928

National Treasury Notes - NTN F (2) (6)

 

-

 

526,938

 

-

 

758,225

 

8,878,361

 

10,163,524

Brazilian Foreign Debt Bonds (7)

 

-

 

84,715

 

15,519

 

-

 

4,182,446

 

4,282,680

Securities issued abroad - Spain

 

-

 

-

 

4,376

 

1,152,037

 

-

 

1,156,413

Debentures (3)

 

-

 

7,837

 

19,029

 

232,455

 

206,043

 

465,364

Private Securities

 

1,364,283

 

1,208,359

 

2,956,031

 

22,124,546

 

34,134,946

 

61,788,165

Shares

 

186,242

 

-

 

-

 

-

 

733,885

 

920,127

Receivables Investment Fund - FIDC (1)

 

711,754

 

-

 

-

 

-

 

-

 

711,754

Investment Fund Shares in Participation - FIP (8)

 

-

 

-

 

-

 

-

 

552,877

 

552,877

Investment Fund Shares (8)

 

466,287

 

-

 

-

 

-

 

-

 

466,287

Debentures (4)

 

-

 

154,496

 

1,701,511

 

20,591,296

 

32,008,457

 

54,455,760

Eurobonds

 

-

 

7,056

 

-

 

-

 

239,658

 

246,714

Promissory Notes - NP (5)

 

-

 

620,312

 

1,007,447

 

1,194,024

 

258,752

 

3,080,535

Real Estate Credit Notes - CCI

 

-

 

5,008

 

-

 

8,007

 

4,594

 

17,609

Financial Bills - LF

 

-

 

382,435

 

104,236

 

177,508

 

-

 

664,179

Certificates of Real Estate Receivables - CRI

 

-

 

39,052

 

142,837

 

153,711

 

336,723

 

672,323

Total

 

1,364,283

 

7,369,355

 

3,628,962

 

38,752,917

 

66,732,620

 

117,848,137

 

 

35


 
 
                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

Available-for-Sale Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

6,212,265

 

672,931

 

17,668,041

 

33,582,420

 

58,135,657

Treasury Certificates - CFT

 

-

 

-

 

-

 

-

 

594

 

594

Securitized Credit

 

-

 

-

 

128

 

1,403

 

1,393

 

2,924

Treasury Bills - LFT

 

-

 

-

 

-

 

-

 

1,231,190

 

1,231,190

National Treasury Bills - LTN

 

-

 

5,482,618

 

30,188

 

14,740,371

 

9,157,567

 

29,410,744

National Treasury Notes - NTN A

 

-

 

-

 

16,346

 

-

 

3,528,936

 

3,545,282

National Treasury Notes - NTN B

 

-

 

44,108

 

587,345

 

-

 

4,922,905

 

5,554,358

National Treasury Notes - NTN C (2)

 

-

 

14,780

 

-

 

-

 

1,240,148

 

1,254,928

National Treasury Notes - NTN F (2) (6)

 

-

 

578,207

 

-

 

1,541,775

 

9,111,198

 

11,231,180

Brazilian Foreign Debt Bonds (7)

 

-

 

84,715

 

15,519

 

-

 

4,182,446

 

4,282,680

Securities issued abroad - Spain

 

-

 

-

 

4,376

 

1,152,037

 

-

 

1,156,413

Debentures (3)

 

-

 

7,837

 

19,029

 

232,455

 

206,043

 

465,364

Private Securities

 

1,321,844

 

1,247,188

 

3,105,415

 

3,412,247

 

7,386,551

 

16,473,245

Shares

 

237,911

 

-

 

-

 

-

 

733,885

 

971,796

Receivables Investment Fund - FIDC (1)

 

859,946

 

-

 

-

 

-

 

-

 

859,946

Investment Fund Shares in Participation - FIP (8)

 

-

 

-

 

-

 

-

 

1,081,456

 

1,081,456

Investment Fund Shares (8)

 

163,531

 

-

 

-

 

-

 

-

 

163,531

Real Estate Fund Shares

 

60,456

 

-

 

-

 

-

 

-

 

60,456

Debentures (4)

 

-

 

158,160

 

1,701,512

 

1,878,997

 

4,731,483

 

8,470,152

Eurobonds

 

-

 

7,056

 

-

 

-

 

239,658

 

246,714

Promissory Notes - NP (5)

 

-

 

620,312

 

1,007,447

 

1,194,024

 

258,752

 

3,080,535

Real Estate Credit Notes - CCI

 

-

 

5,008

 

-

 

8,007

 

4,594

 

17,609

Financial Bills - LF

 

-

 

417,600

 

253,619

 

177,508

 

-

 

848,727

Certificates of Real Estate Receivables - CRI

 

-

 

39,052

 

142,837

 

153,711

 

336,723

 

672,323

Total

 

1,321,844

 

7,459,453

 

3,778,346

 

21,080,288

 

40,968,971

 

74,608,902

(1) Receivables Investment Fund (FIDC) shares are calculated based on the value of the receivables and other financial assets in the respective portfolios, less respective provisions that take into consideration aspects related to the debtors, their guarantors and the corresponding transaction’s characteristics, according to accounting standards and practices for evaluating credits.
 

(2) In the year ended December 31, 2014 there was the value to R$12,894 (2013 - R$416,816) result, net of tax in the Consolidated income from the sale of (NTN-C and NTN-F part) to the market (Note 24.e). 
 

(3) Issued by mixed capital company.
 

(4) Includes R$630,704 (12/31/2013 - R$573,197) of hedge objects market risks (Note 6.b.V.a).
 

(5) In Dezember 31, 2013 includes R$204,096 of hedge objects cash flow (Note 6.b.V.b).
 

(6) On December 31, 2014, the amount of 1,435,913 Notes National Treasury (NTN-F), with maturity on January 1, 2023 are bound by the obligation assumed by Banco Santander to hedging of unamortized reserves Plan V of the Social Security Fund (Banesprev).
 

(7) Includes R$655,782 of hedge objects cash flow (Note 6.b.V.b).
 

(8) These funds are classified as "maturity" because although they contain regulations on their maturity, they may be extended.
 

36

 


 
 
                 

IV) Held-to-Maturity Securities

 

 

 

 

 

       

 

 

 

 

 

 

 

 

Bank/Consolidated

               

12/31/2014

 

 

 

 

 

 

 

 

by Maturity

   

Cost Amortized/Carrying Amount

 

From 3 to

   

Held-to-Maturity Securities (1)

 

12/31/2014

 

12/31/2013

 

12 months

 

Total

Government Securities

 

71

 

379

 

71

 

71

National Treasury Notes - NTN I

 

71

 

379

 

71

 

71

Total

  

71

 

379

 

71

 

71

(1) The market value of held-to-maturity securities is R$71 (12/31/2013 - R$379).

                 

In accordance with Bacen Circular Letter 3.068/2001, article 8, Banco Santander has the positive intent and ability to hold to maturity the securities classified as held-to-maturity securities.

                 

The fair value of securities is computed based on the average quotation in a organized market and their estimated cash flows, discounted to present value using the applicable interest rate, which reflects market conditions at the balance sheet date.

                 

The principal interest rates are obtained from futures and swap contracts traded on the BM&FBovespa. Adjustments to these curves are made whenever certain points are considered illiquid or when, for unusual reasons, they do not fairly represent market conditions.

                 

V) Financial Income - Securities Transactions

 

 

 

 

 

       

 

 

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Income From Fixed-Income Securities

 

15,014,074

 

9,090,206

 

10,883,395

 

7,382,987

Income From Interbank Investments

 

9,308,510

 

8,800,753

 

6,429,990

 

5,973,316

Income From Variable-Income Securities

 

(118,447)

 

(71,637)

 

(175,706)

 

(114,428)

Financial Income Capitalization

 

-

 

-

 

190,846

 

172,193

Impairment (1)

 

-

 

(218,363)

 

-

 

(218,363)

Others (2)

 

148,134

 

266,785

 

214,553

 

429,038

Total

 

24,352,271

 

17,867,744

 

17,543,078

 

13,624,743

(1) Corresponds to registration of losses of permanent character in the realization value of bonds and securities classified in categories securities available for sale recognized currently in earnings.

                 

(2) Corresponds mainly to income from investment funds and participations.

 

 

37


 
 
                         

b) Derivatives Financial Instruments

                         

I) Derivatives Recorded in Memorandum and Balance Sheets

                         

 

 

 

 

 

 

 

 

Bank

           

12/31/2014

         

12/31/2013

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Swap

 

 

 

(271,473)

 

198,218

 

 

 

667,283

 

1,657,210

Asset

 

289,551,001

 

72,653,396

 

73,043,697

 

185,499,151

 

17,684,905

 

18,927,254

CDI (Interbank Deposit Rates)

70,772,781

 

-

 

-

 

48,684,752

 

15,667,136

 

16,430,599

Fixed Interest Rate - Real

88,800,295

 

72,168,901

 

72,755,003

 

42,757,154

 

-

 

-

Indexed to Price and Interest Rates

31,603,343

 

484,495

 

288,694

 

16,519,189

 

-

 

-

Foreign Currency

 

98,345,684

 

-

 

-

 

77,463,284

 

1,966,918

 

2,445,764

Others

 

28,898

 

-

 

-

 

74,772

 

50,851

 

50,891

Liabilities

 

289,822,474

 

(72,924,869)

 

(72,845,479)

 

184,831,868

 

(17,017,622)

 

(17,270,044)

CDI (Interbank Deposit Rates)

102,231,544

 

(31,458,763)

 

(30,771,767)

 

33,017,616

 

-

 

-

Fixed Interest Rate - Real

16,631,394

 

-

 

-

 

58,760,456

 

(16,003,302)

 

(16,101,682)

Indexed to Price and Interest Rates

31,118,848

 

-

 

-

 

17,533,509

 

(1,014,320)

 

(1,168,362)

Foreign Currency

 

139,807,521

 

(41,461,837)

 

(42,070,212)

 

75,496,366

 

-

 

-

Others

 

33,167

 

(4,269)

 

(3,500)

 

23,921

 

-

 

-

Options

 

238,966,177

 

(26,505)

 

(35,439)

 

232,507,300

 

(121,086)

 

(175,134)

Purchased Position

115,182,909

 

415,537

 

532,838

 

110,425,937

 

349,509

 

489,481

Call Option - US Dollar

3,942,457

 

221,951

 

331,533

 

3,815,905

 

108,122

 

178,192

Put Option - US Dollar

1,767,822

 

31,194

 

49,704

 

1,407,427

 

36,455

 

39,582

Call Option - Other

56,665,655

 

116,127

 

148,534

 

44,262,606

 

134,323

 

180,827

Interbank Market

 

51,308,444

 

91,567

 

118,061

 

43,304,479

 

88,525

 

149,768

Others (1)

 

5,357,211

 

24,560

 

30,473

 

958,127

 

45,798

 

31,059

Put Option - Other

52,806,975

 

46,265

 

3,067

 

60,939,999

 

70,609

 

90,880

Interbank Market

 

49,105,277

 

29,788

 

1,335

 

57,052,006

 

43,746

 

9,022

Others (1)

 

3,701,698

 

16,477

 

1,732

 

3,887,993

 

26,863

 

81,858

Sold Position

 

123,783,268

 

(442,042)

 

(568,277)

 

122,081,363

 

(470,595)

 

(664,615)

Call Option - US Dollar

4,239,625

 

(280,478)

 

(428,681)

 

3,507,854

 

(204,056)

 

(314,271)

Put Option - US Dollar

1,774,640

 

(22,637)

 

(25,163)

 

772,847

 

(16,514)

 

(20,075)

Call Option - Other

53,906,214

 

(88,206)

 

(105,348)

 

62,950,930

 

(162,371)

 

(253,129)

Interbank Market

 

53,571,293

 

(64,873)

 

(72,078)

 

61,871,607

 

(106,328)

 

(214,387)

Others (1)

 

334,921

 

(23,333)

 

(33,270)

 

1,079,323

 

(56,043)

 

(38,742)

Put Option - Other

63,862,789

 

(50,721)

 

(9,085)

 

54,849,732

 

(87,654)

 

(77,140)

Interbank Market

 

60,555,093

 

(32,098)

 

(1,950)

 

51,288,888

 

(44,524)

 

(12,019)

Others (1)

 

3,307,696

 

(18,623)

 

(7,135)

 

3,560,844

 

(43,130)

 

(65,121)

Futures Contracts

301,491,400

 

-

 

-

 

123,265,840

 

-

 

-

Purchased Position

105,063,098

 

-

 

-

 

41,555,262

 

-

 

-

Exchange Coupon (DDI)

6,888,319

 

-

 

-

 

3,772,361

 

-

 

-

Interest Rates (DI1 and DIA)

94,269,395

 

-

 

-

 

29,075,039

 

-

 

-

Foreign Currency

 

3,897,223

 

-

 

-

 

8,167,914

 

-

 

-

Indexes (2)

 

8,161

 

-

 

-

 

523,612

 

-

 

-

Others

 

-

 

-

 

-

 

16,336

 

-

 

-

Sold Position

 

196,428,302

 

-

 

-

 

81,710,578

 

-

 

-

Exchange Coupon (DDI)

50,378,949

 

-

 

-

 

30,021,614

 

-

 

-

Interest Rates (DI1 and DIA)

56,783,420

 

-

 

-

 

10,028,771

 

-

 

-

Foreign Currency

 

15,845,107

 

-

 

-

 

18,179,682

 

-

 

-

Indexes (2)

 

-

 

-

 

-

 

20,401

 

-

 

-

Treasury Bonds/Notes

249,203

 

-

 

-

 

-

 

-

 

-

Average rate of Repo Operations (OC1)

73,171,623

 

-

 

-

 

23,460,110

 

-

 

-

 

 

38


 
 
                         

 

 

 

 

 

 

 

 

Bank

           

12/31/2014

         

12/31/2013

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Forward Contracts and Others

 

46,399,828

 

1,809,011

 

458,426

 

26,300,236

 

599,647

 

196,915

Purchased Commitment

 

20,548,192

 

(1,603,632)

 

(137,605)

 

14,192,258

 

(244,380)

 

(92,406)

Currencies

 

20,297,397

 

(1,854,427)

 

(388,539)

 

13,141,556

 

(244,380)

 

(92,406)

Others

 

250,795

 

250,795

 

250,934

 

1,050,702

 

-

 

-

Sell Commitment

 

25,851,636

 

3,412,643

 

596,031

 

12,107,978

 

844,027

 

289,321

Currencies

 

25,706,899

 

3,663,438

 

846,974

 

11,709,276

 

844,027

 

289,321

Others

 

144,737

 

(250,795)

 

(250,943)

 

398,702

 

-

 

-

                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

           

12/31/2014

         

12/31/2013

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Swap

 

 

 

(824,677)

 

(295,481)

 

 

 

728,003

 

1,692,915

Asset

 

290,652,626

 

61,172,494

 

61,597,738

 

183,923,077

 

22,602,542

 

23,846,183

CDI (Interbank Deposit Rates)

 

76,892,373

 

-

 

-

 

53,873,861

 

21,531,580

 

22,301,171

Fixed Interest Rate - Real

 

83,317,134

 

60,687,999

 

61,309,044

 

36,728,178

 

-

 

-

Indexed to Price and Interest Rates

 

31,603,343

 

484,495

 

288,694

 

16,519,189

 

-

 

-

Foreign Currency

 

98,810,878

 

-

 

-

 

76,750,555

 

1,043,589

 

1,497,546

Others

 

28,898

 

-

 

-

 

51,294

 

27,373

 

47,466

Liabilities

 

291,477,303

 

(61,997,171)

 

(61,893,219)

 

183,195,074

 

(21,874,539)

 

(22,153,268)

CDI (Interbank Deposit Rates)

 

101,623,563

 

(24,731,190)

 

(24,010,507)

 

32,342,281

 

-

 

-

Fixed Interest Rate - Real

 

22,629,135

 

-

 

-

 

57,588,397

 

(20,860,219)

 

(20,984,906)

Indexed to Price and Interest Rates

 

31,118,848

 

-

 

-

 

17,533,509

 

(1,014,320)

 

(1,168,362)

Foreign Currency

 

136,072,590

 

(37,261,712)

 

(37,879,212)

 

75,706,966

 

-

 

-

Others

 

33,167

 

(4,269)

 

(3,500)

 

23,921

 

-

 

-

Options

 

240,746,222

 

(5,613)

 

59,840

 

234,782,478

 

(84,844)

 

(189,857)

Purchased Position

 

116,184,661

 

460,152

 

628,851

 

111,750,290

 

431,770

 

500,886

Call Option - US Dollar

 

3,942,457

 

221,951

 

331,533

 

3,815,905

 

108,122

 

178,192

Put Option - US Dollar

 

1,767,822

 

31,194

 

49,704

 

1,407,427

 

36,455

 

39,582

Call Option - Other

 

56,931,274

 

119,424

 

153,976

 

45,136,315

 

202,542

 

211,330

Interbank Market

 

51,308,444

 

91,567

 

118,061

 

43,304,479

 

88,525

 

149,768

Others (1)

 

5,622,830

 

27,857

 

35,915

 

1,831,836

 

114,017

 

61,562

Put Option - Other

 

53,543,108

 

87,583

 

93,638

 

61,390,643

 

84,651

 

71,782

Interbank Market

 

49,105,277

 

29,788

 

1,335

 

57,052,006

 

43,746

 

9,022

Others (1)

 

4,437,831

 

57,795

 

92,303

 

4,338,637

 

40,905

 

62,760

Sold Position

 

124,561,561

 

(465,765)

 

(569,011)

 

123,032,188

 

(516,614)

 

(690,743)

Call Option - US Dollar

 

4,239,625

 

(280,478)

 

(428,681)

 

3,507,854

 

(204,056)

 

(314,271)

Put Option - US Dollar

 

1,774,640

 

(22,637)

 

(25,163)

 

772,847

 

(16,514)

 

(20,075)

Call Option - Other

 

54,354,491

 

(102,394)

 

(103,436)

 

63,515,372

 

(180,324)

 

(267,640)

Interbank Market

 

53,571,293

 

(64,873)

 

(72,078)

 

61,871,607

 

(106,328)

 

(214,387)

Others (1)

 

783,198

 

(37,521)

 

(31,358)

 

1,643,765

 

(73,996)

 

(53,253)

Put Option - Other

 

64,192,805

 

(60,256)

 

(11,731)

 

55,236,115

 

(115,720)

 

(88,757)

Interbank Market

 

60,555,093

 

(32,098)

 

(1,950)

 

51,288,888

 

(44,524)

 

(12,019)

Others (1)

 

3,637,712

 

(28,158)

 

(9,781)

 

3,947,227

 

(71,196)

 

(76,738)

Futures Contracts

 

302,239,388

 

-

 

-

 

123,646,819

 

-

 

-

Purchased Position

 

105,230,874

 

-

 

-

 

41,654,829

 

-

 

-

Exchange Coupon (DDI)

 

6,888,319

 

-

 

-

 

3,772,361

 

-

 

-

Interest Rates (DI1 and DIA)

 

94,307,498

 

-

 

-

 

29,099,344

 

-

 

-

Foreign Currency

 

3,897,223

 

-

 

-

 

8,167,914

 

-

 

-

Indexes (2)

 

137,834

 

-

 

-

 

598,874

 

-

 

-

Others

 

-

 

-

 

-

 

16,336

 

-

 

-

 

 

39


 
 
                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

           

12/31/2014

         

12/31/2013

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Sold Position

 

197,008,514

 

-

 

-

 

81,991,990

 

-

 

-

Exchange Coupon (DDI)

 

50,378,949

 

-

 

-

 

30,021,614

 

-

 

-

Interest Rates (DI1 and DIA)

 

57,355,214

 

-

 

-

 

10,266,576

 

-

 

-

Foreign Currency

 

15,845,107

 

-

 

-

 

18,179,682

 

-

 

-

Indexes (2)

 

8,418

 

-

 

-

 

64,008

 

-

 

-

Treasury Bonds/Notes

 

249,203

 

-

 

-

 

-

 

-

 

-

Average rate of Repo Operations (OC1)

 

73,171,623

 

-

 

-

 

23,460,110

 

-

 

-

Forward Contracts and Others

 

46,406,749

 

1,817,437

 

467,280

 

26,308,836

 

601,728

 

199,019

Purchased Commitment

 

20,552,988

 

(1,604,507)

 

(138,480)

 

14,198,260

 

(245,186)

 

(93,212)

Currencies

 

20,302,193

 

(1,855,302)

 

(389,414)

 

13,147,558

 

(245,186)

 

(93,212)

Others

 

250,795

 

250,795

 

250,934

 

1,050,702

 

-

 

-

Sell Commitment

 

25,853,761

 

3,421,944

 

605,760

 

12,110,576

 

846,914

 

292,231

Currencies

 

25,708,788

 

3,663,438

 

846,974

 

11,711,716

 

844,027

 

289,321

Others

 

144,973

 

(241,494)

 

(241,214)

 

398,860

 

2,887

 

2,910

(1) Includes share options, indexes and commodities.

(2) Includes Bovespa and S&P indexes.

                         

II) Derivatives Financial Instruments by Counterparty

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

Notional

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

           

Related

 

Financial

       

 

 

 

 

Customers

 

Parties

 

Institutions (1)

 

Total

 

Total

Swap

 

 

 

34,476,299

 

172,782,368

 

82,292,334

 

289,551,001

 

185,499,151

Options

 

 

 

2,926,932

 

765,407

 

235,273,838

 

238,966,177

 

232,507,300

Futures Contracts

 

 

 

-

 

-

 

301,491,400

 

301,491,400

 

123,265,840

Forward Contracts and Others

 

 

 

18,922,386

 

24,966,021

 

2,511,421

 

46,399,828

 

26,300,236

                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

Notional

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

           

Related

 

Financial

       

 

 

 

 

Customers

 

Parties

 

Institutions (1)

 

Total

 

Total

Swap

 

 

 

34,476,299

 

167,649,322

 

88,527,005

 

290,652,626

 

183,923,077

Options

 

 

 

2,926,932

 

530,421

 

237,288,869

 

240,746,222

 

234,782,478

Futures Contracts

 

 

 

-

 

-

 

302,239,388

 

302,239,388

 

123,646,819

Forward Contracts and Others

 

 

 

18,929,070

 

24,966,021

 

2,511,658

 

46,406,749

 

26,308,836

(1) Includes trades with the BM&FBovespa and other securities and commodities exchanges.

                         

III) Derivatives Financial Instruments by Maturity

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

Notional

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

       

Up to

 

From 3 to

 

Over

       

 

 

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Swap

 

 

 

67,482,888

 

103,916,783

 

118,151,330

 

289,551,001

 

185,499,151

Options

 

 

 

145,458,564

 

90,062,923

 

3,444,690

 

238,966,177

 

232,507,300

Futures Contracts

 

 

 

69,961,082

 

145,516,415

 

86,013,903

 

301,491,400

 

123,265,840

Forward Contracts and Others

 

 

 

19,296,187

 

15,764,839

 

11,338,802

 

46,399,828

 

26,300,236

 

 

40


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                   

Notional

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to

 

From 3 to

 

Over

       

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Swap

 

63,357,981

 

105,444,639

 

121,850,006

 

290,652,626

 

183,923,077

Options

 

147,077,774

 

90,298,651

 

3,369,797

 

240,746,222

 

234,782,478

Futures Contracts

 

70,490,674

 

145,600,162

 

86,148,552

 

302,239,388

 

123,646,819

Forward Contracts and Others

 

19,296,423

 

15,766,687

 

11,343,639

 

46,406,749

 

26,308,836

                     

IV) Derivatives Financial Instruments by Trade Market

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

                   

Notional

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

 

Exchange (1)

 

Cetip (2)

 

Over the Counter

 

Total

 

Total

Swap

 

74,751,055

 

55,567,846

 

159,232,100

 

289,551,001

 

185,499,151

Options

 

224,070,427

 

14,495,750

 

400,000

 

238,966,177

 

232,507,300

Futures Contracts

 

301,491,400

 

-

 

-

 

301,491,400

 

123,265,840

Forward Contracts and Others

 

-

 

28,311,748

 

18,088,080

 

46,399,828

 

26,300,236

                     

 

 

 

 

 

 

 

 

 

 

Consolidated

                   

Notional

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

 

Exchange (1)

 

Cetip (2)

 

Over the Counter

 

Total

 

Total

Swap

 

74,751,055

 

55,385,281

 

160,516,290

 

290,652,626

 

183,923,077

Options

 

225,850,472

 

14,495,750

 

400,000

 

240,746,222

 

234,782,478

Futures Contracts

 

302,239,388

 

-

 

-

 

302,239,388

 

123,646,819

Forward Contracts and Others

 

-

 

28,318,669

 

18,088,080

 

46,406,749

 

26,308,836

(1) Includes amount traded with the BM&FBovespa and other securities and commodities exchanges.

(2) Includes amount traded on other clearinghouses.

41

 


 
 

V) Derivatives Used as Hedge Instruments

                         

Derivatives used as hedge by index are as follows:

                         

a) Market Risk Hedge

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

12/31/2014

 

 

 

 

 

12/31/2013

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(41,243)

 

(76,115)

 

(117,358)

 

25,104

 

(76,450)

 

(51,346)

Asset

 

2,709,768

 

16,204

 

2,725,972

 

2,035,733

 

(652,227)

 

1,383,506

CDI (Interbank Deposit Rates) (1) (2) (6)

 

1,513,959

 

1,549

 

1,515,508

 

1,206,647

 

(685,468)

 

521,179

Fixed Interest Rate - Real (2)

 

492,205

 

707

 

492,912

 

-

 

-

 

-

Indexed to Foreign Currency - Libor - US Dollar (2) (3) (4) (6)

 

341,737

 

10,850

 

352,587

 

498,575

 

28,638

 

527,213

Indexed to Foreign Currency - Fixed Interest - Swiss Franc (5)

 

337,352

 

2,628

 

339,980

 

330,511

 

4,603

 

335,114

Indexed to Foreign Currency - Fixed Interest - YEN (7)

 

24,515

 

470

 

24,985

 

-

 

-

 

-

Liabilities

 

(2,751,011)

 

(92,319)

 

(2,843,330)

 

(2,010,629)

 

575,777

 

(1,434,852)

Indexed to Foreign Currency - US Dollar (1)

 

(677,219)

 

(32,339)

 

(709,558)

 

(756,399)

 

(76,113)

 

(832,512)

Indexed to Foreign Currency - Fixed Interest (2)

 

(1,247,506)

 

(43,771)

 

(1,291,277)

 

(538,292)

 

668,433

 

130,141

Indexed to Foreign Currency - Fixed Interest - US Dollar (3)

 

(15,221)

 

(555)

 

(15,776)

 

(26,824)

 

(1,651)

 

(28,475)

CDI (Interbank Deposit Rates) (4)

 

(25,975)

 

(900)

 

(26,875)

 

(136,522)

 

(6,783)

 

(143,305)

Indexed to Foreign Currency - Libor - US Dollar (5) (7)

 

(373,610)

 

(2,810)

 

(376,420)

 

(304,621)

 

(5,805)

 

(310,426)

Fixed Interest Rate - Real (6)

 

(411,480)

 

(11,944)

 

(423,424)

 

(247,971)

 

(2,304)

 

(250,275)

Hedge Object

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

1,863,375

 

114,736

 

1,978,111

 

1,698,183

 

92,664

 

1,790,847

Lending Operation

 

1,269,508

 

77,899

 

1,347,407

 

1,163,617

 

54,033

 

1,217,650

Indexed to Foreign Currency - US Dollar

 

592,992

 

42,478

 

635,470

 

647,727

 

69,780

 

717,507

Indexed to Foreign Currency - Fixed Interest - US Dollar

 

15,788

 

(423)

 

15,365

 

26,840

 

373

 

27,213

Indexed Indices of Prices and Interest

 

421,144

 

32,415

 

453,559

 

104,851

 

2,104

 

106,955

CDI (Interbank Deposit Rates)

 

24,510

 

600

 

25,110

 

155,127

 

(6,948)

 

148,179

Fixed Interest Rate - Real

 

215,074

 

2,829

 

217,903

 

229,072

 

(11,276)

 

217,796

Securities

 

593,867

 

36,837

 

630,704

 

534,566

 

38,631

 

573,197

Available-for-Sale Securities - Debentures

 

593,867

 

36,837

 

630,704

 

534,566

 

38,631

 

573,197

Liabilities

 

(364,166)

 

(2,826)

 

(366,992)

 

(332,147)

 

(2,963)

 

(335,110)

Securities Issued Abroad

 

(364,166)

 

(2,826)

 

(366,992)

 

(332,147)

 

(2,963)

 

(335,110)

Eurobonds

 

(364,166)

 

(2,826)

 

(366,992)

 

(332,147)

 

(2,963)

 

(335,110)

 

 

42


 
 
                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

12/31/2014

 

 

 

 

 

12/31/2013

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(82,636)

 

(80,671)

 

(163,307)

 

38,532

 

(68,228)

 

(29,696)

Asset

 

3,063,742

 

62,296

 

3,126,038

 

2,514,466

 

(562,968)

 

1,951,498

CDI (Interbank Deposit Rates) (1) (2) (6)

 

1,513,959

 

1,549

 

1,515,508

 

1,206,647

 

(685,468)

 

521,179

Fixed Interest Rate - Real (2)

 

492,205

 

707

 

492,912

 

-

 

-

 

-

Indexed to Foreign Currency - Libor - US Dollar (2) (3) (4) (6)

 

341,737

 

10,850

 

352,587

 

498,575

 

28,638

 

527,213

Indexed to Foreign Currency - Fixed Interest - Swiss Franc (5)

 

337,352

 

2,628

 

339,980

 

330,511

 

4,603

 

335,114

Indexed to Foreign Currency - Euro (1)

 

353,974

 

46,092

 

400,066

 

478,733

 

89,259

 

567,992

Indexed to Foreign Currency - Fixed Interest - YEN (7)

 

24,515

 

470

 

24,985

 

-

 

-

 

-

Liabilities

 

(3,146,378)

 

(142,967)

 

(3,289,345)

 

(2,475,934)

 

494,740

 

(1,981,194)

Indexed to Foreign Currency - US Dollar (1)

 

(1,072,586)

 

(82,987)

 

(1,155,573)

 

(1,221,704)

 

(157,150)

 

(1,378,854)

Indexed to Foreign Currency - Fixed Interest (2)

 

(1,247,506)

 

(43,771)

 

(1,291,277)

 

(538,292)

 

668,433

 

130,141

Indexed to Foreign Currency - Fixed Interest - US Dollar (3)

 

(15,221)

 

(555)

 

(15,776)

 

(26,824)

 

(1,651)

 

(28,475)

CDI (Interbank Deposit Rates) (4)

 

(25,975)

 

(900)

 

(26,875)

 

(136,522)

 

(6,783)

 

(143,305)

Indexed to Foreign Currency - Libor - US Dollar (5) (7)

 

(373,610)

 

(2,810)

 

(376,420)

 

(304,621)

 

(5,805)

 

(310,426)

Fixed Interest Rate - Real (6)

 

(411,480)

 

(11,944)

 

(423,424)

 

(247,971)

 

(2,304)

 

(250,275)

Hedge Object

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

2,177,702

 

119,205

 

2,296,907

 

2,152,208

 

85,503

 

2,237,711

Lending Operation

 

1,583,835

 

82,368

 

1,666,203

 

1,617,642

 

46,872

 

1,664,514

Indexed to Foreign Currency - US Dollar

 

907,319

 

46,947

 

954,266

 

1,101,752

 

62,619

 

1,164,371

Indexed to Foreign Currency - Fixed Interest - US Dollar

 

15,788

 

(423)

 

15,365

 

26,840

 

373

 

27,213

Indexed Indices of Prices and Interest

 

421,144

 

32,415

 

453,559

 

104,851

 

2,104

 

106,955

CDI (Interbank Deposit Rates)

 

24,510

 

600

 

25,110

 

155,127

 

(6,948)

 

148,179

Fixed Interest Rate - Real

 

215,074

 

2,829

 

217,903

 

229,072

 

(11,276)

 

217,796

Securities

 

593,867

 

36,837

 

630,704

 

534,566

 

38,631

 

573,197

Available-for-Sale Securities - Debentures

593,867

 

36,837

 

630,704

 

534,566

 

38,631

 

573,197

Liabilities

 

(364,166)

 

(2,826)

 

(366,992)

 

(332,147)

 

(2,963)

 

(335,110)

Securities Issued Abroad

 

(364,166)

 

(2,826)

 

(366,992)

 

(332,147)

 

(2,963)

 

(335,110)

Eurobonds

 

(364,166)

 

(2,826)

 

(366,992)

 

(332,147)

 

(2,963)

 

(335,110)

(1) Instruments whose hedge object are loan operations indexed in foreign currency - dollar with market value R$635,470 (12/31/2013 - R$717,507) in the Bank and R$954,266 (12/31/2013 - R$1,164,371) in the Consolidated and bonds and securities represented by debentures with fair value R$82,819 (12/31/2013 - R$114,891) in the Bank and Consolidated.

(2) Instruments whose hedge objects are indexed loans in price indices and interest amounting R$453,559 (12/31/2013 - R$106,955) and securities represented by debentures with a market value R$547,885 (12/31/2013 - R$458,306) in the Bank and Consolidated.

(3) Instruments whose hedge object are loan operations indexed in foreign currency fixed interest - US dollar with market value R$15,365 (12/31/2013 - R$27,213) in the Bank and Consolidated.

(4) Instruments whose hedge object are loan operations indexed in CDI with fair value R$25,110 (12/31/2013 - R$148,179) in the Bank and Consolidated.

(5) Instruments whose hedge objects are obligations for securities abroad - eurobonds with fair value R$366,992 (12/31/2013 - R$335,110) in the Bank and Consolidated.

(6) Instruments whose hedge objects are lending operations indexed pre fixed interest - Real with a market value of R$217,903 (12/31/2013 - R$217,796) in the Bank and Consolidated.

                         

The effectiveness of these operations were in accordance with the Bacen rule 3,082/2002.

                         

 

 

43


 
 

b) Cash Flow Hedge

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

12/31/2014

 

 

 

 

 

12/31/2013

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(373,142)

 

(103,239)

 

(476,381)

 

(178,261)

 

(110,155)

 

(288,416)

Asset

 

2,842,504

 

83,530

 

2,926,034

 

2,653,360

 

34,937

 

2,688,297

Indexed to Foreign Currency - Swiss Franc (1)

 

599,818

 

20,210

 

620,028

 

983,011

 

40,109

 

1,023,120

Indexed to Foreign Currency - Chile (2)

 

100,804

 

4,624

 

105,428

 

97,135

 

6,867

 

104,002

Indexed to Foreign Currency - Iuan (3)

 

-

 

-

 

-

 

58,043

 

1,131

 

59,174

Indexed to Interest Rate - Real (4)

 

1,278,611

 

(36,351)

 

1,242,260

 

1,278,611

 

(41,887)

 

1,236,724

Indexed to Foreign Currency - Pre Dolar (5)

 

863,271

 

95,047

 

958,318

 

236,560

 

28,717

 

265,277

Liabilities

 

(3,215,646)

 

(186,769)

 

(3,402,415)

 

(2,831,621)

 

(145,092)

 

(2,976,713)

Indexed to Foreign Currency - Pre Dolar (1) (2) (3) (4)

 

(2,451,465)

 

(63,132)

 

(2,514,597)

 

(2,627,525)

 

(112,112)

 

(2,739,637)

CDI (Interbank Deposit Rates) (5)

 

-

 

-

 

-

 

(204,096)

 

(32,980)

 

(237,076)

Fixed Interest Rate - Real (5)

 

(104,950)

 

(15,444)

 

(120,394)

 

-

 

-

 

-

Indexed to Foreign Currency - Pre Euro (5)

 

(659,231)

 

(108,193)

 

(767,424)

 

-

 

-

 

-

                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

12/31/2014

 

 

 

 

 

12/31/2013

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(409,365)

 

(108,678)

 

(518,043)

 

(166,190)

 

(110,280)

 

(276,470)

Asset

 

3,820,303

 

128,759

 

3,949,062

 

2,863,318

 

50,346

 

2,913,664

Indexed to Foreign Currency - Swiss Franc (1)

 

599,818

 

20,210

 

620,028

 

983,011

 

40,109

 

1,023,120

Indexed to Foreign Currency - Chile (2)

 

100,804

 

4,624

 

105,428

 

97,135

 

6,867

 

104,002

Indexed to Foreign Currency - Iuan (3)

 

-

 

-

 

-

 

58,043

 

1,131

 

59,174

Indexed to Interest Rate - Real (4)

 

1,278,611

 

(36,351)

 

1,242,260

 

1,278,611

 

(41,887)

 

1,236,724

Indexed to Foreign Currency - Pre Dolar (5) (6)

 

935,787

 

97,890

 

1,033,677

 

236,560

 

28,717

 

265,277

Indexed to Foreign Currency - Pre Euro (6)

905,283

 

42,386

 

947,669

 

209,958

 

15,409

 

225,367

Liabilities

 

(4,229,668)

 

(237,437)

 

(4,467,105)

 

(3,029,508)

 

(160,626)

 

(3,190,134)

Indexed to Foreign Currency - Pre Dolar (1) (2) (3) (4)

 

(2,451,465)

 

(63,132)

 

(2,514,597)

 

(2,627,525)

 

(112,112)

 

(2,739,637)

CDI (Interbank Deposit Rates) (5)

 

-

 

-

 

-

 

(204,096)

 

(32,980)

 

(237,076)

Indexed to Interest Rate - Real (5)

 

(104,950)

 

(15,444)

 

(120,394)

 

-

 

-

 

-

Indexed to Foreign Currency - Pre Euro (5)

 

(659,231)

 

(108,193)

 

(767,424)

 

-

 

-

 

-

Indexed to Foreign Currency - Dolar (6)

 

(487,865)

 

(40,440)

 

(528,305)

 

(161,618)

 

(12,206)

 

(173,824)

Indexed to Foreign Currency - Real (6)

 

(526,157)

 

(10,228)

 

(536,385)

 

(36,269)

 

(3,328)

 

(39,597)

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

 

 

 

 

 

 

 

 

 

Notional

 

Notional

Hedge Instruments

                       

Future Contracts

 

 

 

 

 

 

 

 

 

16,053,248

 

13,115,676

Foreign Currency - Dollar (7)

 

 

 

 

 

 

 

 

 

16,053,248

 

13,115,676

 

 

44


 
 

 

 

 

 

 

 

 

 

 

       

Bank

     

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Hedge Object - Cost

               

Asset

 

16,736,536

 

13,111,013

 

17,678,432

 

13,308,608

Lending Operations

 

 

 

 

 

 

 

 

Import and Export Credit and Financing

 

15,999,182

 

12,906,917

 

15,999,182

 

12,906,917

Lending Operations

 

81,572

 

-

 

1,023,468

 

197,595

Available-for-Sale Securities

 

 

 

 

 

 

 

 

Promissory Notes - NP

 

-

 

204,096

 

-

 

204,096

Brazilian Foreign Debt Bonds

 

655,782

 

-

 

655,782

 

-

Liabilities

 

(1,960,197)

 

(2,423,571)

 

(1,960,197)

 

(2,423,571)

Eurobonds

 

(1,960,197)

 

(2,423,571)

 

(1,960,197)

 

(2,423,571)

(1) Operations maturing March 4, 2015 and April 12, 2016 (12/31/2013 - operations due December 1, 2014, March 4, 2015 and April 12, 2016), whose object of "hedging" transactions are eurobonds.

                 

(2) Operation due April 13, 2016 (12/31/2013 - operation due April 13, 2016), whose object of "hedge" is an operation of eurobonds.

                 

(3) Operation due December 24, 2014, whose object of "hedge" is an operation of eurobonds.

                 

(4) Operation due March 18, 2015, September 18, 2015 and March 18, 2016 (12/31/2013 - operations due March 18, 2016), whose object of "hedge" is an operation of eurobonds.

                 

(5) Operation due October 26, 2015 and April 1, 2021 (12/31/2013 - operation due April 10, 2018) which hedge objects its securities operation represented by promissory notes title Brazilian External Debt Bonds and a credit operation.

                 

(6) Operations maturing between May, 2015 and June, 2021 (12/31/2013 -operations due July 15, 2015 and April 3, 2018), whose objects "hedge"contracts are loans from lending institutions.

                 

(7) Operation maturing February 2, 2015 (12/31/2013 - operation maturing January 31, 2014) and the updated value of the instruments of R$15,991,293 (12/31/2013 - R$12,904,246 ), whose object of "hedge" are the loans - loan agreements and credit export and import.

                 

In the Bank and Consolidated, between July and September 2014 operations were contracted to hedge accounting of cash flow with the object of hedge bank deposit certificates (CDB). In October, 2014 this structure was discontinued. The effect of marking to market the future contracts net of tax effects that will be recognized in income and is posted in equity corresponds to a credit of R$ 83,399 which will be amortized over the next 12 months.

                 

In the Bank and Consolidated, the effect of marking to market of contracts swap and future corresponds to a debt of R$77,261 (12/31/2013 - debt of R$ 168,050) and is recorded in equity, net of tax effects.

                 

The effectiveness of these operations were in accordance with the Bacen rule 3,082/2002 and no ineffective portions were found in the period to be accounted for.

                 

VI) Derivatives Pledged as Guarantee

                 

The guarantee margin transactions traded on the BM&FBovespa derivative financial instruments themselves and others is composed of government securities.

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Financial Treasury Bill - LFT

 

618,800

 

202,034

 

1,135,366

 

763,911

National Treasury Bill - LTN

 

4,663,572

 

2,492,437

 

4,688,978

 

2,521,736

National Treasury Notes - NTN

 

1,763,751

 

3,017,363

 

1,763,751

 

3,017,363

Total

 

7,046,123

 

5,711,834

 

7,588,095

 

6,303,010

                 

VII) Derivatives Recorded in Assets and Liabilities

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Assets

 

 

 

 

 

 

 

 

Swap Differentials Receivable (1)

 

5,824,626

 

5,557,061

 

5,582,348

 

5,606,359

Option Premiums to Exercise

 

532,838

 

489,481

 

628,851

 

500,886

Forward Contracts and Others

 

2,141,907

 

1,151,175

 

2,151,664

 

1,154,084

Total

 

8,499,371

 

7,197,717

 

8,362,863

 

7,261,329

Liabilities

               

Swap Differentials Payable (1)

 

6,220,147

 

4,239,613

 

6,559,179

 

4,219,610

Option Premiums Launched

 

568,277

 

664,615

 

569,011

 

690,743

Forward Contracts and Others

 

1,683,481

 

954,260

 

1,684,384

 

955,065

Total

 

8,471,905

 

5,858,488

 

8,812,574

 

5,865,418

(1) Includes swap options and embedded derivatives.

                 

45


 
 

c) Financial Instruments - Sensitivity Analysis

                             

The risk management is focused on portfolios and risk factors pursuant to Bacen’s regulations and good international practices.

                             

The new rules of Basel III, disclosed on March 1, 2013; and in October, 2013 was the publication of new rules and revise launched in March 2013. The Implementation of the new rules follow a schedule in phase; thus allowing the application of the rules gradually. The new rules have been applied in October 2013 and remainder of January 1, 2014 . Among the new requirements that are already in place, there is the change in parameters for calculating the risk relating to exposures in foreign currency, gold and assets subject to exchange rate changes, as described in the Bacen 3,641/2013; meeting the requirements established in Resolution 4,193/2013 and the amendments introduced by Resolution 4,281/2013.

                             

Financial instruments are segregated into trading and banking portfolios, as in the management of market risk exposure, according to the best market practices and the transaction classification and capital management criteria of the Basileia New Standardized Approach of Bacen. The trading portfolio consists of all transactions with financial instruments and products, including derivatives, held for trading, and the banking portfolio consists of core business transactions arising from the different Banco Santander business lines and their possible hedges. Accordingly, based on the nature of Banco Santander’s activities, the sensitivity analysis was presented for trading and banking portfolios.

                             

Banco Santander performs the sensitivity analysis of the financial instruments in accordance with requirements of CVM Instruction 475/2008, considering the market information and scenarios that would adversely affect the positions of the Bank.

                             

The table below summarizes the stress amounts generated by Banco Santander’s corporate systems, related to the trading and banking portfolio, for each one of the portfolio scenarios as of December 31, 2014.

                     

Trading Portfolio

 

 

 

 

 

 

 

 

 

Risk Factor

 

 

 

Description

 

 

 

 

 

Scenario 1

 

Scenario 2

 

Scenario 3

Interest Rate - Real

 

Exposures subject to Changes in Interest
Fixed Rate

 

(5,659)

 

(189,862)

 

(379,723)

Coupon Interest Rate

 

Exposures subject to Changes in Coupon
Rate of Interes Rate

 

(6,163)

 

(103,872)

 

(207,744)

Coupon - US Dollar

 

Exposures subject to Changes in Coupon
US Dollar Rate

 

(1,195)

 

(14,600)

 

(29,201)

Coupon - Other Currencies

 

Exposures subject to Changes in Coupon
Foreign Currency Rate

 

(135)

 

(2,703)

 

(5,405)

Foreign Currency

 

 

 

Exposures subject to Foreign Exchange

 

(1,625)

 

(40,635)

 

(81,269)

Eurobond/Treasury/Global

 

Exposures subject to Changes in Interest
Rate Negotiated Roles in International
Market

 

(2,034)

 

(11,120)

 

(22,240)

Inflation

 

 

 

Exposures subject to Change in Coupon
Rates of Price Indexes

 

(4,760)

 

(68,828)

 

(137,657)

Shares and Indexes

 

Exposures subject to Change in Shares Price

 

(100)

 

(2,512)

 

(5,024)

Others

 

 

 

Exposures not Meeting the Previous Settings

 

(1,606)

 

(1)

 

(2)

Total (1)

 

 

 

 

 

 

 

 

 

(23,277)

 

(434,133)

 

(868,265)

(1) Amounts net of taxes.

                       
                             

Scenario 1: a shock of +10 base points on the interest curves and 1% to price changes (currency and share).

                             

Scenario 2: a shock of +25% and -25% in all risk factors, are considered the greatest losses per risk factor.

                             

Scenario 3: a shock of +50% and -50% in all risk factors, are considered the greatest losses per risk factor.

                             

Banking Portfolio

 

 

 

 

 

 

 

 

 

Risk Factor

 

 

 

Description

 

 

 

 

 

Scenario 1

 

Scenario 2

 

Scenario 3

Interest Rate - Real

 

Exposures subject to Changes in Interest
Fixed Rate

 

(61,894)

 

(1,597,265)

 

(2,991,583)

TR and Long-Term Interest Rate - (TJLP)

Exposures subject to Change in Exchange
TR and TJLP

 

(12,858)

 

(300,477)

 

(511,480)

Inflation

 

 

 

Exposures subject to Change in Coupon
Rates of Price Indexes

 

(1,421)

 

(20,215)

 

(37,750)

Coupon - US Dollar

 

Exposures subject to Changes in Coupon
US Dollar Rate

 

(9,824)

 

(134,069)

 

(246,452)

Coupon - Other Currencies

 

Exposures subject to Changes in Coupon
Foreign Currency Rate

 

(302)

 

(1,848)

 

(3,628)

Interest Rate Markets International

 

Exposures subject to Changes in Interest
Rate Negotiated Roles in International
Market

 

(7,992)

 

(2,424)

 

(3,358)

Foreign Currency

 

 

 

Exposures subject to Foreign Exchange

 

(1,925)

 

(48,117)

 

(96,234)

Total (1)

 

 

 

 

 

 

 

 

 

(96,216)

 

(2,104,415)

 

(3,890,485)

(1) Amounts net of taxes.

                             

Scenario 1: a shock of +10 base points on the interest curves and 1% to price changes (currency).

                             

Scenario 2: a shock of +25% and -25% in all risk factors, are considered the greatest losses per risk factor.

                             

Scenario 3: a shock of +50% and -50% in all risk factors, are considered the greatest losses per risk factor.

 

 

46


 
 
                 

7. Interbank Accounts

                 

The amount of interbank accounts are composed of restricted deposits with the Bacen to meet compulsory obligations for demand deposits, savings deposits and time deposits, and payments and receipts pending settlement, represented by checks and other documents sent to clearinghouses (assets and liabilities position).

                 

8. Loan Portfolio and Allowance for Loan Losses

                 

a) Loan Portfolio

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Lending Operations

 

170,929,985

 

160,832,895

 

207,010,137

 

195,015,027

Loans and Discounted Receivables

 

92,680,565

 

95,101,354

 

94,483,886

 

95,414,782

Financing

 

40,438,476

 

35,404,225

 

74,715,307

 

69,272,928

Rural, Agricultural and Industrial Financing

 

6,164,084

 

5,031,754

 

6,164,084

 

5,031,754

Real Estate Financing

 

31,601,538

 

25,198,820

 

31,601,538

 

25,198,820

Securities Financing

 

38,882

 

72,115

 

38,882

 

72,116

Lending Operations Related to Assignment

 

6,440

 

24,627

 

6,440

 

24,627

Leasing Operations

 

143

 

6,187

 

3,373,962

 

4,143,370

Advances on Foreign Exchange Contracts (1) (Note 9)

 

4,687,958

 

3,487,938

 

4,687,958

 

3,487,938

Other Receivables (2)

 

28,421,274

 

22,829,930

 

30,524,210

 

24,835,982

Total

 

204,039,360

 

187,156,950

 

245,596,267

 

227,482,317

Current

 

112,588,850

 

79,056,587

 

136,407,403

 

100,803,010

Long-term

 

91,450,510

 

108,100,363

 

109,188,864

 

126,679,307

(1) Advance on foreign exchange contracts are classified as a reduction of other obligations.

(2) Comprise receivables for guarantees honored other receivables - others (granted to borrowers to purchase securities, assets, notes and receivable - Note 12) and income receivable on foreign exchange contracts (Note 9).

 

Sale or Transfer Operations of Financial Assets

                 

According to Resolution CMN 3,533/2008 updated with later norms, the lending operations with substantial retention of risks and benefits, started from January 1, 2012 to remain registered in the loan portfolio. For lending operations made ​​until December 31, 2011, regardless of the retention or transfer of substantial risks and benefits, financial assets were written off from the record of the original operation and the result recorded in the transfer to the appropriate result.

 

(i) With Substantial Transfer of Risks and Benefits

 

During the exercise 2014, operations were carried out credit assignment without recourse in the amount of R$1,945,738 (2013 - R$49,668) in the Bank and R$2,030,082 (2013 - 174,021) in the Consolidated and were recorded substantially in loans and discounted securities. These operations were classified as H risk level and the result recorded as revenue was R$1,350 (2013 - R$39,524), in the Bank and R$1,350 (2013 - R$40,010) in the Consolidated, including reversion of the provision for loan and lease losses.

 

(ii) With Substantial Retention of Risks and Benefits

                 

On March 2013, the Bank made the assignment of receivables with recourse relating to real estate financing in the amount of R$47,485. On December 31, 2014, the present value of the divested operations is R$6,440(12/31/2013 - R$24,627) (Note 26.e).

                 

On December 2011, the Bank made the assignment of receivables with recourse relating to real estate financing in the amount of R$688,821, which fall due until October 2041. On December 31, 2014, the present value of the divested operations is R$262,515 (12/31/2013 - R$356,109).

                 

The assignment operation was carried out with recourse clause, provided the buyback is compulsory in the following situations:

                 

- Contracts in default for a period exceeding 90 consecutive days;

                 

- Contracts subject to renegotiation;

                 

- Contracts subject to portability in accordance with CMN Resolution 3,401/2006; and

                 

- Contracts subject to intervention.

                 

The compulsory repurchase price will be calculated by unpaid balance of the loan due date at the time of its repurchase.

                 

From the date of transfer cash flows from operations will be paid directly to the assignee entity.

47

 


 
 
                 

b) Loan Portfolio by Maturity

 

 

 

 

 

 

 

 

 

       

Bank

     

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Overdue

 

6,456,889

 

7,456,810

 

7,078,409

 

8,054,405

Due to:

 

 

 

 

 

 

 

 

Up to 3 Months

 

63,086,454

 

30,805,768

 

71,428,031

 

38,019,122

From 3 to 12 Months

 

49,502,396

 

48,250,819

 

64,979,372

 

62,783,888

Over 12 Months

 

84,993,621

 

100,643,553

 

102,110,455

 

118,624,902

Total

 

204,039,360

 

187,156,950

 

245,596,267

 

227,482,317

                 

c) Lease Portfolio Operations

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Gross Investment in Leasing Operations

 

157

 

6,615

 

3,984,983

 

4,888,958

Lease Receivables

 

76

 

2,830

 

2,519,740

 

2,988,760

Unrealized Residual Values (1)

 

81

 

3,785

 

1,465,243

 

1,900,198

Unearned Income on Lease

 

(54)

 

(2,552)

 

(2,480,601)

 

(2,913,695)

Offsetting Residual Values

 

(81)

 

(3,785)

 

(1,465,243)

 

(1,900,198)

Leased Assets

 

75,478

 

130,235

 

8,817,347

 

11,487,698

Accumulated Depreciation

 

(75,478)

 

(130,235)

 

(4,772,678)

 

(6,599,084)

Excess Depreciation

 

31,458

 

77,897

 

2,352,214

 

3,501,554

Losses on Unamortized Lease

 

-

 

-

 

201,342

 

186,660

Advances for Guaranteed Residual Value

 

(31,337)

 

(71,988)

 

(3,267,681)

 

(4,514,077)

Other Assets

 

-

 

-

 

4,279

 

5,554

Total of Lease Portfolio at Present Value

 

143

 

6,187

 

3,373,962

 

4,143,370

(1) Guaranteed residual value of lease agreements, net of advances.

                 

Leasing unrealized financial income (lease income to appropriate related to minimum payments to receive) is R$14 (12/31/2013 - R$428) in the Bank and R$611,021 (12/31/2013 - R$745,588) in the Consolidated.

                 

On December 31, 2014 and 2013, there were no individually material agreements or commitments for lease contracts.

                 

Report per Lease Portfolio Maturity of Gross Investment

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Overdue

 

109

 

1,373

 

51,711

 

91,257

Due to:

 

 

 

 

 

 

 

 

Up to 1 Year

 

23

 

5,183

 

1,874,456

 

2,333,958

From 1 to 5 Years

 

25

 

59

 

2,051,055

 

2,452,894

Over 5 Years

 

-

 

-

 

7,761

 

10,849

Total

 

157

 

6,615

 

3,984,983

 

4,888,958

                 

Report per Lease Portfolio Maturity at Present Value

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Overdue

 

33

 

1,189

 

41,914

 

63,451

Due to:

 

 

 

 

 

 

 

 

Up to 1 Year

 

30

 

4,959

 

1,759,166

 

2,201,831

From 1 to 5 Years

 

80

 

39

 

1,567,816

 

1,871,188

Over 5 Years

 

-

 

-

 

5,066

 

6,900

Total

 

143

 

6,187

 

3,373,962

 

4,143,370

                 

48

 


 
 

d) Loan Portfolio by Business Sector

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Private Sector

 

 

 

 

 

 

 

203,885,400

 

187,039,801

 

245,439,791

 

227,359,796

Industry

 

 

 

 

 

 

 

50,787,771

 

34,657,311

 

52,789,548

 

35,115,863

Commercial

 

 

 

 

 

 

 

22,681,415

 

21,738,207

 

26,175,774

 

25,864,260

Financial Institutions

 

 

 

 

 

3,793

 

197,173

 

5,761

 

199,784

Services and Other (1)

 

 

 

 

 

49,040,950

 

52,659,427

 

52,591,791

 

55,738,216

Individuals

 

 

 

 

 

 

 

75,207,388

 

72,755,901

 

107,712,834

 

105,409,890

Credit Cards

 

 

 

 

 

 

 

18,340,741

 

17,220,696

 

18,340,741

 

17,220,696

Mortgage Loans

 

 

 

 

 

 

 

21,318,334

 

15,702,015

 

21,318,334

 

15,702,015

Payroll Loans

 

 

 

 

 

 

 

11,342,216

 

13,718,526

 

11,342,216

 

13,718,526

Financing and Vehicles Lease

 

 

 

 

 

3,230,858

 

3,199,709

 

33,551,617

 

33,732,181

Others (2)

 

 

 

 

 

 

 

20,975,239

 

22,914,955

 

23,159,926

 

25,036,472

Agricultural

 

 

 

 

 

 

 

6,164,083

 

5,031,782

 

6,164,083

 

5,031,783

Public Sector

 

 

 

 

 

 

 

153,960

 

117,149

 

156,476

 

122,521

Federal

 

 

 

 

 

 

 

171

 

24

 

171

 

24

State

 

 

 

 

 

 

 

124,890

 

112,987

 

125,784

 

114,311

Municipal

 

 

 

 

 

 

 

28,899

 

4,138

 

30,521

 

8,186

Total

 

 

 

 

 

 

 

204,039,360

 

187,156,950

 

245,596,267

 

227,482,317

(1) Includes the activities of mortgage companies - business plan, transportation services, health, personal and others.

 

 

 

 

(2) Includes personal loans, overdraft among others.

                             

e) Classification of Loan Portfolio and Respective Allowance for Loan Losses by Risk Level

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                           

12/31/2014

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

-

 

88,484,607

 

-

 

88,484,607

 

-

 

-

 

-

A

 

0.5%

 

69,601,327

 

-

 

69,601,327

 

348,007

 

251,524

 

599,531

B

 

1%

 

14,575,563

 

1,187,770

 

15,763,333

 

157,633

 

276,270

 

433,903

C

 

3%

 

5,770,915

 

1,526,093

 

7,297,008

 

218,910

 

296,453

 

515,363

D

 

10%

 

5,849,084

 

1,671,693

 

7,520,777

 

752,078

 

-

 

752,078

E

 

30%

 

2,137,219

 

1,349,475

 

3,486,694

 

1,046,008

 

-

 

1,046,008

F

 

50%

 

835,154

 

1,263,069

 

2,098,223

 

1,049,112

 

-

 

1,049,112

G

 

70%

 

814,312

 

1,073,894

 

1,888,206

 

1,321,744

 

-

 

1,321,744

H

 

100%

 

2,471,607

 

5,349,679

 

7,821,286

 

7,821,286

 

-

 

7,821,286

Total

 

 

 

190,539,788

 

13,421,673

 

203,961,461

 

12,714,778

 

824,247

 

13,539,025

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                           

12/31/2013

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

Required (%)

 

Current

 

Past Due (1)

 

Total

 

Required

 

Additional (2)

 

Total

AA

 

-

 

56,858,023

 

-

 

56,858,023

 

-

 

-

 

-

A

 

0.5%

 

80,930,637

 

-

 

80,930,637

 

404,653

 

306,702

 

711,355

B

 

1%

 

14,474,770

 

1,582,868

 

16,057,638

 

160,576

 

287,053

 

447,629

C

 

3%

 

9,037,006

 

3,179,327

 

12,216,333

 

366,490

 

188,585

 

555,075

D

 

10%

 

3,719,299

 

1,840,663

 

5,559,962

 

555,996

 

-

 

555,996

E

 

30%

 

1,198,021

 

1,174,647

 

2,372,668

 

711,800

 

-

 

711,800

F

 

50%

 

2,207,466

 

1,452,961

 

3,660,427

 

1,830,214

 

-

 

1,830,214

G

 

70%

 

740,985

 

872,651

 

1,613,636

 

1,129,545

 

-

 

1,129,545

H

 

100%

 

2,543,201

 

5,344,425

 

7,887,626

 

7,887,626

 

-

 

7,887,626

Total

 

 

 

171,709,408

 

15,447,542

 

187,156,950

 

13,046,900

 

782,340

 

13,829,240

 

 

49


 
 
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

12/31/2014

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

-

 

102,217,003

 

-

 

102,217,003

 

-

 

-

 

-

A

 

0.5%

 

89,864,937

 

-

 

89,864,937

 

449,325

 

257,887

 

707,212

B

 

1%

 

17,398,578

 

2,476,079

 

19,874,657

 

198,746

 

276,270

 

475,016

C

 

3%

 

6,478,179

 

2,743,513

 

9,221,692

 

276,651

 

296,454

 

573,105

D

 

10%

 

5,925,915

 

2,069,012

 

7,994,927

 

799,493

 

-

 

799,493

E

 

30%

 

2,159,827

 

1,539,359

 

3,699,186

 

1,109,756

 

-

 

1,109,756

F

 

50%

 

836,662

 

1,411,579

 

2,248,241

 

1,124,120

 

-

 

1,124,120

G

 

70%

 

814,329

 

1,185,652

 

1,999,981

 

1,399,987

 

-

 

1,399,987

H

 

100%

 

2,472,903

 

5,920,372

 

8,393,275

 

8,393,275

 

-

 

8,393,275

Total

 

 

 

228,168,333

 

17,345,566

 

245,513,899

 

13,751,353

 

830,611

 

14,581,964

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

12/31/2013

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

Required (%)

 

Current

 

Past Due (1)

 

Total

 

Required

 

Additional (2)

 

Total

AA

 

-

 

58,619,547

 

-

 

58,619,547

 

-

 

-

 

-

A

 

0.5%

 

111,269,636

 

-

 

111,269,636

 

556,348

 

332,701

 

889,049

B

 

1%

 

17,550,615

 

2,938,830

 

20,489,445

 

204,894

 

287,053

 

491,947

C

 

3%

 

9,864,660

 

4,521,914

 

14,386,574

 

431,597

 

188,586

 

620,183

D

 

10%

 

3,743,273

 

2,297,842

 

6,041,115

 

604,112

 

-

 

604,112

E

 

30%

 

1,219,632

 

1,403,462

 

2,623,094

 

786,928

 

-

 

786,928

F

 

50%

 

2,214,754

 

1,629,723

 

3,844,477

 

1,922,239

 

-

 

1,922,239

G

 

70%

 

743,335

 

1,002,274

 

1,745,609

 

1,221,927

 

-

 

1,221,927

H

 

100%

 

2,574,223

 

5,888,597

 

8,462,820

 

8,462,820

 

-

 

8,462,820

Total

 

 

 

207,799,675

 

19,682,642

 

227,482,317

 

14,190,865

 

808,340

 

14,999,205

(1) Includes current and past-due operations.

(2) The additional allowance is recognized based on the Management’s risk assessment, the expected realization of the loan portfolio and the current regulatory requirements.

(3) On December 31, 2014, the total loan portfolio includes the amount of R$77,899 in the Bank and R$82,368 Consolidated, related to the adjustment to fair value of loans that are hedged, registered under the article 5 Circular Letter 3,624 of Bacen of 26 December, 2013 and which are not contemplated in footnote levels of risk (Note 6.b.V.a).

                             

f) Changes in Allowance for Loan Losses

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Balance at Beginning

 

 

 

 

 

13,829,240

 

13,299,770

 

14,999,205

 

14,588,745

Allowances Recognized

 

 

 

 

 

10,672,425

 

12,867,590

 

11,908,918

 

14,319,082

Write-offs

 

 

 

 

 

 

 

(10,962,640)

 

(12,338,120)

 

(12,326,159)

 

(13,908,622)

Balance at End (1)

 

 

 

 

 

 

13,539,025

 

13,829,240

 

14,581,964

 

14,999,205

Current

 

 

 

 

 

 

 

2,939,960

 

2,895,583

 

3,387,479

 

3,393,387

Long-term

 

 

 

 

 

 

 

10,599,065

 

10,933,657

 

11,194,485

 

11,605,818

Recoveries Credits (2)

 

 

 

 

 

2,289,660

 

2,313,552

 

2,517,393

 

2,507,103

(1) Includes R$101 (12/31/2013 - R$1,370) in the Bank and R$75,373 (12/31/2013 - R$128,750) in the Consolidated provision recorded for the leasing portfolio.

(2) It is recorded as financial income in the items: lending operations and leasing operations. Includes results of assignment without recourse, related to the prior operations written off, as losses amounting the value to R$240,133 (2013 - R$10,985) Bank and R$327,449 (2013 - R$37,084) Consolidated.

                             

g) Renegotiated Credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

     

Consolidated

   

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Renegotiated Credits

 

13,860,390

 

13,918,576

 

13,917,809

 

14,015,130

Allowance for Loan Losses

 

(7,028,140)

 

(7,099,011)

 

(7,050,616)

 

(7,050,081)

Percentage of Coverage on Renegotiated Credits

 

50.7%

 

51.0%

 

50.7%

 

50.3%

                             

 

 

50


 
 

h) Loan Portfolio Concentration

                 

 

 

 

 

 

 

 

 

Consolidated

Loan Portfolio and Credit Guarantees (1), Securities (2)

 

12/31/2014

 

12/31/2013

and Derivatives Financial Instruments (3)

 

Risk

 

%

 

Risk

 

%

Biggest Debtor

 

8,529,936

 

2.8%

 

8,596,046

 

2.9%

10 Biggest

 

35,078,339

 

11.4%

 

33,179,181

 

11.0%

20 Biggest

 

50,207,652

 

16.3%

 

46,717,909

 

15.5%

50 Biggest

 

75,668,335

 

24.6%

 

68,040,877

 

22.6%

100 Biggest

 

96,187,838

 

31.2%

 

85,299,535

 

28.3%

(1) Includes portions of loans to release the business plan.

(2) Refers to debentures, promissory notes and certificates of real estate receivables - CRI.

(3) Refers to credit of derivatives risk.

                 

9. Foreign Exchange Portfolio

                 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

12/31/2014

 

12/31/2013

Assets

               

Rights to Foreign Exchange Sold

 

 

 

 

 

47,387,964

 

29,991,186

Exchange Purchased Pending Settlement

 

 

 

 

 

38,636,435

 

17,041,069

Advances in Local Currency

 

 

 

 

 

(353,008)

 

(106,151)

Income Receivable from Advances and Importing Financing (Note 8.a)

 

 

 

 

 

57,133

 

75,848

Currency and Documents Term Foreign Currency

 

 

 

 

 

-

 

7,634

Total

 

 

 

 

 

85,728,524

 

47,009,586

Current

 

 

 

 

 

84,963,646

 

46,418,065

Long-term

 

 

 

 

 

764,878

 

591,521

Liabilities

               

Exchange Sold Pending Settlement

 

 

 

 

 

47,545,000

 

30,287,728

Foreign Exchange Purchased

 

 

 

 

 

37,440,279

 

16,633,440

Advances on Foreign Exchange Contracts (Note 8.a)

 

 

 

 

 

(4,687,958)

 

(3,487,938)

Others

 

 

 

 

 

94

 

395

Total

 

 

 

 

 

80,297,415

 

43,433,625

Current

 

 

 

 

 

79,617,514

 

42,926,601

Long-term

 

 

 

 

 

679,901

 

507,024

Memorandum Accounts

               

Open Import Credits

 

 

 

 

 

948,300

 

785,111

Confirmed Export Credits

 

 

 

 

 

818,410

 

614,142

                 

10. Trading Account

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Assets

 

 

 

 

 

 

 

 

Financial Assets and Pending Settlement Transactions

 

2,236,724

 

202,360

 

2,236,874

 

210,934

Clearinghouse Transactions

 

144,737

 

3,597

 

144,791

 

23,517

Debtors Pending Settlement

 

-

 

11,353

 

140,790

 

72,536

Stock Exchanges - Guarantee Deposits

 

461,536

 

1,121,272

 

461,536

 

1,121,272

Others (1)

 

223,723

 

186,467

 

704,489

 

186,466

Total

 

3,066,720

 

1,525,049

 

3,688,480

 

1,614,725

Current

 

2,921,983

 

1,521,451

 

3,543,743

 

1,611,127

Long-term

 

144,737

 

3,598

 

144,737

 

3,598

Liabilities

               

Financial Assets and Pending Settlement Transactions

 

846,523

 

498,925

 

902,820

 

481,390

Creditors Pending Settlement

 

396

 

3,067

 

44,812

 

93,857

Creditors for Loan of Shares

 

48,475

 

202,063

 

136,808

 

437,991

Clearinghouse Transactions

 

3,431

 

-

 

41,347

 

793

Records and Settlement

 

2,566

 

1,857

 

3,410

 

2,091

Acquisition and Subscription of Securities Arising Release

 

-

 

-

 

1,274

 

1,274

Others

 

-

 

-

 

401

 

345

Total

 

901,391

 

705,912

 

1,130,872

 

1,017,741

Current

 

870,772

 

659,005

 

1,100,253

 

969,560

Long-term

 

30,619

 

46,907

 

30,619

 

48,181

(1) Refers to guarantee the deposits made in derivative transactions with customers in the market.

 

 

51


 
 
                 

11. Tax Credits

                 

a) Nature and Origin of Recorded Tax Credits

                 

 

 

 

 

 

 

 

 

Bank

 

 

12/31/2013

 

Recognition

 

Realization

 

12/31/2014

Allowance for Loan Losses

 

6,160,494

 

3,362,821

 

(2,201,638)

 

7,321,677

Reserve for Legal and Administrative Proceedings - Civil

 

602,058

 

205,112

 

(46,989)

 

760,181

Reserve for Tax Risks and Legal Obligations

 

3,437,730

 

832,111

 

(44,465)

 

4,225,376

Reserve for Legal and Administrative Proceedings - Labor

 

727,280

 

56,918

 

(41,329)

 

742,869

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

998,804

 

584,322

 

-

 

1,583,126

Adjustment to Fair Value of Available-for-sale Securities and Cash Flow Hedge (1)

 

541,062

 

-

 

(219,987)

 

321,075

Accrual for Pension Plan (2)

 

959,033

 

341,888

 

-

 

1,300,921

Profit Sharing, Bonuses and Personnel Gratuities

 

256,870

 

376,058

 

(364,195)

 

268,733

Other Temporary Provisions (3)

 

2,366,392

 

-

 

(416,181)

 

1,950,211

Total Tax Credits on Temporary Differences

 

16,049,723

 

5,759,230

 

(3,334,784)

 

18,474,169

Tax Loss Carryforwards

 

806,790

 

-

 

(148,373)

 

658,417

Social Contribution Tax - Executive Act 2,158/2001

 

683,581

 

-

 

(42,368)

 

641,213

Total Tax Credits

 

17,540,094

 

5,759,230

 

(3,525,525)

 

19,773,799

Unrecorded Tax Credits

 

(158,654)

 

-

 

25,172

 

(133,482)

Balance of Recorded Tax Credits

 

17,381,440

 

5,759,230

 

(3,500,353)

 

19,640,317

Current

 

4,711,337

 

 

 

 

 

5,708,490

Long-term

 

12,670,103

 

 

 

 

 

13,931,827

                 

 

 

 

 

 

 

 

 

Bank

   

12/31/2012

           

 

 

Adjusted (5)

 

Recognition

 

Realization

 

12/31/2013

Allowance for Loan Losses

 

4,146,471

 

4,975,366

 

(2,961,343)

 

6,160,494

Reserve for Legal and Administrative Proceedings - Civil

 

577,850

 

309,240

 

(285,032)

 

602,058

Reserve for Tax Risks and Legal Obligations

 

3,299,650

 

784,636

 

(646,556)

 

3,437,730

Reserve for Legal and Administrative Proceedings - Labor

 

995,968

 

280,869

 

(549,557)

 

727,280

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

1,172,387

 

-

 

(173,583)

 

998,804

Adjustment to Fair Value of Available-for-sale Securities and Cash Flow Hedge (1)

 

347,076

 

193,986

 

-

 

541,062

Accrual for Pension Plan (2)

 

1,787,068

 

102,194

 

(930,229)

 

959,033

Profit Sharing, Bonuses and Personnel Gratuities

 

248,854

 

355,568

 

(347,552)

 

256,870

Other Temporary Provisions (3)

 

1,533,947

 

832,445

 

-

 

2,366,392

Total Tax Credits on Temporary Differences

 

14,109,271

 

7,834,304

 

(5,893,852)

 

16,049,723

Tax Loss Carryforwards

 

1,465,953

 

-

 

(659,163)

 

806,790

Social Contribution Tax - Executive Act 2,158/2001

 

683,581

 

-

 

-

 

683,581

Total Tax Credits

 

16,258,805

 

7,834,304

 

(6,553,015)

 

17,540,094

Unrecorded Tax Credits

 

(563,697)

 

-

 

405,043

 

(158,654)

Balance of Recorded Tax Credits

 

15,695,108

 

7,834,304

 

(6,147,972)

 

17,381,440

Current

 

6,020,627

 

 

 

 

 

4,711,337

Long-term

 

9,674,481

 

 

 

 

 

12,670,103

                 

 

 

52


 
 

 

 

 

 

 

 

 

 

 

 

Consolidated

       

Acquisition/

           

 

 

12/31/2013

 

Merger (4)

 

Recognition

 

Realization

 

12/31/2014

Allowance for Loan Losses

 

7,022,251

 

6,504

 

3,873,712

 

(2,872,652)

 

8,029,815

Reserve for Legal and Administrative Proceedings - Civil

 

663,882

 

165

 

218,024

 

(56,215)

 

825,856

Reserve for Tax Risks and Legal Obligations

 

4,091,034

 

-

 

984,780

 

(101,086)

 

4,974,728

Reserve for Legal and Administrative Proceedings - Labor

754,242

 

318

 

64,134

 

(48,824)

 

769,870

Amortized Goodwill

 

7,455

 

-

 

-

 

(7,455)

 

-

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

999,372

 

-

 

584,378

 

(59)

 

1,583,691

Adjustment to Fair Value of Available-for-sale Securities and Cash Flow Hedge (1)

586,916

 

-

 

100

 

(228,008)

 

359,008

Accrual for Pension Plan (2)

 

969,897

 

-

 

342,750

 

(3,504)

 

1,309,143

Profit Sharing, Bonuses and Personnel Gratuities

 

272,217

 

2,256

 

397,929

 

(383,721)

 

288,681

Other Temporary Provisions (3)

 

2,466,270

 

51,662

 

20,008

 

(455,938)

 

2,082,002

Total Tax Credits on Temporary Differences

 

17,833,536

 

60,905

 

6,485,815

 

(4,157,462)

 

20,222,794

Tax Loss Carryforwards

 

1,588,106

 

55,291

 

27,609

 

(304,642)

 

1,366,364

Social Contribution Tax - Executive Act 2,158/2001

 

697,727

 

-

 

-

 

(42,368)

 

655,359

Total Tax Credits

 

20,119,369

 

116,196

 

6,513,424

 

(4,504,472)

 

22,244,517

Unrecorded Tax Credits

 

(159,760)

 

-

 

(138,519)

 

26,135

 

(272,144)

Balance of Recorded Tax Credits

 

19,959,609

 

116,196

 

6,374,905

 

(4,478,337)

 

21,972,373

Current

 

5,476,303

 

 

 

 

 

 

 

6,324,664

Long-term

 

14,483,306

 

 

 

 

 

 

 

15,647,709

                     

 

 

 

 

 

 

 

 

 

 

Consolidated

   

12/31/2012

 

Change Scope

           

 

 

Adjusted (5)

 

Consolidation (6)

 

Recognition

 

Realization

 

12/31/2013

Allowance for Loan Losses

 

4,921,857

 

(767)

 

5,532,441

 

(3,431,280)

 

7,022,251

Reserve for Legal and Administrative Proceedings - Civil

 

632,290

 

(5)

 

373,542

 

(341,945)

 

663,882

Reserve for Tax Risks and Legal Obligations

 

3,801,170

 

(6,700)

 

956,248

 

(659,684)

 

4,091,034

Reserve for Legal and Administrative Proceedings - Labor

1,024,009

 

(1,039)

 

302,081

 

(570,809)

 

754,242

Amortized Goodwill

 

7,455

 

-

 

-

 

-

 

7,455

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

1,176,295

 

-

 

-

 

(176,923)

 

999,372

Adjustment to Fair Value of Available-for-sale Securities and Cash Flow Hedge (1)

347,137

 

-

 

239,779

 

-

 

586,916

Accrual for Pension Plan (2)

 

1,805,689

 

-

 

94,437

 

(930,229)

 

969,897

Profit Sharing, Bonuses and Personnel Gratuities

 

269,902

 

(4,341)

 

380,332

 

(373,676)

 

272,217

Other Temporary Provisions (3)

 

1,627,343

 

(3,924)

 

853,377

 

(10,526)

 

2,466,270

Total Tax Credits on Temporary Differences

 

15,613,147

 

(16,776)

 

8,732,237

 

(6,495,072)

 

17,833,536

Tax Loss Carryforwards

 

2,805,344

 

-

 

18,277

 

(1,235,515)

 

1,588,106

Social Contribution Tax - Executive Act 2,158/2001

 

697,727

 

-

 

-

 

-

 

697,727

Total Tax Credits

 

19,116,218

 

(16,776)

 

8,750,514

 

(7,730,587)

 

20,119,369

Unrecorded Tax Credits

 

(566,383)

 

-

 

-

 

406,623

 

(159,760)

Balance of Recorded Tax Credits

 

18,549,835

 

(16,776)

 

8,750,514

 

(7,323,964)

 

19,959,609

Current

 

7,139,554

 

 

 

 

 

 

 

5,476,303

Long-term

 

11,410,281

 

 

 

 

 

 

 

14,483,306

(1) Includes tax credits IRPJ, CSLL, PIS and Cofins.

                     

(2) Includes tax credits IRPJ and CSLL, adjustments on plan benefits to employees as mentioned (Note 3.l).

                     

(3) Composed mainly by administrative provisions and judicial deposits.

               
                     

(4) Acquisition and merger of companies (Note 15).

                     

(5) Ajuste referente aos efeitos registrados contabilmente de forma retrospectiva da adoção do CPC 33 (R1) aplicavel aos exercícios iniciados a partir de janeiro de 2013 (Nota 3.l).

                     

(6) Change in shareholding company Webmotors S.A. due to the entry of Carsales in its capital (Note 33) and sale of interest in the company Santander Asset Brazil, as corporate restructuring (Note 37.f).

                     

 

 

53


 
 

b) Expected Realization of Recorded Tax Credits

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

   

Temporary Differences

 

Tax Loss

         

Total

Year

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Carryforwards

 

CSLL 18%

 

Total

 

Recorded

2015

 

3,460,414

 

2,101,443

 

87,855

 

49,902

 

8,876

 

5,708,490

 

5,708,490

2016

 

2,233,224

 

1,335,047

 

87,855

 

371,071

 

97,133

 

4,124,330

 

4,124,330

2017

 

4,120,850

 

2,448,490

 

6,978

 

-

 

-

 

6,576,318

 

6,576,318

2018

 

363,314

 

214,359

 

6,978

 

237,444

 

195,161

 

1,017,256

 

1,017,256

2019

 

222,511

 

137,683

 

6,978

 

-

 

225,974

 

593,146

 

593,146

2020 a 2022

 

532,574

 

318,395

 

-

 

-

 

114,069

 

965,038

 

965,038

2023 a 2024

 

378,945

 

276,794

 

-

 

-

 

-

 

655,739

 

655,739

2025 a 2027

 

99,600

 

33,882

 

-

 

-

 

-

 

133,482

 

-

Total

 

11,411,432

 

6,866,093

 

196,644

 

658,417

 

641,213

 

19,773,799

 

19,640,317

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

   

Temporary Differences

 

Tax Loss

         

Total

Year

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Carryforwards

 

CSLL 18%

 

Total

 

Recorded

2015

 

3,725,998

 

2,256,487

 

88,709

 

231,794

 

21,769

 

6,324,757

 

6,324,664

2016

 

2,471,292

 

1,483,436

 

88,709

 

446,142

 

98,385

 

4,587,964

 

4,587,964

2017

 

4,637,078

 

2,737,564

 

7,803

 

36,311

 

-

 

7,418,756

 

7,418,707

2018

 

384,458

 

224,211

 

7,803

 

322,308

 

195,162

 

1,133,942

 

1,133,942

2019

 

261,017

 

156,935

 

7,803

 

61,639

 

225,974

 

713,368

 

713,368

2020 a 2022

 

550,869

 

328,135

 

-

 

73,693

 

114,069

 

1,066,766

 

1,066,766

2023 a 2025

 

389,149

 

281,856

 

-

 

55,957

 

-

 

726,962

 

726,962

2026 a 2028

 

99,600

 

33,882

 

-

 

138,520

 

-

 

272,002

 

-

Total

 

12,519,461

 

7,502,506

 

200,827

 

1,366,364

 

655,359

 

22,244,517

 

21,972,373

                             

Due to differences between accounting, tax and corporate, expected realization of tax credits should not be taken as indicative of future net income.

                             

c) Present Value of Tax Credits

                             

The total present value of tax credits is R$16,492,413 (12/31/2013 - R$14,885,656) in the Bank and R$18,486,178 (12/31/2013 - R$17,111,298) Consolidated and the present value of recorded tax credits is R$16,437,121 (12/31/2013 - R$14,811,543) in the Bank and R$18,377,274 (12/31/2013 - R$17,035,632) Consolidated, the present value was calculated taking into account the expected realization of temporary differences, tax losses carryforwards, negative CSLL bases and social contribution tax at the rate of 18% (Provisional Act 2.158/2001) and the average funding rate, projected for the corresponding periods.

                             

12. Other Receivables - Others

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Notes and Credits Receivable (Note 8.a)

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

 

 

 

 

14,052,038

 

12,881,066

 

14,052,038

 

12,881,066

Receivables

 

 

 

 

 

14,024,849

 

9,660,237

 

16,125,589

 

11,662,633

Rural Product

 

 

 

 

 

152,419

 

181,372

 

152,419

 

181,372

Escrow Deposits for

 

 

 

 

 

 

 

 

 

 

 

 

Tax Claims

 

 

 

 

 

 

 

3,289,830

 

3,157,559

 

5,090,548

 

4,787,168

Labor Claims

 

 

 

 

 

 

 

1,641,560

 

1,762,154

 

1,683,700

 

1,816,345

Others

 

 

 

 

 

 

 

591,083

 

523,711

 

939,005

 

643,349

Contract Guarantees - Former Controlling Stockholders (Note 23.i)

 

692,663

 

816,550

 

778,910

 

954,325

Recoverable Taxes

 

 

 

 

 

2,026,635

 

2,023,236

 

2,993,776

 

2,878,144

Receivables - Buyer Services

 

 

 

 

 

9,375,984

 

5,578,749

 

9,375,984

 

5,578,749

Reimbursable Payments

 

 

 

 

 

148,836

 

445,492

 

154,232

 

170,340

Salary Advances/Others

 

 

 

 

 

60,742

 

57,990

 

74,317

 

67,669

Debtors for Purchase of Assets (Note 8.a)

 

 

 

92,778

 

26,525

 

94,974

 

30,181

Receivable from Affiliates (Note 26.e)

 

 

 

 

 

630,648

 

463,829

 

616,488

 

449,457

Employee Benefit Plan (Note 35)

 

 

 

 

 

557

 

898

 

557

 

898

Others

 

 

 

 

 

 

 

2,233,728

 

897,290

 

2,639,449

 

1,231,434

Total

 

 

 

 

 

 

 

49,014,350

 

38,476,658

 

54,771,986

 

43,333,130

Current

 

 

 

 

 

 

 

36,043,378

 

27,953,828

 

38,698,530

 

29,987,862

Long-term

 

 

 

 

 

 

 

12,970,972

 

10,522,830

 

16,073,456

 

13,345,268

 

 

54


 
 
                 

13. Non-Current Assets Held for Sale

                 

Non-current assets held for sale includes foreclosed assets and other tangible assets. Moreover, on September 30, 2014 based on the sale plan, investments in Wind Energy entities were transferred for this heading (Note 15) whose current condition is highly likely; as approved by the Directors of Banco Santander, in compliance with required by CPC 31.

                 

The total of non-current assets held for sale is R$397,029, and the values of liabilities directly assocoated with non-current assets held for sale are R$43,869.

                 

14. Dependence Information and Foreign Subsidiary

                 

Banco Santander established has an independent subsidiary in Spain, Santander Brasil, Establecimiento Financieiro de Credito, S.A. (Santander Brasil EFC), in order to complement the foreign trade strategy allowing to provide financial products and services for corporate clients - large Brazilian companies and their operations abroad - offer financial products and services through an offshore entity that is not established in a jurisdiction with favorable tax treatment.

                 

The summarized financial position of dependency and foreign subsidiary, converted at the exchange rate prevailing at balance sheet date in the financial statements include:

 

 

 

 

 

 

 

 

 

   

Grand Cayman Branch

     

Santander Brasil EFC

   

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Assets

 

66,016,440

 

54,417,661

 

3,221,779

 

2,637,374

Current and Long-term Assets

 

66,016,413

 

54,417,625

 

3,220,756

 

2,635,687

Cash

 

404,764

 

797,864

 

158,184

 

1,277

Interbank Investments

 

4,008,957

 

7,991,046

 

-

 

1,734,153

Securities and Derivatives Financial Instruments

 

27,336,122

 

22,087,114

 

60,899

 

173,500

Lending Operations (1)

 

26,761,027

 

21,017,637

 

2,763,744

 

721,754

Foreign Exchange Portfolio

 

2,840,956

 

1,324,896

 

-

 

-

Others

 

4,664,587

 

1,199,068

 

237,929

 

5,003

Permanent Assets

 

27

 

36

 

1,023

 

1,687

Liabilities

 

66,016,440

 

54,417,661

 

3,221,779

 

2,637,374

Current and Long-term Liabilities

 

43,855,433

 

37,354,531

 

705,836

 

187,857

Deposits and Money Market Funding

 

9,367,993

 

1,899,908

 

-

 

-

Funds from Acceptance and Issuance of Securities

 

11,756,311

 

18,131,052

 

-

 

-

Borrowings (2)

 

17,709,059

 

13,586,368

 

387,244

 

54,431

Foreign Exchange Portfolio

 

2,684,895

 

1,267,148

 

-

 

-

Others

 

2,337,175

 

2,470,055

 

318,592

 

133,426

Deferred Income

 

627

 

2,184

 

14,271

 

5,079

Stockholders' Equity (3)

 

22,160,380

 

17,060,946

 

2,501,672

 

2,444,438

Result of Exercise

 

686,671

 

1,444,599

 

62,895

 

23,113

(1) Refers mainly to export financing operations.

(2) Borrowings abroad regarding financing lines to exports and imports and other lines of credit.

(3) In the first quarter of 2014, the Grand Cayman Branch paid the amount of R$584.250 through dividends to Banco Santander.

 

 

 

55


 
 
                     

15. Investments in Affiliates and Subsidiaries

                     

 

 

 

 

 

 

 

 

 

 

12/31/2014

     

Quantity of Shares or Quotas Owned

       
     

Directly or Indirectly (in Thousands)

     

Direct

       

Common Shares

 

Preferred

 

Direct

 

and Indirect

Investments

 

Activity

 

and Quotas

 

Shares

 

Participation

 

Participation

Controlled by Banco Santander

                   

Santander Leasing S.A. Arrendamento Mercantil (Santander Leasing)

 

Leasing

 

11,043,796

 

-

 

78.57%

 

99.99%

Santander Brasil Administradora de Consórcio Ltda. (Santander Brasil Consórcio)

 

Buying Club

 

95,349

 

-

 

100.00%

 

100.00%

Banco Bandepe S.A. (Banco Bandepe)

 

Bank

 

2,184

 

-

 

100.00%

 

100.00%

Aymoré Crédito, Financiamento e Investimento S.A. (Aymoré CFI)

 

Financial

 

287,706,670

 

-

 

100.00%

 

100.00%

Companhia de Crédito, Financiamento e Investimento RCI Brasil (CFI RCI Brasil)

 

Financial

 

1

 

1

 

39.89%

 

39.89%

Santander Securities Services Brasil DTVM S.A. (current corporate name of 
  CRV Distribuidora de Títulos e Valores Mobiliários S.A. (CRV DTVM)) (11)

 

Dealer

 

1,740

 

-

 

100.00%

 

100.00%

Santander Corretora de Câmbio e Valores Mobiliários S.A. (Santander CCVM) (12)

 

Broker

 

14,067,673

 

14,067,673

 

99.99%

 

100.00%

Santander Microcrédito Assessoria Financeira S.A (Santander Microcrédito)

 

Microcredit

 

43,129,918

 

-

 

100.00%

 

100.00%

Santander Brasil Advisory Services S.A. (Santander Brasil Advisory)

 

Other Activities

 

1,323

 

-

 

96.52%

 

96.52%

Santander Participações S.A. (Santander Participações) (13)

 

Holding

 

4,237

 

-

 

100.00%

 

100.00%

Getnet S.A. (current corporate name of Santander Getnet Serviços para Meios de
  Pagamento S.A. (Santander Getnet) (9)

 

Other Activities

 

61,565

 

-

 

88.50%

 

88.50%

Sancap Investimentos e Participações S.A. (Sancap)

 

Holding

 

11,251,175

 

-

 

100.00%

 

100.00%

Santander S.A. Serviços Técnicos, Administrativos e de Corretagem 
  de Seguros (Santander Serviços)

 

Insurance Broker

 

174,360,451

 

-

 

60.65%

 

60.65%

Mantiq Investimentos Ltda. (Mantiq)

 

Other Activities

 

4,800

 

-

 

100.00%

 

100.00%

Santander Brasil EFC

 

Financial

 

75

 

-

 

100.00%

 

100.00%

 

 

56


 
 
                     

 

 

 

 

 

 

 

 

 

 

12/31/2014

     

Quantity of Shares or Quotas Owned

       
     

Directly or Indirectly (in Thousands)

     

Direct

       

Common Shares

 

Preferred

 

Direct

 

and Indirect

Investments

 

Activity

 

and Quotas

 

Shares

 

Participation

 

Participation

Controlled by CFI RCI Brasil

 

 

 

 

 

 

 

 

 

 

Companhia de Arrendamento Mercantil RCI Brasil (RCI Brasil Leasing)

 

Leasing

 

163

 

81

 

-

 

100.00%

Controlada da Aymoré CFI (15)

 

 

 

 

 

 

 

 

 

 

Super Pagamentos e Administração de Meios Eletrônicos Ltda. (Super) (15)

 

Other Activities

 

20,000

 

-

 

-

 

50.00%

Controlled by Sancap

                   

Santander Capitalização S.A. (Santander Capitalização)

 

Capitalization

 

64,615

 

-

 

-

 

100.00%

Evidence Previdência S.A. (Evidence) (6)

 

Holding

 

8,938,026

 

-

 

-

 

100.00%

Controlled by Santander Serviços

   

 

 

 

 

 

 

 

 

Webcasas S.A.

 

Other Activities

 

24,500

 

-

 

-

 

100.00%

Controlled by Webmotors S.A. (3)

                   

Idéia Produções e Design Ltda. - MEC (Idéia Produções)

 

Other Activities

 

220

 

-

 

-

 

100.00%

KM Locanet Ltda. - ME (Compreauto) (8)

 

Other Activities

 

1

 

-

 

-

 

100.00%

Virtual Motors Páginas Eletrônicas Ltda. - ME (Virtual Motors) (16)

 

Other Activities

 

1

 

-

 

-

 

100.00%

Jointly Controlled Companies by Banco Santander

 

 

 

 

 

 

 

 

 

 

Cibrasec Companhia Brasileira de Securitização (Cibrasec) (1)

 

Securitization

 

9

 

-

 

13.64%

 

13.64%

Norchem Participações e Consultoria S.A. (Norchem Participações)

 

Other Activities

 

950

 

-

 

50.00%

 

50.00%

Estruturadora Brasileira de Projetos S.A. - EBP (EBP) (1)

 

Other Activities

 

3,859

 

2,953

 

11.11%

 

11.11%

Campo Grande Empreendimentos

 

Other Activities

 

255

 

-

 

25.32%

 

25.32%

Jointly Controlled Companies by Santander Serviços

 

 

 

 

 

 

 

 

 

 

Webmotors S.A. (3)

 

Other Activities

 

366,182,676

 

-

 

-

 

70.00%

TecBan - Tecnologia Bancária S.A. (TecBan) (10)

 

Other Activities

 

743,944

 

-

 

-

 

19.81%

Subsidiary Companies of Getnet S.A (current corporate name of Santander Getnet) (9)

                   

Auttar HUT Processamento de Dados Ltda. (Auttar HUT) (14)

 

Other Activities

 

3,865

 

-

 

-

 

100.00%

Go Pay Comércio e Serviços de Tecnologia da Informação Ltda. (Go Pay) (14)

 

Other Activities

 

2,042

 

-

 

-

 

100.00%

Integry Tecnologia e Serviços A.H.U Ltda. (Integry Tecnologia) (14)

 

Other Activities

 

1,276

 

-

 

-

 

100.00%

Toque Fale Serviços de Telemarketing Ltda. (Toque Fale) (14)

 

Other Activities

 

6,050

 

-

 

-

 

100.00%

Transacciones Eletrónicas Pos Móvil S.A. (Pos Móvil) (14)

 

Other Activities

 

10

 

-

 

-

 

100.00%

Izettle do Brasil S.A. (9) (14)

 

Other Activities

 

5,300

 

-

 

-

 

50.00%

Affiliate

                   

Norchem Holdings e Negócios S.A. (Norchem Holdings)

 

Other Activities

 

1,679

 

-

 

21.75%

 

21.75%

 

 

57


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Adjusted

 

Net Income

               
   

Stockholders'

 

(Loss) Adjusted

 

Investments Value

 

Equity Accounting Results

   

Equity

 

01/01 to

         

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Controlled by Banco Santander

                       

Santander Leasing

 

5,261,920

 

460,957

 

4,134,503

 

3,955,744

 

362,193

 

171,625

Santander Brasil Asset Management Distribuidora de Títulos e Valores
Mobiliários S.A. (Santander Brasil Asset) (5)

 

-

 

-

 

-

 

-

 

-

 

55,624

Santander Brasil Consórcio

 

146,914

 

19,876

 

146,914

 

127,038

 

19,876

 

24,292

Banco Bandepe

 

2,958,836

 

48,724

 

2,958,836

 

2,944,279

 

48,724

 

105,150

Aymoré CFI

 

1,296,864

 

318,018

 

1,296,864

 

1,054,375

 

318,018

 

58,816

CFI RCI Brasil

 

1,267,370

 

205,144

 

505,566

 

465,151

 

81,834

 

105,884

Santander Securities Services Brasil DTVM S.A. (current corporate name of CRV DTVM (11)

 

869,700

 

18,794

 

869,700

 

29,108

 

18,794

 

4,986

Santander CCVM (12)

 

402,277

 

58,410

 

402,277

 

261,947

 

58,410

 

60,509

Santander Microcrédito

 

22,111

 

726

 

22,111

 

21,392

 

726

 

3,277

Santander Brasil Advisory

 

13,431

 

682

 

12,958

 

12,465

 

658

 

778

Santander Participações (13)

 

1,754,462

 

83,665

 

1,754,462

 

1,252,642

 

83,665

 

84,081

Getnet S.A. (current corporate name of Santander Getnet) (9)

 

1,349,718

 

162,200

 

1,149,896

 

56,932

 

74,970

 

49,424

Sancap

 

313,254

 

97,178

 

313,254

 

348,567

 

97,178

 

92,179

Santander Serviços

 

569,491

 

102,123

 

345,416

 

356,597

 

61,941

 

114,794

MS Participações Societárias S.A (MS Participações) (2)

 

-

 

-

 

-

 

-

 

-

 

7,751

Mantiq

 

10,708

 

4,945

 

10,708

 

6,937

 

4,945

 

754

Santos Energia Participações S.A. (Santos Energia) (7)

 

-

 

-

 

-

 

82,448

 

(3,935)

 

(3,362)

Santander Brasil EFC

 

2,501,672

 

62,895

 

2,501,672

 

2,444,410

 

62,895

 

23,157

Controlled by CFI RCI Brasil

 

 

 

 

 

 

 

 

 

 

 

 

RCI Brasil Leasing

 

737,441

 

71,617

 

-

 

-

 

-

 

-

Controlada da Aymoré CFI (15)

 

 

 

 

 

 

 

 

 

 

 

 

Super (15)

 

2,957

 

(6,216)

 

-

 

-

 

-

 

-

Controlled by Sancap

 

 

 

 

 

 

 

 

 

 

 

 

Santander Capitalização

 

188,420

 

88,330

 

-

 

-

 

-

 

-

Evidence (6)

 

187,602

 

2,355

 

-

 

-

 

-

 

-

Controlled by Santander Serviços

 

 

 

 

 

 

 

 

 

 

 

 

Webcasas S.A.

 

20,502

 

(3,470)

 

-

 

-

 

-

 

-

 

58


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Adjusted

 

Net Income

               
   

Stockholders'

 

(Loss) Adjusted

 

Investments Value

 

Equity Accounting Results

   

Equity

 

01/01 to

         

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Controlled by Webmotors S.A. (3)

                       

Idéia Produções

 

1,340

 

688

 

-

 

-

 

-

 

-

KM Locanet Ltda - ME (Compreauto) (8)

 

1,564

 

1,378

 

-

 

-

 

-

 

-

Virtual Motors (16)

 

1,103

 

1,102

 

-

 

-

 

-

 

-

Jointly Controlled Companies by
Banco Santander

 

 

 

 

 

 

 

 

 

 

 

 

Cibrasec (1)

 

75,070

 

8,691

 

10,236

 

10,253

 

838

 

1,173

Norchem Participações

 

56,175

 

8,868

 

23,739

 

24,253

 

4,434

 

1,225

EBP (1)

 

74,166

 

(1,529)

 

8,241

 

11,086

 

(2,768)

 

5,530

Jointly Controlled Companies by Santander Serviços

 

 

 

 

 

 

 

 

 

 

 

 

Webmotors S.A. (3)

 

229,916

 

31,097

 

-

 

-

 

-

 

-

TecBan (10)

 

345,309

 

92,743

 

-

 

-

 

-

 

-

Subsidiary Companies of Getnet S.A. (current corporate name of
Santander Getnet) (9)

                     

Auttar HUT (14)

 

7,674

 

(104)

 

-

 

-

 

-

 

-

Go Pay (14)

 

281

 

(576)

 

-

 

-

 

-

 

-

Integry Tecnologia (14)

 

33

 

(96)

 

-

 

-

 

-

 

-

Toque Fale (14)

 

40

 

(1,830)

 

-

 

-

 

-

 

-

Pos Móvil (14)

 

332,515

 

(124,187)

 

-

 

-

 

-

 

-

Izetlle do Brasil S.A. (9) (14)

 

(3,117)

 

(13,380)

 

-

 

-

 

-

 

-

Affiliate

                       

BW Guirapá I S.A. (4)

 

-

 

-

 

-

 

88,715

 

(7,165)

 

(6,285)

Norchem Holdings

 

125,782

 

13,602

 

19,416

 

27,096

 

2,959

 

5,952

Others

 

-

 

-

 

270

 

-

 

1,955

 

-

Total Bank

 

 

 

 

 

16,487,039

 

13,581,435

 

1,291,145

 

967,314

Affiliate

                       

BW Guirapá I S.A. (4)

 

-

 

-

 

-

 

88,715

 

-

 

(6,285)

Norchem Holdings

 

125,782

 

13,602

 

19,416

 

27,096

 

2,959

 

5,952

Others

 

-

 

-

 

256

 

-

 

(410)

 

20,446

Total Consolidated

 

 

 

 

 

19,672

 

115,811

 

2,549

 

20,113

(1) Although the participations was less than 20%, the Bank exercises control over the entity together with other major stockholders' through a stockholders' agreement where no business decision can be taken by a single shareholder.

                         

(2) On November 22, 2013 Banco Santander sold its 100% stake of MS Participações concerning 61,083,484 thousand shares for Capital Riesgo Global S.C.R Regimen Simplified S.A. (Note 26.e, 33 and 37.h).

                         

(3) Although participation exceeds 50%, in accordance with the shareholders' agreement, the control is shared by Santander Serviços and Carsales.com. Investments PTY LTD (Carsales) (Note 33).

 

 

59


 
 

(4) In June 2013, Banco Santander endorsed R$95,000 and paid R$50,000 in the BW Guirapá I S.A.’s capital and in October 2013 there was a capital payment in the amount of R$37,801 without issuance of new shares. On February 28, 2014, Banco Santander acquired ​​a capital amounting to R$60,000, through the issue of 97,669 new common shares, changing its investment of 40.57% to 66.19% in the capital (Note 37.h). With the change in shareholding, from February 2014, Banco Santander now holds joint control of that company. In September 2014, the joint control held on BW Guirapá I S.A. and their wind energy companies by Banco Santander were transferred to Santander Participações and reclassified to non-current assets held for sale, as mentioned in Note 13.

                                         

(5) Investment sold on December 17, 2013 (Note 26.e, 33 and 37.g).

                                         

(6) On October 24, 2013, the Sancap acquired from Banco Santander Spain 50,800 common shares, no face value, referred to 100% of the share capital of Ablasa Participações S.A. (Ablasa). On October 31, 2013, was effected an increase in capital by Sancap R$44,949 in value, 1,937,975,272 through the issue of new common shares, no face value, the payment of the capital increase was made as follows: R$22,449 in current national currency on October 31, 2013 and the residual amount of R$22,500 was paid on October 15, 2014. At the Extraordinary Shareholders Meeting (ESM) held on December 2, 2013, to change the name of Ablasa to Evidence Previdência S.A., and the change in its bylaws for the establishment and operation of pension benefit plans granted character was adopted in the form of continued income or single payment accessible to any individuals, which process was approved by Susep on September 30, 2014. On the ESM held on December 5,2014 was approved the capital increase by Sancap amounting R$140,000, through the issue of 7,000,000 new common shares, no face value, changing the current capital from R$45,000 to R$185,000.

                                         

(7) On November 18, 2013, was effected capital increase of R$59,000 with the issuance of 94,175,409 new common shares. At the ESM occurred on September 8, 2014, the shareholders approved a capital increase at the amout of R$23,820, from the current capital of R$87,180 to R$111,000, by the issuance of 40,448,655 new common shares, no face value, subscribed and paid by Santander Participações (see Note 13 below). In September 2014, the investment control held on Santos Energia and their wind energy companies were reclassified to non-current assets held for sale.

                                         

(8) Investment acquired on March 7, 2014 (Note 37.h).

                                         

(9) On April 4, 2014, was realized the payment of the total capital of Santander Getnet the amount of R$3,000, from the current R$13,000 to R$16,000 and approved as well the merger of Santander Getnt to Getnet Tecnologia em Captura e Processamento de Transações H.U.A.H. S.A. At The ESM held on July 31, 2014 the shareholders approved a capital increase at the amount of R$1,173,503, from the current capital R$16,000 to R$1,189,503, by issuance of 53,565,000 new common shares, nominative and no face value, fully subscribed and paid by Banco Santander as follows: R$1,156,263 in current national currency and R$17,240 by conferencing of the book value by Banco Santander of 5,300 common shares, no face value, issued of Izettle do Brasil Meios de Pagamento S.A. to Santander Getnet's capital.

                                         

(10) The Shareholders’ Meeting of April 9, 2014 the capital increase of TecBan of R$99,397 was approved from the current R$166,406 to R$265,803, without the issuance of new shares by capitalization of income for the year ended December 31, 2013 and all of its reserves, excluding capital reserves. In November 2014, Santander Serviços sold 1.16% of its investment in this company.

                                         

(11) The Shareholders’ Meeting of June 6, 2014, was approved to change the name of the CRV DTVM for Santander Securities Services Brasil DTVM S.A., the change of the corporate name was approved by the Central Bank on July 25, 2014 (Note 37.f). The ESM held on September 16, 2014 approved the capital increase by the amount of R$822,000, wherein 50% of its value R$ 441,000 was paid by Banco Santander in the act and the remaining 50% R$441,000 were paid on November 27, 2014. Due to the capital increase, 1,673,368 new common shares, no face value, were issued and its capital was increased from R$18,313 to R$840,313. The capital increase was approved by the Central Bank, on October 3, 2014.

                                         

(12) The Shareholders’ Meeting of June 10, 2014, was approved the increase of the share capital of Santander CCVM of R$100,302 from the current R$195,698 to R$296,000, through the issue of 7,715,540,000 new shares, of which 3,857,770,000 common shares and 3,857,770,000 preferred capital increase was approved by the Bacen on July 3, 2014.

                                         

(13) At the Extraordinary Shareholders Meeting held on August 1, 2014 was approved the increase of its capital stock amounting to R$98,562; and the capital stock of R$1,131,738 to R$1,230,300 through the issuance of 242,471 new common shares subscribed and paid by Banco Santander as follows: R$20,050 in local currency and R$78,512 through the transfer by Banco Santander, of 131,583,368 common shares Santos Energia, through its investment in Santos Energia to Santander Participações. At the Extraordinary Shareholders Meeting held on September 1, 2014, was approved a further increase in the share capital of Santander Participações of R$320,700, and the capital stock of R$1,230,300 for R$1,551,000 through the issuance of 761,053 new common shares subscribed and paid by Banco Santander as follows: R$249,087 in local currency and R$71,613 by transferring at Banco Santander, of 252,311 common shares of BW Guirapá I S.A., and its tied obligation to those shares of conduct the paying in still pending in BW Guirapá I SA in the amount of R$91,000, through its investment for Santander Participações.

                                         

(14) Companies acquired indirectly by the acquisition of Getnet Tecnologia em Captura e Processamento de Transações H.U.A.S.A. (Getnet) by Getnet S.A (current corporate name of Santander Getnet) (Note 37.b).

                                         

(15) Investment acquired on December 12, 2014 (Note 37.a). The EGM of December 15, 2014, was approved the capital reduction in order to fit the value of effectively paid amounts, which goes from R$51,128 to R$49,451, the reduction in the amount of R$1,677, without cancellation of shares, and no refund of any amounts to shareholders, subject to the provisions of applicable law.

                                         

(16) Investment acquired on December 10, 2014 (Note 37.h).

 

 

60


 
 
                 

16. Fixed Assets

               
                 

 

 

 

 

 

 

 

 

Bank

           

12/31/2014

 

12/31/2013

 

 

Cost

 

Depreciation

 

Net

 

Net

Real Estate

 

2,539,995

 

(525,607)

 

2,014,388

 

1,560,524

Land (1)

 

665,163

 

-

 

665,163

 

676,126

Buildings (1)

 

1,874,832

 

(525,607)

 

1,349,225

 

884,398

Others Fixed Assets

 

9,784,676

 

(5,284,434)

 

4,500,242

 

4,916,028

Installations, Furniture and Equipment (1)

 

2,458,862

 

(1,112,323)

 

1,346,539

 

1,267,110

Data Processing Equipment

 

2,642,036

 

(1,899,679)

 

742,357

 

468,868

Leasehold Improvements

 

3,278,428

 

(1,663,904)

 

1,614,524

 

1,702,514

Security and Communication Equipment

 

579,962

 

(358,624)

 

221,338

 

226,339

Others

 

825,388

 

(249,904)

 

575,484

 

1,251,197

Total

 

12,324,671

 

(5,810,041)

 

6,514,630

 

6,476,552

                 

 

 

 

 

 

 

 

 

Consolidated

           

12/31/2014

 

12/31/2013

 

 

Cost

 

Depreciation

 

Net

 

Net

Real Estate

 

2,631,295

 

(529,186)

 

2,102,109

 

1,565,539

Land (1)

 

666,638

 

-

 

666,638

 

677,618

Buildings (1)

 

1,964,657

 

(529,186)

 

1,435,471

 

887,921

Others Fixed Assets

 

10,849,154

 

(6,028,443)

 

4,820,711

 

5,241,007

Installations, Furniture and Equipment (1)

 

2,545,158

 

(1,166,390)

 

1,378,768

 

1,304,759

Data Processing Equipment

 

2,886,934

 

(2,034,031)

 

852,903

 

533,226

Leasehold Improvements

 

3,331,220

 

(1,692,564)

 

1,638,656

 

1,729,792

Security and Communication Equipment

 

1,220,663

 

(879,493)

 

341,170

 

226,728

Others

 

865,179

 

(255,965)

 

609,214

 

1,446,502

Total

 

13,480,449

 

(6,557,629)

 

6,922,820

 

6,806,546

(1) In 2013, the Bank and Consolidated, there were sales to the Building Fund of land amounting to R$3,626, buildings of R$5,748 and installations in the amount of R$6,576, totaling R$15,950 (Note 33).

                 

17. Intangibles

               
                 

 

 

 

 

 

 

 

 

Bank

           

12/31/2014

 

12/31/2013

 

 

Cost

 

Amortization

 

Net

 

Net

Goodwill on Acquired Companies

 

26,120,037

 

(20,488,988)

 

5,631,049

 

9,167,284

Other Intangible Assets

 

7,245,250

 

(3,996,160)

 

3,249,090

 

3,663,721

Acquisition and Development of Software

 

4,601,649

 

(2,738,921)

 

1,862,728

 

1,869,885

Exclusivity Contracts for Provision of Banking Services

 

2,481,241

 

(1,204,075)

 

1,277,166

 

1,665,823

Others

 

162,360

 

(53,164)

 

109,196

 

128,013

Total

 

33,365,287

 

(24,485,148)

 

8,880,139

 

12,831,005

                 

 

 

 

 

 

 

 

 

Consolidated

           

12/31/2014

 

12/31/2013

 

 

Cost

 

Amortization

 

Net

 

Net

Goodwill on Acquired Companies (1)

 

27,428,386

 

(20,560,935)

 

6,867,451

 

9,373,607

Other Intangible Assets

 

7,594,101

 

(4,196,197)

 

3,397,904

 

3,770,857

Acquisition and Development of Software

 

4,942,475

 

(2,934,200)

 

2,008,275

 

1,963,433

Exclusivity Contracts for Provision of Banking Services

 

2,481,241

 

(1,204,075)

 

1,277,166

 

1,665,823

Others

 

170,385

 

(57,922)

 

112,463

 

141,601

Total

 

35,022,487

 

(24,757,132)

 

10,265,355

 

13,144,464

(1) Includes R$1,054,273 from goodwill determined by Getnet SA (current corporate name of Santander Getnet) at the acquisition of all the shares issued by Getnet Technology Capture and Processing Transactions H.U.A.H. S.A. (Getnet) in July 31, 2014 (Note 15 and 37.b).

                 

Goodwill is measured annually, or whenever there is any indication that the asset may be impaired. We record our goodwill according to our operating segments.

 

 

61


 
 

Value in use is used as the base to evaluate goodwill with the impairment test. For this purpose, we estimate cash flow for a period of 5 years.We prepare cash flows considering several factors, including: (i) macro-economic projections, such as interest rates, inflation and exchange rates, among others, (ii) the performance and growth estimates of the Brazilian financial system, (iii) increased costs, returns, synergies and investment plans, (iv) the behavior of customers, and (v) the growth rate and long-term adjustments to cash flows. These estimates rely on assumptions regarding the likelihood of future events, and changing certain factors could result in differing outcomes. The estimate of cash flows is based on assessment valuations prepared by independent research company, annually, which is reviewed and approved by the Executive Board.

                             

Based on the assumptions described above, has not identified any impairment of goodwill in 2014 and 2013.

                             

 

 

 

 

 

 

 

 

 

 

Commercial Bank

                       

2014

 

2013

Main Assumptions:

                       

Basis of Valuation

 

 

 

 

 

 

 

 

 

 

 

Value in Use: Cash Flows

Period of the Projections of Cash Flows (1)

 

 

 

 

 

 

 

5 Years

 

5 Years

Growth Rate

 

 

 

 

 

 

 

 

 

7.0%

 

7.0%

Discount Rate (2)

 

 

 

 

 

 

 

 

 

14.4%

 

14.8%

(1) The projections of cash flow are prepared using internal budget and growth plans of the administration, based on historical data, market expectations and conditions such as industry growth, interest hate and inflation.

(2) The discount rate is calculated based on the capital asset pricing model (CAPM).

                             

18. Money Market Funding and Borrowings and Onlendings

                             

a) Deposits

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

       

Without

 

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

Maturity

 

Months

 

12 Months

 

Months

 

Total

 

Total

Demand Deposits

 

16,126,771

 

-

 

-

 

-

 

16,126,771

 

15,908,950

Savings Deposits

 

37,938,936

 

-

 

-

 

-

 

37,938,936

 

33,589,050

Interbank Deposits

 

-

 

846,462

 

17,642,334

 

359,232

 

18,848,028

 

19,455,433

Time Deposits

 

235,752

 

23,362,245

 

11,488,287

 

51,046,179

 

86,132,463

 

81,506,348

Total

 

54,301,459

 

24,208,707

 

29,130,621

 

51,405,411

 

159,046,198

 

150,459,781

Current

 

 

 

 

 

 

 

 

 

107,640,787

 

99,555,081

Long-term

 

 

 

 

 

 

 

 

 

51,405,411

 

50,904,700

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

       

Without

 

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

Maturity

 

Months

 

12 Months

 

Months

 

Total

 

Total

Demand Deposits

 

16,049,202

 

-

 

-

 

-

 

16,049,202

 

15,604,642

Savings Deposits

 

37,938,936

 

-

 

-

 

-

 

37,938,936

 

33,589,050

Interbank Deposits

 

-

 

1,976,173

 

1,262,126

 

538,132

 

3,776,431

 

3,919,517

Time Deposits

 

235,752

 

23,359,631

 

11,384,661

 

50,887,354

 

85,867,398

 

81,099,898

Total

 

54,223,890

 

25,335,804

 

12,646,787

 

51,425,486

 

143,631,967

 

134,213,107

Current

 

 

 

 

 

 

 

 

 

92,206,481

 

82,599,906

Long-term

 

 

 

 

 

 

 

 

 

51,425,486

 

51,613,201

                             

b) Money Market Funding

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Own Portfolio

 

 

 

76,647,435

 

15,793,578

 

31,057,727

 

123,498,740

 

72,115,395

Government Securities

 

 

 

71,726,147

 

38,317

 

-

 

71,764,464

 

28,219,049

Others

 

 

 

4,921,288

 

15,755,261

 

31,057,727

 

51,734,276

 

43,896,346

Third Parties

 

 

 

11,851,434

 

-

 

-

 

11,851,434

 

22,528,274

Linked to Trading Portfolio Operations

 

-

 

1,138,943

 

10,057,581

 

11,196,524

 

7,778,852

Total

 

 

 

88,498,869

 

16,932,521

 

41,115,308

 

146,546,698

 

102,422,521

Current

 

 

 

 

 

 

 

 

 

105,431,390

 

77,412,160

Long-term

 

 

 

 

 

 

 

 

 

41,115,308

 

25,010,361

                             

 

 

62


 
 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to 3

 

From 3 to

 

Over 12

       

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Own Portfolio

 

42,485,885

 

14,110,800

 

30,708,105

 

87,304,790

 

61,710,844

Government Securities

 

37,564,597

 

38,316

 

-

 

37,602,913

 

19,552,535

Debt Securities in Issue

 

4,631,575

 

10,426,531

 

29,703,340

 

44,761,446

 

37,995,472

Others

 

289,713

 

3,645,953

 

1,004,765

 

4,940,431

 

4,162,837

Third Parties

 

11,851,434

 

-

 

-

 

11,851,434

 

8,972,394

Linked to Trading Portfolio Operations

 

-

 

1,138,943

 

10,057,581

 

11,196,524

 

7,778,852

Total

 

54,337,319

 

15,249,743

 

40,765,686

 

110,352,748

 

78,462,090

Current

 

 

 

 

 

 

 

69,587,062

 

54,935,996

Long-term

 

 

 

 

 

 

 

40,765,686

 

23,526,094

                     

c) Funds from Acceptance and Issuance of Securities

                     

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to 3

 

From 3 to

 

Over 12

       

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Real Estate Credit Notes, Mortgage Notes,
Credit and Similar Notes

 

15,058,098

 

26,193,244

 

17,319,206

 

58,570,548

 

46,981,486

Real Estate Credit Notes - LCI (1)

 

7,711,470

 

13,742,997

 

1,214,865

 

22,669,332

 

17,077,415

Agribusiness Credit Notes - LCA (2)

 

854,786

 

1,017,306

 

30,691

 

1,902,783

 

1,681,646

Treasury Bills (3)

 

6,491,842

 

11,432,941

 

16,073,650

 

33,998,433

 

28,222,425

Securities Issued Abroad

 

477,787

 

2,779,878

 

8,537,959

 

11,795,624

 

18,169,720

Eurobonds

 

477,787

 

2,779,878

 

8,537,959

 

11,795,624

 

15,922,483

Securitization Notes - MT100 (4)

 

-

 

-

 

-

 

-

 

2,247,237

Funding by Structured Operations Certificates

 

94,294

 

167,907

 

1,900

 

264,101

 

-

Total

 

15,630,179

 

29,141,029

 

25,859,065

 

70,630,273

 

65,151,206

Current

 

 

 

 

 

 

 

44,771,208

 

34,294,825

Long-term

 

 

 

 

 

 

 

25,859,065

 

30,856,381

                     

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to 3

 

From 3 to

 

Over 12

       

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Exchange Acceptances

 

355,472

 

262,598

 

380,791

 

998,861

 

1,107,465

Debentures Resources (5)

 

-

 

-

 

-

 

-

 

168,449

Real Estate Credit Notes, Mortgage Notes,

                   

Credit and Similar Notes

 

15,337,634

 

26,841,619

 

19,713,730

 

61,892,983

 

49,615,321

Real Estate Credit Notes - LCI (1)

 

7,711,470

 

13,744,259

 

1,215,344

 

22,671,073

 

17,080,172

Agribusiness Credit Notes - LCA (2)

 

854,786

 

1,017,306

 

30,691

 

1,902,783

 

1,681,646

Treasury Bills (3)

 

6,771,378

 

12,080,054

 

18,467,695

 

37,319,127

 

30,853,503

Securities Issued Abroad

 

477,787

 

2,779,878

 

8,537,959

 

11,795,624

 

18,169,720

Eurobonds

 

477,787

 

2,779,878

 

8,537,959

 

11,795,624

 

15,922,483

Securitization Notes - MT100 (4)

 

-

 

-

 

-

 

-

 

2,247,237

Funding by Structured Operations Certificates

 

94,294

 

167,907

 

1,900

 

264,101

 

-

Total

 

16,265,187

 

30,052,002

 

28,634,380

 

74,951,569

 

69,060,955

Current

 

 

 

 

 

 

 

46,317,189

 

35,592,639

Long-term

 

 

 

 

 

 

 

28,634,380

 

33,468,316

(1) Real Estate Credit Notes are fixed income securities are by mortgages and mortgage-backed securities or liens on property. On December 31, 2014, has maturities between 2015 to 2020 (12/31/2013 - maturities between 2014 to 2020).

                     

(2) Agribusiness credit notes are fixed income securities which resources are allocated to the promotion of agribusiness, indexed between 89,3% to 98,0% of CDI. On December 31, 2014, has maturities between 2015 to 2016 (12/31/2013 - maturities between 2014 to 2020).

                     

(3) The main features of the Treasury Bills are the minimum period of two years, minimum notional of R$300 and permission for early redemption of only 5% of the issued amount. On December 31, 2014, has maturities between 2015 to 2025 (12/31/2013 - maturities between 2014 to 2025).

                     

(4) Issuance of securities linked to the right to receive of future flow of payment orders receivable from foreign correspondent banks.

                     

(5) On December 31, 2013, the debentures are issued by the subsidiary Santos Energia in April 2013, with remuneration indexed to CDI + 1.60% p.a. maturing on April 12, 2014, extended the maturing to July 12, 2014, with indexed to CDI + 1.55% p.a. The investment held in the subsidiary Santos Energy, in September 2014 was reclassified to account to non-current assets held for sale (Note 13).

 

 

63


 
 
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

                   

Interest Rate (p.a)

 

12/31/2014

 

12/31/2013

Eurobonds

 

Issuance

 

Maturity

 

Currency

 

 

Total

 

Total

Eurobonds

 

February and
September-12

 

February-17

 

US$

 

4.6%

 

3,575,617

 

3,210,407

Eurobonds

 

April and November-10

 

April-15

 

US$

 

4.5%

 

2,173,398

 

1,971,183

Eurobonds

 

January and June-11

 

January-16

 

US$

 

4.3%

 

2,256,237

 

2,005,381

Eurobonds (2)

 

March and May-13

 

March-16

 

R$

 

8.0%

 

1,258,363

 

1,283,821

Eurobonds

 

March-13

 

April-18

 

US$

 

4.5% to 8.4% (1)

 

892,090

 

786,587

Eurobonds (2)

 

April-12

 

April-16

 

CHF

 

3.3%

 

412,596

 

404,185

Eurobonds (2)

 

June-13

 

June-15

 

CHF

 

1.1%

 

339,686

 

332,147

Eurobonds (2)

 

March-13

 

March-15

 

CHF

 

1.7%

 

187,974

 

184,256

Eurobonds (2)

 

April-12

 

April-16

 

CLP

 

4.6%

 

101,264

 

97,887

Eurobonds (2)

 

September-14

 

September-16

 

JPY

 

1.8%

 

24,480

 

-

Eurobonds

 

March-11

 

March-14

 

US$

 

Libor + 2.1%

 

-

 

2,813,498

Eurobonds (2)

 

June-11

 

December-14

 

CHF

 

3.1%

 

-

 

395,378

Eurobonds (2)

 

December-12

 

December-14

 

CNY

 

2.1%

 

-

 

58,044

Others

 

 

 

 

 

 

 

 

 

573,919

 

2,379,709

Total

 

 

 

 

 

 

 

 

 

 

11,795,624

 

15,922,483

(1) The operation has compound interest flow: to April,17, 2013 equal 4.5% p.a., in period April, 18, 2013 to the October, 17, 2017 equal 8.4% p.a. and October, 18, 2017 to the April 17, 2018 equal 7.0% p.a.

                             

(2) Includes R$1,960,197 (12/31/2013 - R$2,423,571) in cash flow hedge operations, being R$1,258,363 (12/31/2013 - R$1,283,821) indexed in Real, R$600,570 (12/31/2013 - R$983,819) indexed on foreign currency - Swiss Franc, R$101,264 (12/31/2013 - R$97,887) in Chilean Peso and December 31,2013 R$58,044 in Iuan (Note 6.b.V.b), and R$364,166 (12/31/2013 - R$332,147) for market risk hedge operations, being R$339,686 (12/31/2013 - R$332,147) indexed to foreign currency - Swiss Franc and R$24,480 indexed to foreing currency - YEN (Note 6.b.V.a).

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

                   

Interest

 

12/31/2014

 

12/31/2013

Securitization Notes - MT100

Issuance

 

Maturity

 

Currency

 

Rate (p.a)

 

Total (1)

 

Total

2008-1 Series

 

May-08

 

March-15

 

US$

 

6.2%

 

-

 

150,645

2008-2 Series

 

August-08

 

September-17

 

US$

 

Libor (6 Months)
+ 0.8%

 

-

 

940,146

2009-1 Series

 

August-09

 

September-14

 

US$

 

Libor (6 Months)
+ 2.1%

 

-

 

40,593

2009-2 Series

 

August-09

 

September-19

 

US$

 

6.3%

 

-

 

105,135

2010-1 Series

 

December-10

 

March-16

 

US$

 

Libor (6 Months)
+ 1.5%

 

-

 

420,537

2011-1 Series

 

May-11

 

March-18

 

US$

 

4.2%

 

-

 

237,020

2011-2 Series

 

May-11

 

March-16

 

US$

 

Libor (6 Months)
+ 1.4%

 

-

 

353,161

Total

 

 

 

 

 

 

 

 

 

-

 

2,247,237

(1) The notes issued by Brazil Foreign consolidated in the Financial Statements of Banco Santander (Note 2), in connection with the series 2008-1, 2008-2, 2009-2, 2010-1, 2011-1, 2011-2, as per the specific agreements, were fully redeemed in December 4th, 2014, on value of US$747,219. Due to the redemption of these notes, the Foreign Brazil is in the foreclosure process.

                             

d) Money Market Funding Expenses

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Time Deposits (1)

 

 

 

 

 

9,609,346

 

6,125,897

 

9,564,705

 

6,105,320

Savings Deposits

 

 

 

 

 

2,386,003

 

1,736,762

 

2,386,003

 

1,736,762

Interbank Deposits

 

 

 

 

 

2,012,412

 

1,661,812

 

386,675

 

343,645

Money Market Funding

 

 

 

 

 

15,133,189

 

9,349,005

 

11,987,695

 

7,841,799

Provisions and Capitalization Adjustment and Interest

 

-

 

-

 

111,681

 

93,347

Others (2)

 

 

 

 

 

7,912,265

 

7,377,861

 

8,365,655

 

7,644,359

Total

 

 

 

 

 

37,053,215

 

26,251,337

 

32,802,414

 

23,765,232

(1) In the Bank and Consolidate in 2014, includes the record of interest in the amount of R$435,473 related to the issuance of the Debt Instrument Eligible Tier II Capital (Note 21).

                             

(2) Includes, mainly, expense funds from acceptance and issuance of securities.

                             

 

 

64


 
 

e) Borrowings and Onlendings

                     

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to 3

 

From 3 to

 

Over 12

       

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Domestic Borrowings

 

12,583

 

10,382

 

4,125

 

27,090

 

74,943

Foreign Borrowings

 

8,477,210

 

14,162,027

 

1,566,082

 

24,205,319

 

18,340,277

Import and Export Financing Lines

 

7,675,277

 

14,162,027

 

1,566,082

 

23,403,386

 

16,945,819

Other Credit Lines

 

801,933

 

-

 

-

 

801,933

 

1,394,458

Domestic Onlendings

 

1,494,236

 

3,766,144

 

10,353,133

 

15,613,513

 

11,756,661

Foreign Onlendings

 

-

 

-

 

-

 

-

 

19,191

Total

 

9,984,029

 

17,938,553

 

11,923,340

 

39,845,922

 

30,191,072

Current

 

 

 

 

 

 

 

27,922,582

 

20,294,328

Long-term

 

 

 

 

 

 

 

11,923,340

 

9,896,744

                     

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

   

Up to 3

 

From 3 to

 

Over 12

       

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Domestic Borrowings

 

12,583

 

106,567

 

4,124

 

123,274

 

81,230

Foreign Borrowings

 

8,477,207

 

14,277,267

 

1,566,082

 

24,320,556

 

17,894,119

Import and Export Financing Lines

 

7,675,275

 

14,277,267

 

1,566,082

 

23,518,624

 

16,499,661

Other Credit Lines

 

801,932

 

-

 

-

 

801,932

 

1,394,458

Domestic Onlendings

 

1,494,235

 

3,766,144

 

10,353,134

 

15,613,513

 

11,756,661

Foreign Onlendings

 

-

 

-

 

-

 

-

 

19,191

Total

 

9,984,025

 

18,149,978

 

11,923,340

 

40,057,343

 

29,751,201

Current

 

 

 

 

 

 

 

28,134,003

 

19,854,457

Long-term

 

 

 

 

 

 

 

11,923,340

 

9,896,744

                     

In the Bank and Consolidated, export and import financing lines are funds raised from foreign banks, for use in commercial foreign exchange transactions, related to the discounting of export bills and export and import pre-financing, falling due through 2018 (12/31/2013 - through 2018) and subject to financial charges corresponding to exchange rate changes plus interest ranging from 0.6% p.a. to 9.0% p.a. (12/31/2013 - 0.6% p.a. to 14.0% p.a.).

               

Domestic onlendings - official institutions are subject to financial charges corresponding to the TJLP, exchange variation of the currency basket of the Banco Nacional de Desenvolvimento Econômico e Social (BNDES), or US dollar exchange variation, plus interest rate in accordance with the operating policies of the BNDES System.

                     

In the Bank and Consolidated, foreign onlendings are subject to interest ranging from 1.5% p.a. (12/31/2013 - 1.5% p.a.), plus exchange rate change falling due through up to July 11, 2015 (12/31/2013 - through 2014).

                     

19. Tax and Social Security

                     

Tax and social security payables comprise taxes payable and amounts being challenged in the courts.

                     

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Provision for Tax Risks and Legal Obligations (Note 23.b)

 

11,383,052

 

9,377,201

 

14,205,897

 

11,957,132

Reserve for Tax Contingencies - Responsibility of Former Controlling (Note 23.i)

 

687,057

 

810,299

 

773,304

 

948,074

Deferred Tax Liabilities

 

 

 

1,190,304

 

966,068

 

1,802,416

 

1,857,231

Provision for Taxes and Contributions on Income

 

 

 

-

 

-

 

39,246

 

4,791

Taxes Payable

 

 

 

429,719

 

323,260

 

610,352

 

514,486

Total

 

 

 

13,690,132

 

11,476,828

 

17,431,215

 

15,281,714

Current

 

 

 

1,072,012

 

922,926

 

1,591,511

 

1,914,672

Long-term

 

 

 

12,618,120

 

10,553,902

 

15,839,704

 

13,367,042

                     

 

65


 
 

a) Nature and Origin of Deferred Tax Liabilities

                 

 

 

 

 

 

 

 

 

Bank

 

 

12/31/2013

 

Recognition

 

Realization

 

12/31/2014

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

840,748

 

59,503

 

-

 

900,251

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

94,707

 

169,035

 

-

 

263,742

Excess Depreciation of Leased Assets

 

19,473

 

-

 

(11,609)

 

7,864

Others

 

11,140

 

7,307

 

-

 

18,447

Total

 

966,068

 

235,845

 

(11,609)

 

1,190,304

                 

 

 

 

 

 

 

 

 

Bank

 

 

12/31/2012

 

Recognition

 

Realization

 

12/31/2013

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

840,748

 

8,258

 

(8,258)

 

840,748

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

693,259

 

-

 

(598,552)

 

94,707

Excess Depreciation of Leased Assets

 

77,310

 

-

 

(57,837)

 

19,473

Others

 

576

 

10,564

 

-

 

11,140

Total

 

1,611,893

 

18,822

 

(664,647)

 

966,068

 

 

 

 

 

 

 

 

 

               

Consolidated

 

 

12/31/2013

 

Recognition

 

Realization

 

12/31/2014

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

855,629

 

69,811

 

(7)

 

925,433

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

100,124

 

169,131

 

(1,905)

 

267,350

Excess Depreciation of Leased Assets

 

875,385

 

6,402

 

(293,752)

 

588,035

Others

 

26,093

 

32,489

 

(36,984)

 

21,598

Total

 

1,857,231

 

277,833

 

(332,648)

 

1,802,416

 

 

 

 

 

 

 

 

 

               

Consolidated

 

 

12/31/2012

 

Recognition

 

Realization

 

12/31/2013

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

843,611

 

20,277

 

(8,259)

 

855,629

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

1,097,209

 

4,646

 

(1,001,731)

 

100,124

Excess Depreciation of Leased Assets

 

1,474,831

 

53,387

 

(652,833)

 

875,385

Others

 

738

 

44,743

 

(19,388)

 

26,093

Total

 

3,416,389

 

123,053

 

(1,682,211)

 

1,857,231

(1) Includes tax credits IRPJ, CSLL, PIS and Cofins.

                 

b) Expected Realization of Deferred Tax Liabilities

                 

 

 

 

 

 

 

 

 

12/31/2014

               

Bank

   

Temporary Differences

   

Year

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Total

2015

 

294,411

 

174,972

 

54,658

 

524,041

2016

 

282,818

 

167,921

 

54,658

 

505,397

2017

 

32,007

 

17,631

 

5,732

 

55,370

2018

 

29,385

 

17,631

 

5,732

 

52,748

2019

 

29,385

 

17,631

 

5,732

 

52,748

Total

 

668,006

 

395,786

 

126,512

 

1,190,304

                 

 

 

 

 

 

 

 

 

12/31/2014

               

Consolidated

   

Temporary Differences

   

Year

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Total

2015

 

421,413

 

179,767

 

56,028

 

657,208

2016

 

409,820

 

172,716

 

56,028

 

638,564

2017

 

101,704

 

18,217

 

5,734

 

125,655

2018

 

98,425

 

17,823

 

5,734

 

121,982

2019

 

98,425

 

17,823

 

5,734

 

121,982

2020 to 2022

 

137,025

 

-

 

-

 

137,025

Total

 

1,266,812

 

406,346

 

129,258

 

1,802,416

 

 

66


 
 
                             

20. Subordinated Debts

                             

Consist of securities issued according to Bacen. Rules, which are used as Tier II Regulatory Capital for calculating operating limits, according to the proportion defined by Resolution 4,192 of March 1, 2013, and the amendments introduced by Resolution 4,278 of October 31, 2013.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

12/31/2013

Subordinated Deposit
Certificates

 

Issuance

 

Maturity (1)

 

Amount (Million)

 

Interest Rate (p.a.)

 

Total

 

Total

Subordinated Deposit Certificates

 

June-06

 

July-16

 

R$ 1,500

 

105.0% CDI

 

3,683,128

 

3,306,909

Subordinated Deposit Certificates

 

October-06

 

September-16

 

R$ 850

 

104.5% CDI

 

1,990,794

 

1,788,358

Subordinated Deposit Certificates

 

July-06 to October-06

 

July-16 and July-18

 

R$ 447

 

104.5% CDI

 

1,080,684

 

970,794

Subordinated Deposit Certificates

 

May-08 to June-08

 

May-13 to May-18

 

R$ 283

 

CDI (2)

 

114,050

 

101,659

Subordinated Deposit Certificates

 

May-08 to June-08

 

May-13 to June-18

 

R$ 268

 

IPCA (3)

 

425,420

 

368,401

Subordinated Deposit Certificates

 

July-07

 

July-14

 

R$ 885

 

104.5% CDI

 

-

 

1,684,508

Subordinated Deposit Certificates

 

January-07

 

January-14

 

R$ 250

 

104.5% CDI

 

-

 

508,655

Subordinated Deposit Certificates

 

November-08

 

November-14

 

R$ 100

 

120.5% CDI

 

-

 

176,860

Total

 

 

 

 

 

 

 

 

 

 

7,294,076

 

8,906,144

Current

 

 

 

 

 

 

 

 

 

199,123

 

2,370,023

Long Term

 

 

 

 

 

 

 

 

 

7,094,953

 

6,536,121

(1) Subordinated deposit certificates issued with yield paid at the end of the term together with the principal.

(2) Indexed between 100% and 112% of CDI.

(3) Indexed to the IPCA plus interest of 8.3% p.a. to 8.4% p.a.

 

21. Debt Instruments Eligible to Compose Capital

                             

Details of the balance of Debt Instruments Eligible to Compose Capital for the issuance of equity instruments to compose the Tier I and Tier II of Regulatory Capital due to the Capital Optimization Plan (Note 24.f), are as follows:

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

Debt Instruments Eligible to Compose Capital

 

Issuance

 

Maturity

 

Amount (Million)

 

Interest Rate (p.a.) (3)

 

Total

Tier I (1)

 

 

 

January - 14

 

No Deadline (Perpetual)

 

R$ 3.000

 

7.375%

 

3,363,697

Tier II (2)

 

 

 

January - 14

 

January - 24

 

R$ 3.000

 

6.000%

 

3,412,949

Total

 

 

 

 

 

 

 

 

 

 

 

6,776,646

Current

 

 

 

 

 

 

 

 

 

 

 

148,298

Long-term

 

 

 

 

 

 

 

 

 

 

 

6,628,348

(1) Interest rate paid quarterly from April 29, 2014.

(2) Interest rate paid semiannually from July 29, 2014.

(3) The effective interest rate, considering the Taxes (IR) made ​​by the issuer, is 8.676% and 7.059% for instruments Tier I and II, respectively.

                             

 

 

67


 
 

22. Other Payables - Other

 

 

 

 

 

 

 

 

 

 

 

 

 

                         
               

Bank

     

Consolidated

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Provision Technical for Capitalization Operations

 

-

 

-

 

1,651,770

 

1,704,190

Payables for Credit Cards

 

 

 

 

 

19,350,521

 

14,869,681

 

19,350,528

 

14,869,692

Provision for Legal and Administrative Proceedings - 
   Labor and Civil (Note 23.b)

 

3,526,994

 

3,371,356

 

3,761,447

 

3,595,512

Employee Benefit Plans (Note 35)

 

 

 

 

 

3,845,722

 

3,022,274

 

3,869,728

 

3,043,311

Payables for Acquisition of Assets and Rights (1)

 

 

 

489,860

 

277,857

 

489,860

 

277,857

Reserve for Legal and Administrative Proceedings -Responsibility of 
   Former Controlling Stockholders (Note 23.i)

 

5,606

 

6,251

 

5,606

 

6,251

Accrued Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

   Personnel Expenses

 

 

 

 

 

1,370,962

 

1,306,415

 

1,471,725

 

1,377,211

   Administrative Expenses

 

 

 

 

 

369,528

 

195,080

 

461,847

 

243,913

   Others Payments

 

 

 

 

 

119,419

 

161,191

 

195,785

 

238,786

Creditors for Unreleased Funds

 

 

 

1,072,345

 

924,632

 

1,072,345

 

924,632

Provision of Payment Services

 

 

 

 

 

295,015

 

224,411

 

295,015

 

224,411

Suppliers

 

 

 

 

 

204,110

 

192,624

 

671,311

 

643,811

Others

 

 

 

 

 

2,248,474

 

3,295,733

 

3,121,842

 

3,960,425

Total

 

 

 

 

 

32,898,556

 

27,847,505

 

36,418,809

 

31,110,002

Current

 

 

 

 

 

27,093,845

 

23,180,351

 

30,088,854

 

25,977,781

Long-term

 

 

 

 

 

5,804,711

 

4,667,154

 

6,329,955

 

5,132,221

(1) Refers basically to export notes loans operations in the amount of R$469,731 (12/31/2013 - R$258,420).

                         

23. Contingent Assets and Liabilities and Legal Obligations - Tax and Social Security

   
                         

a) Contingent Assets

                         

In the Bank and Consolidated, on December 31, 2014 and 2013 no contingent assets were accounted (Note 3.o).

                         

b) Balance Sheet of Provisions for Judicial and Administrative Proceedings and Legal Obligations by Nature

                         

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Reserve for Tax Contingencies and Legal Obligations (Note 19)

 

11,383,052

 

9,377,201

 

14,205,897

 

11,957,132

Accrual for Legal and Administrative Proceedings - Labor and Civil (Note 22)

 

3,526,994

 

3,371,356

 

3,761,447

 

3,595,512

Labor

 

1,914,476

 

1,869,394

 

1,984,590

 

1,939,796

Civil

 

1,612,518

 

1,501,962

 

1,776,857

 

1,655,716

Total

 

 

 

 

 

14,910,046

 

12,748,557

 

17,967,344

 

15,552,644

                         

c) Change in Accrual for Judicial and Administrative Proceedings and Legal Obligations

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

           

01/01 to

         

01/01 to

 

 

 

 

 

 

12/31/2014

 

 

 

 

 

12/31/2013

 

 

Tax

 

Labor

 

Civil

 

Tax

 

Labor

 

Civil

Balance at Beginning

9,377,201

 

1,869,394

 

1,501,962

 

9,636,920

 

2,538,878

 

1,480,652

Recognition Net of Reversal (1)

 

1,511,233

 

839,628

 

687,984

 

707,025

 

504,108

 

607,575

Inflation Adjustment

 

941,388

 

223,181

 

138,832

 

613,166

 

198,064

 

126,316

Write-offs Due to Payment (2)

 

(446,770)

 

(1,017,727)

 

(716,260)

 

(1,579,910)

 

(1,371,656)

 

(712,581)

Balance at End

 

11,383,052

 

1,914,476

 

1,612,518

 

9,377,201

 

1,869,394

 

1,501,962

Escrow Deposits -
Other Receivables

 

979,250

 

335,309

 

126,434

 

842,500

 

340,095

 

112,449

Escrow Deposits - Securities

 

24,135

 

17,367

 

7,391

 

34,318

 

19,653

 

676

Total Escrow Deposits

 

1,003,385

 

352,676

 

133,825

 

876,818

 

359,748

 

113,125

 

 

68


 
 
                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

           

01/01 to

         

01/01 to

 

 

 

 

 

 

12/31/2014

 

 

 

 

 

12/31/2013

 

 

Tax

 

Labor

 

Civil

 

Tax

 

Labor

 

Civil

Balance at Beginning

 

11,957,132

 

1,939,796

 

1,655,716

 

11,781,786

 

2,612,378

 

1,617,553

Recognition Net of Reversal (1)

 

1,680,755

 

881,980

 

830,982

 

1,061,340

 

548,702

 

754,671

Inflation Adjustment

 

1,120,861

 

231,945

 

153,175

 

740,737

 

205,677

 

139,745

Write-offs Due to Payment (2)

 

(552,851)

 

(1,070,107)

 

(866,575)

 

(1,572,110)

 

(1,425,328)

 

(856,240)

Acquisition and Merger of
Companies (Nota 15)

 

-

 

-

 

3,508

 

-

 

-

 

-

Others

 

-

 

976

 

51

 

(54,621)

 

(1,633)

 

(13)

Balance at End

 

14,205,897

 

1,984,590

 

1,776,857

 

11,957,132

 

1,939,796

 

1,655,716

Escrow Deposits -
Other Receivables

2,235,631

 

339,892

 

131,757

 

2,046,853

 

352,150

 

125,632

Escrow Deposits - Securities

 

24,717

 

17,367

 

7,391

 

35,186

 

19,653

 

676

Total Escrow Deposits

 

2,260,348

 

357,259

 

139,148

 

2,082,039

 

371,803

 

126,308

(1)Tax risks include the constitutions of tax provisions related to judicial and administrative proceedings and legal obligations, recorded tax expenses, other operating income and other operating expenses IR and CSLL.

(2) In 2014 and 2013, for tax contingencies, including payment for joining the program established by Law 12,996/2014 and 12,865/2013 (Articles 17 and 39), (Note 23.e).

 

d) Provisions for Contingent Civil, Labor, tax and Social Security

                         

Banco Santander and its subsidiaries are involved in litigation and administrative tax, labor and civil proceedings arising in the normal course of its activities.

                         

The provisions were constituted based on the nature, complexity and history of actions and evaluation of successful businesses based on the opinions of internal and external legal advisors. The Santander has the policy to accrue the full amount of lawswits whose loss valuation is probable. The legal obligation statutory tax and social security were fully recognized in the financial statements.

                         

Management understands that the provisions recorded are sufficient to meet legal obligations and losses from lawsuits and administrative proceedings as follows:

                         

e) Lawsuits and Administrative Tax and Social Security

                         

The Bank and its subsidiaries adhered, in August 2014, to the program of amnesty established by Law 12,996/2014.

                         

The main case included in the amnesty is related to deduction of taxes expenses and interest, with prelimirary decision that suspended payments related to the IRPJ and da CSLL between the years 2006 and 2008. Such case was pending from decision at the administrative level, risk classification was assessed as possible losses, according to legal counsel. Other administrative and judicial proceedings were also included this program.

                         

Accounting effects in the case of tax and social security procedures included in payment were registered at the time of subscription on the program through financial settlement in the amount of R$404,570 Bank and R$412,602 Consolidated, after the recorded deferred tax assets, was zero in net income for the Bank and Consolidated.

                         

The Bank and its subsidiaries adhered, in the end of 2013, the program of installments and cash payment of tax and social security debts established by Law 12,865/2013 (Articles 17 and 39).

                         

The main case included in the program was the lawsuit claiming the application of Law 9,718/1998 for Banco ABN Amro Real, succeeded by Banco Santander. This lawsuit comprehend PIS and Cofins social contributions from September 2006 to April 2009, this case had unfavorable decision in federal court. The Bank and its subsidiaries follow discussing the application of the Law 9,718/1998. Other administrative and judicial proceedings were also included this program.

                         

The accounting effects in all the cases included in the program, were recorded in 2013. As a result, contingent tax liabilities were paid in the amount of R$2,029,427 Bank and R$2,053,978 Consolidated, through payment (R$1,372,627 Bank and R$1,389,501 Consolidated) and the conversion judicial deposits of (R$155,020 in the Bank and R$155,176 Consolidated). Was recorded in the income statement of 2013, in accounts of Other Income (Expenses), the gain of R$501,780 in the Bank and R$509,301 in Consolidated, before taxes (Note 30 and 31).

                         

The main lawsuits related to tax legal obligations, recorded in the line "Tax Liabilities - Current", fully registered as obligation, are described below:

                         

PIS and Cofins - R$9,104,088 Bank and R$10,501,868 Consolidated (12/31/2013 - R$7,430,819 Bank and R$8,621,340 Consolidated): the Bank Santander and its companies filed lawsuits seeking to invalidate the provisions of Law 9,718/1998, pursuant to which PIS and Cofins taxes must be levied on all revenues of legal entities. Prior to the enactment of such provisions, which have been overruled by "Superior Tribunal Federal" - "STF" "Supreme Court" decisions for nonfinancial institutions, PIS and Cofins were levied only on revenues from services and sale of goods.

 

 

69


 
 

Increase in CSLL Tax Rate - R$573,531 Bank and R$1,465,793 Consolidated (12/31/2013 - R$529,518 in the Bank and R$1,299,202 in the Consolidated): the Bank Santander and its subsidiaries are discussing the increase in the CSLL tax rate, from 9% to 15%, established by Executive Act 413/2008, subsequently converted into Law 11,727/2008, as from April 2008. Judicial proceedings are pending of judgment

                             

Banco Santander and its subsidiaries are parties to judicial and administrative proceedings related to tax and social security matters, which are classified based on the opinion of legal counsel as probable loss risk.

                             

The main topics discussed in these lawsuits are:

                             

CSLL - Equal Tax Treatment - R$3,686 Bank and R$54,111 Consolidated (12/31/2013 - R$3,590 Bank and R$52,489 Consolidated): the Banco Santander and its subsidiaries filed a lawsuit challenging the application of an increased CSLL rate of 18% for financial companies, applicable until 1998, compared to the CSLL rate of 8% for non-financial companies on the basis of the constitutional principle of equal tax treatment.

                             

Tax on Services for Financial Institutions (ISS) - R$697,544 Bank and R$722,639 Consolidated (12/31/2013 - R$523,556 Bank and R$545,337 Consolidated): the Banco Santander and its subsidiaries filed lawsuits, in administrative and judicial proceedings, some municipalities collection of ISS on certain revenues derived from transactions not usually classified as services.

                             

Social Security Contribution (INSS) - R$423,768 Bank and R$442,583 Consolidated (12/31/2013 - R$317,736 Bank and R$332,259 Consolidated): the Banco Santander and its subsidiaries are involved in administrative and judicial proceedings regarding the collection of income tax on social security and education allowance contributions over several funds that, according to the evaluation of legal advisors, do not have nature of salary.

                             

f) Lawsuits and Administrative Proceedings - Labor Contingencies

                             

These are lawsuits brought by labor Unions, Associations, Public Prosecutors and former employees claiming labor rights they believe are due, especially payment for overtime and other labor rights, including retirement benefit lawsuits.

                             

For claims considered to be similar and usual, provisions are recognized based on the history of payments and successes. Claims that do not fit the previous criteria are accrued according to individual assessment performed, and provisions are based on the probable realization, the law and jurisprudence according to the assessment of success made by legal counsel.

                             

g) Lawsuits and Administrative Proceedings - Civil Contingencies

                             

These contingencies are generally caused by: (1) Action with a request for revision of contractual terms and conditions or requests for monetary adjustments, including supposed effects of the implementation of various government economic plans, (2) action deriving of financing agreements, (3) execution action; and (4) action indemnity by loss and damage. For civil actions considered common and similar in nature, provisions are recorded based on the average of cases closed. Claims that do not fit the previous criteria are accrued according to individual assessment performed, and provisions are based on the probable realization, the law and jurisprudence according to the assessment of success made by legal counsel.

                             

The main processes classified as risk of loss likely are described below:

                             

Lawsuits for Indemnity - seeking indemnity for property damage and/or emotional distress, regarding the consumer relationship on matters related to credit cards, consumer credit, bank accounts, collection and loans and other operations. In the civil lawsuits considered to be similar and usual, provisions are recorded based on the average of cases closed. Civil lawsuits that do not fit into the previous criterion are accrued according to the individual assessment made, and provisions are recognized based on the status of each lawsuit, law, and previous court decisions, according to the likely risk of payment, and the risk assessment made by the legal counsel.

                             

Economic Plans - efforts to recover actions with collective the deficient inflation adjustments in savings accounts arising from the Economic Plans (Bresser, Verão, Collor I and II). These refer to the lawsuits filed by savings account holders disputing the interest credited by the Banco Santander under such plans as the account holders considered that such legal amendments infringed on the rights acquired with regard to the application of the inflation indexes. Provisions are recorded based on the average of cases closed.

                             

Civil lawsuits that do not fit into the previous criterion are accrued according to the individual assessment made, and provisions are recognized based on the status of each lawsuit, law, and previous court decisions, according to likely risk of payment, and classification of the legal counsel. The Banco Santander is also a party in public class action suits on the same issue filed by consumer rights organizations, Public Prosecutor’s Offices and Public Defender’s Offices. In these cases, the provision is made only after the final unappealable sentence is handed down on the lawsuits, based on the individual execution orders. The STF decided against the bank’s. The STJ is still analyzing the subject and has already ordered the suspension of all the procedures except those that were not already decided in trial courts and those who have a final decision. There are decisions favorable to banks at the STF with regard to the economic phenomenon similar to that of savings accounts, as in the case of monetary restatement of time deposits - CDB and agreements (present value table).

                             

Moreover, there are precedents at the Supreme Court regarding the constitutionality of the norms that changed Brazil’s monetary standard. On April 14, 2010, the STJ was recently decided that the deadline for the filing of civil lawsuits that argue the government's purge of five years, but this decision has not been handed down on the lawsuits yet. Thus, with this decision, a majority stake, as was proposed after the period of five years is likely to be rejected, reducing the values involved. Still, the STF decided that the deadline for individual savers to qualify in the public civil litigations, also is five years, counted from the final judgment of their sentence. Banco Santander believes in the success of the arguments defended in these courts based on their content and the sound legal basis.

                             

 

 

70


 
 

h) Contingencies Civil, Labor, Tax, and Security Social Classified as Possible Loss Risk

                             

Refer to judicial and administrative proceedings involving tax, labor and civil matters assessed by legal counsels, as possible losses, which were not accounted for.

                             

The shares tax classification with possible loss, totaling R$12,384 million, main processes being:

                             

Provisional Contribution on Financial Transactions (CPMF) on Customer Operations - in May 2003, the Federal Revenue Service issued a tax assessment against Santander Distribuidora de Títulos e Valores Mobiliários Ltda. (Santander DTVM) and another tax assessment against Banco Santander Brasil S.A. The tax assessments refer to the collection of CPMF tax on transactions conducted by Santander DTVM in the cash management of its customers’ funds and clearing services provided by Banco to Santander DTVM in 2000, 2001 and the first two months of 2002. Based on the evaluation of legal counsel, the tax treatment was acurate. Santander DTVM had a favorable decision before the Board of Tax Appeals (CARF), however this decision was reformed and a new appeal was introduced. The Banco Santander was considered resposable to collect the tax. Both decisions were appealed by the respective losing parties and the proceedings are pending final judgment of the respective appeals at CARF. As of December 31, 2014, amounts related to these claims are approximately R$629 million each.

                             

Credit Losses - the Bank and its subsidiaries challenged the tax assessments issued by the Federal Revenue Services chalenging the deduction for credit losses because they fail to meet the relevant requirements under applicable law. As of December 31, 2014 the amount related to this challenge is approximately R$668 million.

                             

INSS on Profits or Results (PLR) - the Bank and the subsidiaries are involved in several legal and administrative proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. As of December 31, 2014 the amounts related to these proceedings totaled approximately R$1,099 million.

                             

IRPJ and CSLL - Capital Gain - the Brazilian Federal Revenue Service issued infraction notices against Zurich Santander Brasil Seguros e Previdência S.A., successor company of ABN AMRO Brasil Dois Participações S.A. (AAB Dois Par), charging income Tax and Social Contribution to related to 2005 tax, claiming that capital gain in sales shares of Real Seguros S.A and Real Vida Previdência S.A. by AAB Dois Par should be taxed an rate of 34% instead 15%. The assessment was contested administratively based on understanding tax treatment adopted at the transaction was in compliance and capital gain tax paid was in complaince with the legislation. We had a partial favorable the decision on CARF, that disregard the fine and interest on this fine. Currently awaiting the assessment of a Amendment of Judgment by Zurich and the judgment of the Extraordinary Appeal filed by the Federal Government . The Banco Santander is responsible for any adverse outcome in this process as former controlling of Zurich Santander Brasil Seguros e Previdência S.A. As of December, 31, 2014 the amount related to this proceeding is approximately R$246 million.

                             

Goodwill Amortization of Banco Real – The Brazilian Federal Revenue Service has issued a tax assessment against the Bank in the amount of R$1,063 billion to require IRPJ and CSLL payments, including late charges, related to the base period of 2009. The tax authorities considered that the goodwill related to the Banco Real’s acquisition, amortized for accounting purposes before incorporation, should not be deducted by Banco Santander for tax purposes. The tax assessment was properly contested.

                             

Goodwill Amortization of Sudameris Bank  – The tax authorities have issued a tax assessment in the amount of R$435 million to require the IRPJ and CSLL payments, including late charges, related the tax deductibility of goodwill amortization paid in the Banco Sudameris’ acquisition. Banco Santander has presented timely the respective refutation, which are pending decision. 

                             

The labor claims with classification of possible loss totaled R$121 million, excluding the process below:

   
                             

Semiannual Bonus or PLR - a labor lawsuit relating to the payment of a semiannual bonus or, alternatively, profit sharing, to retired employees from the former Banco do Estado de São Paulo S.A. - Banespa, that had been hired up to May 22, 1975, filed as Banespa’s Retirees Association. This lawsuit was dismissed against the Bank by the Superior Labor Court. The STF rejected the extraordinary appeal of the Bank by a monocratic decision maintaining the earlier condemnation. Santander brought Regimental Appeal which awaits decision by the STF. The Regimental Appeal is an internal appeal filed in the STF itself, in order to refer the monocratic decision to a group of five ministers. The 1st Class of the Supreme Court upheld the appeal by the Bank and denied the Afabesp. The materials of the extraordinary appeal of the Bank now proceed to the Supreme Court for decision on overall impact and judgment. The amount related to this claim is not disclosed due to the current stage of the lawsuit and the possible impact such disclosure may have on the progress of the claim.

                             

The liabilities related to civil lawsuits with possible loss totaled R$658 million.

                             

i) Other Lawsuits Under the Responsibility of Former Controlling Stockholders

                             

Refer to actions of tax, labor and civil, in the amounts of R$687,057, R$2,520 and R$3,086 (12/31/2013 - R$810,299, R$3,299 and R$2,952) in the Bank and R$773,304, R$2,520 and R$3,086 (12/31/2013 - R$948,074, R$3,299 and R$2,952) in the Consolidated, respectively, recorded in other liabilities - tax and social security contributions (Note 19) and other liabilities - others (Note 22) the responsibility of the former controlling banks and acquired companies. Based on contracts signed, these actions have guaranteed reimbursement for part of former controllers, whose respective duties were recorded in other receivables - others (Note 12).

 

 

71


 
 
                         

24. Stockholders’ Equity

                         

a) Capital

                         

According to the bylaws, Banco Santander's capital may be increased to the limit of authorized capital, regardless of statutory, by resolution of the Board of Directors and through the issuance of up to 9.090.909.090 (Nine Billion, Ninety Million, Nine Hundred and Nive Thousand and Ninety) shares, within the limits legally established as the number of preferred shares. Any increase in capital in excess of this limit will require the approval of stockholders.

                         

The paid-in capital is represented as follows:

                         

 

 

 

 

 

 

 

 

 

 

 

 

Shares in Thousands

 

 

 

 

 

 

12/31/2014

 

 

 

 

 

12/31/2013

 

 

Common

 

Preferred

 

Total

 

Common

 

Preferred

 

Total

Brazilian Residents

 

127,192

 

153,105

 

280,297

 

346,006

 

372,775

 

718,781

Foreign Residents

 

3,742,658

 

3,577,885

 

7,320,543

 

3,523,844

 

3,358,215

 

6,882,059

Total

 

3,869,850

 

3,730,990

 

7,600,840

 

3,869,850

 

3,730,990

 

7,600,840

(-) Treasury Shares

 

(29,612)

 

(29,612)

 

(59,224)

 

(18,572)

 

(18,572)

 

(37,144)

Total Outstanding

 

3,840,238

 

3,701,378

 

7,541,616

 

3,851,278

 

3,712,418

 

7,563,696

                         

To reflect the impact of the subsidy Program and Bonus and Gruping of Shares in the context of the Optimization Plan Reference Equity (Note 24.f) approved on Extraordinary Shareholders’ Meeting on March 18, 2014 and effective on June 2, 2014, all information relating the shares have been adjusted retrospectively for all periods presented.

                         

b) Dividends and Interest on Capital

                         

In accordance with the Bank’s bylaws, stockholders are entitled to a minimum dividend equivalent to 25% of net income for the year, adjusted according to legislation. Preferred shares are nonvoting and nonconvertible, but have the same rights and advantages granted to common shares, in addition to priority in the payment of dividends 10% higher than those paid on common shares, and in the capital reimbursement, without premium, in the event of liquidation of the Bank.

                         

Dividends have been and continue to be calculated and paid in accordance with the Brazilian Corporations Law.

                         

Before the Annual Shareholders Meeting, the Board of Directors may decide on the declaration and payment of dividends out of earnings based on (i) balance sheets or earning reserves from the last balance sheet; or (ii) balance sheets issued in the period shorter than 6 months, in which case the payment of dividends shall not exceed the amount of capital reserves. These payments are fully allocated to mandatory dividends.

                         

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2014

     

In Thousands

 

Brazilian Real per Thousand Shares/Units

 

 

 

of Brazilian Real

 

Common

 

Preferred

 

Units

Interim Dividends (1) (5)

 

 

 

 

 

99,807

 

12.6008

 

13.8609

 

26.4617

Intercalary Dividends (1) (5)

 

 

 

 

 

120,193

 

15.1745

 

16.6919

 

31.8664

Intercalary Dividends (2) (5)

 

 

 

 

 

400,000

 

50.5005

 

55.5505

 

106.0510

Intercalary Dividends (3) (6)

 

 

 

 

 

220,000

 

27.7738

 

30.5512

 

58.3250

Interest on Capital (4) (6)

 

 

 

 

 

690,000

 

87.2120

 

95.9332

 

183.1452

Total

 

 

 

 

 

1,530,000

 

 

 

 

 

 

(1) Established by the Board of Directors in March 2014.

(2) Established by the Board of Directors in June 2014.

(3) Established by the Board of Directors in September 2014.

(4) Established by the Board of Directors in December 2014, common R$74,1309, preferred - R$81,5442 e units - R$155,6751, net of taxes..

(5) The amount of interim and intercalary dividends will be fully attributed to supplementary and mandatory dividends for the year 2014 and were be paid from August 28, 2014, without any compensation to the restatement.

(6) The amount of intercalary dividends will be fully attributed to supplementary and mandatory dividends for the year 2014 and will be paid from February 26, 2015, without any compensation to the restatement..

 

 

72


 
 
                 

 

 

 

 

 

 

 

 

12/31/2013

In Thousands

 

Brazilian Real per Thousand Shares/Units

of Brazilian Real

 

Common

 

Preferred

 

Units

Interest on Capital (1) (5)

 

300,000

 

37.7153

 

41.4868

 

79.2021

Intermediate Dividends (2) (6)

 

650,000

 

81.7268

 

89.8995

 

171.6263

Intermediate Dividends (3) (7)

 

450,000

 

56.6816

 

62.3497

 

119.0313

Intermediate Dividends (4) (8)

 

285,196

 

35.9422

 

39.5364

 

75.4786

Intercalary Dividends (4) (8)

 

714,804

 

90.0840

 

99.0924

 

189.1764

Total

 

2,400,000

 

 

 

 

 

 

(1) Established by the Board of Directors in March 2013, common shares - R$32.0580, preferred shares - R$35.2638 and Units - R$67.3217, net of taxes.

(2) Established by the Board of Directors in June 2013.

(3) Established by the Board of Directors in September 2013.

(4) Established by the Board of Directors in December 2013.

(5) The amount of interest on capital were fully attributed to supplementary and mandatory dividend for the year 2013 and were paid in August 29, 2013, without any compensation to the restatement.

(6) The amount of interim dividends were fully attributed to supplementary dividends for the year 2013 and were paid on August 29, 2013 without any compensation to the restatement.

(7) The amount of interim dividends, R$144,473 will be fully attributed to the mandatory dividends for the year 2013 and the amount of the R$305,527 will be attributed to supplementary dividends for the year 2013 and both were paid on February 26, 2014, without any compensation to the restatement.

(8) The amount of interim and intercalary dividends were fully attributed to the mandatory dividends for the year 2013 and will be paid on February 26, 2014, without any monetary compensation.

                 

c) Dividend Equalization Reserve

                 

After the allocation of dividends, the balance if any, may, upon proposal of the Executive Board and approved by the Board of Directors, be aimed the reserve for dividend equalization, which will be limited to 50% of the share capital. This reserve is intended to guarantee funds for the payment of dividends, including in the form of interest on capital, or interim, to maintain the flow of compensation to shareholders.

                 

d) Treasury Shares

                 

In the meeting held on November 3, 2014, the Bank’s Board of Directors approved, in continuation of the buyback program that expired on August 24, 2014, the buyback program of Units or ADRs of the Bank, by the Bank or by the Bank´s agency in Cayman, to be held in treasury or subsequently sold.

                 

The Buyback Program will cover the acquisition up to 44,253,662 Units, representing 44,253,662 common shares and 44,253,662 preferred shares, or the ADRs, which, on October 31, 2014, corresponded to approximately 1.16% of the Bank’s share capital. On October 31, 2014, the Bank held 403,565,369 common shares and 431,369,785 preferred shares being traded.

                 

The Buyback has the scope to (1) maximize the value generation to the shareholders by means of an efficient management of the capital structure; and (2) obtain the payment of the Officers, employees on the managerial level and others Bank’s employees, as well as the companies under its control according to the Long Term Incentive Plan.

                 

The term of the Buyback Program is 365 days counted from November 3, 2014, and it will expire on November 3, 2015.

                 

In 2014, 7,425,000 Units were acquired, 2,717,461 Units paid as Bonus and Long-Term Incentive Plan - Local treasury shares. The balance accumulated of treasury shares on December 31, 2014, amounting to 16,531,177 Units (12/31/2013 - 11,823,638 Units) equivalent to R$230,420 (12/31/2013 - R$177,122). The minimum, weighted average and maximum cost per Unit of the total number of treasury shares is, respectively, R$11.01, R$14.23 and R$18.52. In 2014, was acquired 6,332,218 ADRs. The balance accumulated of ADRs acquired and held in treasury amounting 13,080,565 ADRs, in the current amount of R$215,036 (12/31/2013 - R$114,585). The minimum, weighted average and maximum cost per ADR of the total number of treasury shares is, respectively, US$4.61, US$6.18 and US$10.21. The market value of these shares on December 31, 2014 was R$13.46 per Unit and US$5.02 per ADR. In the period ended December 31, 2014, due to the Optimization Plan PR, were registered amount of R$45 issuance cost, totaling R$445,501 (12/31/2013 - R$291,707) of treasury shares.

                 

Additionally, in the period ended December 31, 2014, treasury shares were traded, that resulted in a loss of R$4,926 (2013 - R$716) recorded directly in equity in capital reserves.

                 

e) Consolidated Stockholders’ Equity - Unrealized Results

                 

The consolidated stockholders’ equity is reduced mainly to unrealized results of R$4,545 (12/31/2013 - R$6,146). In 2014, were realized results in the amounting of R$8,266 (2013 - R$481,769), represented mainly by trading with third parties NTN-C and part of NTN-F, related to the sale made ​​by Banco Santander to Santander Leasing (Note 6. a III) recorded previously as unrealized results (2012 - R$514,532).

                 

 

 

73


 
 

f) Plan to Optimize the Regulatory Capital

                             

On September 26, 2013, the Bank disclosed a Material Fact announcing that, in order to optimize its capital structure, the Board of Directors submitted a proposal to optimize the composition of Banco Santander’s regulatory capital to the shareholders for their approval ("PR Optimization Plan"). The aim is to establish a more efficient capital structure, consistent with the new prudent capital rules and aligned with Banco Santander’s business plan and asset growth. The PR Optimization Plan has the following items: (i) the redistribution of equity to the shareholders of Banco Santander in the total amount of R$6 billion, with no reduction in the number of shares; (ii) the issuance abroad of capital instruments to compose Tier I and Tier II of Banco Santander’s regulatory capital and; (iii) a bonus share program and an adjustment in the composition of the Units, followed by a reverse share split (inplit), with the purpose of eliminating trading in cents.

                             

Equity Distributions

                             

On November 1, 2013, the proposals for return of funds to shareholders was approved on Shareholders’ Meeting. In January 2014, conditions for effective recovery of resources (end of the period of opposition from unsecured creditors, approval by the Bacen and filing the minutes of the meeting at the Junta Comercial do Estado de São Paulo - JUCESP) were satisfied. The Equity Distributions to shareholders occurred on January 29, 2014, and the Bank's shares and Units have been traded ex-rights to the Equity Distributions since January 15, 2014.

                             

Issuance Notes

On January 14, 2014 the Board of Directors approved the issuance of notes outside Brazil, in US Dollars, amounting to R$6,000,000. The issuance of Notes held on January 29, 2014 having been fully paid by the shareholders of the Bank.

                             

The specific characteristics of the Notes issued to compose the Tier I are: (a) Notional: US$1,247 billion, equivalent to R$3 billion, (b) Interest Rate: 7.375% p.a. (c) Maturity: The Tier I Notes shall be perpetual; (d) Frequency of interest payment: interest will be paid quarterly from April 29, 2014; (e) Discretion: Banco Santander can cancel the distribution of interest at any time, for an unlimited period, with no accumulation rights and this suspension shall not be considered as a default event; (f) Subordination: in the case of insolvency, the Notes' financial settlement is subordinated to all Tier II capital instruments. The specific characteristics of the Notes issued to form the Tier II are: (a) Notional: US$1,247 billion, equivalent to R$3 billion (b) Interest Rate: 6.0% p.a. (c) Maturity: the Tier II Notes will mature on January 29, 2024, and (d) Frequency of interest payment: interest payable semi-annually from July 29, 2014.

 

On April 15, 2014, the Bacen approved the issued notes to compose the Tier I and Tier II of Bank’s regulatory capital since the issuance date.

                             

Bonus Shares and Share Reverse Spli (Inplit)

                             

With the purposes of eliminating the trading in cents of SANB3 (common) and SANB4 (preferred) shares, increasing liquidity and reducing costs of transaction thereof, on March 18, 2014, our shareholders, in the extraordinary general meeting approved, (i) a bonus share of 19,002,100,957 preferred shares to our shareholders, at the ratio of 0.047619048 preferred shares for each common share (SANB3) or preferred share (SANB4), which results in bonus share of five (5) preferred shares for each Unit (SANB11), through the capitalization of reserves in the amount of R$172 million; and (ii) share reverse split (inplit) of the totality of our common shares and preferred shares in a ratio of 1:55, so that each fifty-five (55) common shares and fifty-five (55) preferred shares will henceforth correspond to one (1) common share and one (1) preferred share, respectively. As a result, each Unit (SANB11) will be comprised of one common share and one preferred share.

                             

On April 23, 2014 the Bank published Notice to Shareholders, in order to inform to the shareholders that the Bacen ratified, the minutes of the EGM held on March 18, 2014, which approved a bonus share program and an adjustment in the composition of the Units, which implementation occurred on June 2, 2014.

                             

Exchange Offer

                             

On April 29, 2014 the Bank published Material Fact in order to inform that it was informed by its indirect controlling shareholder, Banco Santander Spain, that it would launch a voluntary exchange offer in Brazil and United States for acquisition of up to the totality of the shares of Banco Santander that are not held by Banco Santander Spain, which represented approximately 25% of Banco Santander’s share capital, with payment in shares of Banco Santander Spain. As a result of the Transaction, Bank would continue to be a listed company, although it would change from the Level 2 (Nivel 2) of Corporate Governance of BM&FBovespa to the traditional segment.

                             

On June 9, 2014, it was held an extraordinary shareholder meeting, which resolved on the following Agenda: (a) the exit of the Bank from Level 2 of Corporate Governance; and (b) the selection of the specialized firm NM Rothschild & Sons (Brasil) Ltda., to be hired to prepare a valuation report, called a “laudo”, based on the Bank’s economic value, for purposes of the Exchange Offer and the consequent exit from Level 2.

                             

On June 13, 2014, the Bank published Material Fact, in order to inform that the valuation report, called a “laudo”, prepared by N M Rothschild & Sons (Brasil) Ltda., was duly filed on the date hereof with (i) the CVM; (ii) the BM&FBovespa; and (iii) the U.S. Securities and Exchange Commission - SEC. The Company informed as well that an application for registration of the Exchange Offer was duly filed with the CVM on the date hereof.

 

 

74


 
 

On October 2, 2014 Banco Santander´s Board of Directors issued an opinion regarding the Offer and Banco Santander filed with the U.S. Securities and Exchange Commission its position with respect to the proposed transaction by means of a Schedule 14D-9. On October 16, 2014 Banco Santander Spain and Banco Santander disclosed to the market the adjustment of exchange ratio of the Voluntary Exchange Tender Offer referred to in the Public Notice (edital) published on September 18, 2014. In accordance with the Public Notice, the exchange ratio, and consequently the amount of BDR that entitles each Subscription Receipt, was adjusted from 0.70 BDR for each Unit BDR and 0.35 BDR for each share, either ordinary or preferred, to 0.7152 BDR each Unit and 0.3576 BDR for each share, either ordinary or preferred, in view of the compensation declared by Banco Santander Spain on October 16, 2014, under the Santander Dividendo Elección program, with record date on October 17, 2014.

         

On October 31, 2014, Banco Santander together with Banco Santander Spain has published a Material Fact regarding the Exchange Offers Results held on October 30, 2014. Banco Santander Spain acquired 1,640,644 shares and 517,827,702 Units, representing, together, 13.65% of the share capital of Bank, thereby, the participation of Grupo Santander in Banco Santander would be 88.30% of its total share capital, 88.87% of its common shares and 87.71% of its preferred shares, considering also the American Depositary Receipts - ADRs representative of Units acquired in the Exchange in the USA. As consequence of the Offer, Santander Brasil´s shares are no longer listed on Level 2 of BM&FBovespa, and are trading on the traditional listing segment.

         

25. Operational Ratios

         

In July 2008 came into force the rules on regulatory capital measurement by the Standardized Approach of Basel II. On 2013 was issued a set of Resolutions and Circulars, aligned with the recommendations of the Basel Committee on Banking Supervision. These rules were repealed by Resolution 4,192 and 4,193 which took effect from October 2013, establishing the model for calculating the minimum Regulatory Capital requirements, Tier I and Common Equity Tier I. These Resolutions states that the composition of the Regulatory Capital is done through equity, subordinated debt and hybrid capital instruments.

         

As established Resolution 4,193/2013 the minimum Regulatory Capital requirements remains at 11% until December 2015, the Tier I requirement is 5.5% from October 2013 until December 2014 and Common Equity Tier I is 4.5% from October 2013.

         

The revision of the rules regarding the Regulatory Capital Requirement, represented by the sum of the credit risk, market risk and operational risk also came into force in October 2013; those relating to credit risk have undergone revision in the third quarter of 2014, changing the parameters for classification retail and the weighting Factor Risk (RW) of this segment. The RW were altered payroll loans, no payroll loans and auto loans were given RW of 75%.

         

Index is calculated on a consolidated basis, as shown below:

         
         

 

 

Financial Consolidated (1)

 

 

12/31/2014

 

12/31/2013

Tier I Regulatory Capital

 

58,592,358

 

63,594,727

Principal Capital

 

55,228,661

 

63,594,727

Supplementary Capital

 

3,363,697

 

-

Tier II Regulatory Capital

 

4,970,999

 

2,701,014

Regulatory Capital (Tier I and II)

 

63,563,357

 

66,295,741

Required Regulatory Capital

 

40,010,083

 

37,936,111

Portion of Credit Risk (2)

 

35,527,889

 

34,199,529

Market Risk Portions (3)

 

2,807,798

 

2,047,595

Operational Risk Portion

 

1,674,396

 

1,688,987

Basel I Ratio

 

16.1

 

18.4

Basel Principal Capital

 

15.2

 

18.4

Basel

 

17.5

 

19.2

(1) Amounts calculated based on the consolidated information provided by the financial institutions (Financial Conglomerate).

(2) To calculate the capital allocation for credit risk were considered modifications and inclusions of Bacen Circular 3,714 of August 20, 2014, which amending Circular 3,644 of March 4, 2013.

(3) Includes portions for market risk exposures subject to variations in rates of foreign currency coupons (PJUR2), price indexes (PJUR3) and interest rate (PJUR1/PJUR4), the price of commodities (PCOM), the price of shares classified as trading portfolios (PACS), and portions for gold exposure and foreign currency transactions subject to foreign exchange (PCAM).

         

Banco Santander, quarterly discloses Pillar III information relating to risk management, Regulatory Capital and Required Regulatory Capital. A report with further details of the structure and methodology will be disclosed at the website www.ri.santander.com.br .

         

Financial institutions are required to maintain investments in permanent assets compatible with adjusted regulatory capital. Funds invested in permanent assets, calculated on a consolidated basis, are limited to 50% of adjusted regulatory capital, as per prevailing regulation. Banco Santander classifies for said index.

 

 

75


 
 
                         

26. Related Parties

                         

a) Key Management Personnel Compensation

                         

The Board of Directors' meeting held on February 26, 2014, was approved in accordance with the Compensation and Appointment Committee the global compensation proposal of directors (Board of Directors and Executive Officers) for the year 2014, amounting to R$300,000, covering fixed remuneration, variable and equity-based and other benefits. The proposals were the subject of deliberation in the extraordinary stockholders' meeting held on April 30, 2014.

                         

a.1) Long Term Benefits

                         

The Banco Santander, likewise Banco Santander Spain and other companies controlled by Santander Group, develops long-term compensation programs linked to shares' market value, according to the accomplishment of some goals (Note 35.f).

                         

a.2) Short Term Benefits

                         

The table below shows the salary of Board of Directors and Executive Board:

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

09/30/2013

Fixed Compensation

 

 

 

 

 

 

 

 

 

53,420

 

48,293

Variable Compensation

 

 

 

 

 

 

 

 

 

87,040

 

91,458

Others

 

 

 

 

 

 

 

 

 

15,076

 

13,971

Total Short-Term Benefits

 

 

 

 

 

 

 

 

 

155,536

 

153,722

Shares Based Payments

 

 

 

 

 

 

 

 

 

23,697

 

30,841

Total Long-Term Benefits

 

 

 

 

 

 

 

 

 

23,697

 

30,841

Total (1)

 

 

 

 

 

 

 

 

 

179,233

 

184,563

(1) Refers to the amount paid by Banco Santander to their Managers for positions they hold at Banco Santander and other companies in the Conglomerate Santander. In 2013, were paid to the Directors of Santander Brasil Asset the amount of R$3,214 excluding charges (Note 37.g).

                         

Additionally, in 2014, charges were collected on management compensation in the amount of R$28,584 (2013 - R$28,386).

                         

b) Contract Termination

                         

The termination of the employment relationship of managers for non-fulfillment of obligations or voluntarily does not entitle executives to any financial compensation.

                         

c) Lending Operations

                         

Under current legislation, loans or advances are not granted to:

 

I - officers, members of Board of Directors and Audit Committee as well as their spouses and relatives up to the second degree;

 

II - individuals or legal entities of Banco Santander, which hold more than 10% of the share capital;

 

III - legal entities which hold more than 10% of the share capital, Banco Santander and its subsidiaries;

 

IV - legal entities which hold more than 10% of the share capital, any of the directors or members of the Board of Directors and Audit Committee or management's own financial institution, as well as their spouses or relatives up to the second degree.

 

d) Ownership Interest

                         

The table below shows the direct interest (common and preferred shares):

 

 

 

12/31/2014

               

Preferred

 

Total

       

Common Shares

 

Preferred

 

Shares

 

Total

 

Shares

Stockholders'

 

Common Shares

 

(%)

 

Shares

 

(%)

 

Shares

 

(%)

Grupo Empresarial Santander, S.L. (GES) (1)

1,107,673

 

28.6%

 

1,019,645

 

27.3%

 

2,127,318

 

28.0%

Sterrebeeck B.V.(1)

 

1,809,583

 

46.8%

 

1,733,644

 

46.5%

 

3,543,227

 

46.6%

Banco Santander, S.A. (1)

 

518,207

 

13.4%

 

519,089

 

13.9%

 

1,037,296

 

13.6%

Santander Insurance Holding, S.L. (SIH) (1)

 

3,758

 

0.1%

 

179

 

0.0%

 

3,937

 

0.1%

Qatar Holding, LLC (Qatar Holding)

 

196,462

 

5.1%

 

196,462

 

5.3%

 

392,924

 

5.2%

Employees

 

2,216

 

0.1%

 

2,239

 

0.1%

 

4,455

 

0.1%

Members of the Board of Directors

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Members of the Executive Board

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Others

 

202,339

 

5.2%

 

230,120

 

6.2%

 

432,459

 

5.7%

Total Outstanding

 

3,840,238

 

99.3%

 

3,701,378

 

99.3%

 

7,541,616

 

99.3%

Treasury Shares

 

29,612

 

0.7%

 

29,612

 

0.7%

 

59,224

 

0.7%

Total

 

3,869,850

 

100.0%

 

3,730,990

 

100.0%

 

7,600,840

 

100.0%

Free Float (2)

 

401,017

 

10.4%

 

428,821

 

11.5%

 

829,838

 

10.9%

 

 

76


 
 

 

 

 

12/31/2013

               

Preferred

 

Total

       

Common Shares

 

Preferred

 

Shares

 

Total

 

Shares

Stockholders'

 

Common Shares

 

(%)

 

Shares

 

(%)

 

Shares

 

(%)

GES (1)

1,115,472

 

28.8%

 

1,027,471

 

27.5%

 

2,142,943

 

28.2%

Sterrebeeck B.V. (1)

 

1,809,583

 

46.8%

 

1,733,644

 

46.5%

 

3,543,227

 

46.6%

SIH (1)

 

3,758

 

0.1%

 

179

 

0.0%

 

3,937

 

0.1%

Qatar Holding

 

196,462

 

5.1%

 

196,462

 

5.3%

 

392,924

 

5.1%

Employees

 

2,802

 

0.1%

 

2,824

 

0.1%

 

5,626

 

0.1%

Members of the Board of Directors

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Members of the Executive Board

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Others

 

723,201

 

18.7%

 

751,838

 

20.2%

 

1,475,039

 

19.4%

Total Outstanding

 

3,851,278

 

99.6%

 

3,712,418

 

99.6%

 

7,563,696

 

99.5%

Treasury Shares

 

18,572

 

0.4%

 

18,572

 

0.4%

 

37,144

 

0.5%

Total

 

3,869,850

 

100.0%

 

3,730,990

 

100.0%

 

7,600,840

 

100.0%

Free Float (2)

 

922,465

 

23.8%

 

951,124

 

25.5%

 

1,873,589

 

24.6%

(1) Companies of the Santander Spain Group.

(2) Composed of Employees, Qatar Holding and Others.

(*) None of the members of the Board of Directors and the Executive Board holds 1.0% or more of any class of shares.

                         

d.1)Exercise of the Exchange Rights by the Qatar Holding Luxembourg II S.Á R.L. (QHL)

                         

On October 29, 2013, QHL exercised its exchange rights related to the mandatorily exchangeable bonds in the total amount of US$2,718,800, acquired pursuant to the purchase agreement, dated October 28, 2010, entered into between Banco Santander Spain, as issuer, and QHL, as purchaser.

                         

As a result of QHL’s exercise of its exchange rights, on November 7, 2013, Qatar Holding received from Banco Santander Spain 190,030,195 ADR issued by Banco Santander. Therefore, and considering the 6,431,575 ADR issued by Banco Santander currently held directly or indirectly by Qatar Holding up to November 7, 2013, QHL (together with its controlling shareholders, controlled and commonly controlled entities) holds a total of 196,461,770 ADR of Banco Santander as of the date thereof, which represents 5.08% of the common shares and 5.28% of the preferred shares of the Bank.

                         

The exercise exchange rights by QHL, not imply an increase in the Banco Santander's free float.

                         

e) Related-Party Transactions

 

Santander has a documented policy relating to related-party transactions approved by the Board of Directors, which is intended to ensure that all transactions covered by the policy are conducted based on the interests of Banco Santander and its shareholders. The policy defines the power to approve certain transactions by the Board of Directors. The rules laid down are also applied to all employees and directors of Banco Santander and its subsidiaries.

                         

The operations and remuneration of services with related parties are made in the ordinary course of business and under reciprocal conditions, including interest rates, terms and guarantees, and involve no greater risk than the normal billing or have other disadvantages.

                         

The main transactions and balance are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

           

Assets

 

Income

 

Assets

 

Income

           

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

               

01/01 to

     

01/01 to

 

 

 

 

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

Cash

 

 

 

 

 

253,340

 

-

 

189,619

 

-

Banco Santander Espanha (2)

 

 

 

 

 

250,553

 

-

 

188,450

 

-

Banco Santander (México), S.A. (4)

 

 

 

-

 

-

 

2

 

-

Banco Santander Totta, S.A. (4)

 

 

 

 

2,787

 

-

 

1,167

 

-

Interbank Investments

 

 

 

 

 

39,914,916

 

2,925,083

 

40,006,489

 

2,857,499

Aymoré CFI (3)

 

 

 

 

 

27,176,767

 

2,794,436

 

28,481,445

 

2,777,263

Banco Santander Espanha (1) (2)

 

 

 

10,503,679

 

11,621

 

10,438,660

 

15,860

CFI RCI Brasil (5)

 

 

 

 

 

1,847,224

 

117,531

 

1,086,384

 

64,373

Santander Brasil EFC (3)

 

 

 

 

 

387,246

 

-

 

-

 

-

Others

 

 

 

 

 

-

 

1,495

 

-

 

3

Securities

 

 

 

 

 

48,932,843

 

4,575,852

 

38,647,624

 

2,880,429

Santander Leasing (3)

 

 

 

 

 

48,932,843

 

4,575,852

 

38,647,624

 

2,880,429

 

 

77


 
 
                 

 

 

 

 

 

 

Bank

   

Assets

 

Income

 

Assets

 

Income

   

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

       

01/01 to

     

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

Derivatives Financial Instruments - Net

 

(194,667)

 

734,504

 

(190,819)

 

475,886

Santander Benelux, S.A., N.V. (Santander Benelux) (4)

 

291,965

 

389,033

 

(91,959)

 

319,708

Banco Bandepe (3)

 

144,592

 

265,064

 

(127,801)

 

38,897

Real Fundo de Investimento Multimercado Santillana Crédito Privado 
  (Fundo de Investimento Santillana) (4)

(468,246)

 

(15,355)

 

(117,683)

 

(16,120)

Abbey National Treasury Services Plc (Abbey NationalTreasury) (4)

 

(871)

 

16,117

 

(61,885)

 

4,015

Banco Santander Espanha (2)

 

(344,504)

 

(3,925)

 

46,524

 

15,990

Santander FI Amazonas (3)

 

(7,906)

 

681

 

29,370

 

(4,053)

Santander Paraty (3)

 

(22,911)

 

-

 

(17,157)

 

-

Santander FI Diamantina (3)

 

213,214

 

82,870

 

149,419

 

117,454

Santander Leasing (3)

 

-

 

19

 

353

 

(5)

Credit Operations

 

6,440

 

1,702

 

24,627

 

879

Cibrasec (5)

 

6,440

 

1,702

 

24,627

 

879

Dividends and Bonuses Receivables

 

181,528

 

315,704

 

81,826

 

385,164

Banco Bandepe (3)

 

-

 

35,700

 

-

 

59,800

Aymoré CFI (3)

 

23,529

 

52,000

 

-

 

122,400

Santander Brasil Consórcio (3)

 

-

 

-

 

-

 

5,290

Santander Leasing (3)

 

-

 

189,686

 

-

 

106,468

Santander Securities Services Brasil DTVM S.A. (3) (9)

 

179

 

-

 

-

 

1,260

CFI RCI Brasil (5)

 

19,158

 

22,538

 

18,768

 

19,546

Santander Participações (3)

 

795

 

-

 

34,000

 

40,000

Sancap (3)

 

64,911

 

-

 

21,892

 

-

Santander Serviços (3)

 

72,784

 

-

 

7,166

 

16,922

Santander CCVM (3)

 

-

 

15,780

 

-

 

11,600

Others

 

172

 

-

 

-

 

1,878

Trading Account

 

-

 

1,072

 

159,343

 

4,720

Santander Benelux (4)

 

-

 

4

 

19,162

 

195

Abbey National Treasury (4)

 

-

 

5

 

18,998

 

25

Banco Santander Espanha (2)

 

-

 

1,063

 

121,183

 

4,500

Foreign Exchange Portfolio - Net

 

570,170

 

52,703

 

(174,245)

 

(270,364)

Banco Santander Espanha (2)

 

480,179

 

(31,776)

 

(174,245)

 

(270,364)

Santander Benelux (4)

 

89,991

 

84,479

 

-

 

-

Receivables from Affiliates

 

630,648

 

703,991

 

463,829

 

688,438

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

613,211

 

6,575

 

399,045

 

6,072

Santander Capitalização S.A. (3)

 

16,901

 

187,974

 

17,866

 

206,362

Zurich Santander Brasil Seguros S.A. (6)

 

-

 

-

 

43,865

 

-

Aymoré CFI (3)

 

-

 

371,885

 

-

 

320,631

Santander CCVM (3)

 

-

 

69,791

 

-

 

55,840

Santander Leasing (3)

 

-

 

22,345

 

-

 

40,478

Webmotors S.A. (7)

 

-

 

1,289

 

-

 

8,295

Santander Brasil Asset (6)

 

-

 

4,974

 

3,053

 

13,369

Santander Serviços (3)

 

-

 

8,298

 

-

 

13,914

Santander Microcrédito (3)

 

-

 

8,219

 

-

 

7,667

Santander Brasil Consórcio (3)

 

-

 

10,166

 

-

 

8,192

Santander Participações (3)

 

-

 

3,368

 

-

 

4,328

Others

 

536

 

9,107

 

-

 

3,290

Non-Operating Result

 

-

 

-

 

-

 

2,054,999

Capital Riesgo Global (10) (Nota 15, 33 e 37.h)

 

-

 

-

 

-

 

47,161

Santander Brasil Gestão de Recursos Ltda (6) (Nota 15, 33 e 37.g)

 

-

 

-

 

-

 

2,007,838

 

 

78


 
 
                 

 

 

 

 

 

 

Bank

   

Assets

 

Income

 

Assets

 

Income

   

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

       

01/01 to

     

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

Other Receivables - Others

 

21,924

 

88,477

 

299,131

 

51,612

Brazil Foreign (3)

 

-

 

-

 

280,856

 

-

Banco Santander Espanha (2)

 

12,120

 

11,842

 

9,107

 

9,007

CFI RCI Brasil (5)

 

-

 

4,623

 

2

 

3,041

Santander Capitalização S.A. (3)

 

-

 

3,484

 

364

 

3,506

Santander Paraty (3)

 

9,587

 

60,433

 

8,568

 

30,980

Aymoré CFI (3)

 

-

 

1,872

 

41

 

1,715

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

-

 

2,637

 

-

 

2,567

Others

 

217

 

3,586

 

193

 

796

Deposits

 

(17,688,494)

 

(2,014,578)

 

(19,941,106)

 

(1,660,943)

Santander Leasing (3)

 

(14,547,203)

 

(1,622,757)

 

(16,497,439)

 

(1,381,918)

Banco Santander Espanha (2)

 

(10,689)

 

-

 

(1,740)

 

-

Aymoré CFI (3)

 

(1,329,352)

 

(191,390)

 

(1,718,368)

 

(164,447)

Banco Bandepe (3)

 

(601,497)

 

(63,561)

 

(544,209)

 

(54,349)

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

(34,162)

 

-

 

(68,783)

 

-

Zurich Santander Brasil Seguros S.A. (6)

 

(2,152)

 

-

 

(4,651)

 

-

Santander Brasil Gestão de Recursos Ltda. (6)

 

(58,570)

 

(8,528)

 

(27,062)

 

(701)

Sancap (3)

 

(2,619)

 

(9,869)

 

(135,408)

 

(10,166)

Santander Brasil Asset (6)

 

(16,742)

 

(11,083)

 

(170,914)

 

(7,457)

Webmotors S.A. (7)

 

(139,704)

 

(13,966)

 

(127,790)

 

(5,515)

Fundo de Investimento Santillana (4)

 

(261,865)

 

(51,313)

 

(258,548)

 

(19,669)

Isban Brasil S.A. (4)

 

(34,889)

 

(5,951)

 

(98,779)

 

(3,788)

Produban Serviços de Informática S.A. (4)

 

(21,091)

 

(2,430)

 

(47,887)

 

(2,748)

CFI RCI Brasil (5)

 

(15,699)

 

(5,669)

 

(21,473)

 

(3,227)

RCI Brasil Leasing (5)

 

(3,487)

 

-

 

(10,265)

 

-

Santander Microcrédito (3)

 

(11,246)

 

-

 

(13,197)

 

-

Santander Participações (3)

 

(6,800)

 

(2,346)

 

(48,485)

 

(1,650)

Santander Securities Services Brasil DTVM S.A. (3) (9)

 

(453,798)

 

(7,904)

 

(34,856)

 

(2,524)

Santander Brasil Consórcio (3)

 

(44,930)

 

(4,085)

 

(26,909)

 

(884)

Santander Paraty (3)

 

(51,829)

 

-

 

(47,775)

 

(819)

Santander Capitalização S.A. (3)

 

(7,686)

 

-

 

(9,375)

 

-

Others

 

(32,484)

 

(13,726)

 

(27,193)

 

(1,081)

Repurchase Commitments

 

(36,279,866)

 

(3,826,147)

 

(23,916,093)

 

(1,509,611)

Santander Brasil Advisory (3)

 

(11,745)

 

(1,181)

 

(11,233)

 

(906)

Santander Getnet (3)

 

-

 

-

 

(63,085)

 

(2,443)

Webmotors S.A. (7)

 

(2,981)

 

(221)

 

(5,477)

 

(1,604)

Santander Brasil Consórcio (3)

 

(35,450)

 

(4,086)

 

(47,817)

 

(5,471)

Isban Brasil S.A. (4)

 

(35,560)

 

(1,391)

 

(2,612)

 

(631)

Produban Serviços de Informática S.A. (4)

 

(20,555)

 

(644)

 

(223)

 

(196)

Santander FI Amazonas (3)

 

(24,514)

 

(6,464)

 

(68,715)

 

(4,119)

Santander FI Financial (3)

 

(7,627,279)

 

(1,428,546)

 

(6,881,079)

 

(521,869)

Santander Leasing (3)

 

(28,296,649)

 

(2,350,729)

 

(16,448,458)

 

(934,543)

Banco Bandepe (3)

 

(48,780)

 

(10,278)

 

(47,290)

 

(7,538)

Webcasas S.A. (3)

 

-

 

-

 

(20,559)

 

(1,313)

Santander CCVM (3)

 

(94,505)

 

(10,454)

 

(102,114)

 

(9,899)

Santander Participações (3)

 

(37,835)

 

(6,494)

 

(54,808)

 

(8,847)

Santander FI SBAC (3)

 

-

 

(4,599)

 

(161,093)

 

(9,018)

Santander Brasil Gestão de Recursos Ltda. (6)

 

(31,260)

 

-

 

-

 

-

Others

 

(12,753)

 

(1,060)

 

(1,530)

 

(1,214)

Borrowings and Onlendings

 

(26,775)

 

(801)

 

(609,436)

 

(1,752)

Banco Santander Espanha (2)

 

(19,034)

 

(703)

 

(94,168)

 

(1,550)

Santander Brasil EFC (3)

 

-

 

(98)

 

(500,589)

 

(202)

Banco Santander S.A. - Chile(4)

 

-

 

-

 

(693)

 

-

Banco Santander S.A. (Uruguay) (4)

 

(7,741)

 

-

 

(13,986)

 

-

 

 

79


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

   

Assets

 

Income

 

Assets

 

Income

   

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

       

01/01 to

     

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

Dividends and Bonuses Payables

 

(538,691)

 

-

 

(1,090,414)

 

-

Banco Santander Espanha (2)

 

(25,084)

 

-

 

-

 

-

Sterrebeeck B.V. (2)

 

(378,736)

 

-

 

(679,045)

 

-

GES (4)

 

(134,413)

 

-

 

(410,283)

 

-

SIH (4)

 

(403)

 

-

 

(721)

 

-

Banco Madesant - Sociedade Unipessoal, S.A.(Banco Madesant) (4)

 

(55)

 

-

 

(365)

 

-

Payables from Affiliates

 

(17,758)

 

(473,669)

 

(14,991)

 

(311,797)

Produban Servicios Informáticos Generales, S.L. (Produban Servicios) (4)

-

 

(4,236)

 

-

 

(5,630)

Isban Brasil S.A. (4)

 

-

 

(89,985)

 

-

 

(91,040)

Produban Serviços de Informática S.A. (4)

 

(441)

 

(276,434)

 

-

 

(150,388)

Konecta Brazil Outsourcing Ltda. (4)

 

-

 

(51,033)

 

-

 

(14,402)

Ingenieria de Software Bancário, S.L. (Ingeniería) (4)

 

-

 

(4,151)

 

-

 

(7,954)

Santander Microcrédito (3)

 

(2,888)

 

(37,389)

 

(3,293)

 

(36,345)

Banco Santander Espanha (2)

 

(7,603)

 

(1,288)

 

(2,651)

 

(547)

Santander Getnet (3)

 

-

 

-

 

(8,944)

 

-

Santander Brasil Asset (6)

 

(6,719)

 

(653)

 

-

 

-

Universia Brasil, S.A.

 

-

 

(3,446)

 

-

 

(1,547)

Others

 

(107)

 

(5,054)

 

(103)

 

(3,944)

Debt Instruments Eligible to Compose Capital

 

(6,411,777)

 

62,712

 

-

 

-

Banco Santander Espanha (2) (8)

 

(6,411,777)

 

62,712

 

-

 

-

Donations

 

-

 

(16,940)

 

-

 

(18,379)

Fundação Sudameris

 

-

 

(12,000)

 

-

 

(12,000)

Fundação Santander

 

-

 

(3,440)

 

-

 

(4,103)

Instituto Escola Brasil

 

-

 

(1,500)

 

-

 

(2,276)

Other Payables - Others

 

(1,378)

 

(888,212)

 

(2,247,470)

 

(603,022)

Banco Santander Espanha (2)

 

-

 

(53,794)

 

-

 

(63,797)

Brazil Foreign (3)

 

-

 

(45,763)

 

(2,247,237)

 

(58,719)

Isban Brasil S.A. (4)

 

-

 

(289,222)

 

-

 

(246,632)

TecBan (7)

 

-

 

(129,057)

 

-

 

(112,227)

Ingeniería (4)

 

-

 

(44,233)

 

-

 

(22,510)

Produban Serviços de
Informática S.A. (4)

 

-

 

(61,629)

 

-

 

(55,684)

Produban Servicios (4)

 

-

 

(21,093)

 

-

 

(18,031)

Aquanima Brasil Ltda. (4)

 

-

 

(24,075)

 

-

 

-

Santander Getnet (3)

 

-

 

(205,838)

 

-

 

(24,863)

Universia Brasil, S.A.

 

(1,378)

 

-

 

-

 

-

Other

 

-

 

(13,508)

 

(233)

 

(559)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

   

Assets

 

Income

 

Assets

 

Income

   

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

       

01/01 to

     

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

Cash

 

412,980

 

-

 

189,619

 

-

Banco Santander Espanha (2)

 

410,193

 

-

 

188,450

 

-

Banco Santander (México), S.A. (4)

 

-

 

-

 

2

 

-

Banco Santander Totta, S.A. (4)

 

2,787

 

-

 

1,167

 

-

Interbank Investments

 

10,503,679

 

12,116

 

11,625,517

 

16,805

Banco Santander Espanha (1) (2)

 

10,503,679

 

12,116

 

11,625,517

 

16,805

Derivatives Financial Instruments - Net

 

(755,618)

 

90,103

 

(171,801)

 

277,384

Santander Benelux (4)

 

291,965

 

389,033

 

(91,959)

 

319,708

Fundo de Investimento Santillana (4)

 

(468,246)

 

(15,355)

 

(117,683)

 

(16,120)

Abbey National Treasury (4)

 

(871)

 

16,117

 

(61,885)

 

4,015

Banco Santander Espanha (2)

 

(578,466)

 

(299,692)

 

99,726

 

(30,219)

Trading Account

 

-

 

(635,681)

 

159,343

 

48,659

Banco Santander Espanha (2)

 

-

 

(635,690)

 

121,183

 

48,439

Abbey National Treasury (4)

 

-

 

5

 

18,998

 

25

Santander Benelux (4)

 

-

 

4

 

19,162

 

195

 

 

80


 
 
                 

 

 

 

 

 

 

Consolidated

   

Assets

 

Income

 

Assets

 

Income

   

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

       

01/01 to

     

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

 

 

 

 

 

 

 

 

 

Foreign Exchange Portfolio - Net

 

570,170

 

52,703

 

(174,245)

 

(270,364)

Banco Santander Espanha (2)

 

480,179

 

(31,776)

 

(174,245)

 

(270,364)

Santander Benelux (4)

 

89,991

 

84,479

 

-

 

-

Receivables from Affiliates

 

616,488

 

67,453

 

449,457

 

98,612

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

615,952

 

23,475

 

402,539

 

54,177

Zurich Santander Brasil Seguros S.A. (6)

 

-

 

36,702

 

43,865

 

31,066

Santander Brasil Asset (6)

 

-

 

4,974

 

3,053

 

13,369

Others

 

536

 

2,302

 

-

 

-

Non-Operating Result

 

-

 

-

 

-

 

2,054,999

Capital Riesgo Global (10) (Nota 15, 33 e 37.h)

 

-

 

-

 

-

 

47,161

Santander Brasil Gestão de Recursos Ltda (6) (Nota 15, 33 e 37.g)

 

-

 

-

 

-

 

2,007,838

Other Receivables - Others

 

232,385

 

130,853

 

9,293

 

103,344

Banco Santander Espanha (2)

 

217,643

 

11,842

 

9,107

 

9,007

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

14,742

 

116,090

 

186

 

93,663

Others

 

-

 

2,921

 

-

 

674

Deposits

 

(446,273)

 

(80,300)

 

(685,261)

 

(35,031)

Banco Santander Espanha (2)

 

(10,689)

 

-

 

(1,740)

 

(4)

Zurich Santander Brasil Seguros S.A. (6)

 

(2,152)

 

-

 

(4,651)

 

-

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

(34,162)

 

-

 

(68,783)

 

-

Isban Brasil S.A. (4)

 

(34,889)

 

(5,951)

 

(98,779)

 

(3,788)

Produban Serviços de Informática S.A. (4)

 

(21,091)

 

(2,430)

 

(47,487)

 

(2,748)

Santander Brasil Gestão de Recursos Ltda. (6)

 

(58,570)

 

(8,528)

 

(27,062)

 

(701)

Fundo de Investimento Santillana (4)

 

(261,865)

 

(51,313)

 

(258,548)

 

(19,669)

Santander Brasil Asset (6)

 

(16,742)

 

(11,083)

 

(170,914)

 

(7,457)

Others

 

(6,113)

 

(995)

 

(7,297)

 

(664)

Repurchase Commitments

 

(96,752)

 

(2,102)

 

(3,015)

 

(890)

Produban Serviços de Informática S.A. (4)

 

(20,555)

 

(644)

 

(223)

 

(196)

Isban Brasil S.A. (4)

 

(35,560)

 

(1,391)

 

(2,612)

 

(631)

Santander Brasil Gestão de Recursos Ltda. (6)

 

(31,260)

 

-

 

-

 

(98)

REB Empreendimentos e Administradora de Bens S.A. (4)

 

(6,173)

 

-

 

-

 

48

SAM Brasil Participações S.A. (6)

 

(1,880)

 

-

 

-

 

-

Universia Brasil, S.A. (4)

 

(1,324)

 

(67)

 

-

 

-

Others

 

-

 

-

 

(180)

 

(13)

Borrowings and Onlendings

 

(414,021)

 

(703)

 

(163,803)

 

(1,550)

Banco Santander Espanha (2)

 

(406,280)

 

(703)

 

(149,124)

 

(1,550)

Banco Santander S.A. - Chile(4)

 

-

 

-

 

(693)

 

-

Banco Santander S.A. (Uruguay)(4)

 

(7,741)

 

-

 

(13,986)

 

-

Dividends and Bonuses Payables

 

(585,907)

 

-

 

(1,095,063)

 

-

Sterrebeeck B.V. (2)

 

(378,736)

 

-

 

(679,045)

 

-

GES (4)

 

(134,413)

 

-

 

(410,283)

 

-

Santusa Holding, S.L. (4)

 

(47,216)

 

-

 

(4,649)

 

-

SIH (4)

 

(403)

 

-

 

(721)

 

-

Banco Santander Espanha (2)

 

(25,084)

 

-

 

-

 

-

Banco Madesant (4)

 

(55)

 

-

 

(365)

 

-

Payables from Affiliates

 

(15,006)

 

(520,867)

 

(3,637)

 

(301,018)

Banco Santander Espanha (2)

 

(7,719)

 

(1,333)

 

(2,678)

 

(689)

Produban Servicios (4)

 

-

 

(4,591)

 

-

 

(5,630)

Isban Brasil S.A. (4)

 

-

 

(170,641)

 

(598)

 

(101,058)

Produban Serviços de Informática S.A. (4)

 

(441)

 

(279,290)

 

(209)

 

(153,038)

Ingeniería (4)

 

-

 

(4,151)

 

-

 

(7,954)

Konecta Brazil Outsourcing Ltda. (4)

 

-

 

(51,033)

 

-

 

(14,402)

Santander Brasil Asset (6)

 

(6,811)

 

(1,696)

 

(117)

 

(1,635)

Others

 

(35)

 

(8,132)

 

(35)

 

(16,612)

 

 

81


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

   

Assets

 

Income

 

Assets

 

Income

   

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

       

01/01 to

     

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

Debt Instruments Eligible to Compose Capital

 

(6,411,777)

 

62,712

 

-

 

-

Banco Santander Espanha (2) (8)

 

(6,411,777)

 

62,712

 

-

 

-

Donations

 

-

 

(21,869)

 

-

 

(20,168)

Santander Cultural

 

-

 

(4,929)

 

-

 

(1,789)

Fundação Sudameris

 

-

 

(12,000)

 

-

 

(12,000)

Fundação Santander

 

-

 

(3,440)

 

-

 

(4,103)

Instituto Escola Brasil

 

-

 

(1,500)

 

-

 

(2,276)

Other Payables - Other

 

-

 

(515,696)

 

(16,473)

 

(421,580)

Banco Santander Espanha (2)

 

-

 

(53,795)

 

-

 

(63,797)

Isban Brasil S.A. (4)

 

-

 

(301,863)

 

-

 

(256,868)

Produban Serviços de Informática S.A. (4)

 

-

 

(62,673)

 

-

 

(56,470)

Ingeniería (4)

 

-

 

(45,632)

 

-

 

(23,932)

Produban Servicios (4)

 

-

 

(21,639)

 

-

 

(18,514)

Aquanima Brasil Ltda. (4)

 

-

 

(24,075)

 

-

 

-

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

-

 

(2,157)

 

(15,334)

 

(1,377)

Zurich Santander Brasil Seguros S.A. (6)

 

-

 

(55)

 

(1,123)

 

(63)

Others

 

-

 

(3,807)

 

(16)

 

(559)

(1) On December 31, 2014, refers to investments in foreign currency (overnight) with maturity on January 02, 2015 and interest rates of 0.17% p.a. maintained by the Bank's Santander Brasil and its Grand Cayman Branch.

                 

(2) Controller - Banco Santander is indirectly controlled by Banco Santander Spain (Note 1 and 26.d), through its subsidiary GES and Sterrebeeck B.V.

                 

(3) Controlled - Banco Santander.

                 

(4) Controlled - Banco Santander Spain.

                 

(5) Jointly Controlled - Banco Santander.

                 

(6) Associated Company - Banco Santander Spain.

                 

(7) Jointly Controlled - Santander Serviços.

                 

(8) Refers to the portion acquired by the Parent Due to Regulatory Capital Otimization Planheld in the first half of 2014 (Note 24.f).

                 

(9)The approved on Shareholders’ Meeting of June 6, 2014, the name change has been approved of the CRV Distributor Securities S.A. (CRV DTVM) was approved for Santander Securities Services Brazil DTVM S.A. (Notes 15 and 37.f).

                 

(10) Indirectly Controlled - Banco Santander Spain.

                 

27. Income from Services Rendered and Banking Fees

               
       

 

       

 

 

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Asset Management

 

952,206

 

973,568

 

1,008,266

 

1,171,571

Checking Account Services

 

1,607,447

 

1,653,097

 

1,838,844

 

1,802,720

Lending Operations and Income from Guarantees Provided

 

979,433

 

897,851

 

1,254,506

 

1,182,341

Lending Operations

 

557,379

 

543,505

 

850,095

 

858,974

Income Garantees Provided

 

422,054

 

354,346

 

404,411

 

323,367

Insurance Fees

 

1,753,565

 

1,836,514

 

1,799,515

 

1,818,851

Cards (Debit and Credit) and Acquiring Services

 

2,940,780

 

2,824,656

 

3,341,994

 

3,181,630

Collection

 

923,864

 

810,280

 

923,864

 

810,280

Brokerage, Custody and Placement of Securities

 

358,489

 

299,728

 

500,793

 

448,059

Others

 

95,197

 

60,099

 

390,157

 

258,927

Total

 

9,610,981

 

9,355,793

 

11,057,939

 

10,674,379

                 

 

 

82


 
 

28. Personnel Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Compensation

 

3,453,998

 

3,416,769

 

3,711,463

 

3,620,864

Charges

 

1,250,718

 

1,274,143

 

1,340,574

 

1,341,844

Benefits

 

1,131,376

 

1,099,334

 

1,209,883

 

1,161,303

Training

 

98,276

 

135,050

 

104,511

 

139,423

Others

 

28,402

 

19,001

 

28,884

 

19,484

Total

 

5,962,770

 

5,944,297

 

6,395,315

 

6,282,918

                 

29. Other Administrative Expenses

       

 

       

 

 

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Depreciation and Amortization (1)

 

5,422,583

 

5,327,864

 

5,584,391

 

5,368,521

Outsourced and Specialized Services

 

2,196,915

 

2,115,250

 

2,466,250

 

2,421,036

Communications

 

526,281

 

589,098

 

554,682

 

611,514

Data Processing

 

1,316,589

 

1,300,519

 

1,338,519

 

1,320,821

Advertising, Promotions and Publicity

 

394,353

 

377,865

 

458,192

 

439,715

Rentals

 

693,281

 

721,723

 

726,355

 

741,517

Transportation and Travel

 

161,226

 

182,324

 

198,875

 

216,609

Financial System Services

 

290,439

 

318,420

 

336,295

 

351,995

Security and Money Transport

 

573,807

 

570,267

 

611,321

 

593,214

Asset Maintenance and Upkeep

 

191,264

 

188,737

 

210,173

 

200,956

Water, Electricity and Gas

 

162,182

 

162,159

 

163,933

 

162,937

Materials

 

85,536

 

98,202

 

88,250

 

100,170

Others

 

259,965

 

259,883

 

313,518

 

271,798

Total

 

12,274,421

 

12,212,311

 

13,050,754

 

12,800,803

(1) In the Bank and Consolidated, includes goodwill amortization of R$3,688,785 (2013 - R$3,636,985), held on time, length and proportion of the projected results which are subject to annual verification (Note 17).

                 

30. Tax Expenses

       

 

       

 

 

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Cofins (Contribution for Social Security Financing) (1)

 

1,207,945

 

1,280,460

 

1,445,175

 

1,606,125

ISS (Tax on Services)

 

350,446

 

343,566

 

415,682

 

408,967

PIS/Pasep (Tax on Revenue) (1)

 

205,469

 

205,066

 

255,945

 

260,466

Others (2)

 

923,588

 

638,891

 

1,029,580

 

712,210

Total

 

2,687,448

 

2,467,983

 

3,146,382

 

2,987,768

(1) In 2013, in the Bank and Consolidated, including the amount of R$62,589 relating to the installment program and cash payment of tax and social security debts established by Law 12.865/2013 in Articles 17 and 39 (Note 23.e).

                 

(2) Includes provisions updates for PIS and Cofins of Law 9.718/1998.

 

 

83


 
 
                 

31. Other Operating Income

               

 

 

 

 

 

 

 

 

 

   

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Net Income Capitalization

 

-

 

-

 

257,273

 

268,930

Monetary Adjustment of Escrow Deposits

 

304,875

 

257,713

 

441,833

 

365,999

Recoverable Taxes

 

265,808

 

153,199

 

335,306

 

209,885

Recovery of Charges and Expenses (1)

 

909,739

 

738,472

 

632,963

 

489,709

Monetary Variation

 

658,232

 

350,254

 

658,409

 

349,729

Others

 

674,712

 

329,225

 

553,999

 

447,278

Total

 

2,813,366

 

1,828,863

 

2,879,783

 

2,131,530

(1) In 2013, includes R$560,362 in the Bank and R$567,508 in the Consolidated related to the installment program and cash payment of taxes and social security debts established by law 12,865 of 2013 in articles 17 and 39 (note 23.e).

                 

32. Other Operating Expenses

               

 

 

 

 

 

 

 

 

 

   

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Operating Provisions

 

 

 

 

 

 

 

 

Tax (Note 23.c)

 

239,782

 

132,985

 

200,964

 

230,305

Labor (Note 23.c)

 

839,628

 

504,108

 

881,980

 

548,702

Civil (Note 23.c)

 

687,984

 

607,575

 

830,982

 

754,671

Credit Cards

 

1,590,129

 

1,339,070

 

1,691,066

 

1,534,325

Actuarial Losses - Pension Plan (Note 35.a)

 

213,780

 

260,733

 

213,800

 

260,772

Monetary Losses

 

17,254

 

68,538

 

17,718

 

68,644

Legal Fees and Costs

 

104,882

 

116,965

 

125,441

 

146,343

Serasa and SPC (Credit Reporting Agency)

 

65,091

 

69,495

 

76,696

 

79,654

Brokerage Fees

 

68,748

 

56,991

 

69,127

 

57,008

Commissions

 

102,680

 

102,399

 

113,903

 

123,653

Impairment (1)

 

10,879

 

349,030

 

11,054

 

349,030

Others

 

1,177,132

 

1,235,201

 

1,227,253

 

1,626,517

Total

 

5,117,969

 

4,843,090

 

5,459,984

 

5,779,624

(1) In 2013, on the Bank and Consolidated, includes loss not recoverable asset recorded by buying rights to the provision of payroll in the amount of R$63,196 and assets in the acquisition and development of software in the amount of R$285,834.The loss related to the acquisition of rights in payrolls was recorded due to the reduction in the value of the expected return on the management of payroll and history of broken contracts. The loss on the acquisition and development of software was recorded due to obsolescence and discontinuity of such systems.

                 

33. Non-Operating Result

               
                 

 

 

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Result of Investments (1)

 

-

 

47,303

 

(1,925)

 

47,140

Result on Sale of Other Assets (2)

 

100,244

 

122,705

 

101,777

 

126,083

Reversal (Recognition) of Allowance for Losses on
Other Assets

 

1,016

 

96,737

 

1,383

 

97,226

Expense on Assets Not in Use

 

(4,007)

 

(7,064)

 

(10,881)

 

(12,893)

Gains (Losses) of Capital (3)

 

(2,336)

 

(3,313)

 

(2,513)

 

124,813

Other Income (Expenses) (4) (5)

 

48,232

 

877,255

 

52,911

 

875,442

Total

 

143,149

 

1,133,623

 

140,752

 

1,257,811

(1) In 2013, includes in the Bank and Consolidated the profit on disposal of MS Participações amounting to R$47,161 (Note 15, 26.e and 37.h).

                 

(2) In 2013, includes in the Bank and Consolidated the amount of R$121,391 relating to the profits on sale for Fundo Imobiliário Santander Agências. This fund has administration and management by third parties.

                 

(3) In 2013, includes in the Consolidated R$119,961 related to the change in the percentage shareholding in Webmotors S.A. due to the entry of Carsales in its capital.

                 

(4) In 2013, includes R$985,328 in the Bank and R$987,600 in the Consolidated relating the formation of a fund to cover the impacts of projects aimed at improving operational productivity and efficiency.

                 

(5) In 2013, includes in the Bank and Consolidated the amount of R$2,007,838 relating to the gain in the Santander Brasil Asset and of Investment Fund Management and Managed Portfolio Operations sale (Note 15, 26.e and 37.g).

                 

 

 

84


 
 

34. Income Tax and Social Contribution

               

 

 

 

 

         
   

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

12/31/2014

 

12/31/2013

 

12/31/2014

 

12/31/2013

Income Before Taxes on Income and Profit Sharing

 

1,583,790

 

283,933

 

2,618,307

 

1,662,410

Profit Sharing (1)

 

(940,145)

 

(888,919)

 

(991,193)

 

(958,394)

Interest on Capital

 

(690,000)

 

(300,000)

 

(723,980)

 

(340,464)

Unrealized results

 

-

 

-

 

(142)

 

(1,319)

Income Before Taxes

 

(46,355)

 

(904,986)

 

902,992

 

362,233

Total Income and Social Contribution Tax at the Rates of 25%
and 15%, Respectively

 

18,542

 

361,995

 

(361,197)

 

(144,894)

Equity in Subsidiaries (2)

 

389,913

 

232,599

 

1,020

 

8,045

Nondeductible Expenses, Net of Non-Taxable Income

 

86,206

 

(233,489)

 

153,765

 

(149,512)

Exchange Variation - Foreign Branches

 

920,694

 

1,296,778

 

920,694

 

1,296,778

Income and Social Contribution Taxes on Temporary Differences

 

168,002

 

614,249

 

29,181

 

614,293

Effects of Change in Rate of CSLL (3)

 

-

 

-

 

27,258

 

14,755

Other Adjustments, Including Profits Provided Abroad

 

(74,098)

 

(41,588)

 

(38,044)

 

11,378

Income and Social Contribution Taxes

 

1,509,259

 

2,230,544

 

732,677

 

1,650,843

(1) The basis of calculation is the net income, after IR and CSLL.

                 

(2) As a result of equity in subsidiaries are not included interest on capital received and receivable.

                 

(3) Effect of rate differences for the other non-financial companies, which the social contribution tax rate is 9%.

 

35. Employee Benefit Plans - Post-Employment Benefits

                 

a) Supplemental Pension Plan

                 

Banco Santander and its subsidiaries sponsor the closed pension entities and cash assistance for the purpose of granting pensions and supplementary pensions granted by the Social Security, as defined in the basic regulations of each plan.

                 

I) Banesprev

                 

Plan I: defined benefit plan fully defrayed by Banco Santander, covers employees hired after May 22, 1975 called Participants Recipients, and those hired until May 22, 1975 called Participants Aggregates, who are also entitled to death benefits. Plan is closed to new entrants since March 28, 2005.

                 

Plan II: defined benefit plan, constituted from July 27, 1994, effective of the new text of the Statute and Regulations of the Basic Plan II, Plan I participants who chose the new plan began to contribute to the rate of 44.9% stipulated by the actuary for funding each year, introduced in April 2012 extraordinary cost to the sponsor and participants, as agreed with the PREVIC - Superintendence of Pension Funds, due to deficit in the plan. Plan is closed to new entrants since June 3, 2005.

                 

Plan V: defined benefit plan fully defrayed by Banco Santander, covers employees hired until May 22, 1975.

                 

Supplemental Pension Plan: defined benefit plan was created in view of the privatization of Banespa and is managed by Banesprev and offered only to employees hired before May 22, 1975, this Plan effective January 1, 2000. Plan is closed to new entrants since April 28, 2000.

                 

Plan III: variable contribution plan, for employees hired after May 22,1975, previously served by the Plans I and II. Under this plan contributions are made by the sponsor and the participants. The benefits are in the form of defined contribution during the period of contribution and defined benefit during the receipt of benefit, if paid as monthly income for life. Plan is closed to new entrants since September 1, 2005.

 

Plan IV: variable contribution plan, designed for employees hired as of November 27, 2000, in which the sponsor only contributes to the risk benefits and administrative expenses. In this plan the benefit is set in the form of defined contribution during the period of contribution and defined benefit during the receipt of benefits in the form of monthly income for life, in whole or in part of the benefit. The risk benefits of the plan are in defined benefit. Plan is closed to new entrants since July 23, 2010.

                 

II) Sanprev - Santander Associação de Previdência (Sanprev)

                 

Plan I: defined benefit plan, established on September 27, 1979, covering employees enrolled in the plan sponsor and is in process of extinction since June 30, 1996.

 

Plan II: plan that provides insurance risk, pension supplement temporary, disability retirement annuity and the supplemental death and sickness allowance and birth, including employees enrolled in the plan sponsor and is funded solely by sponsors through monthly contributions, as indicated by the actuary. Plan is closed to new entrants since March 10, 2010.

 

Plan III: variable contribution plan covering employees of the sponsors who made ​​the choice to contribute, by contributing freely chosen by participants from 2% of salary contribution. That the benefit plan is a defined contribution during the contribution and defined benefit during the receipt of the benefit, being in the form of monthly income for life, in whole or in part of the benefit. Plan is closed to new entrants since March 10, 2010.

 

III) Bandeprev - Bandepe Previdência Social (Bandeprev)

85

 


 
 

Defined benefit plan, sponsored by Banco Bandepe and Banco Santander, managed by Bandeprev. The plans are divided into basic plan and special retirement supplement plan, with different eligibility requirements, contributions and benefits by subgroups of participants. The plans are closed to new entrants since 1999 for Banco Bandepe’s employees and for others since 2011

 

IV) Other Plans

                 

SantanderPrevi - Sociedade de Previdência Privada (SantanderPrevi): It´s a closed pension entity, which aims at setting up and implementation of benefit plans pension character, complementary to the general welfare, in the form of actual legislation. Have a plan designed in the form of defined contribution, with contributions made by sponsors and participants and It has 10 cases of lifetime income with benefits arising from the previous plan.

                 

Fundação América do Sul de Assistência e Seguridade Social (Fasass): Closed Pension entity that administered social security benefits in three planes, two on a Defined Benefit and a variable contribution, whose process of withdrawal of sponsorship, approved by Supplementary Pension Plan Secretariat (SPC), actual PREVIC, were implemented in July 2009. Plan I closed to new entrants since March 23, 1998 and plans II and III since July 8, 1999. This plan is in unregistering process with the National Superintendence of Pension Funds (PREVIC), and authorization of this superintendence forecast for 2015.

                 

Additionally, Banco Santander is sponsor of health care plans, supplementary retirement and pension plan for retired workers associates, arising from the aconisition process of the Banco Meridional Constituted under the defined benefit plan. These plans are beyng transferred to the Banesprev, expected to occur in 2015, but it is subject to approval of PREVIC. In October, 2014 there was a settlement of the mathematical reserve of 55 participants.

                 

Determination of Liabilities (Assets) Net Actuarial

 

 

 

 

 

 

 

 

 

               

Bank

               

12/31/2014

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

(15,852,069)

 

(357,428)

 

(351,785)

 

(1,125,036)

Fair Value of Plan Assets

 

13,652,363

 

615,896

 

3,885

 

1,415,776

 

 

(2,199,706)

 

258,468

 

(347,900)

 

290,740

Being:

               

Superavit

 

151,075

 

258,468

 

504

 

290,740

Deficit

 

(2,350,781)

 

-

 

(348,404)

 

-

Amount not Recognized as Assets

 

151,075

 

258,468

 

504

 

290,182

Net Actuarial Asset (Note 12)

 

-

 

-

 

-

 

557

Net Actuarial Liability (Note 22)

 

(2,350,781)

 

-

 

(348,404)

 

-

Payments Made

 

280,310

 

-

 

66,250

 

114

Revenues (Expenses) Recorded (Note 32)

 

(177,605)

 

-

 

(35,715)

 

(460)

Other Equity Valuation Adjustments

 

(1,739,780)

 

(10,989)

 

(168,626)

 

(678)

Actual Return on Plan Assets

 

1,504,221

 

125,441

 

1,145

 

219,171

 

 

 

 

 

 

 

 

 

               

Bank

               

12/31/2013

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

(14,594,473)

 

(321,912)

 

(353,870)

 

(1,036,943)

Fair Value of Plan Assets

 

13,093,015

 

530,615

 

3,090

 

1,294,039

 

 

(1,501,458)

 

208,703

 

(350,780)

 

257,096

Being:

               

Superavit

 

161,336

 

208,703

 

-

 

257,095

Deficit

 

(1,662,793)

 

-

 

(350,780)

 

-

Amount not Recognized as Assets

 

161,336

 

208,703

 

-

 

256,197

Net Actuarial Asset (Note 12)

 

-

 

-

 

-

 

898

Net Actuarial Liability (Note 22)

 

(1,662,793)

 

-

 

(350,780)

 

-

Payments Made

 

242,304

 

-

 

44,515

 

231

Revenues (Expenses) Recorded (Note 32)

 

(226,162)

 

(62)

 

(34,044)

 

(465)

Other Equity Valuation Adjustments

 

(949,088)

 

(10,989)

 

(140,467)

 

(684)

Actual Return on Plan Assets

 

(1,421,598)

 

(35,981)

 

222

 

(174,189)

 

 

86


 
 

 

 

 

 

 

 

 

 

 

               

Consolidated

               

12/31/2014

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

(16,056,522)

 

(358,008)

 

(351,785)

 

(1,125,036)

Fair Value of Plan Assets

 

14,030,718

 

616,651

 

3,885

 

1,415,776

 

 

(2,025,804)

 

258,643

 

(347,900)

 

290,740

Being:

               

Superavit

 

324,976

 

258,643

 

504

 

290,740

Deficit

 

(2,350,781)

 

-

 

(348,404)

 

-

Value Unrecognized as Asset

 

324,976

 

258,643

 

504

 

290,182

Net Actuarial Asset (Note 12)

 

-

 

-

 

-

 

557

Net Actuarial Liability (Note 22)

 

(2,350,781)

 

-

 

(348,404)

 

-

Payments Made

 

280,329

 

-

 

66,250

 

114

Revenues (Expenses) Recorded (Note 32)

 

(177,625)

 

-

 

(35,715)

 

(460)

Other Equity Valuation Adjustments

 

(1,739,780)

 

(10,989)

 

(168,626)

 

(678)

Actual Return on Plan Assets

 

1,548,667

 

125,455

 

1,145

 

219,171

 

 

 

 

 

 

 

 

 

               

Consolidated

               

12/31/2013

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

(14,784,522)

 

(322,494)

 

(353,870)

 

(1,036,943)

Fair Value of Plan Assets

 

13,443,047

 

531,356

 

3,090

 

1,294,039

 

 

(1,341,475)

 

208,862

 

(350,780)

 

257,096

Being:

               

Superavit

 

321,317

 

208,862

 

-

 

257,095

Deficit

 

(1,662,793)

 

-

 

(350,780)

 

-

Value Unrecognized as Asset

 

321,317

 

208,862

 

-

 

256,197

Net Actuarial Asset (Note 12)

 

-

 

-

 

-

 

898

Net Actuarial Liability (Note 22)

 

(1,662,793)

 

-

 

(350,780)

 

-

Payments Made

 

242,344

 

-

 

44,515

 

231

Revenues (Expenses) Recorded (Note 32)

 

(226,201)

 

(62)

 

(34,044)

 

(465)

Other Equity Valuation Adjustments

 

(949,088)

 

(10,989)

 

(140,467)

 

(684)

Actual Return on Plan Assets

 

(1,454,472)

 

(36,247)

 

222

 

(174,189)

                 

Opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses:

                 

 

 

 

 

 

 

 

 

Bank

               

12/31/2014

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Experience Plan

 

(479,188)

 

(29,737)

 

(22,326)

 

(44,825)

Changes in Financial Assumptions

 

(427,500)

 

(8,656)

 

(6,151)

 

(27,606)

Changes in Demographic Assumptions

 

-

 

-

 

-

 

-

Gain (Loss) Actuarial - Obligation

 

(906,688)

 

(38,393)

 

(28,477)

 

(72,431)

Return on Investment, Return Unlike Implied Discount Rate

 

88,630

 

67,506

 

822

 

78,755

Gain (Loss) Actuarial - Asset

 

88,630

 

67,506

 

822

 

78,755

                 

 

 

 

 

 

 

 

 

Bank

               

12/31/2013

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Experience Plan

 

102,711

 

(77,254)

 

(11,095)

 

(7,831)

Changes in Financial Assumptions

 

4,154,270

 

81,663

 

61,771

 

266,376

Changes in Demographic Assumptions

 

-

 

8,912

 

-

 

-

Gain (Loss) Actuarial - Obligation

 

4,256,981

 

13,321

 

50,676

 

258,545

Return on Investment, Return Unlike Implied Discount Rate

 

(2,758,047)

 

(36,994)

 

(62)

 

(309,925)

Gain (Loss) Actuarial - Asset

 

(2,758,047)

 

(36,994)

 

(62)

 

(309,925)

 

 

87


 
 
                 

 

 

 

 

 

 

 

 

Consolidated

               

12/31/2014

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Experience Plan

 

(483,869)

 

(29,596)

 

(22,326)

 

(44,825)

Changes in Financial Assumptions

 

(432,968)

 

(8,677)

 

(6,151)

 

(27,606)

Changes in Demographic Assumptions

 

-

 

-

 

-

 

-

Gain (Loss) Actuarial - Obligation

 

(916,837)

 

(38,273)

 

(28,477)

 

(72,431)

Return on Investment, Return Unlike Implied Discount Rate

 

94,649

 

67,438

 

822

 

78,755

Gain (Loss) Actuarial - Asset

 

94,649

 

67,438

 

822

 

78,755

                 

 

 

 

 

 

 

 

 

Consolidated

               

12/31/2013

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Experience Plan

 

104,340

 

(77,870)

 

(11,095)

 

(7,831)

Changes in Financial Assumptions

 

4,206,018

 

81,898

 

61,771

 

266,376

Changes in Demographic Assumptions

 

-

 

9,059

 

-

 

-

Gain (Loss) Actuarial - Obligation

 

4,310,358

 

13,087

 

50,676

 

258,545

Return on Investment, Return Unlike Implied Discount Rate

 

(2,831,224)

 

(37,342)

 

(62)

 

(309,925)

Gain (Loss) Actuarial - Asset

 

(2,831,224)

 

(37,342)

 

(62)

 

(309,925)

                 

The following table shows the duration of the actuarial liabilities of the plans sponsored by Banco Santander:

                 

 

 

 

 

 

 

 

 

Duration (in years)

Plans

 

 

 

 

 

12/31/2014

 

12/31/2013

Banesprev Plan I

 

 

 

 

 

11.45

 

12.66

Banesprev Plan II

 

 

 

 

 

11.27

 

11.86

Banesprev Plan III

 

 

 

 

 

8.60

 

8.66

Banesprev Plan IV

 

 

 

 

 

17.34

 

16.70

Banesprev Plan V

 

 

 

 

 

8.92

 

9.42

Banesprev Pré-75

 

 

 

 

 

9.64

 

10.17

Sanprev I

 

 

 

 

 

6.68

 

7.15

Sanprev II

 

 

 

 

 

16.75

 

17.87

Sanprev III

 

 

 

 

 

9.30

 

9.64

Bandeprev Básico

 

 

 

 

 

9.48

 

10.07

Bandeprev Especial I

 

 

 

 

 

6.94

 

7.54

Bandeprev Especial II

 

 

 

 

 

6.80

 

7.47

SantanderPrevi

 

 

 

 

 

7.15

 

7.63

Meridional

 

 

 

 

 

6.65

 

7.27

                 

a.1) Defined Contribution Plan

     
                 

Among the plans administered by the Closed Pension Fund Entities linked to Santander, the Retirement Plan of SantanderPrevi is the only structured as Defined Contribution and open to new members, with contributions shared between sponsors and plan participants. The appropriate values by the sponsorss in 2014 was R$64,020 (2013 - R$63,714) in the Bank and R$65,908 (2013 - R$65,916) in the Consolidated.

                 

b) Health and Dental Care Plan

     
                 

Cabesp - Caixa Beneficente dos Funcionários do Banco do Estado de São Paulo: entity that covers health and dental care expenses of employees hired until Banespa privatization in 2000.

                 

SantanderPrevi’s Retirees: for the health care plan Retirement SantanderPrevi has lifelong nature and is a closed group. In shutdown the employee should have completed 10 years of employment with Banco Real and 55 years of age. In this case it was offered continuity of health care plan where the employee bears 70% of the monthly and Bank subsidizes 30%. This rule lasted until December, 2002 and after this period that the employee was off like status Retired Holandaprevi, bears 100% of the monthly health plan.

                 

Former Employees of Banco Real (Retiree by Circulares): it granting entitlement to healthcare former employee of Banco Real, with lifetime benefit was granted in the same condition the active employee, in this case, with the same coverage and plan design.

                 

Eligible only to plans basic and standard first apartment, opting for apartment he takes the difference between the plans more co-participation in the basic plan. Not allowed new additions of dependents. It has subsidizes of 90% of the plan.

                 

Bandeprev’s Retirees: health care plan retirees of Bandeprev’s pension plan beneficiaries is a lifetime benefit, for which Banco Santander is responsible for defraying 50% of the benefits of employees retired until November 27, 1998. For who retired after this date, the subsidy is 30%.

 

 

88


 
 

Officer with Lifetime Benefits (Lifetime Officers): lifetime health care benefit granted to former officers of Banco Sudameris Brasil S.A. In this case, no inclusion, being 100% funded by the Bank.

                 

Life Insurance for Banco Real Retirees (Life Insurance): for Retirees Circulars: indemnity in case of Natural Death, Disease Disability, Accidental Death. The subsidy is 45.28% of the value. This benefit is also granted to retirees Foundation Sudameris where cost is 100% of the retired. It closed group.

                 

Free Clinic: health care plan (free clinic) is offered for life to retirees who have contributed to the Foundation Sudameris for at least 25 years and has difference in default if the user chooses apartment. The plan is only offered in standard ward where the cost is 100% of the Foundation Sudameris.

                 

Plasas: This health plan with optional participation, established in July 1, 1989, supplementary to the health care plan, and only for cases of hospital stay, after approval at a General Meeting with the participants was determined to extination, that occurred on December 19, 2014.

                 

Additionally, it is assured to retired employees, since they meet to certain legal requirements and full pays their respective contributions, the right to be maintaining as a beneficiary of the Banco Santander health plan, in the same conditions for healthcare coverage, taken place during their employment contract. Banco Santander’s provisions related to this retired employees are accrued using actuarial calculations based in the present value of the current cost.

                 

 

 

 

 

 

 

 

 

Bank

       

12/31/2014

     

12/31/2013

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Other Plans

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

(5,339,422)

 

(530,146)

 

(4,842,701)

 

(487,957)

Fair Value of Plan Assets

 

4,723,031

 

-

 

4,319,363

 

138,065

 

 

(616,391)

 

(530,146)

 

(523,338)

 

(349,892)

Being:

 

 

 

 

 

 

 

 

Superavit

 

-

 

-

 

-

 

135,470

Deficit

 

(616,391)

 

(530,146)

 

(523,338)

 

(485,363)

Value Unrecognized as Asset

 

-

 

-

 

-

 

135,470

Net Actuarial Asset (Note 12)

 

-

 

-

 

-

 

-

Net Actuarial Liability (Note 22)

 

(616,391)

 

(530,146)

 

(523,338)

 

(485,363)

Payments Made

 

49,367

 

23,138

 

46,548

 

20,701

Revenues (Expenses) Recorded

 

(65,918)

 

(53,575)

 

(110,519)

 

(43,103)

Other Equity Valuation Adjustments

 

(624,466)

 

(125,268)

 

(547,963)

 

(110,923)

Actual Return on Plan Assets

 

661,871

 

-

 

593,539

 

6,509

                 

 

 

 

 

 

 

 

 

Consolidated

       

12/31/2014

     

12/31/2013

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Other Plans

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

(5,547,375)

 

(530,146)

 

(5,036,220)

 

(487,957)

Fair Value of Plan Assets

 

4,906,978

 

-

 

4,491,845

 

138,065

 

 

(640,397)

 

(530,146)

 

(544,375)

 

(349,892)

Being:

 

 

 

 

 

 

 

 

Superavit

 

-

 

-

 

-

 

135,470

Deficit

 

(640,397)

 

(530,146)

 

(544,375)

 

(485,363)

Value Unrecognized as Asset

 

-

 

-

 

-

 

135,470

Net Actuarial Asset (Note 12)

 

-

 

-

 

-

 

-

Net Actuarial Liability (Note 22)

 

(640,397)

 

(530,146)

 

(544,375)

 

(485,363)

Payments Made

 

50,518

 

23,138

 

47,506

 

20,701

Revenues (Expenses) Recorded

 

(68,872)

 

(53,575)

 

(116,676)

 

(43,103)

Other Equity Valuation Adjustments

 

(645,292)

 

(125,268)

 

(567,624)

 

(110,923)

Actual Return on Plan Assets

 

684,214

 

-

 

(632,705)

 

6,509

                 

 

 

89


 
 

Opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses:

                 

 

 

 

 

 

 

 

 

Bank

       

12/31/2014

     

12/31/2013

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Others Plans

Experience Plan

 

(86,284)

 

3,644

 

25,275

 

(174,911)

Changes in Financial Assumptions

 

(174,696)

 

(17,990)

 

1,709,194

 

199,913

Changes in Demographic Assumptions

 

-

 

-

 

7,454

 

-

Gain (Loss) Actuarial - Obligation

 

(260,980)

 

(14,346)

 

1,741,923

 

25,002

Return on Investment, Return Unlike Implied Discount Rate

 

184,478

 

-

 

(1,048,400)

 

18,397

Gain (Loss) Actuarial - Asset

 

184,478

 

-

 

(1,048,400)

 

18,397

                 

 

 

 

 

 

 

 

 

Consolidated

       

12/31/2014

     

12/31/2013

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Others Plans

Experience Plan

 

(84,112)

 

3,644

 

12,290

 

(174,911)

Changes in Financial Assumptions

 

(181,397)

 

(17,990)

 

1,777,294

 

199,913

Changes in Demographic Assumptions

 

-

 

-

 

44,927

 

-

Gain (Loss) Actuarial - Obligation

 

(265,509)

 

(14,346)

 

1,834,511

 

25,002

Return on Investment, Return Unlike Implied Discount Rate

 

187,841

 

-

 

(1,107,084)

 

18,397

Gain (Loss) Actuarial - Asset

 

187,841

 

-

 

(1,107,084)

 

18,397

                 

The following table shows the duration of the actuarial liabilities of the plans sponsored by Banco Santander:

   
                 

 

 

 

 

 

 

 

 

Duration (in years)

Plans

 

 

 

 

 

12/31/2014

 

12/31/2013

Cabesp

 

 

 

 

 

13.97

 

14.03

Law 9,656 /1998

 

 

 

 

 

28.69

 

41.25

Bandepe

 

 

 

 

 

14.51

 

15.08

Plasas

 

 

 

 

 

-

 

13.67

Free Clinic

 

 

 

 

 

11.72

 

11.92

Lifelong Directors

 

 

 

 

 

9.81

 

9.93

Circular (1)

 

 

 

 

 

13.66 and 10.88

 

13.76 and 10.89

Life Insurance

 

 

 

 

 

8.78

 

9.02

(1) The duration 13.66 (12/31/2013 - 13.76) refers to the plan of Former Employees of Banco ABN Amro and 10.88 (12/31/2013 - 10.89) to the plane of Former Employees of Banco Real.

                 

c) Management of Plan Assets

               
                 

The main categories of assets as a percentage of total assets of the plan are as follows:

       
                 

 

 

 

 

 

 

 

 

Bank/Consolidated

           

12/31/2014

 

12/31/2013

Equity Instruments

 

 

 

 

 

3.0%

 

2.1%

Debt Instruments

 

 

 

 

 

93.9%

 

96.3%

Real Estate

 

 

 

 

 

0.3%

 

0.2%

Others

 

 

 

 

 

2.7%

 

1.4%

                 

d) Actuarial Assumptions Adopted in Calculations

               
                 

 

 

 

 

 

 

 

 

Bank/Consolidated

       

12/31/2014

     

12/31/2013

   

Pension

 

Health

 

Pension

 

Health

Nominal Discount Rate for Actuarial Obligation

 

10.9%

 

11.0%

 

10.7% (1)
and 11.2%

 

10.8%(2)
and 11.3%

Rate Calculation of Interest Under Assets to the Next Year

 

10.9%

 

11.0%

 

11.2%

 

11.3%

Estimated Long-term Inflation Rate

 

4.5%

 

4.5%

 

4.5%

 

4.5%

Estimated Salary Increase Rate

 

5.0%

 

5.0%

 

5.0%

 

5.0%

Boards of Mortality

 

AT2000

 

AT2000

 

AT2000

 

AT2000

(1) For Banesprev II, V and Pré 75 plans.

(2) For Cabesp plans.

                 

90

 


 
 

e) Sensitivity Analysis

                 

The assumptions about the rates related to the cost of medical care have a significant effect on the amounts recognized in income. The change of one percentage point in the rate of health care cost would have the following effects:

 

 

 

 

 

 

 

 

 

               

Sensibility

       

12/31/2014

     

12/31/2013

 

 

(+) 1.0%

 

(-) 1.0%

 

(+) 1.0%

 

(-) 1.0%

Effect on Current Service Cost and Interest on the Actuarial Liabilities

 

90,431

 

(31,406)

 

-

 

-

Effect on the Present Value of Obligations

 

797,418

 

(673,468)

 

724,088

 

(612,260)

                 

f) Share-Based Compensation

     
                 

Banco Santander has long-terms compensation plans linked to the market price of the shares. The members of the Executive Board of Banco Santander are eligible for these plans, besides the members selected by the Board of Directors and informed to the Human Resources, which selection may fall according to the seniority of the group. For the Board of Directors members in order to be eligible, it is necessary to exercise Executive Board functions.

                 

f.1) Local Program

     

The Extraordinary Shareholders’ Meeting of Banco Santander held on February 3, 2010 approved the Share-Based Compensation Program - Units of Banco Santander (Local Plan), consisting of two independent plans: Stock Option Plan for Share Deposit Certificates - Units (SOP) and Long-Term Incentive Plan - Investment in Share Deposit Certificates - Units (PSP).

                 

On October 25, 2011, Banco Santander held the Extraordinary Shareholders’ Meeting, which approved the grant of the Incentive Plan Long Term (SOP 2014) - Investment in Certificates of Deposit Shares (Units) to certain directors and Management-level employees of the Bank and companies under its control.

                 

On 29 April, 2013, Banco Santander held an Extraordinary General Meeting, which approved the grant of the Banco Santander’s share-based compensation program - Stock Option Plan for Share Deposit Certificates - Units (SOP2013) and the Long-Term Incentive Plan - Investment in Share Deposit Certificates (PSP 2013).

                 

The characteristic of each plan are:

                 

SOP Plan: it is a three-year Stock Option Plan by which new shares in Banco Santander are issued, as a manner of retaining the officers’ commitment to long-term results. The period for exercising the options starts on June 30, 2012 and is two years longer than the vesting period. The volume equivalent to 1/3 of the Units resulting from the exercise of options cannot be sold by the participant during a period of one year from the exercise date each Unit.

                 

Long-Term Incentive Plan - SOP 2014: it is a 3 year Stock Option Plan. The period for exercising comprises from June 30, 2014 until June 30, 2016. The number of Units exercisable by the participants will be determined according to the result of the determination of a performance parameter of the Bank: Total Shareholder Return (TSR) and may be reduced if failure to achieve the goals of reducing the Return on Risk Adjusted Capital (RORAC), comparison made between realized and budgeted in each year, as determined by the Board of Directors. Additionally, it is necessary that the participant remains in the Bank during the term of the Plan to acquire a position to exercise the corresponding Units.

                 

Plan Long Term Incentive - SOP 2013: it is a stock option plan with 3 years of duration. The period for exercising comprises from June 30, 2016 until June 30, 2018. The number of Units exercisable by the participants will be determined according to the result of measurement of a performance parameter of the Bank: Total Shareholder Return (TSR) and can be reduced, if not achieved the goals of reducing weighted Return on Assets by Risk (RoRWA), comparison between realized and budgeted in each year, as determined by the Board of Directors. Additionally, it is necessary that the participant remains in the Bank during the term of the Plan to acquire a position to exercise the corresponding Units.

                 

PSP Plan: Compensation Plan based on shares, with cycles of 3 years, promoting a commitment of executives with the long-term results. The Plan has as its object the payment of variable compensation by the Bank to Participants under the Variable Compensation and (i) 50% (fifty percent) consist of the delivery "Units", where which can not be sold during the term of 1 (one) year from the date of exercise and (ii) 50% (fifty percent) will be paid in cash, which may be used freely by the Participants (Variable Compensation), after deductions of all taxes, charges and withholdings.

                 

Long-Term Incentive Plan - PSP 2013: Compensation Plan based on shares with cycles of 3 years, promoting a commitment of executives with the long-term results. The Plan has as its object the payment of variable compensation by the Bank to Participants under the Variable Compensation 100% (one hundred percent) consist of the delivery "Units".

                 

Fair Value and Plans Performance Parameters

               
                 

For accounting of the Local Program plans, an independent consultant promoted simulations based on Monte Carlo methodology's, as presented the performance parameters used to calculate the shares to be granted. Such parameters are associated with their respective probabilities of occurrence, which are updated at the close of each period.

 

 

91


 
 

 

 

 

 

 

 

 

 

 

       

PSP 2013
SOP 2013

 

Plano SOP,
PI12 - PSP,
PI13 - PSP,
PI14 - PSP(1)

 

SOP 2014 (2)

TSR Position

 

 

 

 

 

% of Shares Exercisable

 

 

 

100%

 

50%

 

100%

 

 

 

75%

 

35%

 

75%

 

 

 

50%

 

25%

 

50%

 

 

 

-

 

-

 

25%

(1) Associated with the TSR, the remaining 50% of the shares subject to exercise refer to the realization of Net Income vs. Budgeted Profit.

(2) The percentage of shares determined at the position of TSR is subject to a penalty according to the implementation of the Return on Risk Adjusted Capital (RORAC).

                 

For measurement of the fair value of the options in the plans based the following premises:

 

 

 

 

 

 

 

 

 

 

 

PSP - 2013

 

Pl14 - PSP

 

PI13 - PSP

 

PI12 - PSP

Method of Assessment

 

Binomial

 

Binomial

 

Binomial

 

Binomial

Volatility

 

40.00%

 

57.37%

 

57.37%

 

57.37%

Probability of Occurrence

 

60.27%

 

37.59%

 

26.97%

 

43.11%

Risk-Free Rate

 

11.80%

 

10.50%

 

10.50%

 

11.18%

 

 

 

 

 

 

 

 

 

 

 

 

 

SOP 2013

 

SOP 2014

 

Plans SOP

Method of Assessment

 

 

 

Black&Scholes

 

Black&Scholes

 

Binomial

Volatility

 

 

 

40.00%

 

40.00%

 

57.37%

Rate of Dividends

 

 

 

3.00%

 

3.00%

 

5.43%

Vesting Period

 

 

 

3 Years

 

3 Years

 

3 Years

Average Exercise Time

 

 

 

5 Years

 

5 Years

 

3.72 Years

Risk-Free Rate

 

 

 

11.80%

 

10.50%

 

11.18%

Probability of Occurrence

 

 

 

60.27%

 

71.26%

 

43.11%

Fair Value for Shares

 

 

 

R$5,96

 

R$6,45

 

R$7,19

                 

The average value of shares SANB11 on December 31, 2014 is R$15.06 (12/31/2013 - R$14.07).

                 

In 2014, daily pro-rata expenses amounting of the R$3,501 (2013 - R$42,976) Bank and R$85,898 (2013 - R$43,404) Consolidated, relating to the plan of Purchase Option Certificate of Deposit Shares - Units (SOP) and R$2,577 (2013 - R$5,169) Bank and R$2,692 (2013 - R$5,390) Consolidated, relating to plan for the Long-Term Incentive - Investment Certificate of Deposit Shares - Units (PSP). Also recorded in the period a gain with the oscillation of the shares's market value of the PSP Plan in the amount of R$1,415 (2013 - R$318) Bank and R$1,471 (2013 - R$363) in the Consolidated like personnel expenses. Expenses related to the SOP plans and PSP are recognized in respect of stockholders' equity and other obligations, respectively.

 

 

92


 
 
                             

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

Date of Expiry

       

Number of

     

Concession

 

Employees

 

Commencement

 

of Exercise

 

 

 

 

Units

 

Exercise Price

 

Year

 

Group

 

Exercise Period

 

Period

Balance Plans on 31/dec/2012

 

25,915,376

 

 

 

 

 

 

 

 

 

 

Cancelled Options (PI13 - PSP)

 

(971,238)

 

 

 

2011

 

Executives

 

02/03/2010

 

06/30/2013

Cancelled Options (PI14 - PSP)

 

(86,465)

 

 

 

2012

 

Executives

 

05/29/2012

 

06/30/2014

Cancelled Options (SOP 2014)

 

(2,352,431)

 

14.31

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

Granted Options (SOP 2013)

 

12,240,000

 

14.43

 

2013

 

Executives

 

05/02/2013

 

06/30/2018

Granted Options (ILP 2013)

 

2,456,000

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Exercised Options (PI13 - PSP)

 

(324,760)

 

 

 

2011

 

Executives

 

02/03/2010

 

06/30/2013

Cancelled Options (SOP 2013)

 

(1,197,255)

 

14.43

 

2013

 

Executives

 

05/02/2013

 

06/30/2018

Cancelled Options (ILP 2013)

 

(6,800)

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Cancelled Options (PSP 2013)

 

(18,197)

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Balance Plans on 31/dec/2013

 

35,654,230

 

 

 

 

 

 

 

 

 

 

Cancelled Options (PI14 - PSP)

 

(1,536,735)

 

 

 

2012

 

Executives

 

05/29/2012

 

06/30/2014

Cancelled Options (SOP 2014)

 

(13,300,678)

 

14.31

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

Cancelled Options (SOP 2013)

 

(804,121)

 

14.43

 

2013

 

Executives

 

05/02/2013

 

06/30/2018

Cancelled Options (PSP 2013)

 

(163,544)

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Granted Options (PSP 2013)

 

295,957

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Cancelled Options (SOP)

 

(4,903,768)

 

23.50

 

2010

 

Executives

 

02/03/2010

 

06/30/2014

Exercised Options (PI14 - PSP)

 

(180,574)

 

 

 

2012

 

Executives

 

05/29/2012

 

06/30/2014

Exercised Options (SOP Delivery 2014)

(1,230,303)

 

 

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

Balance Plans on 31/dec/2014

 

13,830,464

 

 

 

 

 

 

 

 

 

 

SOP Delivery 2014

 

1,028,425

 

14.31

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

SOP 2013

 

10,238,623

 

14.43

 

2013

 

Executives

 

2/5/2013

 

06/30/2018

PSP 2013

 

2,563,416

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Total

 

 

13,830,464

 

 

 

 

 

 

 

 

 

 

                             

f.2) Global Program

                             

Long-term Incentive Policy

 
 

Santander Spain Board of Directors' meeting, held on March 26, 2008, approved the long-term incentive policy intended for the executives of Banco Santander Spain and the Santander Group companies (except for Banco Español de Crédito, S.A. - Banesto). This policy provides for compensation tied to the performance of the stock of Banco Santander Spain, as established in the Annual Stockholders’ Meeting.

 

Among the plans of Banco Santander Spain, Conglomerate Santander's executives in Brazil already participate in the Stock Plan Tied to Goals: multiyear plan paid in shares of Banco Santander Spain. This plan’s beneficiaries are the Executive Officers and other members of Top Management, as well as any other group of executives appointed by the Executive Board or the Executive Committee.

 

This plan involves three-years cycles for the delivery of shares to the beneficiaries. The first two cycles began in July 2007, with the first cycle lasting two years (PI09) and the other cycles with an average duration of 3 years (PI10/PI11/PI12/PI13 and PI14).Therefore from 2009 there the beginning of a new cycle and the closure of a previous cycle. The goal is to establish an appropriate sequence between the end of the incentive program, linked to the previous plan I-06, and successive cycles of this plan.

 

A maximum number of shares in each cycle is established for each beneficiary that continued to work in the Santander Spain Group during the plan. The goals whose attainment determine the number of shares granted, are defined by comparing the Santander Spain Group’s performance with the Benchmark Group’s performance (financial institutions) and are related to two parameters: TSR and Earnings/Benefit per Share (EPS) growth.

 

Each of these parameters has a weight of 50% in the determination of the percentage of shares to be granted. The number of shares to be granted is determined in each cycle by the goal attainment level on the third anniversary of the start of each cycle (except the first cycle, for which the second anniversary will be considered).

                             

From the plan Pl12 the purpose determines the number of shares relate just one performance parameter, which has 100% weight in the percentage of shares to be distributed: the TSR Group.

 

 

93


 
 

Global Plan Fair Value

               
                             

The plan assumes that the beneficiaries will not leave Banco Santander during the term of each plan.The fair value of the 50% linked to Banco Santander’s relative TSR position was calculated, on the grant date, on the basis of the report provided by external valuators whose assessment was carried out using a Monte Carlo valuation model, performing 10 thousands simulations to determine the TSR of each of the companies in the Benchmark Group, taking into account the variables set forth below. The results (each of which represents the delivery of a number of shares) are classified in decreasing order by calculating the weighted average and discounting the amount at the risk-free interest rate.

                             

 

 

 

 

 

 

Pl10

 

Pl11

 

Pl12

 

Pl13

 

Pl14

Expected Volatility (*)

 

 

 

15.67%

 

19.31%

 

42.36%

 

49.64%

 

51.35%

Annual Dividend Yield Based on Last Five Years

 

3.24%

 

3.47%

 

4.88%

 

6.33%

 

6.06%

Risk-free Interest Rate (Treasury Bond Yield -Zero Coupon)

 

 

 

 

 

 

 

 

Over the Period of the Plan

 

 

 

4.50%

 

4.84%

 

2.04%

 

3.33%

 

4.07%

(*) Calculated on the basis of historical volatility over the corresponding period (two or three years).

           
                             

In view of the high correlation between TSR and EPS, it can be considered (in a high percentage of cases) feasible to extrapolate that the TSR value is also valid for EPS. Therefore, it was initially determined that the fair value of the portion of the plans linked to the Bank’s relative EPS position, of the remaining 50% of the options granted, was the same as that of the 50% corresponding to the TSR. This valuation is reviewed and adjusted on a yearly basis, since its refers to a non-market condition.

                             

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

Date of Expiry

           

Number

 

Concession

 

Employees

 

Commencement

 

of Exercise

 

 

 

 

   

of Units

 

Year

 

Group

 

Exercise Period

 

Period

Balance Plans on 31/dec/2012

 

 

 

 

 

1,070,122

 

 

 

 

 

 

 

 

Cancelled Options (PI13)

 

 

 

 

 

(14,209)

 

2010

 

Executives

 

07/01/2010

 

07/31/2013

Cancelled Options (PI14)

 

 

 

 

 

(676,228)

 

2011

 

Executives

 

07/01/2011

 

07/31/2014

Balance Plans on 31/dec/2013

 

 

 

 

 

379,685

 

 

 

 

 

 

 

 

Cancelled Options (PI14)

 

 

 

 

 

(379,685)

 

2011

 

Executives

 

07/01/2011

 

07/31/2014

Balance Plans on 31/dec/2014

 

 

 

-

 

 

 

 

 

 

 

 

                             

In 2014, pro-rata expenses were registered in the amount of R$7,351 (2013 - R$3,144) Bank and R$7,491 (2013 - R$3,215) Consolidated, related to the costs of the cycles mentioned, for the totaling of the Global Program.

                             

Plans do not cause dilution of the capital of the Bank, since they are paid in shares of Banco Santander Spain.

                             

f.3) Referenced Variable Remuneration in Shares

                             

Banco Santander Spain's General Shareholders Meeting, held on June 11, 2010, approved the new policy relating to executive compensation through the payment plan referenced in variable remuneration shares to the Group companies, including Banco Santander. This new policy, with adjustments applicable to Banco Santander, was approved by the Nominating Committee and Remuneration and the Board of Directors on February 2, 2011.

                             

The plan's objectives are: (i) to align the compensation program with the principles of the “Financial Stability Board” (FSB) agreed upon at the G20; (ii) to align Banco Santander’s interests with those of the plan’s participants (to achieve the sustainable and recurring growth and profitability of Banco Santander’s businesses and to recognize the participants’ contributions); (iii) to allow the retention of participants; and (iv) to improve Banco Santander’s performance and defend the interests of shareholders through a long-term commitment.

                             

The purpose of the plan is the cash or shares payment, as shown below, owed by Banco Santander to the plan’s participants pursuant to the bank’s compensation policy, based on the future performance of the bank’s shares.

                             

The payment of share-based variable remuneration is with in the limits of the overall management compensation approved by Banco Santander's General Ordinary Meeting.

                             

The total number of shares on which the compensation plan is based will be settled in three installments and equally allocated to each of the three years following the reference year.

                             

On December 21, 2011, the Board of Directors approved the proposed new incentive plan (deferred) for payment of the variable remuneration of directors and certain employees, which will be subject to resolution of the Extraordinary General Meeting on February 7, 2012.

                             

On December 19, 2012, the Board of Directors approved the proposed new incentive plan (deferred) for payment of the variable remuneration of directors and certain employees, which will be subject to resolution of the Extraordinary General Meeting on February 15, 2013.

                             

On April 24, 2013, the Board of Directors approved the proposed new incentive plan (deferred) for payment of the variable remuneration of directors and certain employees, which was approved in Extraordinary General Meeting of June 3, 2013.

                             

This proposal are certain requirements for deferred payment of part of the future variable compensation due to its managers and other employees, given the financial basis for sustainable long-term adjustments in future payments due to the risks assumed and fluctuations in cost of capital.

 

 

94


 
 

The plan is divided into 3 programs:

 

a) Supervised Collective - Participants of the Executive Committee and other executives who take significant risks in the Bank and responsible for the control areas. The deferral will be half in cash, indexed to 100% of CDI and half in shares. On the year ended on December 31, 2014, we recorded expenses in the amount of R$39,209 (2013 - R$9,763) in the Bank and R$39,364 (2013 - R$11,317) in the Consolidated, regarding the provision of the plan and was recorded gain with the oscillation of the share market value of the plan in the amount of R$2,798 (2013 - R$1,748) Bank and R$2,814 (2013 - R$1,781) Consolidated as personnel expenses.

 

b) Collective Unsupervised - Statutory Directors - not part of the Statutory Director's Collective Supervised ", the amount deferred will be paid 100% in cash, linked to the future performance of Units "SANB11". On the year ended on December 31, 2014, there were recorded credits of R$10,639 (2013 - expenses of R$67,771) Bank and R$10,993 (2013 - expenses of R$68,705) Consolidated.

 

c) Unsupervised Collective - Employees - managerial employees and other employees of the organization that will be benefited from the deferral plan. The deferred amount will be paid 100% in cash, indexed 110% to 120% of CDI. On the year ended on December 31, 2014, there were expenses of R$40,793 (2013 - R$1,118) Bank and R$41,553 (2013 - R$1,193) Consolidated.

 

36. Risk Management Structure

 

Banco Santander in Brazil follows the model of the Banco Santander Spain, which is based on a prudent risk management and the definition of risk appetite on the part of senior management in view of the local regulator and international good practices, aiming to protect the capital and ensuring the profitability of business. The Bank is exposed to the following main risks in its operations:

 

- Credit risk and exposure to loss in the case of total or partial default by customers or counterparties in the fulfillment of their financial obligations to the Banco Santander. Credit risk management seeks to establish strategies, besides setting limits, including the analysis of exposure and trends and the effectiveness of credit policies. The aim is to maintain a risk profile and adequate minimum profitability which compensates for the estimated default risk of customers and portfolios, as established by the Executive Committee.

 

- Market risk is exposure to risk factors including interest rates, exchange rates, commodities prices, stock market prices and other values, according to the type of product, the volume of operations, terms and conditions of the agreement and underlying volatility. Market risk management includes practices of measuring and monitoring the use of limits that are pre-set by internal committees, of the value at risk of the portfolios, of sensitivity to fluctuating interest rates, of exposure to foreign exchange rates, of liquidity gaps, among other practices which the control and monitoring of the risks which might affect the position of Banco Santander portfolios in the different markets in which the bank operates.

 

- Operational risk is the risk of loss resulting from failures or inadequacies in internal processes, people and systems or those come from external events. Banco Santander's Operational Risk Control and Management aim: internal controls environment efficiency, the prevention, mitigation and reduction of the losses and events from operational risk and also the maintenance of the business continuity.

 

- Compliance risk is the legal risk or regulatory sanctions, financial loss, or damages to the Bank reputation as a result of failure to comply with laws, regulations, codes of conduct and good banking practice. Compliance risk management has a proactive focus on this risk,policies,implementation of process, including monitoring, training, and appropriate communication of rules and laws to be applied to each businesses area of the Banco Santander.

 

- Reputational risk is the exposure arising from negative public opinion, irrespective of whether this opinion is based on facts or merely on public perception.

 

Risk management at Banco Santander is based on the following principles:

 

- Independence of the risk function in relation to business. The responsible for the Bank's Risk Division reports directly to the Executive Committee and the Council;

 

- Involvement of Senior Management in decision-making;

 

- Consensus for decision making on credit operations between the areas of Risk and Business.

 

- Collegiate decision-making, including the branch network, with the aim of encouraging diversity of opinion and avoid assigning individual decisions;

 

- The use of statistical tools for estimating default including internal rating, credit scoring and behavior scoring, RORAC (Return on Risk Adjusted Capital), VaR (Value at Risk), economic capital, scenario assessment, among others;

 

- Global approach, including the integrated treatment of risk factors in the business departments and the use of the concept of economic capital as a consistent metric for risk undertaken and for assessing management; and

 

- Definition of policies and procedures, which constitute the basic Corporate Risk Policy, which governs the activities and processes of risk.

 

Maintaining a risk profile is medium-low, and low volatility through:

 

- This is done by diversifying the portfolio, limiting the concentrations of customers, groups, sectors, products or geographic regions;

 

- Maintenance reducing the complexity level of market operations; and

 

- Careful monitoring of risks to prevent possible deterioration of the portfolios.

 

Corporate Governance of the Risk Function

 

The structure of the Risk Committees of Banco Santander is defined according corporate standards, and the weekly meetings, has the following responsibilities:

 

 

95


 
 

- Ensure that local policies are implemented and followed in accordance with corporate standards;

 

- To authorize the use of local management tools and risk models and to be familiar with the result of their internal validation;

 

- Ensure that the activities of Banco Santander are being performed according to the tier of risk tolerance previously approved by the Banco Santander Spain;

 

- To be aware of, assess and adhere to any timely observations and recommendations that come to be made by the supervisory authorities in the fulfillment of their duties; and

 

- To resolve transactions that are not within the delegated scope to the other tiers of the administration and to determine the limits of pre-classification global limits of risk in favor of economic groups or in relation to the exposure by risk type.

 

The Executive Risk Committee has delegated part of its assignments to the Risk Committees, which are structured by business category, type and sector risk. The risk function of the Banco Santander is executed by the Executive Vice-Presidency of Risk, which is independent from the business areas, and reports directly to the Chairman of the Banco Santander being fundamental to have an independent vision and control risk.

 

The Executive Vice-Presidency for Risk is divided into areas with two types of approach:

 

- Methodology and control, which adapts the policies, methodologies and the risk control systems; and

 

- Business risk, focused on risk management and the establishment of risk policies for each business operation conducted by Banco Santander in Brazil.

 

Credit Risk Management

 

The role of the credit and market risk department is to develop policies and strategies for credit risk management in accordance with the risk appetite determined by the Executive Committee.

 

Besides, it is responsible for the control and monitoring system used in credit and market risk management. These systems and processes are applied in the identification, measurement, control and reduction of exposure to credit risk in individual operations or those grouped together by similarity.

 

The specialization of the risk function is based on the type of client and the process of risk management, making a distinction between two segments: individualized customers and standardized (standardized management).

 

- Customers under individual management: customers from the wholesale sector, financial institutions and certain companies. Risk management is executed by an assigned risk assessor. The customer is placed in a portfolio by a risk assessor who draws up the analyses, forwards the same to the committee and monitors the progress of the customer; and

 

- Customers under standardized management: individuals and companies not classified as individualized customers. The management of these risks is based on automated decision-making and internal risk assessment models, backed up by business regulations and teams of expert analysts to deal with exceptions.

 

Collection of documentation and information necessary to complete the analysis of the risk involved in credit operations, the identification of the borrower, counterparty, the risk involved in the operations, the classification of the degree of risk in different categories, the granting of credit, periodic assessments risk tiers; It`s procedures are applied by the Bank to determine the volumes of guarantees and provisions necessary for the credit operations are conducted in accordance with current regulations and safety due. Policies, systems and procedures used are reassessed annually to ensure they are consistent with the needs of risk management and the current market scenarios.

 

The credit risk profile undertaken by Banco is characterized by the diversification of customers and the large volume of retail operations. Macroeconomic factors, market conditions, sector and geographic concentration, customer profiles and economic outlook are also assessed.

 

Structure of Capital Management

 

Capital management considers the regulatory and economic levels. The objective is to achieve an efficient capital structure, meeting the requirements of the Central Bank and to maximize value creation to the stockholders.

 

From an economic view, in accordance to Internal Capital Adequacy Assessment Process (Basel III), the Bank uses a measurement model of economic capital in order to get a more precise risk management and allocation of capital to various units of Santander Conglomerate, wich allows a performance assessment, considering the solvency levels agreed by Banco Santander Spain.

 

In order to properly manage the Bank’s capital, it is essential to estimate and analyze future needs, in anticipation of the various phases of the business cycle. Forecasts of economic and regulatory capital are made based on financial forecasts (Balance Sheet, Income Statements, etc.) and macroeconomic scenarios. These forecasts are used by the Bank as a reference to the contingency plan (securitization, sale of assets, raising capital through issuing shares, subordinated debt and hybrid instruments, etc.) required to achieve its capital targets.

 

a) Rating Models

 

The Banco Santander employs its own internal rating models to measure the credit quality of a customer or a transaction. Each rating is related to the probability of default or non-payment, established using the bank´s past experience, except for certain portfolios classified as low default portfolios. The ratings are used in the approval process and monitoring of risk.

 

The Global rating tools are applied to those segments of sovereign risk, financial institutions and global wholesale customers (GBM), with centralized management in the Bank. These tools generate the rating of each client, which is obtained from an automatic module or quantitative, based on balance sheet ratios or macroeconomic variables, supplemented by the judgment of the analyst.

 

 

96


 
 

In the case of private companies and institutions portfolio, was defined a methodology to develop a single rating for each country, based on the same modules as the previous ratings: quantitative or automatic (in this case analyzing the credit behavior of a sample of clients in relation their financial statements), or qualitative review by an analyst and final adjustments.

 

The ratings assigned to customers are reviewed periodically, incorporating the new financial information and experience developed in the banking relationship. The frequency of revisions is high in the case of customers who reach certain tiers in automatic warning systems and customers classified as special monitoring. Their own rating tools are reviewed for qualifications awarded by them are progressively cleared.

 

For customers with standardized management of both companies as natural persons, there are scoring tools that automatically assign a score to the proposed transactions.

 

These systems are complemented loan approval with performance rating models, which allow for greater predictability of risk assumed and are used for preventive activities and trading.

 

b) Losses and Credit Cost

 

The Bank periodically estimates loss related to credit risk and compares effective loss to previously estimated values. Periodic analyses of control are carried out with the aim of maintaining control over the updated credit risk and exceptions to open or renegotiate certain operations, and can also increase the level of assurance when needed.

 

In order to complement the use of the admission and rating models, the Banco Santander uses other measures to facilitate prudent and effective credit risk management, based on the identified loss. Credit cost is measured mainly using indicators such as the variation in credit loss provisions, non-performing loans under recovery and lowered net credit.

 

Reports on risk management are submitted to the Board of Directors, which ascertains whether or not risk management is in line with Santander Conglomerate policies and strategies. Simulations of risk situations are carried out in order to assess the need for reviewing pre-established policies and limits.

 

All information on risk management structure and procedures is stored at Banco Santander and is available to the Bacen and other regulatory entities. Furthermore, information on credit risk management is published in the quarterly financial statements in line with principles of transparency.

 

c) Credit Risk Cycle

 

Banco Santander holds a global view of the bank's credit portfolio throughout the various phases of the risk cycle, with a tier of detail sufficient enough to be able to assess current risks and eventual shifts. This mapping is monitored by the Board of Directors and the Executive Committee, which establish the risk policies and procedures, the limits and delegation of powers, in addition to approving and supervising operations in the sector.

 

The management process consists of identifying, measuring, assessing, controlling, negotiating and deciding upon the risks incurred in the bank´s operations. This cycle is made up of three distinct phases:

 

- Pre-sale: includes processes of planning, target setting, calculation of the Banco Santander´s risk appetite, approval of new products, risk analysis and the credit rating process and limit setting;

 

- Sale: this is the decision-making phase for pre-classified and specific transactions; and

 

- Post-sale: includes processes of risk monitoring, measurement and control, and recovery process management.

 

Risk Planning and Limits

 

This process identifies the bank´s interest, evaluating business proposals and risk position. In the global risk limit plan, a previously agreed document is defined to integrate the management of the balance sheet and the inherent risks.

 

The limits are based on two basic structures: customers/sectors and products.

 

In individualized risks, the most basic tier is the customer for which are set individual limits (pre-classification).

 

For large economic groups is used a pre-classification model based on a system of measurement and monitoring of economic capital. For the corporate segment, we use a pre-classification model simplified to customers that meet certain requirements (knowledge, rating, etc.).

 

In the case of risks with customers with similar characteristics, risk limits are designed by credit management programs (PGC), a document agreed upon by the business areas and risks and approved by the Risk Committee or its Committees Delegates, which contains the expected results of the business in terms of risk and return, beyond the limits that are subject to the respective activity and risk management.

 

Risk Analysis

 

Risk analysis is a pre-requisite for the approval of loans to customers and consists of examining the ability of the counterparty´s to meet its contractual commitments to Banco Santander, which includes analysis of the customer´s credit quality, its risk operations, its solvency, the sustainability of its business, and the expected return taking the risk undertaken into account.

 

This risk analysis is done at least annually and may be revised more frequently if the risk profile of the client request (due warning systemas visits centralized or manager or credit analyst) or if there are specific operation outside the previous classification.

 

Transaction Decision-Making

 

The purpose of the transaction decision-making process is to analyze and to adopt solutions for the same, taking into consideration the risk appetite and any important factors for counterbalancing risk and return.

 

 

97


 
 

Banco Santander uses, among others, the RORAC methodology for the analysis and pricing in the decision-making process on transactions and business.

 

Risk Monitoring and Control

 

In addition to the functions carried out by the Internal Audit Area, the Executive Vice-Presidency for Risk has its own risk monitoring area for the control of credit quality, formed by a teams with specific resources and responsibilities.

 

This monitoring area is based on an ongoing process of observation, which ensures the early detection of any events that might arise in the development of risk, the transactions, the customers and their environment, so that preventive action may be taken. This monitoring area is specialized by customer segment.

 

For this, we designed a system called "Special Surveillance Firms" (FEVE, initials in Spanish) that distinguishes four categories based on the level of concern raised by the circumstances observed (extinguish, secure, reduce and monitor). Inclusion of a company in FEVE System does not mean that a default has occurred, but it is advisable to adopt a specific policy with it, allocating a responsible and setting the deadline for implementation of the policy. Customers classified in FEVE are reviewed at least every six months or every quarter in the case of customers most severe categories. The classification of a company in FEVE derives from the actual monitoring, the review conducted by the internal audit manager responsible for the decision of the company or the triggering of the automatic warning system.

 

In relation to standardized customer risk, the key indicators are monitored in order to detect any variations in the performance of the credit portfolio, with respect to the forecasts made in the credit management programs.

 

d) Risk Control

 

Its function is to obtain a global view of the Banco Santander´s credit portfolio throughout the various phases of the risk cycle, with a tier of detail sufficient enough to be able to assess the current circumstances and eventual shifts.

 

Changes to the bank´s risk exposure are controlled in an ongoing and systematic manner. The impacts of these changes in certain future situations, both those of an exogenous nature and those arising from strategic decisions are assessed with the aim of establishing measures that place the profile and the amount of the credit portfolio within the parameters established by Executive Committee.

 

e) Provisions

 

Banco Santander determines provisions in accordance with the current legislation of the Bacen, in accordance with CMN Resolutions 2,682/1999, 2,697/2000 and Bacen 2,899/2000, which classifies credit transactions by rating and determines the minimum percentage of provision required (Note 8.e).

 

f) Regulatory Capital

 

The capital management of Banco Santander is performed for both regulatory capital and for economic capital. The management of regulatory capital is based on the analysis of "ratios" of capital, using criteria defined by the Central Bank. Banco Santander presents an active capital management including securitizations, sale of assets and portfolios, emissions of preferred shares and hybrid instrument. The evaluation model of economic capital is to ensure the availability of capital to support all risks of their economic activity in the various business units, in different scenarios, with the solvency levels agreed by the Banco Santander.

 

g) Credit Recovery

 

The Executive Board Recovery works in the collection and recovery of loans in the Bank's Wholesale and Retail segments and reports directly to the Presidency. Strategies and channels of operation are defined according to the days in arrears and the arrears, resulting in a map of Liability. In the first days of defaut adopt a more intensified recovery model, with specific strategies, with closer internal monitoring. Call centers, including the protection agencies credit, collection of letters by the banking agency and are used during this stage, in order to recover customers. In larger delay and expressive values tracks, also in the Wholesale segment, come into specialized internal teams in restructuring and recovery of loans with direct management of default customers share. Lower values ​​or even more severe delays have made ​​the recovery efforts through outsourced administrative or judicial, according to internal criteria, which are paid according to the successful recovery of overdue amounts.

 

Statistical tools are used, as the behavior score, to study the behavior of clients and strategize more assertive recovery. These models seek to measure the probability of becoming defaulted customersadjusting collection efforts, aimed at business recovery and cost reduction, for the recovery of business and reduce costs and achieve the goals. Customers with greater probability of payment are classified as low risk customers and with low probability of payment are classified as high risk with its collection more intensified.

 

The channels of operation are defined as responsibility Map, using the time value of default versus risk value - besides other characteristics used to compose the creation of strategies.

 

Often are executed credit portfolio sales of bad debts run. These credit portfolio sales happen periodically through an auction process in order to best market opportunities.

 

h) Environmental Risk

 

Environmental risk policy has been practiced for the Wholesale Bank that, in addition to lending, provides analysis of environmental issues in accepting clients. The environmental risk area analyzes the environmental management of the checking account items such as contaminated areas, deforestation, labor violations and other problems for which there is a risk of imposition of penalties.

 

 

98


 
 

A specialized team training in Biology, Chemical Engineering and Engineering Health and Safety monitors the environmental practices of customers, while our financial analysts assess the damage that unfavorable environmental conditions may cause the financial condition and the guarantees offered by the client, among other effects. Our experience shows that the company cares for the well-being of its employees and the environment in which it operates normally have a more efficient and therefore more likely to honor their commitments and generate good business.

                             

i) Other Information

                       
                             

(i) The management of regulatory capital is based on the analysis of the adequacy of capital through the basel index using the criteria defined by the Central Bank. The goal is to achieve efficient capital structure considering capital costs, regulatory requirements, goals of rating and return to investors.

                             

(ii) In operations involving the sale or transfer of financial assets, the conditions and characteristics of the same are analyzed for the appropriate assessment and classification with regard to risk management and retention of profit.

                             

(iii) Further details of the credit risk management structure may be found in the report available on the site www.santander.com.br/ri.

                             

37. Corporate Restructuring

                             

We implemented various social movements in order to reorganize the operations and activities of entities according to the business plan of the Conglomerate Santander.

                             

a) Investment in the Company Super Pagamentos e Administração de Meios Eletrônicos Ltda. (“Super”)

                             

On October 31, 2014, Aymoré CFI signed an investment agreement ("Agreement") with a view to make an investment in the company Super, which shall result in the subscription and payment of new shares issued by Super, representing 50% of its total and voting capital.

                             

The closing of the operation held on December 12, 2014 and was subject to completion of certain conditions precedent set forth in the Agreement, including the prior approval of the Central Bank (obtained on December 2, 2014), the Aymoré CFI subscribed and paid share capital of Super R$31,128, through the issue of 20,000,000 new common shares. Santander Conglomerate control such company.

                             

b) Merger of Getnet Tecnologia em Captura e Processamento de Transações H.U.A.H. S.A. (Getnet) into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (current corporate name of Santander Getnet)

                             

According to the terms of the Material Fact released on April 7, 2014, Getnet Adquirencia e Serviços para Meios de Pagamento S.A. acquired all the shares of Getnet on July 31, 2014. All conditions regarding the acquisition along the regulators were met, and the acquisition of Getnet was approved by the Administrative Council for Economic Defense (CADE) on June 3, 2014, and by Central Bank in July 23, 2014.

                             

In the EGM´s of August 31, 2014, the shareholders of the companies approved the merger of the Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. under the terms of the Merger Protocol of Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Protocol) dated as of August 29, 2014.

                             

According to the Protocol, Getnet Adquirencia e Serviços para Meios de Pagamento S.A. received the book value of all assets, rights and obligations of Getnet totaling R$42,895, which was extinguished and succeeded by Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in all their rights and obligations (merger). Considering that all the shares issued by Getnet were held by Getnet Adquirencia e Serviços para Meios de Pagamento S.A., no increase of the capital of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. following the approval of the merger was made, and the net assets of Getnet was registered in Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in return of the investment account.

                             

The implementation of the merger represents an important step in the simplification, integration and consolidation of capture and processing activities of Santander Group acquiring business in Brazil. The new structure will provide a higher flexibility to manage business with a new and more complete commercial approach and an increase on operational leverage with gains of scale.

                             

The Merger was made based on the Balance sheet of July 31, 2014, especially prepared for purposes of the merger and any variations occured between August 1, 2014 to August 31, 2014 were appropriated by Getnet Adquirencia e Serviços para Meios de Pagamento S.A.

                             

Summarized Balance Sheet at July 31, 2014

               
                             

Current Assets and Long-Term Assets

 

272,491

 

Current Liabilities and Long-Term Liabilities

 

396,205

Cash

     

21,720

 

Derivative Financial Instruments

     

4,574

Other Receivables

     

247,388

 

Borrowings

         

169,702

Other Assets

     

3,383

 

Other Payables

     

221,929

Permanent Assets

     

166,609

 

Stockholders' Equity

     

42,895

Investments

     

6,129

               

Fixed Assets

     

99,674

               

Intangibles

     

60,806

               

Total

     

439,100

 

Total

         

439,100

                             

 

 

99


 
 

c) Investment Agreement between Banco Santander and Banco Bonsucesso S.A. (Banco Bonsucesso)

 

On July 30, 2014 Banco Santander, through its controlled company Aymore CFI, and Banco Bonsucesso entered into an Investment Agreement whereby agreed to form an association in payroll credit card loan segment and payroll loans ("Entity").

 

Once all the precedent conditions to complete the transaction are verified, including the prior approval of the regulatory authorities, Banco Bonsucesso will transfer to the Entity the payroll loan business and payroll credit card loan, and Aymore will subscribe and pay shares representing 60% of the total and voting capital of the Entity after the capital increase by the amount of R$460 million, becoming the controlling shareholder of the Entity. Banco Bonsucesso will own the remaining portion of its share capital (40%).

 

The association was approved by the Administrative Economic Defense Council (CADE) on September 2, 2014, and is still subject to Bacen and Banco de Espanha approvals.

 

d) Acquisition by iZettle do Brasil Meios de Pagamento S.A. (iZettle do Brasil)

 

On July 18, 2014, Banco Santander now holds 50% of the total corporate capital of iZettle do Brasil, through a capital contribution to the company in the amount of R$17,240, which was authorized by the Bacen on June 3, 2014.

 

At the Extraordinary Shareholders Meeting held on July 31, 2014, Banco Santander through an increase in capital stock of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. transferred at account value all of the 5,300 common shares without par value issued by iZettle do Brasil held by it in the amount of R$17,240 thousand to the capital of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Note 15).

 

The iZettle do Brasil is a Swedish origin company that operates in the payment market, with the development and distribution of products and payment solutions. This partnership was made in the context of a global agreement in December 2012 between Banco Santander, S.A (Spain) and iZettle in Sweden in order to create a joint and coordinated effort in markets where the Santander Group operates, among them: Spain, Brazil, the UK and Mexico.

 

One of the solutions developed by iZettle do Brasil allows merchants to accept card payments through smartphones or tablets, by using a card reader that can be plugged into the device, converting it into a POS (point of sale - terminal accepting credit cards / debit card). The goal of the partnership is to enable Banco Santander to operate in the Brazilian market of card payments with the focus on micro merchants and individuals with an innovative, secure and a simple solution.

 

e) New Shareholders' Agreement of TecBan

 

In July 18, 2014, a Notice to the Market was published announcing that, on July 17, 2014, the country’s leading retail banks, including Banco Santander through one of its subsidiaries, had executed a new Shareholders’ Agreement of TecBan (“New Shareholders’ Agreement”). The New Shareholders’ Agreement establishes that, within approximately four years ahead its effective date, the Shareholders shall have replaced part of their own external-access Automated Teller Machines (“ATMs”) with Rede Banco24Horas ATMs, which are and will continue to be managed by TecBan. Thus increasing efficiency and providing more capillarity of services to the customer base. The Shareholders’ Agreement became effective on November 14, 2014 and was subject to certain conditions precedent, including approval by the competent regulatory bodies.

 

f) Sale of Santander Securities Services Brasil Distribuidora de Títulos e Valores Mobiliários S.A. (current corporate name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.)

 

On June 19, 2014, the Company published Notice to the Market, in order to inform to the shareholders that preliminary documents were executed containing the main terms and conditions related to the sale of the operation of qualified custody business, currently performed by Santander Brazil, and all of the shares issued by Santander Securities Services Brasil Distribuidora de Títulos e Valores Mobiliários S.A. (current corporate name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.), a subsidiary of Santander Brazil. The Transaction is carried out within the context of an alliance abroad, among Banco Santander, S.A., funds of Warburg Pincus LLC, a company leader in the private equity sector, and the Singapore sovereign fund Temasek, involving the qualified custody business. Pursuant to the terms of the alliance, Santander Spain will hold 50% of a holding company that will integrate the custody divisions.

 

The conclusion of of the sale is subject to the satisfaction of certain customary conditions precedent for similar transactions, including the conclusion of definitive agreements and obtaining the necessary authorizations.

 

g) Sale of the Investment Fund Management and Managed Portfolio Operations, Currently Developed by Santander Brasil Asset

 

On December 17, 2013, was concluded the operation involving the sale of its asset management business, by Banco Santander current developed by Santander Brasil Asset ("Transaction"), as informed in the Material Fact dated May 30, 2013, the Transaction falls within the context of a partnership abroad between Banco Santander Spain and the world’s leading private equity companies, Warburg Pincus and General Atlantic., which aims to promote the global growth of its unit management of third party funds.This operation generated a gain to Banco Santander of R$2,008 million before taxes (taxes effect of R$803 million).

 

Within the scope of the Transaction, Banco Santander disposal all Santander Brasil Asset shares, of which, during Transaction, the asset management activity then performed by Santander Brasil Asset, was segregated from third-party fund allocation activity into a new asset manager created for that purposes (“Asset Manager”).

 

As part of the Transaction, was entered into between the Asset Manager and Banco Santander a trade agreement establishing the general rules for the management and distribution of products and services to Banco Santander's customers. Banco Santander will remain as manager and dispenser of funds, receiving remuneration consistent with market practices.

 

 

100


 
 
 

h) Other Corporate Movements

 

We also performed the following corporate actions:

 

• On 9 September 2014 it was signed, by Webmotors S.A., quota purchase agreement for the acquisition of quotas representing 100% of the capital stock of Virtual Motors Páginas Eletrônicas Ltda. – ME ("Agreement") ("Acquisition"). The closing of the Acquisition is conditional upon the completion of certain conditions precedent set forth in the Agreement, which includes the prior approval by the Central Bank.

 

• Acquisition on 7 March 2014, by Webmotors S.A., of 100% of the capital stock of KM Locanet Ltda.- ME (“Compreauto”).

 

• On February 28, 2014, Banco Santander has exercised a call option right to acquire 97,669 common shares of BW Guirapá I S.A., reaching the total of 252,311 shares.

 

• Disposal on November 22, 2013 of all shares of MS Participações Societárias S.A., by Banco Santander, for Capital Riesgo Global, S.C.R. de Regimén Simplificado, S.A., followed by disposal on December 28, 2013 by Capital Riesgo Global, S.C.R. de Regimén Simplificado, S.A., of investment for Elincasiol, S.L.

 

38. Subsequent Events

 

a) Commissions paid to Banking Correspondents

 

In accordance with Central Bank Resolution 4,294 and Circular 3,693 issued in December 2013, from January 2015 the commissions paid to intermediate agents as a result of the origination of new credit operations are limited to maximum percentages of: (i) 6% of the value of new operation originated and (ii) 3% of the value of portability object operation.

 

Such commissions must be fully recognized as expenses when it is incurred.

 

The Central Bank Circular 3,738 issued on December 2014 has allowed the possibility of staggered implementation of the aforementioned accounting procedure, as follows:

 

a) 2015: Fully recognize as an expense the value of 1/3 of the commission paid, the difference being recognized as an asset and allocated to income for the period of 36 months or the term of the contract, whichever is lower;

 

b) 2016: Fully recognize as an expense the value of 2/3 of the commission paid, the difference being recognized as an asset and allocated to income for the period of 36 months or the term of the contract, whichever is lower;

 

c) 2017: Recognize the full amount of commission paid as an expense.

 

In accordance with Central Bank Resolution 3,722 issued on October 2014, the accounting procedures previously described should be applied prospectively from January 2015, without impacting the records of commissions paid until December 2014.

 

From January 2020, provided there is recognized in assets of the entity unamortized balance of sales commission paid to the correspondent, this amount must be fully written off against income (expense).

 

Banco Santander is evaluating the best implementation strategy required by the new regulations.

 

b) Minimum requirements in the process of pricing financial instruments

 

The Resolution 4.277 issued on October 31, 2013 provides for minimum requirements to be observed in the pricing process of financial instruments measured at fair value and on the adoption of prudential adjustments by financial institutions. The financial instruments mentioned in the Resolution include:

 

a) Securities classified as "trading" and "available for sale", according to the Central Bank Letter 3.068; of November 8, 2001;

 

b) Derivatives Financial Instruments, according to the Central Bank Letter 3.082; of January 30, 2002; and

 

c) Other financial instruments at fair value, regardless of their classification in the trading portfolio, established in Resolution 3.464 of June 26, 2007.

 

This Resolution takes effect on June 30, 2015 and Banco Santander is analyzing the impacts of its adoption.

 

c) Change in IOF tax rate

 

The Decree 8.392, of January 20, 2015, amended Decree 6.306, of December 14, 2007, which regulates the tax on credit and exchange transactions, insurance or related to securities – IOF. The Decree, which takes effect on the date of its publication, increases the tax rate of 1.5% to 3.0% for credit transactions for the consumer, among other changes. Banco Santander doesn’t expect significant effects in its operations in consequence of this change in tax rate.

 

39. Other Information

 

a) The co-obligations and risks on guarantees provided on behalf of customers, recorded in off balance accounts, amounted to R$41,440,215 (12/31/2013 - R$32,342,669) at the Bank and R$40,563,669 (12/31/2013 - R$31,569,611) at the Consolidated.

 

b) The total amount of Santander Conglomerate investment funds and assets under management is R$4,591,810 (12/31/2013 - R$4,404,165), and the total amount of investment funds and assets managed is R$159,834,538 (12/31/2013 - R$123,936,088) recorded as off balance accounts.

 

 

101


 
 

c) Bank and Consolidated, the insurance contracted by Banco Santander in effect on December 31, 2014, the global bank, fires, vehicles and other, have coverage amount of R$1,355,528 (12/31/2013 - R$1,300,039) and global bank, was hired insurance with coverage amount of R$204,320 (12/31/2013 - R$224,752), may be used alone or together, provided they do not exceed the contracted amount.

                 

d) Restricted operations were as follows:

             

 

 

 

 

 

 

 

 

Bank/Consolidated

   

Assets

 

Income

 

Assets

 

Income

   

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

       

01/01 to

     

01/01 to

 

 

12/31/2014

 

12/31/2014

 

12/31/2013

 

12/31/2013

Restricted Operations on Assets

 

 

 

 

 

 

 

 

Lending Operations

 

10,673

 

673

 

-

 

406

Liabilities Restricted Operations on Assets

 

 

 

 

 

 

 

 

Deposits

 

(10,673)

 

(673)

 

-

 

(402)

Net Income

 

 

 

-

 

 

 

4

                 

There are no default operations, court challenges on active operations or linked to the funds raised for applying these operations.

                 

e) Obligation Offset and Settlement Agreements - CMN Resolution 3,263/2005 - Banco Santander has an obligation offset and settlement agreement within the ambit of National Financial Institutions (SFN), entered into with individuals and legal entities which may or may not be members of SFN, resulting in improved assurance of financial settlement, with the parties with which it has this type of agreement. These agreements establish that payment obligations with Banco Santander, arising from loans and derivative transactions, in case of default of the counterparty, will be offset against payment obligations of Banco Santander with the counterparty.

                 

f) Other Obligations - Banco Santander rents properties, mainly used for branches, based on a standard contract which may be cancelled at its own criterion and includes the right to opt for renewals and adjustment clauses, classified as operating lease. Total future minimum payments of non-cancelable operating leases as of December 31, 2014 is R$2,521,985, of which R$654,925 up to 1 year, R$1,497,161 from 1 year to up to 5 years and R$369,899 after 5 years. Additionally, Banco Santander has contracts for a matures indeterminate, totaling R$967 monthly rent corresponding to the contracts with this feature. Payment of operating leases recognized as expenses in the year of 2014, were valued at R$679,379 (2013 - R$714,195).

                 

Monthly rental contracts will be adjusted on an annual basis, as per prevailing legislation, at Market General Price Index (IGPM) variation. The lessee is entitled to unilaterally rescind the agreement, at any time, accordance with contractual clauses and legislation.

                 

In the context of the transaction, Banco Santander has granted to members of the Getnet S.A. a put option whose purpose all shares of Getnet S.A. held by them, equivalent to 11.5% of the total capital of the company. Considering the conditions for the exercise of the put option, was not registered any corresponding obligation (Note 15 and 37.b).

                 

****

 

 

102


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

Executive’s  Report of  Financial Statements

 

For purposes of compliance with article 25, § 1, VI, Exchange Commission (CVM) Instruction 480, of December 7, 2009, the Executive of Banco Santander (Brasil) S.A. (Banco Santander or Company) state that discussed, reviewed and agreed with the Banco Santander's Financial Statements for the period ended December 31, 2014, the Financial Statements prepared in accordance with BRGAAP and the documents that comprise it, being: Management Report, balance sheets, income statements, statements of changes in stockholders' equity, cash flow statements, statements of value added and notes to the financial statements, prepared in accordance with accounting practices, established by Brazilian Corporate Law, in conjunction with standards set forth by the National Monetary Council (CMN), the Central Bank of Brazil, and the standard chart of Accounts for Financial Institutions (COSIF) and other applicable laws and regulations. These financial statements and the documents that comprise it, have been the object of an unqualified opinion of the Independent Auditors and the Audit Committee of the Company.

 

Members of Companies’ Executives on December 31, 2014:

 

CEO

Jesús Maria Zabalza Lotina

 

Vice-President Senior Executive Officer

Conrado Engel

José de Paiva Ferreira

 

Vice-President Executive Officer and Investor Relations

Angel Santodomingo Martell

 

Vice-President Executive Officer

Antonio Pardo de Santayana Montes

Carlos Alberto López Galán

Carlos Rey de Vicente

Ignacio Dominguez-Adame Bozzano

João Guilherme de Andrade So Consiglio

Juan Sebastian Moreno Blanco

Manoel Marcos Madureira

Oscar Rodriguez Herrero

 

Executive Officer

Fernando Díaz Roldán

Jose Alberto Zamorano Hernandez

José Roberto Machado Filho

Maria Eugênia Andrade Lopez Santos

 

Officer Without Designation

Amancio Acúrcio Gouveia

Ana Paula Nader Alfaya

Carlos Alberto Seiji Nomoto

Cassio Schmitt

Cassius Schymura

Ede Ilson Viani

Eduardo Müller Borges

Flávio Tavares Valadão

Gilberto Duarte de Abreu Filho

Jamil Habibe Hannouche

Javier Rodriguez De Colmenares Y Alvarez

Jean Pierre Dupui

Luiz Felipe Taunay Ferreira

Mara Regina Lima Alves Garcia

Marcelo Zerbinatti

Marcio Aurelio de Nobrega

Mário Adolfo Libert Westphalen

Mauro Cavalcanti de Albuquerque

Mauro Siequeroli

Nilton Sergio Silveira Carvalho

Ramón Sanchez Díez

Reginaldo Antonio Ribeiro

Roberto de Oliveira Campos Neto

Ronaldo Yassuyuki Morimoto

Sergio Antonio Borrielo

Sérgio Gonçalves

Thomas Gregor Ilg

Vanessa de Souza Lobato Barbosa

 

 

 

103


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

Executive’s  Report of  Independent Auditors' Report

 

For purposes of compliance with article 25, § 1, VI, Exchange Commission (CVM) Instruction 480, of December 7, 2009, the Executive of Banco Santander (Brasil) S.A. (Banco Santander or Company) state that discussed, reviewed and agreed with the views expressed in the Banco Santander's Independent Auditors' Report for the period ended December 31, 2014, the Financial Statements prepared in accordance with BRGAAP and the documents that comprise it, being: Management Report, balance sheets, income statements, statements of changes in stockholders' equity, cash flow statements, statements of value added and and notes to the financial statements, prepared in accordance with accounting practices, established by Brazilian Corporate Law, in conjunction with standards set forth by the National Monetary Council (CMN), the Central Bank of Brazil, and the standard chart of Accounts for Financial Institutions (COSIF) and other applicable laws and regulations. These financial statements and the documents that comprise it, have been the object of an unqualified opinion of the Independent Auditors and the Audit Committee of the Company.

 

Members of Companies’ Executives on December 31, 2014:

 

CEO

Jesús Maria Zabalza Lotina

 

Vice-President Senior Executive Officer

Conrado Engel

José de Paiva Ferreira

 

Vice-President Executive Officer and Investor Relations

Angel Santodomingo Martell

 

Vice-President Executive Officer

Antonio Pardo de Santayana Montes

Carlos Alberto López Galán

Carlos Rey de Vicente

Ignacio Dominguez-Adame Bozzano

João Guilherme de Andrade So Consiglio

Juan Sebastian Moreno Blanco

Manoel Marcos Madureira

Oscar Rodriguez Herrero

 

Executive Officer

Fernando Díaz Roldán

Jose Alberto Zamorano Hernandez

José Roberto Machado Filho

Maria Eugênia Andrade Lopez Santos

 

Officer Without Designation

Amancio Acúrcio Gouveia

Ana Paula Nader Alfaya

Carlos Alberto Seiji Nomoto

Cassio Schmitt

Cassius Schymura

Ede Ilson Viani

Eduardo Müller Borges

Flávio Tavares Valadão

Gilberto Duarte de Abreu Filho

Jamil Habibe Hannouche

Javier Rodriguez De Colmenares Y Alvarez

Jean Pierre Dupui

Luiz Felipe Taunay Ferreira

Mara Regina Lima Alves Garcia

Marcelo Zerbinatti

Marcio Aurelio de Nobrega

Mário Adolfo Libert Westphalen

Mauro Cavalcanti de Albuquerque

Mauro Siequeroli

Nilton Sergio Silveira Carvalho

Ramón Sanchez Díez

Reginaldo Antonio Ribeiro

Roberto de Oliveira Campos Neto

Ronaldo Yassuyuki Morimoto

Sergio Antonio Borrielo

Sérgio Gonçalves

Thomas Gregor Ilg

Vanessa de Souza Lobato Barbosa

 

 

 

104


 
 

Summary of the Audit Committee Report

 

Santander Financial and Non-Financial Group’s Audit Committee was established by the Board of Directors of Banco Santander (Brasil) S.A., the Group´s lead entity, and acts as a single Audit Committee for all institutions belonging to the Group, including the capitalization entity.  

 

According to its Internal Rules, available at www.ri.santander.com.br, the Audit Committee advises the Board of Directors in the oversight of the quality of the financial statements, compliance with rules and legislation, effectiveness and independence of the work performed by the internal and independent auditors, and internal control system effectiveness and operational risk management. The Audit Committee also recommends corrections or improvements of policies, practices and procedures identified in the course of its duties, whenever deemed necessary. The assessments of the Audit Committee are based primarily on information received from Executive Officers, internal and independent auditors and the areas responsible for the corporate monitoring of internal controls and operational risks.

 

The Audit Committee is composed of four independent members, appointed at the Board of Directors´ Meetings held on March 18, 2014 and May 27, 2014. One of the members is also a member of the Board of Directors of Banco Santander (Brasil).

 

The Audit Committee acts through meetings and undertakes analysis of documents and information submitted to it, as well as takes measures regarding other matters requiring attention. It held, formally, fifty five meetings in the second half of 2014 and in January of 2015 in conducting its duties. The Audit Committee´s activities report and meeting minutes, and attachments, are sent to the Board of Directors.

 

The Audit Committee held a meeting with the Board of Directors on July 30, 2014 and January 29, 2015. In compliance with the Policy for Related-Party Transactions, the Audit Committee is analyzing for the purpose of recommending to the Board of Directors the documents and negotiations regarding the approval of the sale of the totality of the shares of CRV  D.T.V.M. S.A. (actual Santander Securities Services Brasil D.T.V.M. S.A.), subsidiary of Banco Santander (Brasil) S.A., and the sale of the custody business unit of Banco Santander (Brasil) S.A., which was the object of a communication to investors made in a Relevant Matter disclosure published on June 19, 2014 and July 22, 2014. In the same manner, the Audit Committee accompanied the Public Offer, settled via share exchange, made by the indirect controlling shareholder, Banco Santander S.A.- Spain. The Public Offer consisted of a voluntary offer in Brazil and the United States of America for the acquisition of the remaining share capital of Banco Santander (Brasil) S.A. which was not held by Banco Santander S.A. - Spain by the settlement of Brazilian Depositary Receipts or American Depositary Shares, representing its own shares, in accordance with the communication to investors made in a Relevant Matter disclosure published on April 29, 2014., as well as the acquisition and subsequent merger of Getnet Tecnologia e Captura e Processamento de Transações H.U.A.H. S.A. by Getnet Adquirência e Serviços para Meios de Pagamentos S.A. ( current registered name of Santander Getnet Serviços para Meios de Pagamento S.A.).

 

In addition, the Coordinator participates as a member of the Risk Committee of the Board of Directors and as an observer in the Executive Committees, including Operational Risks, Compliance and Internal Controls and Products. The Audit Committee also monitors the results of inspections and recommendations made by regulatory and self-regulating bodies and the respective action plans for the resolution of issues. In this semester, the Audit Committee held specific meetings with the representatives of the Central Bank of Brazil (Bacen).

 

Regarding the Audit Committee’s roles and responsibilities:

 

Financial Statements

BrGaap - The Audit Committee proceeded with the analysis of the financial statements of the companies comprising Santander Economic and Financial Group, confirming their quality. In this respect, the Committee followed up on the closing of the records of the second half of 2014 and the year ended December 31, 2014, prior to the publication of the results for the periods, and met with the independent auditors and the professionals responsible for the accounting and preparation of the financial statements.

IFRS - As part of its duties, the Audit Committee also will analyze the financial statements prepared in accordance with International Financial Reporting Standards (IFRS), to comply with the rules applicable to the companies registered with the US Securities and Exchange Commission (SEC) and traded on the New York Stock Exchange (NYSE). Santander will disclose on March 31, 2015 the consolidated financial statements under IRFS to comply with Resolution 3786/2009, of The National Monetary Council (CMN).

 

Internal Control and Operational Risk Management

The Audit Committee received material and held meetings with the Operational Risk and Internal Control Executive Officer and with the Compliance Officer, primarily responsible for managing, implementing and promoting internal control and risk management awareness and methodology. The Audit Committee also followed up on the whistle blowing of frauds and errors managed by the Operational Risk area. These analyses were conducted in conformity with Resolutions CMN 2554/1998 and 3380/2006, Sarbanes Oxley Act-  SOX and Circular 249/2004 of the Superintendency of Private Insurance (Susep), as required for Santander Capitalização S.A., all related to the effective management of the internal control system, regarding the prevention and reduction of operational risks and losses.

 

Internal Audit

Concerning the internal audit work, the Audit Committee held four meetings with the responsible Director and representatives during the second half of 2014 and January of 2015, and met, on several other occasions, by having Internal Audit professionals attending other Audit Committee meetings.  At the meetings, the Audit Committee reviewed the planning and work plan for 2014, and monitored the work performed, reports issued, findings and recommendations, with special attention to the implementation of those addressed to areas that controls are considered insufficient or that need improvements.

 

Independent Audit

The independent auditors are responsible for planning, performing the audit and issuing a report and quarterly special reviews reports of the individual and consolidated financial statements of the Group. As a result of its work, the independent auditors issue recommendation reports regarding the internal control system and the noncompliance with rules and legislation, according to Bacen Circular 3467/09 and Sarbanes Oxley Act- SOX. With respect to the work performed by the independent audit firm, Deloitte Touche Tohmatsu Auditores Independentes (Deloitte), the Audit Committee formally held nine meetings, in the second half of 2014 and in January of 2015.  The main discussions at the meetings involved the financial statements of the second half of 2014, accounting practices, deficiencies, and comments and recommendations raised in the internal control reports, as well as the findings from the performance evaluation carried out by the Audit Committee. The Audit Committee analyzed and recommended to the Board of Directors the approval of Deloitte´s technical proposal for rendering services regarding the audit of the financial statements of 2014. Besides, it analyzed the services proposals presented by Deloitte, to perform services other than auditing the financial statements, in order to verify the inexistence of conflicts of interest or loss of independence. The Audit Committee also held a meeting with the partner of Deloitte to present the analyses of the performance of the Independent Audit, made by the Audit Committee, pursuant to current regulations.

 

Ombudsman

In view of CMN Resolution 3849/2010, which regulates the Ombudsman function for financial institutions, the work performed in the second half of 2014, was presented to and discussed with the Audit Committee. The Ombudsman Report required by the Brazilian Central Bank (Bacen) will be reviewed in a meeting scheduled for February 2015.

 

 

 

 

 

 

105


 
 

Summary of the Audit Committee Report

 

Other Activities

Besides the activities above described, as part of the work inherent in its duties, the Audit Committee met with management and several areas of Santander, for additional analysis, especially: (i) with Operational Risk Executives about the security process in the attendant channels; (ii) with Operations and Services Executive for acquaintance of the work related to the customers database update and quality improvement; (iii) with Legal Executives for an update on the evolution and treatment given to labor, civil and fiscal contingency liabilities, and the corresponding accounting entry, especially those for the main disputes; (iv) with Compliance Executive about the Market Trading Code, to control of related-party transactions, money laundering prevention and Anti-Bribery legislation matters; (v) with Finance executives, about the status for implementing Basel requirements, and management procedures of ratio, interest, exchange and capital; and (vi) with Credit and Risk Executives for an update on the valuation, monitoring and loss provision criterion pursuant to credit risk management.

 

During the period, the members of the Audit Committee also attended trainings, presentations and update programs about topics related to Committee activities, and normative acts of the interest and with impact to the Group.

 

Conclusion

On the basis of our work and assessments performed, and taking into consideration the context and scope of its duties, the Audit Committee concluded that the work undertaken as described above is adequate and provides transparency and quality to the financial statements as at December 31, 2014 of the Santander Financial Group, prepared in accordance with Brazilian generally accepted accounting practices, and recommends their approval by the Board of Directors of Banco Santander (Brasil) S.A.

 

Audit Committee

São Paulo, January 29, 2015

Celso Clemente Giacometti

Elídie Palma Bifano

Graham Charles Nye – Financial Expert

René Luiz Grande - Coordinator

 

 

106


 
 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Date: February 3, 2015
 
Banco Santander (Brasil) S.A.
By:
/SAmancio Acurcio Gouveia 
 
Amancio Acurcio Gouveia
Executive Officer

 
 
By:
/SCarlos Alberto López Galán
 
Carlos Alberto López Galán
Vice - President Executive Officer