XML 54 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 9 - Goodwill and Intangible Assets
9 Months Ended
Nov. 02, 2019
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 9

Goodwill and Intangible Assets

 

Goodwill and intangible assets were as follows:

 

($ thousands)

 

November 2, 2019

   

November 3, 2018

   

February 2, 2019

 

Intangible Assets

                       

Famous Footwear

  $ 2,800     $ 2,800     $ 2,800  
Brand Portfolio     388,288       448,288       388,288  

Total intangible assets

    391,088       451,088       391,088  
Accumulated amortization     (93,518 )     (80,581 )     (83,722 )

Total intangible assets, net

    297,570       370,507       307,366  

Goodwill

                       
Brand Portfolio     245,275       283,345       242,531  

Total goodwill

    245,275       283,345       242,531  

Goodwill and intangible assets, net

  $ 542,845     $ 653,852     $ 549,897  

 

As further described in Note 3 to the condensed consolidated financial statements, the Company acquired Vionic on October 18, 2018.  The allocation of the purchase price resulted in incremental intangible assets of $144.7 million, consisting of trademarks and customer relationships of $112.4 million and $32.3 million, respectively, and incremental goodwill of $151.3 million.  In addition, the Company acquired Blowfish Malibu on July 6, 2018.  The allocation of the purchase price resulted in incremental intangible assets of $17.6 million, consisting of trademarks and customer relationships of $11.1 million and $6.5 million, respectively, and incremental goodwill of $5.0 million.

 

The Company's intangible assets as of November 2, 2019, November 3, 2018 and February 2, 2019 were as follows:

 

($ thousands)

   

November 2, 2019

 
 

Estimated Useful Lives

 

Cost Basis

   

Accumulated Amortization

   

Net Carrying Value

 

Trademarks

15-40 years

  $ 288,788     $ 89,360     $ 199,428  

Trademarks

Indefinite

    58,100             58,100  

Customer relationships

15-16 years

    44,200       4,158       40,042  
      $ 391,088     $ 93,518     $ 297,570  

 

 

     

November 3, 2018

 
 

Estimated Useful Lives

 

Cost Basis

   

Accumulated Amortization

   

Net Carrying Value

 

Trademarks

15-40 years

  $ 288,788     $ 79,686     $ 209,102  

Trademarks

Indefinite

    118,100             118,100  

Customer relationships

15-20 years

    44,200       895       43,305  
      $ 451,088     $ 80,581     $ 370,507  

 

     

February 2, 2019

 
 

Estimated Useful Lives

 

Cost Basis

   

Accumulated Amortization

   

Impairment

   

Net Carrying Value

 

Trademarks

15-40 years

  $ 288,788     $ 81,961     $     $ 206,827  

Trademarks

Indefinite

    118,100             60,000       58,100  

Customer relationships

15-16 years

    44,200       1,761             42,439  
      $ 451,088     $ 83,722     $ 60,000     $ 307,366  

 

Amortization expense related to intangible assets was $3.3 million and $1.8 million for the thirteen weeks ended November 2, 2019 and November 3, 2018, respectively, and $9.8 million and $3.9 million for the thirty-nine weeks ended November 2, 2019 and November 3, 2018, respectively. The Company estimates that amortization expense related to intangible assets will be approximately $13.1 million in 2019, $12.8 million in 2020, $12.7 million in 2021, $12.5 million in 2022 and $12.2 million in 2023. 

 

As a result of its annual goodwill impairment testing in the fourth quarter of 2018, the Company determined that the carrying value of the Allen Edmonds reporting unit exceeded its fair value and recorded $38.0 million in impairment charges. The Company recorded no goodwill impairment charges in the thirteen or thirty-nine weeks ended November 2, 2019.

 

Indefinite-lived intangible assets are tested for impairment as of the first day of the fourth quarter of each fiscal year unless events or circumstances indicate an interim test is required.  The indefinite-lived intangible asset impairment review in the fourth quarter of 2018 resulted in $60.0 million in impairment charges associated with the Allen Edmonds trademark.  The Company recorded no impairment charges in the thirteen or thirty-nine weeks ended November 2, 2019.