UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended September 30, 2012

OR

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from ____________ to ____________

Commission file number 001-34605

OMNIAMERICAN BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

Maryland	27-0983595
(State or Other Jurisdiction of	(I.R.S. Employer Identification No.)
Incorporation or Organization)
1320 S. University Drive, Fort Worth, Texas	76107
(Address of Principal Executive Offices)	(Zip Code)

(817) 367-4640

(Telephone Number, including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

Large accelerated filer ¨ Accelerated filer þ Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

There were 11,435,300 shares of Common Stock, par value $0.01 per share, issued and outstanding as of October 26, 2012.

	Page Number
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets at September 30, 2012, Unaudited and December 31, 2011	1
Unaudited Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2012 and 2011	2
Unaudited Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011	3
Unaudited Consolidated Statement of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2012	4
Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011	5
Condensed Notes to Unaudited Consolidated Interim Financial Statements	6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3. Quantitative and Qualitative Disclosures about Market Risk	43
Item 4. Controls and Procedures	44
PART II — OTHER INFORMATION
Item 1. Legal Proceedings	46
Item 1A. Risk Factors	46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 3. Defaults Upon Senior Securities	46
Item 4. Mine Safety Disclosures	46
Item 5. Other Information	46
Item 6. Exhibits	46
SIGNATURES	47
EXHIBIT INDEX	48
Exhibit 31.1
Exhibit 31.2
Exhibit 32
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT

i

PART I — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

OmniAmerican Bancorp, Inc. and Subsidiary

Consolidated Balance Sheets (Unaudited)

(Dollars in thousands, except per share data)

	September 30, 2012			December 31, 2011
ASSETS
Cash and due from financial institutions	$	18,182		$	16,308
Short-term interest-earning deposits in other financial institutions	20,729			4,850
Total cash and cash equivalents	38,911			21,158
Investments:
Securities available for sale (Amortized cost of $387,570 on September 30, 2012 and $517,864 on December 31, 2011)	400,254			529,941
Other	15,407			13,465
Loans held for sale	7,645			2,418
Loans, net of deferred fees and discounts	735,317			691,399
Less allowance for loan losses	(7,312		)	(7,908		)
Loans, net	728,005			683,491
Premises and equipment, net	43,308			44,943
Bank-owned life insurance	31,870			21,016
Other real estate owned	5,603			6,683
Mortgage servicing rights	859			1,057
Deferred tax asset, net	957			2,238
Accrued interest receivable	3,435			4,003
Other assets	5,837			6,301
Total assets	$	1,282,091		$	1,336,714
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing	$	39,542		$	33,261
Interest-bearing	765,079			774,373
Total deposits	804,621			807,634
Federal Home Loan Bank advances	252,000			262,000
Other secured borrowings	8,000			58,000
Accrued expenses and other liabilities	12,671			10,056
Total liabilities	1,077,292			1,137,690
Commitments and contingencies
Stockholders’ equity:
Common stock, par value $0.01 per share; 100,000,000 shares authorized; 11,435,300 shares issued and outstanding at September 30, 2012 and 11,314,713 shares issued and outstanding at December 31, 2011	114			113
Additional paid-in capital	106,186			105,637
Unallocated Employee Stock Ownership Plan (“ESOP”) shares; 847,458 shares at September 30, 2012 and 876,024 shares at December 31, 2011	(8,475		)	(8,760		)
Retained earnings	100,718			96,179
Accumulated other comprehensive income (loss):
Unrealized gain on securities available for sale, net of income taxes	8,372			7,971
Unrealized loss on pension plan, net of income taxes	(2,116		)	(2,116		)
Total accumulated other comprehensive income	6,256			5,855
Total stockholders’ equity	204,799			199,024
Total liabilities and stockholders’ equity	$	1,282,091		$	1,336,714

See Condensed Notes to Unaudited Consolidated Interim Financial Statements.

1

OmniAmerican Bancorp, Inc. and Subsidiary

Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except per share data)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Interest income:
Loans, including fees	$	9,753		$	9,806		$	29,139		$	29,696
Securities — taxable	2,742			3,886			9,331			10,974
Total interest income	12,495			13,692			38,470			40,670
Interest expense:
Deposits	1,530			1,755			4,781			5,603
Borrowed funds	981			1,519			3,831			4,256
Total interest expense	2,511			3,274			8,612			9,859
Net interest income	9,984			10,418			29,858			30,811
Provision for loan losses	550			550			1,950			1,550
Net interest income after provision for loan losses	9,434			9,868			27,908			29,261
Noninterest income:
Service charges and other fees	2,263			2,280			6,541			7,047
Net gains on sales of loans	941			380			1,761			563
Net gains on sales of securities available for sale	762			—			860			11
Net losses on disposition of premises and equipment	(1		)	(1		)	—			(6		)
Net losses on sales of repossessed assets	(91		)	(413		)	(65		)	(391		)
Commissions	341			246			1,080			615
Increase in cash surrender value of bank-owned life insurance	317			242			854			718
Other income	172			159			497			658
Total noninterest income	4,704			2,893			11,528			9,215
Noninterest expense:
Salaries and benefits	6,059			5,815			18,226			17,457
Software and equipment maintenance	547			596			1,765			1,803
Depreciation of furniture, software, and equipment	432			638			1,321			2,136
FDIC insurance	211			190			635			863
Net loss on write-down of other real estate owned	41			714			773			2,226
Real estate owned expense	47			176			135			387
Service fees	116			125			353			374
Communications costs	267			230			806			694
Other operations expense	733			868			2,296			2,745
Occupancy	1,004			911			2,918			2,675
Professional and outside services	1,063			823			2,919			2,459
Loan servicing	44			94			205			311
Marketing	144			130			362			446
Total noninterest expense	10,708			11,310			32,714			34,576
Income before income tax expense	3,430			1,451			6,722			3,900
Income tax expense	1,134			418			2,183			1,131
Net income	$	2,296		$	1,033		$	4,539		$	2,769
Earnings per share:
Basic	$	0.22		$	0.10		$	0.44		$	0.26
Diluted	$	0.22		$	0.10		$	0.44		$	0.26

See Condensed Notes to Unaudited Consolidated Interim Financial Statements.

2

OmniAmerican Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income (Unaudited)

(Dollars in thousands)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Net income	$	2,296		$	1,033		$	4,539		$	2,769
Change in unrealized gains on securities available for sale	635			7,659			1,467			14,032
Reclassification of amount realized through sale of securities	(762		)	—			(860		)	(11		)
Income tax effect	43			(2,604		)	(206		)	(4,767		)
Other comprehensive income, net of income tax	(84		)	5,055			401			9,254
Comprehensive income	$	2,212		$	6,088		$	4,940		$	12,023

See Condensed Notes to Unaudited Consolidated Interim Financial Statements.

3

OmniAmerican Bancorp, Inc. and Subsidiary

Consolidated Statement of Changes in Stockholders’ Equity (Unaudited)

(Dollars in thousands, except share data)

	Common Stock		Additional Paid-in Capital			Unallocated ESOP Shares			Retained Earnings		Accumulated Other Comprehensive Income		Total Stockholders’ Equity
Balances at January 1, 2012	$	113	$	105,637		$	(8,760	)	$	96,179	$	5,855	$	199,024
ESOP shares allocated, 28,566 shares	—		288			285			—		—		573
Stock purchased and retired at cost, 42,500 shares	—		(893		)	—			—		—		(893		)
Share-based compensation expense	—		955			—			—		—		955
Tax benefit from the exercise of stock options and the vesting of restricted stock	—		61			—			—		—		61
Stock options exercised, 9,873 shares	—		139			—			—		—		139
Restricted stock issued, net of forfeitures, 155,697 shares	1		(1		)	—			—		—		—
Net income	—		—			—			4,539		—		4,539
Other comprehensive income	—		—			—			—		401		401
Balances at September 30, 2012	$	114	$	106,186		$	(8,475	)	$	100,718	$	6,256	$	204,799

See Condensed Notes to Unaudited Consolidated Interim Financial Statements.

4

OmniAmerican Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

	Nine Months Ended
	September 30,
	2012			2011
Cash flows from operating activities:
Net income	$	4,539		$	2,769
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	2,597			3,349
Provision for loan losses	1,950			1,550
Amortization of net premium on investments	3,420			2,895
Amortization and impairment of mortgage servicing rights	457			322
Net gains on sales of securities available for sale	(860		)	(11		)
Net gains on sales of loans	(1,761		)	(563		)
Proceeds from sales of loans held for sale	40,514			7,370
Loans originated for sale	(44,388		)	(7,484		)
Net losses on write-down of other real estate owned	773			2,226
Net losses on disposition of premises and equipment	—			6
Net losses on sales of repossessed assets	65			391
Increase in cash surrender value of bank-owned life insurance	(854		)	(718		)
Federal Home Loan Bank stock dividends	(33		)	(18		)
ESOP compensation expense	573			423
Share-based compensation	955			159
Excess tax benefit from share-based compensation	(61		)	—
Changes in operating assets and liabilities:
Accrued interest receivable	568			(400		)
Other assets	1,430			1,380
Accrued interest payable and other liabilities	2,615			4,554
Net cash provided by operating activities	12,499			18,200
Cash flows from investing activities:
Securities available for sale:
Purchases	(32,075		)	(340,814		)
Proceeds from sales	60,440			71,782
Proceeds from maturities, calls and principal repayments	99,369			70,207
Purchases of other investments	(1,912		)	(11,105		)
Redemptions of other investments	628			606
Purchase of bank-owned life insurance	(10,000		)	—
Net increase in loans held for investment	(59,965		)	(32,980		)
Proceeds from sales of loans held for investment	9,265			22,634
Purchases of premises and equipment	(977		)	(838		)
Proceeds from sales of premises and equipment	15			30
Proceeds from sales of foreclosed assets	2,201			1,944
Proceeds from sales of other real estate owned	1,971			5,256
Net cash provided by (used in) investing activities	68,960			(213,278		)
Cash flows from financing activities:
Net (decrease) increase in deposits	(3,013		)	4,764
Net (decrease) increase in Federal Home Loan Bank advances	(10,000		)	206,000
Net decrease in other secured borrowings	(50,000		)	—
Proceeds from stock options exercised	139			—
Excess tax benefit from share-based compensation	61			—
Purchase of common stock	(893		)	(9,185		)
Net cash (used in) provided by financing activities	(63,706		)	201,579
Net increase in cash and cash equivalents	17,753			6,501
Cash and cash equivalents, beginning of period	21,158			24,597
Cash and cash equivalents, end of period	$	38,911		$	31,098
Supplemental cash flow information:
Interest paid	$	9,101		$	9,790
Income tax paid, net of refunds	$	1,036		$	(20	)
Non-cash transactions:
Loans transferred to other real estate owned	$	1,739		$	2,417
Loans transferred to foreclosed assets	$	2,274		$	1,886
Loans transferred to other investments	$	631		$	—
Unrealized gain on securities available for sale	$	1,467		$	14,032

See Condensed Notes to Unaudited Consolidated Interim Financial Statements.

5

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements

NOTE 1 — Basis of Financial Statement Presentation and Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements of OmniAmerican Bancorp, Inc. (referred to herein as “the Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. These interim consolidated financial statements and notes should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2011, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2012. In management’s opinion, the interim data as of September 30, 2012 and for the three- and nine- month periods ended September 30, 2012 and 2011 includes all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the results of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. References to the Company include, where appropriate, OmniAmerican Bank, the Company’s wholly-owned subsidiary.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses and the fair values of financial instruments are particularly subject to change.

NOTE 2 — Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04, “Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” ASU 2011-04 amends Topic 820, “Fair Value Measurements and Disclosures,” to converge the fair value measurement guidance in GAAP and International Financial Reporting Standards. ASU 2011-04 clarifies the application of existing fair value measurement requirements, changes certain principles in Topic 820, and requires additional fair value disclosures. ASU 2011-04 is effective for periods beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company’s financial statements.

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income: Presentation of Comprehensive Income.” ASU 2011-05 eliminates the option to present components of other comprehensive income as part of the statement of stockholders’ equity and requires that all nonowner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, ASU 2011-05 requires entities to present, on the face of the financial statements, reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement or statements where the components of net income and the components of other comprehensive income are presented. ASU 2011-05 is effective for periods beginning after December 15, 2011. The adoption of this guidance did not have a material impact on the Company’s financial statements.

In December 2011, the FASB issued ASU No. 2011-11, “Balance Sheet: Disclosures about Offsetting Assets and Liabilities.” ASU 2011-11 requires entities to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position. ASU 2011-11 is effective for periods beginning on or after January 1, 2013. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The adoption of this guidance is not expected to have a material impact on the Company’s financial statements.

In December 2011, the FASB issued ASU No. 2011-12, “Comprehensive Income: Deferral of the Effective Date for the Amendments to the Presentation of Reclassifications of the Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05.” This guidance delays the effective date of the disclosures for only those changes in ASU No. 2011-05 that relate to the presentation of reclassification adjustments.

6

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

NOTE 3 — Investment Securities

The amortized cost and estimated fair values of investment securities available for sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) as of September 30, 2012 and December 31, 2011 were as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)
September 30, 2012
U. S. government sponsored mortgage-backed securities	$	196,621	$	8,207	$	—		$	204,828
U. S. government sponsored collateralized mortgage obligations	184,949		4,163		(28		)	189,084
Other equity securities	6,000		342		—			6,342
Total investment securities available for sale	$	387,570	$	12,712	$	(28	)	$	400,254
December 31, 2011
U. S. government sponsored mortgage-backed securities	$	235,574	$	6,106	$	(4	)	$	241,676
U. S. government sponsored collateralized mortgage obligations	277,290		5,784		(49		)	283,025
Other equity securities	5,000		240		—			5,240
Total investment securities available for sale	$	517,864	$	12,130	$	(53	)	$	529,941

Investment securities available for sale with gross unrealized losses at September 30, 2012 and December 31, 2011, aggregated by investment category and length of time that individual securities have been in a continuous loss position, were as follows:

	Continuous Unrealized Losses Existing for
	Less Than 12 Months					Greater Than 12 Months					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
	(In thousands)
September 30, 2012
U. S. government sponsored collateralized mortgage obligations	$	9,776	$	(28	)	$	—	$	—		$	9,776	$	(28	)
	$	9,776	$	(28	)	$	—	$	—		$	9,776	$	(28	)
December 31, 2011
U. S. government sponsored mortgage-backed securities	$	5,148	$	(4	)	$	—	$	—		$	5,148	$	(4	)
U. S. government sponsored collateralized mortgage obligations	14,542		(39		)	944		(10		)	15,486		(49		)
	$	19,690	$	(43	)	$	944	$	(10	)	$	20,634	$	(53	)

At September 30, 2012, the Company owned 161 investment securities of which four had unrealized losses. At December 31, 2011, the Company owned 204 investment securities of which 11 had unrealized losses. Unrealized losses generally result from interest rate levels differing from those existing at the time of purchase of the securities and, as to mortgage-backed securities, estimated prepayment speeds. These unrealized losses are considered to be temporary as they reflect fair values on September 30, 2012 and December 31, 2011, and are subject to change daily as interest rates fluctuate. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell prior to recovery. Management evaluates investment securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to sell or whether it would be more likely than not required to sell its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

7

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The amortized cost and fair value of securities available for sale by contractual maturity at September 30, 2012 are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or earlier redemptions that may occur.

	Amortized Cost		Fair Value
	(In thousands)
Due in one year or less	$	—	$	—
Due from one to five years	812		854
Due from five to ten years	6,119		6,549
Due after ten years	374,639		386,509
Equity securities	6,000		6,342
Total	$	387,570	$	400,254

Investment securities with an amortized cost of $322.1 million and $451.0 million at September 30, 2012 and December 31, 2011, respectively, were pledged to secure Federal Home Loan Bank advances. In addition, investment securities with a fair value of $8.7 million and $64.4 million at September 30, 2012 and December 31, 2011, respectively, were pledged to secure other borrowings.

Sales activity of securities available for sale for the three and nine months ended September 30, 2012 and 2011 was as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
	(In thousands)
Proceeds from sales of investment securities	$	33,873	$	—	$	60,440	$	71,782
Gross gains from sales of investment securities	762		—		860		2,922
Gross losses from sales of investment securities	—		—		—		(2,911		)

Gains or losses on the sales of securities are recognized at the trade date utilizing the specific identification method.

8

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

NOTE 4 — Loans and Allowance for Loan Losses

The composition of the loan portfolio was as follows at the dates indicated:

	September 30, 2012			December 31, 2011
	(In thousands)
Residential Real Estate Loans:
One- to four-family	$	256,427		$	270,426
Home equity	20,495			22,074
Total residential real estate loans	276,922			292,500
Commercial Loans:
Commercial real estate	83,831			87,650
Real estate construction	48,907			48,128
Commercial business	55,385			36,648
Total commercial loans	188,123			172,426
Consumer Loans:
Automobile, indirect	223,018			184,093
Automobile, direct	26,989			23,316
Other consumer	17,268			17,354
Total consumer loans	267,275			224,763
Total loans	732,320			689,689
Plus (less):
Deferred fees and discounts	2,997			1,710
Allowance for loan losses	(7,312		)	(7,908		)
Total loans receivable, net	$	728,005		$	683,491

The Company originates one- to four-family residential real estate loans which are sold in the secondary market. The Company retains the servicing for residential real estate loans that are sold to the Federal National Mortgage Association (“FNMA”). Residential real estate loans serviced for FNMA are not included as assets on the consolidated balance sheets. The following table presents loans sold and serviced as of September 30, 2012 and December 31, 2011:

	September 30, 2012		December 31, 2011
	(In thousands)
Principal balances of the loans sold and serviced for FNMA	$	149,339	$	132,721
Mortgage servicing rights associated with the mortgage loans serviced for FNMA	859		1,057

9

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The following table presents loans identified as impaired by class of loans as of September 30, 2012 and December 31, 2011:

	Recorded Balance		Unpaid Principal Balance		Related Allowance		Average Recorded Balance		Interest Income Recognized
	(In thousands)
September 30, 2012
With no related allowance recorded:
One- to four-family	$	7,585	$	7,585	$	—	$	7,948	$	190
Home equity	32		32		—		55		2
Commercial real estate	6,294		6,294		—		7,195		109
Real estate construction	—		—		—		232		—
Commercial business	989		989		—		1,459		31
Automobile, indirect	494		494		—		486		14
Automobile, direct	52		52		—		64		4
Other consumer	4		4		—		4		—
Impaired loans with no related allowance recorded	15,450		15,450		—		17,443		350
With an allowance recorded:
One- to four-family	$	—	$	—	$	—	$	—	$	—
Home equity	—		—		—		—		—
Commercial real estate	—		—		—		—		—
Real estate construction	5,401		5,401		100		6,182		86
Commercial business	1,055		1,055		452		1,164		13
Automobile, indirect	—		—		—		—		—
Automobile, direct	—		—		—		—		—
Other consumer	—		—		—		—		—
Impaired loans with an allowance recorded	6,456		6,456		552		7,346		99
Total	$	21,906	$	21,906	$	552	$	24,789	$	449
December 31, 2011
With no related allowance recorded:
One- to four-family	$	5,706	$	5,706	$	—	$	5,873	$	222
Home equity	236		236		—		298		3
Commercial real estate	11,882		11,882		—		12,508		243
Real estate construction	766		766		—		1,549		24
Commercial business	2,545		2,545		—		2,106		61
Automobile, indirect	503		503		—		453		23
Automobile, direct	69		69		—		95		8
Other consumer	5		5		—		5		—
Impaired loans with no related allowance recorded	21,712		21,712		—		22,887		584
With an allowance recorded:
One- to four-family	$	3,193	$	3,193	$	131	$	3,236	$	104
Home equity	—		—		—		—		—
Commercial real estate	—		—		—		—		—
Real estate construction	6,891		6,891		517		8,195		202
Commercial business	1,074		1,074		718		954		15
Automobile, indirect	—		—		—		—		—
Automobile, direct	—		—		—		—		—
Other consumer	—		—		—		—		—
Impaired loans with an allowance recorded	11,158		11,158		1,366		12,385		321
Total	$	32,870	$	32,870	$	1,366	$	35,272	$	905

For the nine months ended September 30, 2011, the average recorded investment in impaired loans and the related amount of interest income recognized during the time within the period that the loans were impaired were $36.1 million and $707,000, respectively.

10

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

As of September 30, 2012, no additional funds were committed to be advanced in connection with impaired loans. As of December 31, 2011, the Company had $39,000 of additional funds committed to be advanced in connection with impaired loans.

The following table presents the recorded investment in non-accrual loans by class of loans as of September 30, 2012 and December 31, 2011:

	September 30, 2012		December 31, 2011
	(In thousands)
Residential Real Estate Loans:
One- to four-family	$	1,425	$	1,244
Home equity	—		204
Commercial Loans:
Commercial real estate	5,470		5,731
Real estate construction	—		766
Commercial business	1,346		1,548
Consumer Loans:
Automobile, indirect	119		142
Automobile, direct	1		—
Total	$	8,361	$	9,635

There were no loans greater than 90 days past due that continued to accrue interest at September 30, 2012 or December 31, 2011.

The following table presents the aging of the recorded investment in past due loans as of September 30, 2012 and December 31, 2011 by class of loans:

	30-59 Days Past Due		60-89 Days Past Due		90 Days and Greater Past Due		Total Past Due		Loans Not Past Due		Total
	(In thousands)
September 30, 2012:
Residential real estate loans:
One- to four-family	$	—	$	228	$	1,293	$	1,521	$	254,906	$	256,427
Home equity	8		50		—		58		20,437		20,495
Commercial loans:
Commercial real estate	130		—		3,601		3,731		80,100		83,831
Real estate construction	340		—		—		340		48,567		48,907
Commercial business	12		—		—		12		55,373		55,385
Consumer loans:
Automobile, indirect	1,290		469		119		1,878		221,140		223,018
Automobile, direct	51		13		1		65		26,924		26,989
Other consumer	114		39		—		153		17,115		17,268
Total loans	$	1,945	$	799	$	5,014	$	7,758	$	724,562	$	732,320

11

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

	30-59 Days Past Due		60-89 Days Past Due		90 Days and Greater Past Due		Total Past Due		Loans Not Past Due		Total
	(In thousands)
December 31, 2011:
Residential real estate loans:
One- to four-family	$	2,356	$	557	$	1,105	$	4,018	$	266,408	$	270,426
Home equity	78		—		204		282		21,792		22,074
Commercial loans:
Commercial real estate	3,601		—		123		3,724		83,926		87,650
Real estate construction	—		—		—		—		48,128		48,128
Commercial business	—		369		144		513		36,135		36,648
Consumer loans:
Automobile, indirect	1,514		384		141		2,039		182,054		184,093
Automobile, direct	26		13		—		39		23,277		23,316
Other consumer	77		10		—		87		17,267		17,354
Total loans	$	7,652	$	1,333	$	1,717	$	10,702	$	678,987	$	689,689

Our methodology for evaluating the adequacy of the allowance for loan losses consists of:

• a specific loss component which is the allowance for impaired loans; and

• a general loss component for all other loans not individually evaluated for impairment but that, on a portfolio basis, are believed to have some inherent but unidentified loss.

The specific component of the allowance for loan losses relates to loans that are considered impaired, which are generally classified as doubtful or substandard. For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for non-homogeneous loans, including one- to four-family residential real estate loans with balances in excess of $1 million, commercial real estate, real estate construction, and commercial business loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, consumer and one- to four-family residential real estate loans with balances less than $1 million are not separately identified for impairment disclosures, unless such loans are the subject of a restructuring agreement.

The general component of the allowance for loan losses covers unimpaired loans and is based on the historical loss experience adjusted for other qualitative factors. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss potential characteristics and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio. The other qualitative factors considered by management include, but are not limited to, the following:

• changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices;

• changes in national and local economic and business conditions and developments, including the condition of various market segments;

12

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

• changes in the nature and volume of the loan portfolio;

• changes in the experience, ability, and depth of knowledge of the lending staff;

• changes in the trend of the volume and severity of past due and classified loans; and trends in the volume of non-accrual loans, troubled debt restructurings, and other loan modifications;

• changes in the quality of our loan review system and the degree of oversight by the board of directors;

• the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and

• the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in our current portfolio.

Consumer loans generally have greater risk of loss or default than one- to four-family residential real estate loans, particularly in the case of loans that are secured by rapidly depreciable assets, such as automobiles, or loans that are unsecured. In these cases, a risk exists that the collateral, if any, for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the ability to recover on consumer loans.

Commercial real estate loans generally have greater credit risks compared to one- to four-family residential real estate loans, as they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment experience on loans secured by income-producing properties typically depends on the successful operation of the related real estate project and thus may be subject to a greater extent to adverse conditions in the real estate market and in the general economy.

Commercial business loans involve a greater risk of default than residential real estate loans of like duration since their repayment generally depends on the successful operation of the borrower’s business and the sufficiency of collateral, if any. Loans secured by multi-family residential real estate generally involve a greater degree of credit risk than one- to four-family residential real estate loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family mortgages typically depends upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

Real estate construction loans generally have greater credit risk than traditional one- to four-family residential real estate loans. The repayment of these loans depends upon the sale of the property to third parties or the availability of permanent financing upon completion of all improvements. In the event a loan is made on property that is not yet approved for the planned development, there is the risk that approvals will not be granted or will be delayed. These events may adversely affect the borrower and the collateral value of the property. Real estate construction loans also expose the Company to the risk that improvements will not be completed on time in accordance with specifications and projected costs. In addition, the ultimate sale or rental of the property may not occur as anticipated.

When establishing the allowance for loan losses, management categorizes loans into risk categories based on the class of loans — residential real estate, commercial, or consumer — and relevant information about the ability of the borrowers to repay the loans, such as the current economic conditions, historical payment experience, the nature and volume of the loan portfolio, the financial strength of the borrower, and the estimated value of any underlying collateral, among other factors. Management classifies the loans individually analyzed for impairment as to credit risk. This analysis includes residential real estate loans with an outstanding balance in excess of $1 million and non-homogeneous loans, such as commercial real estate, real estate construction, and commercial business loans. The following definitions for the credit risk ratings are used for such loans:

Special mention. Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.

Substandard. Substandard loans have well defined weaknesses where a payment default and/or a loss is possible, but not yet probable. Loans so classified are inadequately protected by the current net worth and repayment capacity of the obligor or of the collateral pledged, if any. If deficiencies are not corrected quickly, there is a possibility of loss.

13

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

Doubtful. Doubtful loans have the weaknesses and characteristics of Substandard loans, but the available information suggests that collection or liquidation in its entirety, on the basis of currently existing facts, conditions and values, is highly improbable. The possibility of a loss is exceptionally high, but certain identifiable contingencies could possibly arise (proposed merger, acquisition, capital injection, refinancing plans, and pledging of additional collateral) that may strengthen the loan, such that it is reasonable to defer its classification as a loss until a more exact status is determined.

Loans not meeting the criteria described above are considered to be pass-rated loans. The following table presents the risk category of loans by class for loans individually analyzed for impairment as of September 30, 2012 and December 31, 2011:

	Commercial Real Estate		Real Estate Construction		Commercial Business		One- to Four- Family		Total
	(In thousands)
September 30, 2012:
Pass	$	74,924	$	42,924	$	50,194	$	16,152	$	184,194
Special Mention	1,260		340		2,270		—		3,870
Substandard	7,647		5,643		2,921		—		16,211
Doubtful	—		—		—		—		—
	$	83,831	$	48,907	$	55,385	$	16,152	$	204,275
December 31, 2011:
Pass	$	71,369	$	39,870	$	28,810	$	16,651	$	156,700
Special Mention	1,210		340		81		—		1,631
Substandard	15,071		7,918		7,757		3,333		34,079
Doubtful	—		—		—		—		—
	$	87,650	$	48,128	$	36,648	$	19,984	$	192,410

The Company classifies residential real estate loans that are not analyzed individually for impairment (less than $1 million) as prime or subprime. The Company defines a subprime residential real estate loan as any loan to a borrower who has no credit score or a credit score of less than 661 along with at least one of the following at the time of funding:

• Two or more 30 day delinquencies in the past 12 months;

• One or more 60 day delinquencies in the past 24 months;

• Bankruptcy filing within the past 60 months;

• Judgment or unpaid charge-off of $500 or more in the last 24 months; and

• Foreclosure or repossession in the past 24 months.

All other residential real estate loans not individually analyzed for impairment are classified as prime.

The following table presents the prime and subprime residential real estate loans collectively evaluated for impairment as of September 30, 2012 and December 31, 2011:

	One- to Four- Family		Home Equity		Total
	(In thousands)
September 30, 2012:
Prime	$	193,742	$	19,724	$	213,466
Subprime	46,533		771		47,304
	$	240,275	$	20,495	$	260,770
December 31, 2011:
Prime	$	211,522	$	21,557	$	233,079
Subprime	38,920		517		39,437
	$	250,442	$	22,074	$	272,516

14

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The Company evaluates consumer loans based on the credit score for each borrower when the loan is originated. The Company defines a subprime consumer loan as any loan to a borrower who has a credit score of less than 661 at the time of funding. The following table presents the credit score for each of the classes of consumer loans as of September 30, 2012 and December 31, 2011:

Risk Tier	Credit Score	Automobile, indirect		Automobile, direct		Other consumer		Total
	(In thousands)
September 30, 2012:
A	720+	$	112,191	$	19,611	$	12,811	$	144,613
B	690–719	46,085		3,727		2,331		52,143
C	661–689	35,842		2,062		1,599		39,503
D	660 and under	28,900		1,589		527		31,016
		$	223,018	$	26,989	$	17,268	$	267,275
December 31, 2011:
A	720+	$	72,745	$	17,098	$	13,205	$	103,048
B	690–719	42,386		2,747		2,207		47,340
C	661–689	34,878		1,833		1,376		38,087
D	660 and under	34,084		1,638		566		36,288
		$	184,093	$	23,316	$	17,354	$	224,763

15

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The following table presents the activity in the allowance for loan losses by portfolio segment based on impairment method for the three and nine months ended September 30, 2012 and 2011:

	Residential Real Estate			Commercial			Consumer			Total
	(In thousands)
September 30, 2012:
Allowance for loan losses for the three months ended:
Beginning balance	$	1,134		$	2,933		$	3,089		$	7,156
Charge-offs	(2		)	(65		)	(606		)	(673		)
Recoveries of loans previously charged-off	82			45			152			279
Provision for loan losses	(180		)	425			305			550
Ending balance	$	1,034		$	3,338		$	2,940		$	7,312
Allowance for loan losses for the nine months ended:
Beginning balance	$	1,268		$	3,443		$	3,197		$	7,908
Charge-offs	(79		)	(1,300		)	(1,797		)	(3,176		)
Recoveries of loans previously charged-off	112			100			418			630
Provision for loan losses	(267		)	1,095			1,122			1,950
Ending balance	$	1,034		$	3,338		$	2,940		$	7,312
Ending balance attributable to loans:
Individually evaluated for impairment	$	—		$	552		$	—		$	552
Collectively evaluated for impairment	1,034			2,786			2,940			6,760
Total ending balance	$	1,034		$	3,338		$	2,940		$	7,312
September 30, 2011:
Allowance for loan losses for the three months ended:
Beginning balance	$	1,311		$	4,268		$	3,059		$	8,638
Charge-offs	(71		)	(241		)	(505		)	(817		)
Recoveries of loans previously charged-off	12			8			98			118
Provision for loan losses	(80		)	338			292			550
Ending balance	$	1,172		$	4,373		$	2,944		$	8,489
Allowance for loan losses for the nine months ended:
Beginning balance	$	1,365		$	4,901		$	2,666		$	8,932
Charge-offs	(161		)	(422		)	(1,760		)	(2,343		)
Recoveries of loans previously charged-off	13			68			269			350
Provision for loan losses	(45		)	(174		)	1,769			1,550
Ending balance	$	1,172		$	4,373		$	2,944		$	8,489
Ending balance attributable to loans:
Individually evaluated for impairment	$	131		$	2,193		$	—		$	2,324
Collectively evaluated for impairment	1,041			2,180			2,944			6,165
Total ending balance	$	1,172		$	4,373		$	2,944		$	8,489

16

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The Company’s recorded investment in loans as of September 30, 2012, December 31, 2011, and September 30, 2011 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology is as follows:

	Residential Real Estate		Commercial		Consumer		Total
	(In thousands)
September 30, 2012:
Loans individually evaluated for impairment	$	7,617	$	13,739	$	550	$	21,906
Loans collectively evaluated for impairment	269,305		174,384		266,725		710,414
Total ending balance	$	276,922	$	188,123	$	267,275	$	732,320
December 31, 2011:
Loans individually evaluated for impairment	$	9,135	$	23,158	$	577	$	32,870
Loans collectively evaluated for impairment	283,365		149,268		224,186		656,819
Total ending balance	$	292,500	$	172,426	$	224,763	$	689,689
September 30, 2011:
Loans individually evaluated for impairment	$	10,139	$	24,084	$	494	$	34,717
Loans collectively evaluated for impairment	276,160		150,685		211,397		638,242
Total ending balance	$	286,299	$	174,769	$	211,891	$	672,959

A loan is considered a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in the interest rate at less than a current market rate of interest or an extension of a loan’s stated maturity date. Loans classified as TDRs are designated as impaired.

A summary of the Company’s loans classified as TDRs at September 30, 2012 and December 31, 2011 is presented below:

	September 30, 2012		December 31, 2011
	(In thousands)
TDR
Residential Real Estate	$	7,087	$	7,687
Commercial	11,565		20,004
Consumer	430		435
Total TDR	19,082		28,126
Less: TDR in non-accrual status
Residential Real Estate	895		—
Commercial	5,340		6,530
Consumer	—		—
Total performing TDR	$	12,847	$	21,596

17

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The Company may grant concessions through a number of different restructuring methods. The following table presents the outstanding principal balance of loans by class and by method of concession that were the subject of a TDR during thenine months ended September 30, 2012 and 2011:

	Residential Real Estate		Commercial		Consumer		Total
	(In thousands)
Nine Months Ended September 30, 2012:
Interest rate reduction	$	—	$	—	$	97	$	97
Loan maturity extension	—		—		38		38
Forbearance	—		—		—		—
Principal reduction	—		—		23		23
Total	$	—	$	—	$	158	$	158
Nine Months Ended September 30, 2011:
Interest rate reduction	$	127	$	11,329	$	41	$	11,497
Loan maturity extension	—		1,427		3		1,430
Forbearance	646		408		—		1,054
Principal reduction	—		—		24		24
Total	$	773	$	13,164	$	68	$	14,005

The following table presents the number of loans modified and the balances before and after modification for thenine months ended September 30, 2012 and 2011:

	Number of Loans	Pre-Modification Outstanding Recorded Balance		Post-Modification Outstanding Recorded Balance
	(Dollar amounts in thousands)
Nine Months Ended September 30, 2012:
Residential Real Estate	—	$	—	$	—
Commercial	—	—		—
Consumer	11	173		170
Total	11	$	173	$	170
Nine Months Ended September 30, 2011:
Residential Real Estate	3	$	810	$	810
Commercial	9	14,867		14,867
Consumer	7	81		76
Total	19	$	15,758	$	15,753

18

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

There were no TDR loans which had payment defaults during the nine months ended September 30, 2012. TDR loans which had payment defaults during the nine months ended September 30, 2011, segregated by class, are shown in the table below. Default occurs when a loan is 90 days or more past due or transferred to nonaccrual and is within 12 months of restructuring.

	Number of Loans	Recorded Balance
	(Dollar amounts in thousands)
Nine Months Ended September 30, 2011:
Residential Real Estate	2	$	646
Commercial	2	793
Consumer	—	—
Total	4	$	1,439

Included in the impaired loans as of September 30, 2012 and December 31, 2011 were TDRs of $19.1 million and $28.1 million, respectively. The Company has allocated $100,000 and $517,000 of specific reserves to customers whose loan terms have been modified as TDRs at September 30, 2012 and December 31, 2011, respectively. As of September 30, 2012, no additional funds were committed to be advanced in connection with TDRs. As of December 31, 2011, $39,000 of additional funds were committed to be advanced in connection with TDRs

The Company’s other real estate owned and foreclosed assets represent properties and personal collateral acquired through customer loan defaults. The property is recorded at fair value less the estimated costs to sell at the date acquired. Any difference between the book value and estimated market value is recognized as a charge-off through the allowance for loan losses. Subsequently, should the fair market value of an asset less the estimated cost to sell decline to less than the carrying amount of the asset, the deficiency is recognized in the period in which it becomes known and is included in noninterest expense.

At September 30, 2012 and December 31, 2011, the Company had balances in non-performing assets consisting of the following:

	September 30, 2012			December 31, 2011
	(Dollar amounts in thousands)
Other real estate owned and foreclosed assets
Residential Real Estate	$	1,301		$	893
Commercial	4,302			5,790
Consumer	317			227
Total other real estate owned and foreclosed assets	5,920			6,910
Total non-accrual loans	8,361			9,635
Total non-performing assets	$	14,281		$	16,545
Non-accrual loans/Total loans	1.14		%	1.40		%
Non-performing assets/Total assets	1.11		%	1.24		%

NOTE 5 — Other Secured Borrowings

Beginning July 26, 2007, the Company entered into sales of securities under agreements to repurchase (“Repurchase Agreements”) with PNC Bank, N.A. (“PNC”). The Repurchase Agreements are structured as the sale of a specified amount of identified securities to PNC which the Company has agreed to repurchase five years after the initial sale. The Repurchase Agreements are treated as financing and the obligation to repurchase securities sold are included in other secured borrowings in the consolidated balance sheets. The underlying securities continue to be carried as assets of the Company and the Company is entitled to receive interest and principal payments on the underlying securities. The Company had $8.0 million and $58.0 million in repurchase agreements outstanding at September 30, 2012 and December 31, 2011, respectively. These repurchase agreements were secured by investment securities with a fair value of $8.7 million and $64.4 million at September 30, 2012 and December 31, 2011, respectively.

A $50.0 million repurchase agreement matured on July 26, 2012 and was repaid utilizing proceeds from the sales of securities available for sale.

19

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

NOTE 6 — Employee Benefit Plans

Employee Stock Ownership Plan

OmniAmerican Bank adopted an Employee Stock Ownership Plan (“ESOP”) effective January 1, 2010. The ESOP enables all eligible employees of OmniAmerican Bank to share in the growth of the Company through the acquisition of Company common stock. Employees are generally eligible to participate in the ESOP after completion of one year of service and attaining age 21.

The ESOP purchased 8% of the shares sold in the initial public offering of the Company (952,200 shares). This purchase was facilitated by a note payable to the Company from the ESOP in the amount of $9.5 million. The note is secured by a pledge of the ESOP shares. The shares pledged as collateral are reported as unallocated ESOP shares in the accompanying consolidated balance sheets. The corresponding note is to be paid back in 25 approximately equal annual payments of $561,000 on the last day of each fiscal year, beginning December 31, 2010, including interest at an adjustable rate equal to the Wall Street Journal prime rate (3.25% as of September 30, 2012 and December 31, 2011). The note payable and the corresponding note receivable have been eliminated for consolidation purposes.

The Company may make discretionary contributions to the ESOP in the form of debt service. Dividends received on the unallocated ESOP shares, if any, are utilized to service the debt. Shares are released for allocation to plan participants based on principal and interest payments of the note. Compensation expense is recognized based on the number of shares allocated to plan participants each year and the average market price of the stock for the current year. Released ESOP shares become outstanding for earnings per share computations.

As compensation expense is incurred, the unallocated ESOP shares account is reduced based on the original cost of the stock. The difference between the cost and average market price of shares released for allocation is applied to additional paid-in capital.

The ESOP shares as of September 30, 2012 and December 31, 2011 were as follows:

	September 30, 2012		December 31, 2011
Allocated shares	104,742		76,176
Unearned shares	847,458		876,024
Total ESOP shares	952,200		952,200
Fair value of unearned shares (in thousands)	$	19,263	$	13,754
Compensation expense recognized from the release of shares from the ESOP (in thousands)	573		567

Pension Plan

The Company has a noncontributory defined benefit pension plan (the “Pension Plan”) that provides for benefits to be paid to eligible employees at retirement based primarily upon years of service with the Company and compensation levels at retirement. Effective December 31, 2006, the Company froze benefits under the Pension Plan, so that no further benefits would be earned by employees after that date. In addition, no new participants may be added to the Pension Plan after December 31, 2006.

20

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The net periodic pension cost for the three and nine months ended September 30, 2012 and 2011 includes the following components:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
	(In thousands)
Interest cost on projected benefit obligation	$	64		$	63		$	192		$	187
Expected return on assets	(62		)	(63		)	(185		)	(188		)
Amortization of net loss	33			16			99			49
Net periodic pension cost	$	35		$	16		$	106		$	48

Share-Based Compensation

At its annual meeting held May 24, 2011, the Company’s shareholders approved the OmniAmerican Bancorp, Inc. 2011 Equity Incentive Plan (the “Plan”) which provides for the grant of stock-based and other incentive awards to officers, employees and directors of the Company. The Plan provides the board or a committee thereof with the flexibility to award no less than half the eligible awards, constituting 7% of the shares issued in the Company’s initial public offering, in the form of stock options and up to 7% of the shares issued in the initial public offering in the form of restricted stock. By resolution by the board of directors, the board confirmed that restricted stock awards will not exceed 4% of the common stock sold in the Company’s initial public offering. Pursuant to board resolution, 1,190,250 options to purchase shares of common stock and 476,100 restricted shares of common stock were made available. Share-based compensation expense for the three and nine months ended September 30, 2012 and 2011 was as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
	(In thousands)
Share-based compensation expense	$	345	$	117	$	955	$	159

Restricted Stock

Compensation expense for restricted stock is recognized over the vesting period of the awards based on the fair value of the stock at grant date, which is determined using the last sale price as quoted on the NASDAQ Stock Market. Shares awarded to employees vest at a rate of 20% of the initially awarded amount per year, beginning on the first anniversary date of the award, and are contingent upon continuous service by the recipient through the vesting date. Shares awarded to directors vest at rates of 20% to 33.3% of the initially awarded amount per year, beginning on the first anniversary date of the award, and are contingent upon continuous service by the recipient through the vesting date. Under the terms of the Plan, awarded shares are restricted as to transferability and may not be sold, assigned, or transferred prior to vesting. The vesting period is subject to acceleration of vesting upon a change in control of the Company or upon the termination of the award recipient’s service due to death or disability. Total restricted shares issuable pursuant to board resolution were 476,100 at September 30, 2012, of which 275,038 shares had been issued under the Plan through September 30, 2012.

A summary of changes in the Company’s non-vested restricted shares for the nine months ended September 30, 2012 follows:

	Shares		Weighted- Average Grant Date Fair Value Per Share
Non-vested at January 1, 2012	118,738		$	14.15
Granted	156,300		21.03
Vested	(29,612	)	14.15
Forfeited	(603	)	14.15
Non-vested at September 30, 2012	244,823		$	18.54

21

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

As of September 30, 2012, the Company had $3.3 million of unrecognized compensation expense related to non-vested shares of restricted stock awarded under the Plan. The unrecognized compensation expense is expected to be recognized over a weighted-average period of 4.28 years. The Company applied an estimated forfeiture rate of 17.84% to employees’ and 0.00% to directors’ shares based on the historical turnover rates.

Stock Options

Under the terms of the Plan, stock options may not be granted with an exercise price less than the fair market value of the Company’s common stock on the date the option is granted and may not be exercised later than 10 years after the grant date. The fair market value is the last sale price as quoted on the NASDAQ Stock Market on the date of grant. All stock options granted must vest over at least three years and not more than five years, subject to acceleration of vesting upon a change in control, death or disability.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term of the stock option in effect at the time of the grant. Although the contractual term of the stock options granted is 10 years, the expected term of the stock options is less because option restrictions do not permit recipients to sell or hedge their options. Management believes these restrictions encourage exercise of the option before the end of the contractual term. The Company does not have sufficient historical information about its own employees’ vesting behavior; therefore, the expected term of stock options is estimated using the average of the vesting period and contractual term. The Company does not have sufficient historical information about its own stock volatility; therefore the expected volatility is based on an average volatility of peer banks.

The weighted-average fair value of each stock option granted during the nine months ended September 30, 2012 was $8.47. The fair value of options granted was determined using the following weighted-average assumptions as of grant date:

Risk-free interest rate	1.12	%
Expected term of stock options — for officers and employees (years)	7.50
Expected term of stock options — for directors (years)	7.50
Expected stock price volatility	36.71	%
Expected dividends	—	%
Forfeiture rate — for officers and employees	17.84	%
Forfeiture rate — for directors	—	%

22

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

A summary of activity in the stock option portion of the Plan for the nine months ended September 30, 2012 follows:

	Shares		Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Term (years)	Aggregate Intrinsic Value (In thousands)
Outstanding at January 1, 2012	373,552		$	14.15	9.46	$	3,205
Granted	134,200		20.61		9.74	284
Exercised	(9,873	)	14.15		—	(84		)
Forfeited	(7,214	)	14.15		—	(62		)
Outstanding at September 30, 2012	490,665		$	15.92	8.99	$	3,343
Fully vested and expected to vest	373,194		$	15.82	8.97	$	2,579
Exercisable at September 30, 2012	72,979		$	14.15	8.71	$	626

As of September 30, 2012, the Company had $1.8 million of total unrecognized compensation expense related to non-vested stock options. That expense is expected to be recognized over a weighted-average period of 3.91 years. The intrinsic value for stock options is calculated based on the difference between the exercise price of the underlying awards and the market price of our common stock as of September 30, 2012.

NOTE 7 — Earnings Per Share

Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period, reduced for average unallocated ESOP shares and average unvested restricted stock awards. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock (such as stock awards and options) were exercised or converted to common stock, or resulted in the issuance of common stock that then shared in the Company’s earnings. Diluted earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding for the period increased for the dilutive effect of unexercised stock options and unvested restricted stock awards. The table below presents the information used to compute basic and diluted earnings per share:

	Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
	(Dollars in thousands, except per share data)
Earnings:
Net income	$	2,296		$	1,033		$	4,539		$	2,769
Basic shares:
Weighted-average common shares outstanding	11,419,035			11,573,028			11,297,903			11,749,960
Less: Average unallocated ESOP shares	(850,632		)	(888,720		)	(860,154		)	(899,829		)
Average unvested restricted stock awards	(229,611		)	(118,738		)	(107,081		)	(47,843		)
Average shares for basic earnings per share	10,338,792			10,565,570			10,330,668			10,802,288
Net income per common share, basic	$	0.22		$	0.10		$	0.44		$	0.26
Diluted shares:
Weighted-average common shares outstanding for basic earnings per common share	10,338,792			10,565,570			10,330,668			10,802,288
Add: Dilutive effects of share-based compensation plan	81,590			4,338			51,977			2,839
Average shares for diluted earnings per share	10,420,382			10,569,908			10,382,645			10,805,127
Net income per common share, diluted	$	0.22		$	0.10		$	0.44		$	0.26

23

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

NOTE 8 — Fair Value Measurements

ASC 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

• Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

• Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.), or inputs that are derived principally from or corroborated by market data by correlation or other means.

• Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the fair value hierarchy, is set forth below.

Securities available for sale are valued at fair value on a recurring basis. The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Assets and liabilities measured at fair value on a recurring basis are summarized below:

	Fair Value Measurements at September 30, 2012, Using						Total Fair Value at September 30, 2012
	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
	(In thousands)
Measured on a recurring basis:
Assets:
U. S. government sponsored mortgage-backed securities	$	—	$	204,828	$	—	$	204,828
U. S. government sponsored collateralized mortgage obligations	—		189,084		—		189,084
Other equity securities	—		6,342		—		6,342

	Fair Value Measurements at December 31, 2011 Using						Total Fair Value at December 31, 2011
	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
	(In thousands)
Measured on a recurring basis:
Assets:
U.S. government sponsored mortgage-back securities	$	—	$	241,676	$	—	$	241,676
U.S. government sponsored collateralized mortgage obligations	—		283,025		—		283,025
Other equity securities	—		5,240		—		5,240

24

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The table below presents a reconciliation and income statement classification of gains and losses for securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2011:

	Securities
	Available for Sale
	(In thousands)
Beginning balance, January 1, 2011	$	3,920
Sale of trust preferred securities	(7,673		)
Total gains or losses (realized / unrealized):
Included in earnings:
Loss on sales of securities available for sale	2,911
Included in other comprehensive income:
Change in unrealized gain on securities available for sale	862
Interest income on securities	2
Settlements	(22		)
Ending balance, September 30, 2011	$	—

In accordance with ASC Topic 820, certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets or liabilities required to be measured at fair value on a nonrecurring basis include impaired loans and mortgage servicing rights.

Impaired loans (loans which are not expected to repay all principal and interest amounts due in accordance with the original contractual terms) are measured at an observable market price (if available) or at the fair value of the loan’s collateral (if collateral dependent). Fair value of the loan’s collateral is determined by appraisals or independent valuation which is then adjusted for the estimated costs related to liquidation of the collateral. Management’s ongoing review of appraisal information may result in additional discounts or adjustments to valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale. A significant portion of the Company’s impaired loans are measured using the estimated fair market value of the collateral less the estimated costs to sell. Therefore, the Company has categorized its impaired loans as Level 3. The following table presents impaired loans that were remeasured and reported at fair value through a specific reserve of the allowance for loan losses based upon the fair value of the underlying collateral during the nine months ended September 30, 2012 and 2011:

	Nine Months Ended September 30,
	2012			2011
	(In thousands)
Carrying value of impaired loans	$	6,456		$	9,085
Specific reserve	(552		)	(1,492		)
Fair Value	$	5,904		$	7,593

Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value. The estimated fair values of mortgage servicing rights are classified as Level 3 because they are obtained from independent third-party valuations through an analysis of cash flows and incorporating estimates of assumptions market participants would use in determining fair value, including market discount rates, prepayment speeds, servicing income, servicing costs, default rates and other market-driven data, such as the market’s perception of future interest rate movements. At September 30, 2012 and December 31, 2011, the Company’s mortgage servicing rights were recorded at $859,000 and $1.1 million, respectively.

25

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

Non-financial assets measured at fair value on a non-recurring basis are limited to other real estate owned. Other real estate owned is carried at fair value less estimated selling costs (as determined by independent appraisal) within Level 3 of the fair value hierarchy. At the time of foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for loan losses, if necessary. The fair value is reviewed periodically and subsequent write-downs are recorded accordingly. The following table represents other real estate owned that was remeasured and reported at fair value as of September 30, 2012 and 2011:

	Nine Months Ended September 30,
	2012			2011
	(In thousands)
Carrying value of other real estate owned prior to remeasurement	$	7,314		$	16,721
Less: charge-offs recognized in the allowance for loan losses at initial acquisition	(207		)	(234		)
Less: subsequent write-downs included in net loss on write-down of other real estate owned	(773		)	(2,226		)
Less: sales of other real estate owned	(875		)	(5,667		)
Carrying value of remeasured other real estate owned at end of period	$	5,459		$	8,594

The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for the other financial assets and financial liabilities are discussed below:

Cash and cash equivalents: The carrying amounts for cash and cash equivalents approximate fair values.

Accrued interest receivable and payable: The carrying amounts for accrued interest receivable and payable approximate fair values.

Other investments: The carrying amount for other investments, which consists primarily of Federal Home Loan Bank stock, approximates fair values.

Loans held for sale: The carrying amount for loans held for sale approximates fair values.

Loans: The estimated fair value for all fixed rate loans is determined by discounting the estimated cash flows using the current rate at which similar loans would be made to borrowers with similar credit ratings and maturities. The estimated fair value for variable rate loans is the carrying amount. The impact of delinquent loans on the estimation of the fair values described above is not considered to have a material effect and, accordingly, delinquent loans have been disregarded in the valuation methodologies employed. While these methodologies are permitted under GAAP, they are not based on the exit price concept of the fair value required under ASC Topic 820.

Deposits: The estimated fair value of demand deposit accounts is the carrying amount. The fair value of fixed-maturity certificates is estimated by discounting the estimated cash flows using the current rate at which similar certificates would be issued.    

Borrowed funds: The estimated fair value for borrowed funds is determined by discounting the estimated cash flows using the current rate at which similar borrowings would be made with similar ratings and maturities.

Off-balance sheet financial instruments: The fair values for the Company’s off-balance sheet commitments are estimated based on fees charged to others to enter into similar agreements taking into account the remaining terms of the agreements and credit standing of the members. The estimated fair value of these commitments is not significant.

26

OmniAmerican Bancorp, Inc. and Subsidiary

Condensed Notes to Unaudited Consolidated Interim Financial Statements — (Continued)

The carrying amount and estimated fair value of the Company’s financial instruments at September 30, 2012 and December 31, 2011 were summarized as follows:

	September 30, 2012				December 31, 2011
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	(In thousands)
Financial assets:
Level 1 inputs:
Cash and cash equivalents	$	38,911	$	38,911	$	21,158	$	21,158
Level 2 inputs:
Securities available for sale	400,254		400,254		529,941		529,941
Other investments	15,407		15,407		13,465		13,465
Loans held for sale	7,645		7,645		2,418		2,418
Accrued interest receivable	3,435		3,435		4,003		4,003
Level 3 inputs:
Loans, net	728,005		739,334		683,491		702,509
Mortgage servicing rights	859		859		1,057		1,057
Financial liabilities:
Level 2 inputs:
Federal Home Loan Bank advances	$	252,000	$	253,361	$	262,000	$	263,760
Accrued interest payable	497		497		986		986
Level 3 inputs:
Deposits	804,621		809,629		807,634		811,900
Other secured borrowings	8,000		8,143		58,000		59,376
Off-balance sheet financial instruments:
Loan commitments	$	—	$	—	$	—	$	—
Letters of credit	—		—		—		—

27

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Statement Regarding Forward-Looking Information

This Quarterly Report on Form 10-Q contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “may,” and words of similar meaning. These forward-looking statements include, but are not limited to:

• statements of our goals, intentions, and expectations;

• statements regarding our business plans, prospects, growth, and operating strategies;

• statements regarding the asset quality of our loan and investment portfolios; and

• estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this Quarterly Report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

• general economic conditions, either nationally or in our market areas, that are worse than expected;

• competition among depository and other financial institutions;

• inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

• adverse changes in the securities markets;

• changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

• our ability to enter new markets successfully and capitalize on growth opportunities;

• our ability to successfully integrate acquired entities, if any;

• changes in consumer spending, borrowing, and savings habits;

• changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission, and the Public Company Accounting Oversight Board;

• inability of borrowers and/or third-party providers to perform their obligations to us;

• the effect of developments in the secondary market affecting our loan pricing;

• changes in our organization, compensation, and benefit plans;

• changes in our financial condition or results of operations that reduce capital available to pay dividends;

• changes in the financial condition or future prospects of issuers of securities that we own;

• changes resulting from intense compliance and regulatory cost associated with the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”); and

• changes in our regulatory capital resulting from compliance with the proposed Basel III capital rules.

28

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. For a more detailed discussion of these and other factors that may affect our business, see the discussion under the caption “Risk Factors” in our Annual Report on Form 10-K and the discussion in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

General

OmniAmerican Bancorp, Inc. (referred to herein as “we,” “us,” “our,” or the “Company”) is the Maryland corporation that owns all of the outstanding shares of common stock of OmniAmerican Bank (the “Bank”) following the January 20, 2010 completion of the mutual-to-stock conversion of the Bank and initial public stock offering of the Company. The Company has no significant assets other than all of the outstanding shares of common stock of the Bank and the net proceeds that we retained in connection with the offering.

The Bank is a federally chartered savings bank headquartered in Fort Worth, Texas. The Bank was originally chartered in 1956 as a federal credit union serving the active and retired military personnel of Carswell Air Force Base. The Bank converted from a Texas credit union charter to a federal mutual savings bank charter on January 1, 2006. The objective of the charter conversion was to convert to a savings bank charter in order to carry out our business strategy of broadening our banking services into residential real estate and commercial lending, selling loans, and servicing loans for others. Broadening the services offered has allowed the Bank to better serve the needs of its customers and the local community.

Our principal business consists primarily of accepting deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, in mortgage loans secured by residential real estate, consumer loans, consisting primarily of indirect automobile loans (automobile loans referred to us by automobile dealerships), and to a lesser extent, commercial real estate, real estate construction, commercial business, and direct automobile loans. Since we completed our conversion from a credit union to a savings bank, we have increased our residential real estate, real estate construction, commercial real estate and commercial business lending while deemphasizing our consumer lending activities. Loans are originated from our main office in Fort Worth, Texas, and from our branch network in the Dallas-Fort Worth Metroplex and surrounding communities in North Texas. We retain in our portfolio all adjustable-rate loans that we originate, as well as fixed-rate one- to four-family residential mortgage loans with terms less than 15 years. We generally sell the long-term, fixed-rate one- to four-family residential mortgage loans (terms 15 years or greater) that we originate either to the Federal National Mortgage Association on a servicing-retained basis or into the secondary mortgage market on a servicing-released basis, in order to generate fee income and for interest rate risk management purposes.

In addition to loans, we invest in a variety of investments, primarily government sponsored mortgage-backed securities and government sponsored collateralized mortgage obligations, and to a lesser extent equity securities. At September 30, 2012, our investment securities portfolio had an amortized cost of $387.6 million.

We attract retail deposits from the general public in the areas surrounding our main office and our branch offices. We offer a variety of deposit accounts, including noninterest-bearing and interest-bearing demand accounts, savings accounts, money market accounts, and certificates of deposit.

Our revenues are derived primarily from interest on loans, mortgage-backed securities, and other investment securities. We also generate revenues from fees and service charges. Our primary sources of funds are deposits, principal and interest payments on securities and loans, and borrowings.

The SEC’s Division of Corporation Finance staff issued disclosure guidance that summarizes its observations about Management’s Discussion and Analysis (“MD&A”) and accounting policy disclosures of smaller financial institutions. The focus of the guidance is on asset quality and loan accounting issues. Please refer to Note 4 of our unaudited interim financial statements for our detailed disclosures related to asset quality and loan accounting issues.

Proposed Change to Regulatory Capital

On June 7, 2012, the Federal Reserve approved proposed rules that would substantially amend the regulatory risk-based capital rules applicable to us and the Bank. The Federal Deposit Insurance Corporation (“FDIC”) and the Office of the Comptroller of the Currency (“OCC”) subsequently approved these proposed rules on June 12, 2012. The proposed rules were published on August 30, 2012 and implement Basel III regulatory capital reforms and changes required by the Dodd-Frank Act. The period for public comments on the three proposed rules was extended to October 22, 2012 and the banking agencies are reviewing the comments and will publish final rules, which may vary substantially from the proposed rules. Management is monitoring these regulatory capital changes closely.

29

The proposed rules include new risk-based capital and leverage ratios, which would be phased in from 2013 to 2019, and would refine the definition of what constitutes “capital” for purposes of calculating those ratios. The proposed new minimum capital level requirements applicable to us and the Bank under the proposals would be: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4% for all institutions.

The proposed rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, and unrealized gains and losses, as well as certain instruments that will no longer qualify as Tier 1 capital, some of which would be phased out over time.

Critical Accounting Policies

There are no material changes to the critical accounting policies disclosed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2012.

Comparison of Financial Condition at September 30, 2012 and December 31, 2011

Assets. Total assets decreased $54.6 million, or 4.1%, to $1.28 billion at September 30, 2012 from $1.34 billion at December 31, 2011. The decrease was primarily the result of a decrease in securities available for sale of $129.6 million, partially offset by increases in loans, net of the allowance for loan losses and deferred fees and discounts, of $44.5 million, total cash and cash equivalents of $17.7 million, and bank-owned life insurance of $10.9 million.

Cash and Cash Equivalents. Total cash and cash equivalents increased$17.7 million, or 83.5%, to $38.9 million at September 30, 2012from $21.2 million at December 31, 2011. The increase in total cash and cash equivalents reflects $197.4 million in cash received from loan principal repayments, $99.4 million in proceeds from principal repayments and maturities of securities, $60.4 million in proceeds from the sales of securities available for sale, and $49.8 million of proceeds from the sales of loans. These increases were partially offset by $292.7 million in cash used to originate loans, $50.0 million in cash used to repay other secured borrowings, $32.1 million in cash used to purchase securities classified as available for sale, and $10.0 million in cash used to purchase bank-owned life insurance. The loans sold during the nine months ended September 30, 2012 consisted primarily of one- to four-family residential real estate loans with terms 15 years or greater. These loans were sold in order to manage our interest rate risk.

Securities. Securities classified as available for sale decreased$129.6 million, or 24.5%, to $400.3 million at September 30, 2012 from $529.9 million at December 31, 2011. The decrease in securities classified as available for sale reflected principal repayments and maturities of $99.4 million, sales of investment securities of $59.6 million, and amortization of net premiums on investments of $3.4 million. The decrease was partially offset by purchases of $32.1 million of securities during the nine months ended September 30, 2012. At September 30, 2012, securities classified as available for sale consisted primarily of government sponsored mortgage-backed securities, government sponsored collateralized mortgage obligations, and other equity securities.

Loans. Loans, net of the allowance for loan losses and deferred fees and discounts, increased$44.5 million, or 6.5%, to $728.0 million at September 30, 2012 from $683.5 million at December 31, 2011. Automobile loans (consisting of direct and indirect loans) increased $42.6 million, or 20.5%, to $250.0 million at September 30, 2012 from $207.4 million at December 31, 2011, related primarily to our refocused sales initiatives and competitive rate structure. Commercial business loans increased $18.8 million, or 51.4%, to $55.4 million at September 30, 2012 from $36.6 million at December 31, 2011. The increase in commercial business loans was primarily due to the stabilization of our commercial lending team and our marketing efforts to grow the business. Real estate construction loans increased $779,000, or 1.6%, to $48.9 million at September 30, 2012 from $48.1 million at December 31, 2011, as new construction borrowing demand increased in our market area. One- to four-family residential real estate loans decreased $14.0 million, or 5.2%, to $256.4 million at September 30, 2012 from $270.4 million at December 31, 2011. The decrease in one- to four-family residential real estate loans was primarily due to the increase in loan sales. Commercial real estate loans decreased $3.9 million, or 4.4%, to $83.8 million at September 30, 2012 from $87.7 million at December 31, 2011, related primarily to principal repayments on loans classified as troubled debt restructuring, partially offset by an increase in new borrowing demand in our market area. Home equity loans decreased $1.6 million, or 7.2%, to $20.5 million at September 30, 2012 from $22.1 million at December 31, 2011, as these loans are maturing and paying off. We continue to monitor the composition of our loan portfolio and seek to obtain a reasonable return while containing the potential for risk of loss.

30

Allowance for Loan Losses. The allowance for loan losses decreased$596,000, or 7.5%, to $7.3 million at September 30, 2012 from $7.9 million at December 31, 2011. The allowance for loan losses represented 1.00% and 1.15% of total loans at September 30, 2012 and December 31, 2011, respectively. The decrease in the allowance for loan losses was primarily attributable to decreases in the allowance related to real estate construction, automobile, and one- to four-family loans. Included in the allowance for loan losses at September 30, 2012 were specific reserves of $552,000 related to four impaired loans with balances totaling $6.5 million. Impaired loans with balances totaling $15.4 million did not require specific reserves at September 30, 2012. The allowance for loan losses at December 31, 2011 included specific reserves of $1.4 million related to five impaired loans with balances totaling $11.2 million. Impaired loans with balances totaling $21.7 million did not require specific reserves at December 31, 2011. The balance of unimpaired loans increased $53.6 million, or 8.2%, to $710.4 million at September 30, 2012 from $656.8 million at December 31, 2011. The allowance for loan losses related to unimpaired loans increased $218,000, or 3.4%, to $6.7 million at September 30, 2012 from $6.5 million at December 31, 2011.

The significant changes in the amount of the allowance for loan losses during the nine months ended September 30, 2012 related to: (i) a 417,000 decrease in the allowance for loan losses attributable to impaired real estate construction loans resulting from a decrease in the specific reserve on one impaired loan, reflecting principal payments made on the loan in the nine months ended September 30, 2012; and (ii) a $284,000 decrease in the allowance for loan losses attributable to automobile loans primarily due to a decrease in net charge-offs to $1.1 million, or 0.65% of average loans (annualized), for the nine months ended September 30, 2012, from $1.7 million, or 0.87% of average loans, for the twelve months ended December 31, 2011. Management also considered local economic factors and unemployment as well as the higher risk profile of real estate construction and automobile loans when evaluating the adequacy of the allowance for loan losses as it pertains to these types of loans.

Bank-Owned Life Insurance. Bank-owned life insurance increased$10.9 million, or 51.9%, to $31.9 million at September 30, 2012 from $21.0 million at December 31, 2011. The increase in bank-owned life insurance primarily reflects purchases of $10.0 million of life insurance policies on certain key employees to help offset costs associated with the Company’s compensation and benefits programs and to generate competitive investment yields.

Deposits. Deposits decreased $3.0 million, or 0.4%, to $804.6 million at September 30, 2012 from $807.6 million at December 31, 2011. The decrease in deposits was primarily attributable to a decrease in savings deposits and certificates of deposits, partially offset by an increase in money market deposits, non-interest bearing demand deposits, and interest-bearing demand deposits. Savings deposits decreased $63.4 million, or 37.6%, to $105.0 million at September 30, 2012 from $168.4 million at December 31, 2011. Certificates of deposit decreased $23.0 million, or 7.2%, to $295.7 million at September 30, 2012 from $318.7 million at December 31, 2011. The decrease in certificates of deposits resulted from certificates of deposit that matured and were not renewed. Money market deposits increased $75.0 million, or 49.5%, to $226.4 million at September 30, 2012 from $151.4 million at December 31, 2011. Noninterest-bearing demand deposits increased $6.2 million, or 18.6%, to $39.5 million at September 30, 2012 from $33.3 million at December 31, 2011. Interest-bearing demand deposits increased $2.2 million, or 1.6%, to $138.0 million at September 30, 2012 from $135.8 million at December 31, 2011. The changes in the balances of our savings deposits, money market deposits, and demand deposits were primarily the result of the redesign of our transaction account products in the first quarter of 2012.

Borrowings. Federal Home Loan Bank advances decreased $10.0 million, or 3.8%, to $252.0 million at September 30, 2012 from $262.0 million at December 31, 2011. The decrease in Federal Home Loan Bank advances was attributable to scheduled maturities of $257.5 million, partially offset by advances of $247.5 million during the nine months ended September 30, 2012. Other secured borrowings decreased$50.0 million, or 86.2%, to $8.0 million at September 30, 2012 from $58.0 million at December 31, 2011, due to the maturity and repayment of $50.0 million of repurchase agreements.

Stockholders’ Equity. At September 30, 2012, our stockholders’ equity was $204.8 million, an increase of $5.8 million, or 2.9%, from $199.0 million at December 31, 2011. This increase was primarily attributable to net income of $4.5 million for the nine months ended September 30, 2012, share-based compensation expense of $955,000, ESOP compensation expense of $573,000, and an increase of $401,000 in accumulated other comprehensive income to $6.3 million at September 30, 2012 compared to $5.8 million at December 31, 2011. These increases were partially offset by a decrease due to the purchase of 42,500 shares of our common stock at a cost of $893,000 during the nine months ended September 30, 2012.

Comparison of Operating Results for the Three Months Ended September 30, 2012 and 2011

General. Net income increased $1.3 million, or 130.0%, to $2.3 million for the three months ended September 30, 2012 from $1.0 million for the prior year period. The increase in net income for the three months ended September 30, 2012 reflected an increase in noninterest income of $1.8 million and a decrease in noninterest expense of $602,000, partially offset by an increase in income tax expense of $716,000 and a decrease in net interest income of $434,000.

31

Interest Income. Interest income decreased $1.2 million, or 8.8%, to $12.5 million for the three months ended September 30, 2012 from $13.7 million for the three months ended September 30, 2011. The decrease resulted primarily from a decrease in the average yield on interest-earning assets of 34 basis points to 4.13% for the three months ended September 30, 2012 from 4.47% for the three months ended September 30, 2011. In addition to the decrease in the average yield on interest-earning assets was a decrease of $13.6 million, or 1.1%, in the average balance of interest-earning assets to $1.21 billion for the three months ended September 30, 2012 from $1.22 billion for the three months ended September 30, 2011. The decrease in our average yield on interest-earning assets during the three months ended September 30, 2012 as compared to the prior year period was due to the sustained low short-term market interest rate environment.

Interest income on loans decreased $53,000, or 0.5%, to $9.7 million for the three months ended September 30, 2012 from $9.8 million for the three months ended September 30, 2011. The decrease resulted primarily from a decrease in the average yield on our loan portfolio of 68 basis points to 5.19% for the three months ended September 30, 2012 from 5.87% for the three months ended September 30, 2011, partially offset by an increase in the average balance of loans of $83.1 million, or 12.4%, to $751.1 million for the three months ended September 30, 2012 from $668.0 million for the three months ended September 30, 2011.

Interest income on investment securities decreased $1.2 million, or 30.8%, to $2.7 million for the three months ended September 30, 2012 from $3.9 million for the three months ended September 30, 2011. The decrease resulted primarily from a $100.3 million, or 18.6%, decrease in the average balance of our securities portfolio to $439.6 million for the three months ended September 30, 2012 from $539.9 million for the three months ended September 30, 2011, due to maturities and sales of securities, primarily U.S. government sponsored mortgage-backed securities and collateralized mortgage obligations. In addition to the decrease in the average balance of our securities portfolio was a decrease in the average yield on our securities portfolio of 39 basis points to 2.47% for the three months ended September 30, 2012 from 2.86% for the three months ended September 30, 2011.

Interest Expense. Interest expense decreased by $763,000, or 23.1%, to $2.5 million for the three months ended September 30, 2012 from $3.3 million for the three months ended September 30, 2011. The decrease resulted primarily from a decrease in interest expense on borrowed funds of $538,000 and interest expense on deposits of $225,000. The decrease in interest expense on deposits resulted primarily from a decrease in the average rate we paid on deposits. The average rate we paid on deposits decreased 17 basis points to 0.80% for the three months ended September 30, 2012 from 0.97% for the three months ended September 30, 2011. The average balance of deposits increased primarily due to increases in the average balance of money market deposits and interest-bearing demand deposits, partially offset by decreases in the average balance of savings deposits and certificates of deposits.

Interest expense on certificates of deposit decreased $194,000, or 12.9%, to $1.3 million for the three months ended September 30, 2012 from $1.5 million for the three months ended September 30, 2011. The average balance of certificates of deposit decreased $21.6 million, or 6.8%, to $296.2 million for the three months ended September 30, 2012 from $317.8 million for the three months ended September 30, 2011. In addition, the average rate paid on certificates of deposit decreased 12 basis points to 1.82% for the three months ended September 30, 2012 from 1.94% for the three months ended September 30, 2011, reflecting the continuing low market interest rate environment.

Interest expense on borrowed funds decreased by $538,000, or 35.9%, to $1.0 million for the three months ended September 30, 2012 from $1.5 million for the prior year period, primarily due to a decrease of $17.9 million, or 5.7%, in the average balance of borrowed funds to $293.7 million for the three months ended September 30, 2012 from $311.6 million for the three months ended September 30, 2011. In addition, the average rate paid on borrowed funds decreased 61 basis points to 1.34% for the three months ended September 30, 2012 from 1.95% for the three months ended September 30, 2011.

Net Interest Income. Net interest income decreased by $434,000, or 4.2%, to $10.0 million for the three months ended September 30, 2012 from $10.4 million for the prior year period. Our net interest margin decreased 10 basis points to 3.30% for the three months ended September 30, 2012 from 3.40% for the three months ended September 30, 2011. Our interest rate spread decreased 2 basis points to 3.18% for the three months ended September 30, 2012 from 3.20% for the three months ended September 30, 2011. These decreases in the net interest margin and the interest rate spread were primarily attributable to lower loan and investment rates.

Provision for Loan Losses. We recorded a provision for loan losses of $550,000 for the three months ended September 30, 2012 and September 30, 2011. The provision for loan losses is charged to operations to bring the allowance for loan losses to a level that reflects management’s best estimate of the losses inherent in the portfolio. An evaluation of the loan portfolio, current economic conditions and other factors is performed at each balance sheet date. Net charge-offs decreased $305,000, to $394,000 for the three months ended September 30, 2012 from $699,000 for the three months ended September 30, 2011. Annualized net charge-offs as a percentage of average loans outstanding was 0.21% for the three months

32

ended September 30, 2012 compared to 0.42% for the three months ended September 30, 2011. The allowance for loan losses to total loans receivable decreased to 1.00% at September 30, 2012 from 1.26% at September 30, 2011. Total substandard loans decreased $18.3 million, or 53.0%, to $16.2 million at September 30, 2012 from $34.5 million at September 30, 2011. Total impaired loans decreased $12.8 million, or 36.9%, to $21.9 million at September 30, 2012 from $34.7 million at September 30, 2011. Total loans increased $59.3 million, or 8.8%, to $732.3 million at September 30, 2012 from $673.0 million at September 30, 2011.

Non-performing loans include loans on non-accrual status or loans delinquent 90 days or greater and still accruing interest. None of our loans were delinquent 90 days or greater and still accruing interest at either September 30, 2012 or September 30, 2011. At September 30, 2012, non-performing loans totaled $8.4 million, or 1.14% of total loans, compared to$11.6 million, or 1.73% of total loans, at September 30, 2011. The allowance for loan losses as a percentage of non-performing loans increased to 87.45% at September 30, 2012 from 72.91% at September 30, 2011.

Noninterest Income. Noninterest income increased $1.8 million, or 62.1%, to $4.7 million for the three months ended September 30, 2012 from $2.9 million for the three months ended September 30, 2011. The increase was primarily attributable to a $762,000 increase in net gains on the sales of investments, a $561,000increase in net gains on the sales of loans, a $322,000 decrease in net losses on the sales of repossessed assets, and a $95,000increase in commissions. The increases in gains on sales of investment securities is attributable to sales of $33.1 million of investment securities in the third quarter of 2012 to provide liquidity for the repayment of $50.0 million of our repurchase agreements which matured in July 2012. The increase in gains on sales of loans resulted primarily from increased sales of mortgage loans as we began selling a portion of our fixed-rate one- to four-family residential real estate loans with terms of 15 to 25 years during the third quarter of 2012. The decrease in net losses on sales of repossessed assets was due primarily to a $367,000 decrease in net losses on the sales of other real estate owned properties for three months ended September 30, 2012 compared to the three months ended September 30, 2011. The increase in commissions is primarily due to increases in sales of investment products.

Noninterest Expense. Noninterest expense decreased $602,000, or 5.3%, to $10.7 million for the three months ended September 30, 2012 from $11.3 million for the three months ended September 30, 2011. The decrease was primarily attributable to a $673,000 decrease in net loss on the write-down of other real estate owned, a $206,000decrease in depreciation of furniture, software, and equipment, a $135,000 decrease in other operations expense, and a $129,000decrease in real estate owned expense, partially offset by a $244,000increase in salaries and benefits expense and a $240,000increase in professional and outside services expense. The decrease in the net loss on the write-down of other real estate owned was primarily attributable to write-downs of properties to their current fair value less estimated costs to sell totaling $41,000 during the three months ended September 30, 2012 compared to a total of $714,000 in write-downs during the same period of 2011. The decrease in depreciation of furniture, software and equipment was due primarily to certain assets being fully depreciated. The decrease in other operations expense was primarily attributable to cost reduction efforts related to insurance, recruiting expense, contract labor, and other supplies. The decrease in real estate owned expense was primarily attributable to the decrease in the other real estate owned balance. The increase in salaries and benefits expense was due primarily to expenses related to our equity incentive plan, higher commissions expense reflecting an increase in sales of investment products, expense related to our employee stock ownership plan, and annual salary increases implemented at the beginning of 2012. The increase in professional and outside services resulted primarily from expenses related to our equity incentive plan attributable to our outside directors and consulting fees.

Income Tax Expense. During the three months ended September 30, 2012, we recognized income tax expense of $1.1 million, reflecting an effective tax rate of 33.06%, compared to income tax expense of $418,000, reflecting an effective tax rate of 28.81%, for the three months ended September 30, 2011. The increase in the effective tax rate was primarily due to an increase in the nondeductible expenses related to ESOP compensation.

Analysis of Net Interest Income — Three Months Ended September 30, 2012 and 2011

Net interest income, the primary contributor to earnings, represents the difference between income on interest-earning assets and expenses on interest-bearing liabilities. Net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.

33

Average Balances and Yields

The following table sets forth average balance sheets, average yields and costs, and certain other information at or for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

	For the Three Months Ended September 30,
	2012							2011
	Average Outstanding Balance			Interest		Yield/ Rate(1)		Average Outstanding Balance			Interest		Yield/ Rate(1)
	(Dollars in thousands)
Interest-earning assets:
Loans	$	751,068		$	9,753	5.19	%	$	668,004		$	9,806	5.87	%
Investment securities available for sale	439,636			2,718		2.47		539,886			3,856		2.86
Cash and cash equivalents	4,920			5		0.41		3,061			10		1.31
Other	15,306			19		0.50		13,566			20		0.59
Total interest-earning assets	1,210,930			12,495		4.13		1,224,517			13,692		4.47
Noninterest-earning assets	105,191							97,805
Total assets	$	1,316,121						$	1,322,322
Interest-bearing liabilities:
Interest-bearing demand	$	134,473		$	30	0.09	%	$	81,627		$	24	0.12	%
Savings accounts	104,711			15		0.06		209,635			98		0.19
Money market accounts	228,258			139		0.24		111,046			93		0.33
Certificates of deposit	296,217			1,346		1.82		317,804			1,540		1.94
Total interest-bearing deposits	763,659			1,530		0.80		720,112			1,755		0.97
Federal Home Loan Bank advances	263,783			721		1.09		249,554			777		1.25
Other secured borrowings	29,917			260		3.48		62,086			742		4.78
Total interest-bearing liabilities	1,057,359			2,511		0.95		1,031,752			3,274		1.27
Noninterest-bearing liabilities(2)	54,557							88,367
Total liabilities	1,111,916							1,120,119
Equity	204,205							202,203
Total liabilities and equity	$	1,316,121						$	1,322,322
Net interest income				$	9,984						$	10,418
Interest rate spread (3)						3.18	%						3.20	%
Net interest-earning assets (4)	$	153,571						$	192,765
Net interest margin (5)						3.30	%						3.40	%
Average interest-earning assets to interest-bearing liabilities	114.52		%					118.68		%

_______________________

(1) Annualized.

(2) Includes noninterest-bearing deposits.

(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5) Net interest margin represents net interest income divided by average total interest-earning assets.

34

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by later volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

	Three Months Ended September 30, 2012 vs. 2011
	Increase (Decrease) Due to						Total Increase (Decrease)
	Volume			Rate
	(In thousands)
Interest-earning assets:
Loans	$	1,219		$	(1,272	)	$	(53	)
Investment securities available for sale	(716		)	(422		)	(1,138		)
Cash and cash equivalents	6			(11		)	(5		)
Other	3			(4		)	(1		)
Total interest-earning assets	$	512		$	(1,709	)	$	(1,197	)
Interest-bearing liabilities:
Interest-bearing demand	$	16		$	(10	)	$	6
Savings accounts	(49		)	(34		)	(83		)
Money market accounts	98			(52		)	46
Certificates of deposit	(105		)	(89		)	(194		)
Total interest-bearing deposits	(40		)	(185		)	(225		)
Federal Home Loan Bank advances	44			(100		)	(56		)
Other secured borrowings	(384		)	(98		)	(482		)
Total interest-bearing liabilities	$	(380	)	$	(383	)	$	(763	)
Change in net interest income	$	892		$	(1,326	)	$	(434	)

Comparison of Operating Results for the Nine Months EndedSeptember 30, 2012 and 2011

General. Net income increased $1.7 million, or 60.7%, to $4.5 million for the nine months ended September 30, 2012 from $2.8 million for the prior year period. The increase in net income for the nine months ended September 30, 2012 reflected an increase in noninterest income of $2.3 million and a decrease in noninterest expense of $1.9 million, partially offset by an increase in income tax expense of $1.1 million, a decrease in net interest income of $953,000, and an increase in the provision for loan losses of $400,000.

Interest Income. Interest income decreased $2.2 million, or 5.4%, to $38.5 million for the nine months ended September 30, 2012 from $40.7 million for the nine months ended September 30, 2011. The decrease resulted from a 49 basis point decrease in our average yield on interest-earning assets to 4.14% for the nine months ended September 30, 2012 from 4.63% for the nine months ended September 30, 2011. Partially offsetting the decrease in the average yield on interest-earning assets was a $68.6 million, or 5.9%, increase in the average balance of interest-earning assets to $1.24 billion for the nine months ended September 30, 2012 from $1.17 billion for the nine months ended September 30, 2011. The decrease in our average yield on interest-earning assets during the nine months ended September 30, 2012 as compared to the prior year period was due to the sustained low short-term market interest rate environment.

Interest income on loans decreased $557,000, or 1.9%, to $29.1 million for the nine months ended September 30, 2012 from $29.7 million for the nine months ended September 30, 2011. The decrease resulted primarily from a decrease in the average yield on our loan portfolio of 62 basis points to 5.32% for the nine months ended September 30, 2012 from 5.94% for the nine months ended September 30, 2011, partially offset by an increase in the average balance of loans of $63.0 million, or 9.4%, to $729.7 million for the nine months ended September 30, 2012 from $666.7 million for the nine months ended September 30, 2011.

35

Interest income on investment securities decreased $1.7 million, or 15.5%, to $9.3 million for the nine months ended September 30, 2012 from $11.0 million for the nine months ended September 30, 2011. The decrease resulted primarily from a decrease in the average yield on our securities portfolio of 50 basis points to 2.52% for the nine months ended September 30, 2012 from 3.02% for the nine months ended September 30, 2011. Partially offsetting the decrease in the average yield on our securities portfolio was a $8.1 million, or 1.7%, increase in the average balance of our securities portfolio to $489.6 million for the nine months ended September 30, 2012 from $481.5 million for the nine months ended September 30, 2011, due to purchases of securities, primarily U.S. government sponsored mortgage-backed securities and collateralized mortgage obligations.

Interest Expense. Interest expense decreased by $1.3 million, or 13.1%, to $8.6 million for the nine months ended September 30, 2012 from $9.9 million for the nine months ended September 30, 2011. The decrease resulted primarily from a decrease in interest expense on deposits of $823,000 and borrowed funds of $425,000. The decrease in interest expense on deposits resulted primarily from a decrease in the average rate we paid on deposits. The average rate we paid on deposits decreased 20 basis points to 0.83% for the nine months ended September 30, 2012 from 1.03% for the nine months ended September 30, 2011. The decrease in average rates was partially offset by an increase the average balance of deposits of $44.9 million, or 6.2%, to $770.0 million for the nine months ended September 30, 2012 from $725.1 million for the nine months ended September 30, 2011. The increase was primarily due to increases in the average balance of money market accounts and interest-bearing demand accounts, partially offset by decreases in the average balance of savings accounts and certificates of deposits.

Interest expense on certificates of deposit decreased $563,000, or 11.7%, to $4.2 million for the nine months ended September 30, 2012 from $4.8 million for the nine months ended September 30, 2011. The average balance of certificates of deposit decreased $22.9 million, or 7.0%, to $304.8 million for the nine months ended September 30, 2012 from $327.7 million for the nine months ended September 30, 2011. In addition, the average rate paid on certificates of deposit decreased 10 basis points to 1.84% for the nine months ended September 30, 2012 from 1.94% for the nine months ended September 30, 2011, reflecting the continuing low market interest rate environment.

Interest expense on borrowed funds decreased by $425,000, or 9.9%, to $3.8 million for the nine months ended September 30, 2012 from $4.3 million for the prior year period, primarily due to a decrease in the average rate paid on borrowed funds of 56 basis points to 1.62% for the nine months ended September 30, 2012 from 2.18% for the nine months ended September 30, 2011. Partially offsetting the decrease in the average rate paid on borrowed funds was a $55.7 million, or 21.4%, increase in the average balance of borrowed funds to $315.7 million for the nine months ended September 30, 2012 from $260.0 million for the nine months ended September 30, 2011.

Net Interest Income. Net interest income decreased by $953,000, or 3.1%, to $29.9 million for the nine months ended September 30, 2012 from $30.8 million for the prior year period. Our net interest margin decreased 30 basis points to 3.21% for the nine months ended September 30, 2012 from 3.51% for the nine months ended September 30, 2011. Our interest rate spread decreased 22 basis points to 3.08% for the nine months ended September 30, 2012 from 3.30% for the nine months ended September 30, 2011. These decreases in the net interest margin and the interest rate spread were primarily due to a decrease in the average yield on interest-earning assets.

Provision for Loan Losses. We recorded a provision for loan losses of $2.0 million for the nine months ended September 30, 2012 compared to a provision for loan losses of $1.6 million for the nine months ended September 30, 2011. The provision for loan losses is charged to operations to bring the allowance for loan losses to a level that reflects management’s best estimate of the losses inherent in the portfolio. An evaluation of the loan portfolio, current economic conditions and other factors is performed at each balance sheet date. Net charge-offs increased $553,000, to $2.5 million for the nine months ended September 30, 2012 from $2.0 million for the nine months ended September 30, 2011. Annualized net charge-offs as a percentage of average loans outstanding was 0.47% for the nine months ended September 30, 2012 compared to 0.40% for the nine months ended September 30, 2011. The allowance for loan losses to total loans receivable decreased to 1.00% at September 30, 2012 from 1.26% at September 30, 2011. Total substandard loans decreased $18.3 million, or 53.0%, to $16.2 million at September 30, 2012 from $34.5 million at September 30, 2011. Total impaired loans decreased $12.8 million, or 36.9%, to $21.9 million at September 30, 2012 from $34.7 million at September 30, 2011. Total loans increased $59.3 million, or 8.8%, to $732.3 million at September 30, 2012 from $673.0 million at September 30, 2011.

Non-performing loans include loans on non-accrual status or loans delinquent 90 days or greater and still accruing interest. None of our loans were delinquent 90 days or greater and still accruing interest at either September 30, 2012 or September 30, 2011. At September 30, 2012, non-performing loans totaled $8.4 million, or 1.14% of total loans, compared to $11.6 million, or 1.73% of total loans, at September 30, 2011. The allowance for loan losses as a percentage of non-performing loans increased to 87.45% at September 30, 2012 from 72.91% at September 30, 2011.

36

Noninterest Income. Noninterest income increased $2.3 million, or 25.0%, to $11.5 million for the nine months ended September 30, 2012 from $9.2 million for the nine months ended September 30, 2011. The increase was primarily attributable to a $1.2 millionincrease in net gains on sales of loans, a $849,000 increase in net gains on sales of investment securities, and a $465,000increase in commissions, partially offset by a $506,000decrease in service charges and other fees. The increase in gains on sales of loans resulted primarily from improvements in the pricing of one- to four-family residential real estate loans sold in the secondary market, our efforts to sell more of our one- to four-family residential real estate loans to reduce our exposure to interest rate risk, and the sale of a substandard commercial business loan in the nine months ended September 30, 2011 at a loss of $212,000. The increase in gains on sales of investment securities is attributable to sales of $59.6 million of securities available for sale in the nine months ended September 30, 2012 to provide liquidity for the repayment of $50.0 million of the Company’s repurchase agreements which matured in July 2012 and to fund loan growth. The increase in commission income resulted primarily from an increase in the sales of investment products. The decrease in service charges and other fees income was primarily attributable to a decrease in non-sufficient funds fee income, a decrease in debit card interchange income, and an increase in the impairment of the mortgage servicing rights asset.

Noninterest Expense. Noninterest expense decreased $1.9 million, or 5.5%, to $32.7 million for the nine months ended September 30, 2012 from $34.6 million for the nine months ended September 30, 2011. The decrease was primarily attributable to a $1.5 milliondecrease in net loss on the write-down of other real estate owned, an $815,000decrease in depreciation of furniture, software, and equipment, and a $449,000decrease in other operations expense, partially offset by a $769,000increase in salaries and benefits expense and a $460,000 increase in professional and outside services expense. The decrease in the net loss on the write-down of other real estate owned was primarily attributable to write-downs of properties to their current fair value less estimated costs to sell totaling $773,000 during the nine months ended September 30, 2012 compared to a total of $2.2 million in write-downs during the same period of 2011. The decrease in depreciation of furniture, software and equipment was due primarily to certain assets being fully depreciated. The decrease in other operations expense was primarily attributable to our company-wide cost reduction efforts. The increase in salaries and benefits expense was due primarily to expenses related to our equity incentive plan implemented in June 2011, annual salary increases implemented at the beginning of 2012, and higher commissions expense reflecting an increase in sales of investment products. The increase in professional and outside services resulted primarily from an increase in expenses related to employee training and the equity incentive plan attributable to our outside directors.

Income Tax Expense. During the nine months ended September 30, 2012, we recognized income tax expense of $2.2 million, reflecting an effective tax rate of 32.48%, compared to income tax expense of $1.1 million, reflecting an effective tax rate of 29.00%, for the nine months ended September 30, 2011. The increase in the effective tax rate was primarily due to an increase in the nondeductible expenses related to ESOP compensation.

Analysis of Net Interest Income — Nine Months EndedSeptember 30, 2012 and 2011

Net interest income, the primary contributor to earnings, represents the difference between income on interest-earning assets and expenses on interest-bearing liabilities. Net interest income depends upon the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them.

37

Average Balances and Yields

The following table sets forth average balance sheets, average yields and costs, and certain other information at or for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

	For the Nine Months Ended September 30,
	2012							2011
	Average Outstanding Balance			Interest		Yield/ Rate(1)		Average Outstanding Balance			Interest		Yield/ Rate(1)
	(Dollars in thousands)
Interest-earning assets:
Loans	$	729,664		$	29,139	5.32	%	$	666,681		$	29,696	5.94	%
Investment securities available for sale	489,578			9,257		2.52		481,456			10,922		3.02
Cash and cash equivalents	5,092			16		0.42		11,697			25		0.28
Other	14,650			58		0.53		10,600			27		0.34
Total interest-earning assets	1,238,984			38,470		4.14		1,170,434			40,670		4.63
Noninterest-earning assets	100,644							102,321
Total assets	$	1,339,628						$	1,272,755
Interest-bearing liabilities:
Interest-bearing demand	$	134,041		$	90	0.09	%	$	79,207		$	115	0.19	%
Savings accounts	126,987			100		0.10		213,474			405		0.25
Money market accounts	204,189			396		0.26		104,735			325		0.41
Certificates of deposit	304,795			4,195		1.84		327,663			4,758		1.94
Total interest-bearing deposits	770,012			4,781		0.83		725,079			5,603		1.03
Federal Home Loan Bank advances	261,896			2,098		1.07		199,531			2,055		1.37
Other secured borrowings	53,842			1,733		4.29		60,465			2,201		4.85
Total interest-bearing liabilities	1,085,750			8,612		1.06		985,075			9,859		1.33
Noninterest-bearing liabilities(2)	51,642							87,182
Total liabilities	1,137,392							1,072,257
Equity	202,236							200,498
Total liabilities and equity	$	1,339,628						$	1,272,755
Net interest income				$	29,858						$	30,811
Interest rate spread (3)						3.08	%						3.30	%
Net interest-earning assets (4)	$	153,234						$	185,359
Net interest margin (5)						3.21	%						3.51	%
Average interest-earning assets to interest-bearing liabilities	114.11		%					118.82		%

_______________________

(1) Annualized.

(2) Includes noninterest-bearing deposits.

(3) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5) Net interest margin represents net interest income divided by average total interest-earning assets.

38

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by later volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

	Nine Months Ended September 30, 2012 vs. 2011
	Increase (Decrease) Due to						Total Increase (Decrease)
	Volume			Rate
	(In thousands)
Interest-earning assets:
Loans	$	2,805		$	(3,362	)	$	(557	)
Investment securities available for sale	184			(1,849		)	(1,665		)
Cash and cash equivalents	(14		)	5			(9		)
Other	10			21			31
Total interest-earning assets	$	2,985		$	(5,185	)	$	(2,200	)
Interest-bearing liabilities:
Interest-bearing demand	$	80		$	(105	)	$	(25	)
Savings accounts	(164		)	(141		)	(305		)
Money market accounts	309			(238		)	71
Certificates of deposit	(332		)	(231		)	(563		)
Total interest-bearing deposits	(107		)	(715		)	(822		)
Federal Home Loan Bank advances	642			(599		)	43
Other secured borrowings	(241		)	(227		)	(468		)
Total interest-bearing liabilities	$	294		$	(1,541	)	$	(1,247	)
Change in net interest income	$	2,691		$	(3,644	)	$	(953	)

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, advances from the Federal Home Loan Bank of Dallas, and maturities and sales of available-for-sale securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. We monitor our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies.

We regularly monitor and adjust our investments in liquid assets based upon our assessment of:

(i) expected loan demand;

(ii) expected deposit flows and borrowing maturities;

(iii) yields available on interest-earning deposits and securities; and

(iv) the objectives of our asset/liability management program.

Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.

39

Our most liquid assets are cash and cash equivalents. The levels of these assets are affected by our operating, financing, lending and investing activities during any given period. At September 30, 2012, cash and cash equivalents totaled $38.9 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $400.3 million at September 30, 2012. On that date, we had $252.0 million in Federal Home Loan Bank advances, with the ability to borrow an additional $312.7 million.

Our cash flows are derived from operating activities, investing activities, and financing activities as reported in our Consolidated Statements of Cash Flows included in our consolidated financial statements.

At September 30, 2012, we had $56.8 million in commitments to extend credit. Included in these commitments to extend credit were $46.7 million in unused lines of credit to borrowers. Certificates of deposit due within one year of September 30, 2012 totaled $156.2 million, or 19.4% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including loan sales and Federal Home Loan Bank advances. Depending on unfavorable market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before September 30, 2013. We believe, however, based on past experience, that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Generally, our primary investing activity is originating loans. During the nine months ended September 30, 2012, we originated $292.7 million of loans. In addition, we purchased $32.1 million of securities classified as available for sale during the nine months ended September 30, 2012.

Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances and other borrowings. Total deposits decreased$3.0 million for the nine months ended September 30, 2012. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors.

Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, we may utilize our borrowing agreements with the Federal Home Loan Bank of Dallas, which provides an additional source of funds. Federal Home Loan Bank advances decreased by $10.0 million for the nine months ended September 30, 2012. At September 30, 2012, we had the ability to borrow up to $564.7 million from the Federal Home Loan Bank of Dallas. In addition, we maintained $55.0 million in federal funds lines with other financial institutions at September 30, 2012. We also have a line of credit with the Federal Reserve Bank of Dallas, which allows us to borrow on a collateralized basis at a fixed term with pledged assignments. At September 30, 2012, the borrowing limit for this line of credit was $250.0 million.

40

The Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At September 30, 2012, the Bank exceeded all regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines. The table below presents the capital required as a percentage of total and risk-weighted assets and the percentage and the total amount of capital maintained at September 30, 2012 and December 31, 2011.

									Minimum
									To Be Well
					Minimum				Capitalized Under
					For Capital				Prompt Corrective
	Actual				Adequacy Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
Consolidated as of September 30, 2012
Total risk-based capital to risk-weighted assets	$	201,992	25.46	%	$	63,458	8.00	%	$	79,322	10.00	%
Tier I risk-based capital to risk-weighted assets	194,277		24.49	%	31,729		4.00	%	47,593		6.00	%
Tier I (Core) capital to adjusted total assets	194,277		15.20	%	51,113		4.00	%	63,891		5.00	%
OmniAmerican Bank as of September 30, 2012
Total risk-based capital to risk-weighted assets	$	183,977	23.19	%	$	63,458	8.00	%	$	79,322	10.00	%
Tier I risk-based capital to risk-weighted assets	176,262		22.22	%	31,729		4.00	%	47,593		6.00	%
Tier I (Core) capital to adjusted total assets	176,262		13.79	%	51,113		4.00	%	63,891		5.00	%
Consolidated as of December 31, 2011
Total risk-based capital to risk-weighted assets	$	195,823	24.86	%	$	63,012	8.00	%	$	78,766	10.00	%
Tier I risk-based capital to risk-weighted assets	187,915		23.86	%	31,506		4.00	%	47,259		6.00	%
Tier I (Core) capital to adjusted total assets	187,915		14.18	%	53,024		4.00	%	66,280		5.00	%
OmniAmerican Bank as of December 31, 2011
Total risk-based capital to risk-weighted assets	$	177,482	22.53	%	$	63,015	8.00	%	$	78,768	10.00	%
Tier I risk-based capital to risk-weighted assets	169,574		21.53	%	31,507		4.00	%	47,261		6.00	%
Tier I (Core) capital to adjusted total assets	169,574		12.79	%	53,028		4.00	%	66,285		5.00	%

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make.

Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities.

41

The following table summarizes our significant fixed and determinable contractual obligations and other funding needs by payment date at September 30, 2012. The payment amounts represent those amounts due to the recipient and do not include any unamortized premiums or discounts or other similar carrying amount adjustments.

	Payments Due by Period
	One year or less		More than one year to three years		More than three years to five years		More than five years		Total
	(In thousands)
Contractual obligations:
Long-term debt (1)	$	143,000	$	100,333	$	16,667	$	—	$	260,000
Operating leases	595		1,072		851		1,464		3,982
Certificates of deposit	156,190		118,483		21,000		—		295,673
Total contractual obligations	$	299,785	$	219,888	$	38,518	$	1,464	$	559,655
Off-balance sheet loan commitments:
Undisbursed portion of loans closed	$	10,070	$	—	$	—	$	—	$	10,070
Unused lines of credit (2)	—		—		—		—		46,691
Total loan commitments	$	10,070	$	—	$	—	$	—	$	56,761
Total contractual obligations and loan commitments	$	309,855	$	219,888	$	38,518	$	1,464	$	616,416

_______________________

(1) Includes Federal Home Loan Bank advances and securities sold under agreements to repurchase.

(2) Because lines of credit may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements

42

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General. Because the majority of our assets and liabilities are sensitive to changes in interest rates, our most significant form of market risk is interest rate risk. We are vulnerable to an increase in interest rates to the extent that our interest-bearing liabilities mature or reprice more quickly than our interest-earning assets. As a result, a principal part of our business strategy is to manage interest rate risk and limit the exposure of our net interest income to changes in market interest rates. Accordingly, our board of directors has established an Asset/Liability Management Committee, which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity, and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.

Our interest rate sensitivity is monitored through the use of a net interest income simulation model which generates estimates of the change in our net interest income over a range of interest rate scenarios. The model assumes loan prepayment rates, reinvestment rates, and deposit decay rates based on historical experience and current economic conditions.

We have sought to manage our interest rate risk in order to control the exposure of our earnings and capital to changes in interest rates. As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk:

(i) sell the long-term, fixed-rate one- to four-family residential mortgage loans (terms 15 years or greater) that we originate into the secondary mortgage market;

(ii) lengthen the weighted-average maturity of our liabilities through retail deposit pricing strategies and through longer-term wholesale funding sources such as fixed-rate advances from the Federal Home Loan Bank of Dallas;

(iii) invest in shorter- to medium-term securities;

(iv) originate commercial business and consumer loans, which tend to have shorter terms and higher interest rates than residential mortgage loans, and which generate customer relationships that can result in larger noninterest-bearing demand deposit accounts;

(v) maintain adequate levels of capital; and

(vi) evaluate the performance of the leveraging strategy by utilizing our internal measuring and monitoring systems which include interest rate sensitivity analysis.

In July 2012, we began selling the 15-year, fixed rate one- to four-family mortgage loans that we originate into the secondary mortgage market to manage our exposure to interest rate risk in response to the low interest rates currently being offered in the market on these types of loans.

We have not engaged in hedging through the use of derivatives.

Net Portfolio Value. We currently use a net portfolio value (“NPV”) analysis to monitor our level of interest rate risk. This analysis measures interest rate risk by capturing changes in the NPV of our cash flows from assets, liabilities, and off-balance sheet items, based on a range of assumed changes in market interest rates. NPV represents the market value of portfolio equity and is equal to the market value of assets minus the market value of liabilities, with adjustments made for off-balance sheet items. These analyses assess the risk of loss in market risk-sensitive instruments in the event of a sudden and sustained 100 to 300 basis point increase or 100 basis point decrease in the United States Treasury yield curve with no effect given to any steps that we might take to counter the effect of that interest rate movement.

43

The table below sets forth, as of September 30, 2012, our calculation of the estimated changes in our NPV that would result from the designated immediate changes in the United States Treasury yield curve. In addition to NPV calculations, we analyze our sensitivity to changes in interest rates through our internal net interest income model which is also summarized in the table below at September 30, 2012:

At September 30, 2012
								NPV as a Percentage of
								Present Value of Assets(3)				Net Interest Income
														Increase (Decrease) in
Change in			Estimated Increase							Increase		Estimated		Estimated Net Interest
Interest Rates	Estimated		(Decrease) in NPV							(Decrease)		Net Interest		Income
(basis points)(1)	NPV(2)		Amount			Percent		NPV Ratio(4)		(basis points)		Income		Amount			Percent
	(Dollars in thousands)
+300	$	226,743	$	6,660		3.03	%	17.35	%	68		$	37,432	$	20		0.05	%
+200	226,078		5,995			2.72	%	17.22	%	55		37,749		337			0.90	%
+100	223,735		3,652			1.66	%	16.99	%	32		37,911		499			1.33	%
—	220,083		—			—		16.67	%	—		37,412		—			—
-100	214,252		(5,831		)	(2.65	)%	16.24	%	(43	)	29,977		(7,435		)	(19.87	)%

(1) Assumes an instantaneous uniform change in interest rates at all maturities.

(2) NPV is the discounted present value of expected cash flows from assets, liabilities, and off-balance sheet contracts.

(3) Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.

(4) NPV Ratio represents NPV divided by the present value of assets.

The table above indicates that at September 30, 2012, in the event of a 200 basis point increase in interest rates, we would experience a 2.72% increase in NPV. In the event of a 100 basis point decrease in interest rates, we would experience a 2.65% decrease in NPV.

Net Interest Income. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. In our model, we estimate what our net interest income would be for a rolling forward twelve-month period using historical data for assumptions such as loan prepayment rates and deposit decay rates, the current term structure for interest rates, and current deposit and loan offering rates. We then calculate what the net interest income would be for the same period in the event of an instantaneous 200 basis point increase or a 100 basis point decrease in market interest rates. As of September 30, 2012, using our internal interest rate risk model, we estimated that our net interest income for the nine months ended September 30, 2012 would increase by 0.90% in the event of an instantaneous 200 basis point increase in market interest rates, and would decrease by 19.87% in the event of an instantaneous 100 basis point decrease in market interest rates.

We use various assumptions in assessing interest rate risk through changes in NPV and net interest income. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analyses presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, if there is a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the table. Prepayment rates can have a significant impact on interest income. Because of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. While we believe these assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.

44

ITEM 4. CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the participation of the Company’s management, including the President and Chief Executive Officer and the Senior Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2012. Based on that evaluation, the Company’s management, including the President and Chief Executive Officer and the Senior Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended September 30, 2012, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

45

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is involved in routine legal actions that are considered ordinary routine litigation incidental to the business of the Company. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a materially adverse effect on the Company’s financial condition, results of operations or cash flows.

ITEM 1A. RISK FACTORS

There are no material changes to the risk factors as previously disclosed in the Company’s Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission on March 2, 2012.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a) Not applicable.

(b) Not applicable.

(c) Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

None

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS

The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the “Index to Exhibits” immediately following the Signatures.

46

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	OMNIAMERICAN BANCORP, INC.
	(Registrant)
Date: October 26, 2012	/s/ Tim Carter
	Tim Carter
	President and Chief Executive Officer
Date: October 26, 2012	/s/ Deborah B. Wilkinson
	Deborah B. Wilkinson
	Senior Executive Vice President and Chief Financial Officer

47

INDEX TO EXHIBITS

Exhibit Number	Description
31.1	Certification of Tim Carter, President and Chief Executive Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
31.2	Certification of Deborah B. Wilkinson, Senior Executive Vice President and Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).
32	Certification of Tim Carter, President and Chief Executive Officer, and Deborah B. Wilkinson, Senior Executive Vice President and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101+	Interactive Data File

+ As provided in rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

48